{ "ticker": { "uuid": "69aa276b-d53f-4877-82f6-2d5c0a5602d6", "symbol": "DMP", "name": "Dermapharm Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/69aa276b-d53f-4877-82f6-2d5c0a5602d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/69aa276b-d53f-4877-82f6-2d5c0a5602d6/" }, "latest_snapshot": { "ticker": { "uuid": "69aa276b-d53f-4877-82f6-2d5c0a5602d6", "symbol": "DMP", "name": "Dermapharm Holding SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/69aa276b-d53f-4877-82f6-2d5c0a5602d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/69aa276b-d53f-4877-82f6-2d5c0a5602d6/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.93, "value": 0.68, "quality": 0.93, "momentum": 0.74, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 43.2, "market_cap": 2140163041.54, "pe_ratio": 14.8408, "earnings_yield": 0.0802, "ebitda_to_ev": 0.1134, "shareholder_yield": 0.0204, "roe": 0.1952, "piotroski_f_score": 8, "momentum_12_1": 0.3321, "volatility_252d": 0.286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.8408, "ev_ebitda": 8.819, "earnings_yield": 0.0802, "fcf_yield": 0.0811, "shareholder_yield": 0.0204 }, "quality": { "roe": 0.1952, "roic": 0.1141, "gross_margin": 0.6774, "fcf_margin": 0.2061, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0134, "eps_growth_1y": 0.1637, "fcf_growth_1y": 0.1464 }, "momentum": { "price_return_12m": 0.2595, "momentum_12_1": 0.3321, "relative_strength": 0.2372 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.93, "momentum_percentile": 0.74, "growth_composite": 65, "yield_composite": 69, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.67, "os": 0.89, "value": 0.61, "quality": 0.93, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0332, "earnings_yield": 0.0758, "shareholder_yield": 0.0193, "roe": 0.1952, "momentum_12_1": 0.2616 }, { "week_end_date": "2026-06-14", "price": 47.75, "os": 0.91, "value": 0.6, "quality": 0.93, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4041, "earnings_yield": 0.0745, "shareholder_yield": 0.0188, "roe": 0.1952, "momentum_12_1": 0.4786 }, { "week_end_date": "2026-06-21", "price": 45.69, "os": 0.91, "value": 0.62, "quality": 0.93, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.696, "earnings_yield": 0.077, "shareholder_yield": 0.0197, "roe": 0.1952, "momentum_12_1": 0.4748 }, { "week_end_date": "2026-06-28", "price": 46.72, "os": 0.9, "value": 0.61, "quality": 0.93, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0501, "earnings_yield": 0.0757, "shareholder_yield": 0.0209, "roe": 0.1952, "momentum_12_1": 0.3769 }, { "week_end_date": "2026-07-05", "price": 47.45, "os": 0.92, "value": 0.62, "quality": 0.93, "momentum": 0.77, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.3008, "earnings_yield": 0.0749, "shareholder_yield": 0.0185, "roe": 0.1952, "momentum_12_1": 0.3259 }, { "week_end_date": "2026-07-12", "price": 45.5, "os": 0.93, "value": 0.65, "quality": 0.94, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.6309, "earnings_yield": 0.0772, "shareholder_yield": 0.0193, "roe": 0.1952, "momentum_12_1": 0.3942 }, { "week_end_date": "2026-07-19", "price": 43.2, "os": 0.93, "value": 0.68, "quality": 0.93, "momentum": 0.74, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.8408, "earnings_yield": 0.0802, "shareholder_yield": 0.0204, "roe": 0.1952, "momentum_12_1": 0.3321 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1164978000, "cost_of_revenue": 382050000, "gross_profit": 782928000, "ebit": 227317000, "ebitda": 324744000, "pretax_income": null, "tax_provision": null, "net_income": 132412000, "net_income_to_common": 132412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229149000, "capital_expenditure": -42117000, "free_cash_flow": 187032000, "dividends_paid": -48456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1164978000, "cost_of_revenue": 382050000, "gross_profit": 782928000, "ebit": 227317000, "ebitda": 324744000, "pretax_income": null, "tax_provision": null, "net_income": 132412000, "net_income_to_common": 132412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229149000, "capital_expenditure": -42117000, "free_cash_flow": 187032000, "dividends_paid": -48456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1164978000, "cost_of_revenue": 382050000, "gross_profit": 782928000, "ebit": 227317000, "ebitda": 324744000, "pretax_income": null, "tax_provision": null, "net_income": 132412000, "net_income_to_common": 132412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229149000, "capital_expenditure": -42117000, "free_cash_flow": 187032000, "dividends_paid": -48456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1164978000, "cost_of_revenue": 382050000, "gross_profit": 782928000, "ebit": 227317000, "ebitda": 324744000, "pretax_income": null, "tax_provision": null, "net_income": 132412000, "net_income_to_common": 132412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229149000, "capital_expenditure": -42117000, "free_cash_flow": 187032000, "dividends_paid": -48456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1164978000, "cost_of_revenue": 382050000, "gross_profit": 782928000, "ebit": 227317000, "ebitda": 324744000, "pretax_income": null, "tax_provision": null, "net_income": 132412000, "net_income_to_common": 132412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229149000, "capital_expenditure": -42117000, "free_cash_flow": 187032000, "dividends_paid": -48456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1180766000, "cost_of_revenue": 413696000, "gross_profit": 767070000, "ebit": 214732000, "ebitda": 320908000, "pretax_income": null, "tax_provision": null, "net_income": 113787000, "net_income_to_common": 113787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121195000, "total_current_assets": 593498000, "total_assets": 2080019000, "short_term_debt": 84812000, "long_term_debt": 877330000, "total_debt": 979612000, "total_liabilities": null, "total_equity": 604422000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201378000, "capital_expenditure": -38237000, "free_cash_flow": 163141000, "dividends_paid": -47379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101408000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1180766000, "cost_of_revenue": 413696000, "gross_profit": 767070000, "ebit": 214732000, "ebitda": 320908000, "pretax_income": null, "tax_provision": null, "net_income": 113787000, "net_income_to_common": 113787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121195000, "total_current_assets": 593498000, "total_assets": 2080019000, "short_term_debt": 84812000, "long_term_debt": 877330000, "total_debt": 979612000, "total_liabilities": null, "total_equity": 604422000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201378000, "capital_expenditure": -38237000, "free_cash_flow": 163141000, "dividends_paid": -47379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101408000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1180766000, "cost_of_revenue": 413696000, "gross_profit": 767070000, "ebit": 214732000, "ebitda": 320908000, "pretax_income": null, "tax_provision": null, "net_income": 113787000, "net_income_to_common": 113787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121195000, "total_current_assets": 593498000, "total_assets": 2080019000, "short_term_debt": 84812000, "long_term_debt": 877330000, "total_debt": 979612000, "total_liabilities": null, "total_equity": 604422000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201378000, "capital_expenditure": -38237000, "free_cash_flow": 163141000, "dividends_paid": -47379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -101408000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 305803000, "cost_of_revenue": 98090000, "gross_profit": 207713000, "ebit": 70664000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 45201000, "net_income_to_common": 45201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225932000, "total_current_assets": 780047000, "total_assets": 2272666000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 738861000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59816000, "capital_expenditure": -11845000, "free_cash_flow": 47971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 305803000, "cost_of_revenue": 98090000, "gross_profit": 207713000, "ebit": 70664000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 45201000, "net_income_to_common": 45201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225932000, "total_current_assets": 780047000, "total_assets": 2272666000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 738861000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59816000, "capital_expenditure": -11845000, "free_cash_flow": 47971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 305803000, "cost_of_revenue": 98090000, "gross_profit": 207713000, "ebit": 70664000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 45201000, "net_income_to_common": 45201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225932000, "total_current_assets": 780047000, "total_assets": 2272666000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 738861000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59816000, "capital_expenditure": -11845000, "free_cash_flow": 47971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 305803000, "cost_of_revenue": 98090000, "gross_profit": 207713000, "ebit": 70664000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 45201000, "net_income_to_common": 45201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225932000, "total_current_assets": 780047000, "total_assets": 2272666000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 738861000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59816000, "capital_expenditure": -11845000, "free_cash_flow": 47971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 305803000, "cost_of_revenue": 98090000, "gross_profit": 207713000, "ebit": 70664000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 45201000, "net_income_to_common": 45201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225932000, "total_current_assets": 780047000, "total_assets": 2272666000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 738861000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59816000, "capital_expenditure": -11845000, "free_cash_flow": 47971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 305803000, "cost_of_revenue": 98090000, "gross_profit": 207713000, "ebit": 70664000, "ebitda": 92581000, "pretax_income": null, "tax_provision": null, "net_income": 45201000, "net_income_to_common": 45201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225932000, "total_current_assets": 780047000, "total_assets": 2272666000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 738861000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59816000, "capital_expenditure": -11845000, "free_cash_flow": 47971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 295534000, "cost_of_revenue": 91755000, "gross_profit": 203779000, "ebit": 58191000, "ebitda": 85267000, "pretax_income": null, "tax_provision": null, "net_income": 36888000, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94370000, "capital_expenditure": -11884000, "free_cash_flow": 82486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 295534000, "cost_of_revenue": 91755000, "gross_profit": 203779000, "ebit": 58191000, "ebitda": 85267000, "pretax_income": null, "tax_provision": null, "net_income": 36888000, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94370000, "capital_expenditure": -11884000, "free_cash_flow": 82486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 295534000, "cost_of_revenue": 91755000, "gross_profit": 203779000, "ebit": 58191000, "ebitda": 85267000, "pretax_income": null, "tax_provision": null, "net_income": 36888000, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94370000, "capital_expenditure": -11884000, "free_cash_flow": 82486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 295534000, "cost_of_revenue": 91755000, "gross_profit": 203779000, "ebit": 58191000, "ebitda": 85267000, "pretax_income": null, "tax_provision": null, "net_income": 36888000, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94370000, "capital_expenditure": -11884000, "free_cash_flow": 82486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 295534000, "cost_of_revenue": 91755000, "gross_profit": 203779000, "ebit": 58191000, "ebitda": 85267000, "pretax_income": null, "tax_provision": null, "net_income": 36888000, "net_income_to_common": 36888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203412000, "total_current_assets": 702925000, "total_assets": 2186800000, "short_term_debt": 122528000, "long_term_debt": 904092000, "total_debt": 1052290000, "total_liabilities": null, "total_equity": 694377000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94370000, "capital_expenditure": -11884000, "free_cash_flow": 82486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 294902000, "cost_of_revenue": 99070000, "gross_profit": 195832000, "ebit": 64851000, "ebitda": 92889000, "pretax_income": null, "tax_provision": null, "net_income": 41225000, "net_income_to_common": 41225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146576000, "total_current_assets": 643387000, "total_assets": 2117026000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 649223000, "shares_outstanding": 53840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64656000, "capital_expenditure": -9717000, "free_cash_flow": 54939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }