{
  "ticker": {
    "uuid": "69ccad7f-7f9f-47d3-831e-218603cc7e72",
    "symbol": "WYR",
    "name": "Wynn Resorts, Limited",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Resorts & Casinos",
    "page_url": "https://sharemaestro.com/factors/ticker/69ccad7f-7f9f-47d3-831e-218603cc7e72/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/69ccad7f-7f9f-47d3-831e-218603cc7e72/"
  },
  "ticker_metadata": {
    "id": 21405,
    "uuid": "69ccad7f-7f9f-47d3-831e-218603cc7e72",
    "symbol": "WYR",
    "name": "Wynn Resorts, Limited",
    "asset_type": "equity",
    "market_cap": 9099634688,
    "stock_exchange_id": 8,
    "industry": "Resorts & Casinos",
    "sector": "Consumer Cyclical",
    "description": "Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates casino space, private gaming salons, and sky casinos; a luxury hotel tower with suites and villas, as well as a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and a performance lake, an immersive entertainment center, Western and Asian art displays, and a gondola ride. Its Wynn Macau segment operates casino space, private gaming salons, sky casinos, and a poker room; luxury hotel towers with health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; a performance lake; and a rotunda show featuring Chinese zodiac-inspired ceilings. The Las Vegas Operations segment operates casino space, private gaming salons, a sky casino, a poker room, and a race and sports book; a luxury hotel tower with suites, villas, swimming pools, private cabanas, full-service spas and salons, and a wedding chapel; food and beverage outlets; meeting and convention space; retail space; a golf course; nightclubs; a beach club; and theaters. Its Encore Boston Harbor segment operates casino space, private and high-limit gaming areas, and a sports book; a luxury hotel tower with suites, a spa, and a salon; food and beverage outlets; a nightclub; retail space; meeting and convention space; a waterfront park; floral displays; and water shuttle services. Wynn Resorts, Limited was incorporated in 2002 and is based in Las Vegas, Nevada.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "69ccad7f-7f9f-47d3-831e-218603cc7e72",
      "symbol": "WYR",
      "name": "Wynn Resorts, Limited",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Resorts & Casinos",
      "page_url": "https://sharemaestro.com/factors/ticker/69ccad7f-7f9f-47d3-831e-218603cc7e72/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/69ccad7f-7f9f-47d3-831e-218603cc7e72/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.12,
      "value": 0.37,
      "quality": 0.28,
      "momentum": 0.27,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 91.48,
      "market_cap": 9490607913.96,
      "pe_ratio": 25.3055,
      "earnings_yield": 0.0395,
      "ebitda_to_ev": 0.0894,
      "shareholder_yield": 0.0435,
      "roe": -1.7705,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.0949,
      "volatility_252d": 0.2496
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:51.067490+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 91.48,
        "market_cap": 9490607913.9555,
        "market_cap_usd": 9490607913.9555,
        "enterprise_value": 20462828913.9555,
        "shares_outstanding": 103745164,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 25.3055,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 1.3011,
        "pcf_ratio": 6.9157,
        "pfcf_ratio": 13.7027,
        "ev_ebitda": 11.1915,
        "ev_ebit": 16.6762,
        "ev_sales": 2.8053,
        "ev_fcf": 29.5445,
        "earnings_yield": 0.0395,
        "fcf_yield": 0.0338,
        "price_to_sales": 1.3011,
        "price_to_book": null,
        "price_to_cashflow": 6.9157,
        "ebitda_to_ev": 0.0894,
        "sales_yield": 0.3565
      },
      "yield": {
        "dividend_yield": 0.0184,
        "buyback_yield": 0.0251,
        "shareholder_yield": 0.0435,
        "debt_paydown_yield": 0.0028,
        "total_yield": 0.0463
      },
      "quality": {
        "gross_margin": 0.4091,
        "operating_margin": 0.1682,
        "net_margin": 0.0514,
        "ebitda_margin": 0.2507,
        "fcf_margin": 0.095,
        "roe": -1.7705,
        "roa": 0.0291,
        "roic": 0.0855,
        "roc_greenblatt": null,
        "asset_turnover": 0.5652,
        "cash_conversion": 1.8468,
        "accruals_ratio": -0.0773,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.2429,
        "revenue_stability_5y": 0.2628,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2312,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.0009,
        "debt_to_assets": 0.9422,
        "interest_coverage": 1.9782,
        "current_ratio": 1.2416,
        "quick_ratio": 1.2416,
        "net_debt": 10972221000,
        "local_beta": 0.2321,
        "volatility_252d": 0.2496,
        "volatility_60d": 0.6326,
        "max_drawdown_12m": -0.2496,
        "risk_adjusted_momentum": -0.3804
      },
      "growth": {
        "revenue_growth_1y": 0.0014,
        "revenue_growth_3y_cagr": 0.2386,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.3227,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.3108,
        "book_value_growth_1y": null,
        "revenue_growth": 0.0014,
        "earnings_growth": -0.3227
      },
      "momentum": {
        "price_return_1m": 0.0121,
        "price_return_3m": 0.0308,
        "price_return_6m": -0.1804,
        "price_return_9m": -0.0863,
        "price_return_12m": -0.084,
        "price_return_12m_ex1m": -0.0949,
        "momentum_6m": -0.1804,
        "momentum_12m": -0.084,
        "momentum_12_1": -0.0949,
        "distance_from_52w_high": -0.1844,
        "distance_from_52w_low": 0.087,
        "relative_strength": -0.1027
      },
      "raw_ttm": {
        "revenue_ttm": 7294289000,
        "gross_profit_ttm": 2984158000,
        "ebit_ttm": 1227070000,
        "ebitda_ttm": 1828432000,
        "net_income_ttm": 375041000,
        "eps_diluted_ttm": 3.615,
        "operating_cash_flow_ttm": 1372334000,
        "capital_expenditure_ttm": -679723000,
        "fcf_ttm": 692611000,
        "dividends_paid_ttm": -174748000,
        "share_repurchases_ttm": -238108000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 620310000,
        "cash_and_equivalents": 1187644000,
        "total_current_assets": 2429107000,
        "total_current_liabilities": 1956440000,
        "net_ppe": null,
        "total_assets": 12905298000,
        "total_debt": 12159865000,
        "total_equity": -211822000,
        "net_working_capital": -167136000,
        "book_value_per_share": -2.0418,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 68,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 45,
        "rank_pcf": 32,
        "rank_ev_ebitda": 54,
        "rank_ev_ebit": 60,
        "rank_earnings_yield": 68,
        "rank_fcf_yield": 55,
        "rank_dividend_yield": 46,
        "rank_shareholder_yield": 33,
        "rank_total_yield": 43,
        "rank_roe": 99,
        "rank_roc": 50,
        "rank_roic": 53,
        "rank_gross_margin": 53,
        "rank_fcf_margin": 42,
        "rank_piotroski": 78,
        "rank_accruals": 23,
        "rank_sue": 50,
        "rank_eps_growth_1y": 87,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 64,
        "rank_momentum_12m": 66,
        "rank_momentum_12m_ex1m": 67,
        "rank_relative_strength": 66
      },
      "composites": {
        "value_composite": 63,
        "quality_composite": 72,
        "momentum_composite": 73,
        "growth_composite": 90,
        "yield_composite": 35,
        "svqf_composite": 77,
        "vc1_composite": 45,
        "vc2_composite": 41,
        "vc3_composite": 44,
        "trending_value_composite": null,
        "overall_composite": 88,
        "quality_value_composite": 0.3219,
        "os_score": 0.12,
        "value_percentile": 0.37,
        "quality_percentile": 0.28,
        "momentum_percentile": 0.27,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 17,
        "small_cap_core_rank": 49,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8257,
    "ticker_id": 21405,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:51.067490+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 91.48,
    "market_cap": 9490607913.9555,
    "market_cap_usd": 9490607913.9555,
    "enterprise_value": 20462828913.9555,
    "shares_outstanding": 103745164,
    "fx_rate_to_usd": null,
    "pe_ratio": 25.30552103,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": 1.30110116,
    "pcf_ratio": 6.91566915,
    "pfcf_ratio": 13.70265259,
    "ev_ebitda": 11.19146291,
    "ev_ebit": 16.67617081,
    "ev_sales": 2.80532193,
    "ev_fcf": 29.54447578,
    "earnings_yield": 0.03951707,
    "fcf_yield": 0.03384728,
    "dividend_yield": 0.01841273,
    "buyback_yield": 0.0250888,
    "shareholder_yield": 0.04350153,
    "debt_paydown_yield": 0.00277559,
    "total_yield": 0.04627712,
    "gross_margin": 0.40910882,
    "operating_margin": 0.16822339,
    "net_margin": 0.0514157,
    "ebitda_margin": 0.25066624,
    "fcf_margin": 0.0949525,
    "roe": -1.77054791,
    "roa": 0.02906101,
    "roic": 0.0855268,
    "roc_greenblatt": null,
    "asset_turnover": 0.56521663,
    "cash_conversion": 1.84676075,
    "accruals_ratio": -0.0772778,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 6.00089093,
    "debt_to_assets": 0.94223822,
    "interest_coverage": 1.97815608,
    "current_ratio": 1.24159545,
    "quick_ratio": 1.24159545,
    "net_debt": 10972221000,
    "revenue_growth_1y": 0.00139773,
    "revenue_growth_3y_cagr": 0.23855981,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.32266934,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.31075893,
    "book_value_growth_1y": null,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.242911,
    "revenue_stability_5y": 0.262756,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.0120589,
    "price_return_3m": 0.0307606,
    "price_return_6m": -0.1803545,
    "price_return_9m": -0.0863018,
    "price_return_12m": -0.084026,
    "price_return_12m_ex1m": -0.09494003,
    "distance_from_52w_high": -0.18438334,
    "distance_from_52w_low": 0.08697717,
    "relative_strength": -0.10272997,
    "local_beta": 0.2321,
    "volatility_252d": 0.249596,
    "volatility_60d": 0.632585,
    "max_drawdown_12m": -0.24964693,
    "revenue_ttm": 7294289000,
    "gross_profit_ttm": 2984158000,
    "ebit_ttm": 1227070000,
    "ebitda_ttm": 1828432000,
    "net_income_ttm": 375041000,
    "eps_diluted_ttm": 3.61502152,
    "operating_cash_flow_ttm": 1372334000,
    "capital_expenditure_ttm": -679723000,
    "fcf_ttm": 692611000,
    "dividends_paid_ttm": -174748000,
    "share_repurchases_ttm": -238108000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 620310000,
    "cash_and_equivalents": 1187644000,
    "total_current_assets": 2429107000,
    "total_current_liabilities": 1956440000,
    "net_ppe": null,
    "total_assets": 12905298000,
    "total_debt": 12159865000,
    "total_equity": -211822000,
    "net_working_capital": -167136000,
    "book_value_per_share": -2.041753,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 68,
    "rank_pb": 50,
    "rank_ptbv": 50,
    "rank_ps": 45,
    "rank_pcf": 32,
    "rank_ev_ebitda": 54,
    "rank_ev_ebit": 60,
    "rank_earnings_yield": 68,
    "rank_fcf_yield": 55,
    "rank_dividend_yield": 46,
    "rank_shareholder_yield": 33,
    "rank_total_yield": 43,
    "rank_roe": 99,
    "rank_roc": 50,
    "rank_roic": 53,
    "rank_gross_margin": 53,
    "rank_fcf_margin": 42,
    "rank_piotroski": 78,
    "rank_accruals": 23,
    "rank_sue": 50,
    "rank_eps_growth_1y": 87,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 64,
    "rank_momentum_12m": 66,
    "rank_momentum_12m_ex1m": 67,
    "rank_relative_strength": 66,
    "value_composite": 63,
    "quality_composite": 72,
    "momentum_composite": 73,
    "growth_composite": 90,
    "yield_composite": 35,
    "svqf_composite": 77,
    "vc1_composite": 45,
    "vc2_composite": 41,
    "vc3_composite": 44,
    "trending_value_composite": null,
    "overall_composite": 88,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 17,
    "small_cap_core_rank": 49,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 91.48,
      "os": 0.12,
      "value": 0.37,
      "quality": 0.28,
      "momentum": 0.27,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 25.3055,
      "earnings_yield": 0.0395,
      "shareholder_yield": 0.0435,
      "roe": -1.7705,
      "momentum_12_1": -0.0949,
      "complete_fields": {
        "id": 8257,
        "ticker_id": 21405,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:51.067490+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 91.48,
        "market_cap": 9490607913.9555,
        "market_cap_usd": 9490607913.9555,
        "enterprise_value": 20462828913.9555,
        "shares_outstanding": 103745164,
        "fx_rate_to_usd": null,
        "pe_ratio": 25.30552103,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": 1.30110116,
        "pcf_ratio": 6.91566915,
        "pfcf_ratio": 13.70265259,
        "ev_ebitda": 11.19146291,
        "ev_ebit": 16.67617081,
        "ev_sales": 2.80532193,
        "ev_fcf": 29.54447578,
        "earnings_yield": 0.03951707,
        "fcf_yield": 0.03384728,
        "dividend_yield": 0.01841273,
        "buyback_yield": 0.0250888,
        "shareholder_yield": 0.04350153,
        "debt_paydown_yield": 0.00277559,
        "total_yield": 0.04627712,
        "gross_margin": 0.40910882,
        "operating_margin": 0.16822339,
        "net_margin": 0.0514157,
        "ebitda_margin": 0.25066624,
        "fcf_margin": 0.0949525,
        "roe": -1.77054791,
        "roa": 0.02906101,
        "roic": 0.0855268,
        "roc_greenblatt": null,
        "asset_turnover": 0.56521663,
        "cash_conversion": 1.84676075,
        "accruals_ratio": -0.0772778,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.00089093,
        "debt_to_assets": 0.94223822,
        "interest_coverage": 1.97815608,
        "current_ratio": 1.24159545,
        "quick_ratio": 1.24159545,
        "net_debt": 10972221000,
        "revenue_growth_1y": 0.00139773,
        "revenue_growth_3y_cagr": 0.23855981,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.32266934,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.31075893,
        "book_value_growth_1y": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.242911,
        "revenue_stability_5y": 0.262756,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.0120589,
        "price_return_3m": 0.0307606,
        "price_return_6m": -0.1803545,
        "price_return_9m": -0.0863018,
        "price_return_12m": -0.084026,
        "price_return_12m_ex1m": -0.09494003,
        "distance_from_52w_high": -0.18438334,
        "distance_from_52w_low": 0.08697717,
        "relative_strength": -0.10272997,
        "local_beta": 0.2321,
        "volatility_252d": 0.249596,
        "volatility_60d": 0.632585,
        "max_drawdown_12m": -0.24964693,
        "revenue_ttm": 7294289000,
        "gross_profit_ttm": 2984158000,
        "ebit_ttm": 1227070000,
        "ebitda_ttm": 1828432000,
        "net_income_ttm": 375041000,
        "eps_diluted_ttm": 3.61502152,
        "operating_cash_flow_ttm": 1372334000,
        "capital_expenditure_ttm": -679723000,
        "fcf_ttm": 692611000,
        "dividends_paid_ttm": -174748000,
        "share_repurchases_ttm": -238108000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 620310000,
        "cash_and_equivalents": 1187644000,
        "total_current_assets": 2429107000,
        "total_current_liabilities": 1956440000,
        "net_ppe": null,
        "total_assets": 12905298000,
        "total_debt": 12159865000,
        "total_equity": -211822000,
        "net_working_capital": -167136000,
        "book_value_per_share": -2.041753,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 68,
        "rank_pb": 50,
        "rank_ptbv": 50,
        "rank_ps": 45,
        "rank_pcf": 32,
        "rank_ev_ebitda": 54,
        "rank_ev_ebit": 60,
        "rank_earnings_yield": 68,
        "rank_fcf_yield": 55,
        "rank_dividend_yield": 46,
        "rank_shareholder_yield": 33,
        "rank_total_yield": 43,
        "rank_roe": 99,
        "rank_roc": 50,
        "rank_roic": 53,
        "rank_gross_margin": 53,
        "rank_fcf_margin": 42,
        "rank_piotroski": 78,
        "rank_accruals": 23,
        "rank_sue": 50,
        "rank_eps_growth_1y": 87,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 64,
        "rank_momentum_12m": 66,
        "rank_momentum_12m_ex1m": 67,
        "rank_relative_strength": 66,
        "value_composite": 63,
        "quality_composite": 72,
        "momentum_composite": 73,
        "growth_composite": 90,
        "yield_composite": 35,
        "svqf_composite": 77,
        "vc1_composite": 45,
        "vc2_composite": 41,
        "vc3_composite": 44,
        "trending_value_composite": null,
        "overall_composite": 88,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 17,
        "small_cap_core_rank": 49,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7137924000,
          "cost_of_revenue": 4180918000,
          "gross_profit": 2957006000,
          "ebit": 1206597000,
          "ebitda": 1760329000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 327334000,
          "net_income_to_common": 327334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1463442000,
          "total_current_assets": 2683521000,
          "total_assets": 13108117000,
          "short_term_debt": 9410000,
          "long_term_debt": 10537402000,
          "total_debt": 12175929000,
          "total_liabilities": null,
          "total_equity": -275492000,
          "shares_outstanding": 103989787,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1352653000,
          "capital_expenditure": -660890000,
          "free_cash_flow": 691763000,
          "dividends_paid": -174662000,
          "share_repurchases": -380109000,
          "shares_issued": null,
          "net_debt_issued": -36117000
        },
        "complete_fields": {
          "id": 390719,
          "ticker_id": 21405,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1760329000",
              "netIncome": "327334000",
              "grossProfit": "2957006000",
              "totalRevenue": "7137924000",
              "costOfRevenue": "4180918000",
              "interestExpense": "625556000",
              "operatingIncome": "1206597000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "620633000"
            },
            "balance": {
              "totalDebt": "12175929000",
              "totalAssets": "13108117000",
              "longTermDebt": "10537402000",
              "shortTermDebt": "9410000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "103989787",
              "totalCurrentAssets": "2683521000",
              "totalShareholderEquity": "-275492000",
              "totalCurrentLiabilities": "1643178000",
              "cashAndShortTermInvestments": "1463442000"
            },
            "cashflow": {
              "freeCashFlow": "691763000",
              "dividendsPaid": "-174662000",
              "issuanceOfDebt": "1752812000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1788929000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1352653000",
              "repurchaseOfStock": "-380109000",
              "capitalExpenditures": "-660890000"
            }
          },
          "revenue": 7137924000,
          "cost_of_revenue": 4180918000,
          "gross_profit": 2957006000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1206597000,
          "depreciation_amortisation": 620633000,
          "ebitda": 1760329000,
          "interest_expense": 625556000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 327334000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 327334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1463442000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2683521000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 13108117000,
          "short_term_debt": 9410000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1643178000,
          "long_term_debt": 10537402000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12175929000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -275492000,
          "shares_outstanding": 103989787,
          "operating_cash_flow": 1352653000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -660890000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -174662000,
          "share_repurchases": -380109000,
          "shares_issued": null,
          "net_debt_issued": -36117000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 691763000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1760329000",
            "netIncome": "327334000",
            "grossProfit": "2957006000",
            "totalRevenue": "7137924000",
            "costOfRevenue": "4180918000",
            "interestExpense": "625556000",
            "operatingIncome": "1206597000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "620633000"
          },
          "balance": {
            "totalDebt": "12175929000",
            "totalAssets": "13108117000",
            "longTermDebt": "10537402000",
            "shortTermDebt": "9410000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "103989787",
            "totalCurrentAssets": "2683521000",
            "totalShareholderEquity": "-275492000",
            "totalCurrentLiabilities": "1643178000",
            "cashAndShortTermInvestments": "1463442000"
          },
          "cashflow": {
            "freeCashFlow": "691763000",
            "dividendsPaid": "-174662000",
            "issuanceOfDebt": "1752812000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1788929000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1352653000",
            "repurchaseOfStock": "-380109000",
            "capitalExpenditures": "-660890000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7127961000,
          "cost_of_revenue": 4026424000,
          "gross_profit": 3101537000,
          "ebit": 1357181000,
          "ebitda": 1990703000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 501078000,
          "net_income_to_common": 501078000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2426155000,
          "total_current_assets": 2921679000,
          "total_assets": 12977963000,
          "short_term_debt": 41250000,
          "long_term_debt": 10500484000,
          "total_debt": 12165624000,
          "total_liabilities": null,
          "total_equity": -224161000,
          "shares_outstanding": 107821567,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1426203000,
          "capital_expenditure": -422544000,
          "free_cash_flow": 1003659000,
          "dividends_paid": -139564000,
          "share_repurchases": -401802000,
          "shares_issued": null,
          "net_debt_issued": -1195257000
        },
        "complete_fields": {
          "id": 390724,
          "ticker_id": 21405,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1990703000",
              "netIncome": "501078000",
              "grossProfit": "3101537000",
              "totalRevenue": "7127961000",
              "costOfRevenue": "4026424000",
              "interestExpense": "688410000",
              "operatingIncome": "1357181000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "658895000"
            },
            "balance": {
              "totalDebt": "12165624000",
              "totalAssets": "12977963000",
              "longTermDebt": "10500484000",
              "shortTermDebt": "41250000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "107821567",
              "totalCurrentAssets": "2921679000",
              "totalShareholderEquity": "-224161000",
              "totalCurrentLiabilities": "1539534000",
              "cashAndShortTermInvestments": "2426155000"
            },
            "cashflow": {
              "freeCashFlow": "1003659000",
              "dividendsPaid": "-139564000",
              "issuanceOfDebt": "1883794000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3079051000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "1426203000",
              "repurchaseOfStock": "-401802000",
              "capitalExpenditures": "-422544000"
            }
          },
          "revenue": 7127961000,
          "cost_of_revenue": 4026424000,
          "gross_profit": 3101537000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1357181000,
          "depreciation_amortisation": 658895000,
          "ebitda": 1990703000,
          "interest_expense": 688410000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 501078000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 501078000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2426155000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2921679000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12977963000,
          "short_term_debt": 41250000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1539534000,
          "long_term_debt": 10500484000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12165624000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -224161000,
          "shares_outstanding": 107821567,
          "operating_cash_flow": 1426203000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -422544000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -139564000,
          "share_repurchases": -401802000,
          "shares_issued": null,
          "net_debt_issued": -1195257000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1003659000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1990703000",
            "netIncome": "501078000",
            "grossProfit": "3101537000",
            "totalRevenue": "7127961000",
            "costOfRevenue": "4026424000",
            "interestExpense": "688410000",
            "operatingIncome": "1357181000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "658895000"
          },
          "balance": {
            "totalDebt": "12165624000",
            "totalAssets": "12977963000",
            "longTermDebt": "10500484000",
            "shortTermDebt": "41250000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "107821567",
            "totalCurrentAssets": "2921679000",
            "totalShareholderEquity": "-224161000",
            "totalCurrentLiabilities": "1539534000",
            "cashAndShortTermInvestments": "2426155000"
          },
          "cashflow": {
            "freeCashFlow": "1003659000",
            "dividendsPaid": "-139564000",
            "issuanceOfDebt": "1883794000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3079051000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "1426203000",
            "repurchaseOfStock": "-401802000",
            "capitalExpenditures": "-422544000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6531897000,
          "cost_of_revenue": 3708563000,
          "gross_profit": 2823334000,
          "ebit": 1075006000,
          "ebitda": 1724162000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 729994000,
          "net_income_to_common": 729994000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2879186000,
          "total_current_assets": 4241621000,
          "total_assets": 13996223000,
          "short_term_debt": 709593000,
          "long_term_debt": 11028744000,
          "total_debt": 13370086000,
          "total_liabilities": null,
          "total_equity": -251382000,
          "shares_outstanding": 111737245,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1247879000,
          "capital_expenditure": -453545000,
          "free_cash_flow": 794334000,
          "dividends_paid": -84733000,
          "share_repurchases": -212455000,
          "shares_issued": 0,
          "net_debt_issued": -352391000
        },
        "complete_fields": {
          "id": 390726,
          "ticker_id": 21405,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1724162000",
              "netIncome": "729994000",
              "grossProfit": "2823334000",
              "totalRevenue": "6531897000",
              "costOfRevenue": "3708563000",
              "interestExpense": "751509000",
              "operatingIncome": "1075006000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "687270000"
            },
            "balance": {
              "totalDebt": "13370086000",
              "totalAssets": "13996223000",
              "longTermDebt": "11028744000",
              "shortTermDebt": "709593000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "111737245",
              "totalCurrentAssets": "4241621000",
              "totalShareholderEquity": "-251382000",
              "totalCurrentLiabilities": "2200454000",
              "cashAndShortTermInvestments": "2879186000"
            },
            "cashflow": {
              "freeCashFlow": "794334000",
              "dividendsPaid": "-84733000",
              "issuanceOfDebt": "1200000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1552391000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "1247879000",
              "repurchaseOfStock": "-212455000",
              "capitalExpenditures": "-453545000"
            }
          },
          "revenue": 6531897000,
          "cost_of_revenue": 3708563000,
          "gross_profit": 2823334000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1075006000,
          "depreciation_amortisation": 687270000,
          "ebitda": 1724162000,
          "interest_expense": 751509000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 729994000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 729994000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2879186000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4241621000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 13996223000,
          "short_term_debt": 709593000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2200454000,
          "long_term_debt": 11028744000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13370086000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -251382000,
          "shares_outstanding": 111737245,
          "operating_cash_flow": 1247879000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -453545000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -84733000,
          "share_repurchases": -212455000,
          "shares_issued": 0,
          "net_debt_issued": -352391000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 794334000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1724162000",
            "netIncome": "729994000",
            "grossProfit": "2823334000",
            "totalRevenue": "6531897000",
            "costOfRevenue": "3708563000",
            "interestExpense": "751509000",
            "operatingIncome": "1075006000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "687270000"
          },
          "balance": {
            "totalDebt": "13370086000",
            "totalAssets": "13996223000",
            "longTermDebt": "11028744000",
            "shortTermDebt": "709593000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "111737245",
            "totalCurrentAssets": "4241621000",
            "totalShareholderEquity": "-251382000",
            "totalCurrentLiabilities": "2200454000",
            "cashAndShortTermInvestments": "2879186000"
          },
          "cashflow": {
            "freeCashFlow": "794334000",
            "dividendsPaid": "-84733000",
            "issuanceOfDebt": "1200000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1552391000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "1247879000",
            "repurchaseOfStock": "-212455000",
            "capitalExpenditures": "-453545000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3756825000,
          "cost_of_revenue": 2390222000,
          "gross_profit": 1366603000,
          "ebit": -148870000,
          "ebitda": 643167000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -423856000,
          "net_income_to_common": -423856000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3650440000,
          "total_current_assets": 4029587000,
          "total_assets": 13415100000,
          "short_term_debt": 547543000,
          "long_term_debt": 11569316000,
          "total_debt": 13732016000,
          "total_liabilities": null,
          "total_equity": -750838000,
          "shares_outstanding": 113369439,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -71272000,
          "capital_expenditure": -312323000,
          "free_cash_flow": -383595000,
          "dividends_paid": -1445000,
          "share_repurchases": -187499000,
          "shares_issued": 0,
          "net_debt_issued": 143247000
        },
        "complete_fields": {
          "id": 390727,
          "ticker_id": 21405,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "643167000",
              "netIncome": "-423856000",
              "grossProfit": "1366603000",
              "totalRevenue": "3756825000",
              "costOfRevenue": "2390222000",
              "interestExpense": "650885000",
              "operatingIncome": "-148870000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "692318000"
            },
            "balance": {
              "totalDebt": "13732016000",
              "totalAssets": "13415100000",
              "longTermDebt": "11569316000",
              "shortTermDebt": "547543000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "113369439",
              "totalCurrentAssets": "4029587000",
              "totalShareholderEquity": "-750838000",
              "totalCurrentLiabilities": "1811423000",
              "cashAndShortTermInvestments": "3650440000"
            },
            "cashflow": {
              "freeCashFlow": "-383595000",
              "dividendsPaid": "-1445000",
              "issuanceOfDebt": "211435000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-68188000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-71272000",
              "repurchaseOfStock": "-187499000",
              "capitalExpenditures": "-312323000"
            }
          },
          "revenue": 3756825000,
          "cost_of_revenue": 2390222000,
          "gross_profit": 1366603000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -148870000,
          "depreciation_amortisation": 692318000,
          "ebitda": 643167000,
          "interest_expense": 650885000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -423856000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -423856000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3650440000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4029587000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 13415100000,
          "short_term_debt": 547543000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1811423000,
          "long_term_debt": 11569316000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13732016000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -750838000,
          "shares_outstanding": 113369439,
          "operating_cash_flow": -71272000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -312323000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1445000,
          "share_repurchases": -187499000,
          "shares_issued": 0,
          "net_debt_issued": 143247000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -383595000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "643167000",
            "netIncome": "-423856000",
            "grossProfit": "1366603000",
            "totalRevenue": "3756825000",
            "costOfRevenue": "2390222000",
            "interestExpense": "650885000",
            "operatingIncome": "-148870000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "692318000"
          },
          "balance": {
            "totalDebt": "13732016000",
            "totalAssets": "13415100000",
            "longTermDebt": "11569316000",
            "shortTermDebt": "547543000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "113369439",
            "totalCurrentAssets": "4029587000",
            "totalShareholderEquity": "-750838000",
            "totalCurrentLiabilities": "1811423000",
            "cashAndShortTermInvestments": "3650440000"
          },
          "cashflow": {
            "freeCashFlow": "-383595000",
            "dividendsPaid": "-1445000",
            "issuanceOfDebt": "211435000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-68188000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-71272000",
            "repurchaseOfStock": "-187499000",
            "capitalExpenditures": "-312323000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 841896000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390728,
          "ticker_id": 21405,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "841896000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 841896000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "841896000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1856762000,
          "cost_of_revenue": 1110996000,
          "gross_profit": 745766000,
          "ebit": 294349000,
          "ebitda": 473559000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 120454000,
          "net_income_to_common": 120454000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1187644000,
          "total_current_assets": 2429107000,
          "total_assets": 12905298000,
          "short_term_debt": 547841000,
          "long_term_debt": 9976664000,
          "total_debt": 12159865000,
          "total_liabilities": null,
          "total_equity": -211822000,
          "shares_outstanding": 103745164,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 153455000,
          "capital_expenditure": -179064000,
          "free_cash_flow": -25609000,
          "dividends_paid": -26879000,
          "share_repurchases": -70047000,
          "shares_issued": null,
          "net_debt_issued": -6886000
        },
        "complete_fields": {
          "id": 390717,
          "ticker_id": 21405,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "473559000",
              "netIncome": "120454000",
              "grossProfit": "745766000",
              "totalRevenue": "1856762000",
              "costOfRevenue": "1110996000",
              "interestExpense": "152362000",
              "operatingIncome": "294349000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "160527000"
            },
            "balance": {
              "totalDebt": "12159865000",
              "totalAssets": "12905298000",
              "longTermDebt": "9976664000",
              "shortTermDebt": "547841000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "103745164",
              "totalCurrentAssets": "2429107000",
              "totalShareholderEquity": "-211822000",
              "totalCurrentLiabilities": "1956440000",
              "cashAndShortTermInvestments": "1187644000"
            },
            "cashflow": {
              "freeCashFlow": "-25609000",
              "dividendsPaid": "-26879000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-6886000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "153455000",
              "repurchaseOfStock": "-70047000",
              "capitalExpenditures": "-179064000"
            }
          },
          "revenue": 1856762000,
          "cost_of_revenue": 1110996000,
          "gross_profit": 745766000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 294349000,
          "depreciation_amortisation": 160527000,
          "ebitda": 473559000,
          "interest_expense": 152362000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 120454000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 120454000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1187644000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2429107000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12905298000,
          "short_term_debt": 547841000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1956440000,
          "long_term_debt": 9976664000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12159865000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -211822000,
          "shares_outstanding": 103745164,
          "operating_cash_flow": 153455000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -179064000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26879000,
          "share_repurchases": -70047000,
          "shares_issued": null,
          "net_debt_issued": -6886000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -25609000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "473559000",
            "netIncome": "120454000",
            "grossProfit": "745766000",
            "totalRevenue": "1856762000",
            "costOfRevenue": "1110996000",
            "interestExpense": "152362000",
            "operatingIncome": "294349000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "160527000"
          },
          "balance": {
            "totalDebt": "12159865000",
            "totalAssets": "12905298000",
            "longTermDebt": "9976664000",
            "shortTermDebt": "547841000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "103745164",
            "totalCurrentAssets": "2429107000",
            "totalShareholderEquity": "-211822000",
            "totalCurrentLiabilities": "1956440000",
            "cashAndShortTermInvestments": "1187644000"
          },
          "cashflow": {
            "freeCashFlow": "-25609000",
            "dividendsPaid": "-26879000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-6886000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "153455000",
            "repurchaseOfStock": "-70047000",
            "capitalExpenditures": "-179064000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1865983000,
          "cost_of_revenue": 1110097000,
          "gross_profit": 755886000,
          "ebit": 339057000,
          "ebitda": 459894000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 100028000,
          "net_income_to_common": 100028000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1463442000,
          "total_current_assets": 2683521000,
          "total_assets": 13108117000,
          "short_term_debt": 9410000,
          "long_term_debt": 10537402000,
          "total_debt": 12175929000,
          "total_liabilities": null,
          "total_equity": -275492000,
          "shares_outstanding": 103989787,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 478016000,
          "capital_expenditure": -171169000,
          "free_cash_flow": 306847000,
          "dividends_paid": -25801000,
          "share_repurchases": -448000,
          "shares_issued": 0,
          "net_debt_issued": -6594000
        },
        "complete_fields": {
          "id": 390718,
          "ticker_id": 21405,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "459894000",
              "netIncome": "100028000",
              "grossProfit": "755886000",
              "totalRevenue": "1865983000",
              "costOfRevenue": "1110097000",
              "interestExpense": "155816000",
              "operatingIncome": "339057000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "159477000"
            },
            "balance": {
              "totalDebt": "12175929000",
              "totalAssets": "13108117000",
              "longTermDebt": "10537402000",
              "shortTermDebt": "9410000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "103989787",
              "totalCurrentAssets": "2683521000",
              "totalShareholderEquity": "-275492000",
              "totalCurrentLiabilities": "1643178000",
              "cashAndShortTermInvestments": "1463442000"
            },
            "cashflow": {
              "freeCashFlow": "306847000",
              "dividendsPaid": "-25801000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-6594000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "478016000",
              "repurchaseOfStock": "-448000",
              "capitalExpenditures": "-171169000"
            }
          },
          "revenue": 1865983000,
          "cost_of_revenue": 1110097000,
          "gross_profit": 755886000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 339057000,
          "depreciation_amortisation": 159477000,
          "ebitda": 459894000,
          "interest_expense": 155816000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 100028000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 100028000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1463442000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2683521000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 13108117000,
          "short_term_debt": 9410000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1643178000,
          "long_term_debt": 10537402000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12175929000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -275492000,
          "shares_outstanding": 103989787,
          "operating_cash_flow": 478016000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -171169000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -25801000,
          "share_repurchases": -448000,
          "shares_issued": 0,
          "net_debt_issued": -6594000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 306847000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "459894000",
            "netIncome": "100028000",
            "grossProfit": "755886000",
            "totalRevenue": "1865983000",
            "costOfRevenue": "1110097000",
            "interestExpense": "155816000",
            "operatingIncome": "339057000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "159477000"
          },
          "balance": {
            "totalDebt": "12175929000",
            "totalAssets": "13108117000",
            "longTermDebt": "10537402000",
            "shortTermDebt": "9410000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "103989787",
            "totalCurrentAssets": "2683521000",
            "totalShareholderEquity": "-275492000",
            "totalCurrentLiabilities": "1643178000",
            "cashAndShortTermInvestments": "1463442000"
          },
          "cashflow": {
            "freeCashFlow": "306847000",
            "dividendsPaid": "-25801000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-6594000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "478016000",
            "repurchaseOfStock": "-448000",
            "capitalExpenditures": "-171169000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1833747000,
          "cost_of_revenue": 1077447000,
          "gross_profit": 756300000,
          "ebit": 317778000,
          "ebitda": 499972000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 88341000,
          "net_income_to_common": 88341000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1486291000,
          "total_current_assets": 2532647000,
          "total_assets": 12802172000,
          "short_term_debt": 4705000,
          "long_term_debt": 10563486000,
          "total_debt": 12196312000,
          "total_liabilities": null,
          "total_equity": -370042000,
          "shares_outstanding": 103977280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 335801000,
          "capital_expenditure": -164074000,
          "free_cash_flow": 171727000,
          "dividends_paid": -60571000,
          "share_repurchases": -2016000,
          "shares_issued": 303000,
          "net_debt_issued": -6516000
        },
        "complete_fields": {
          "id": 390720,
          "ticker_id": 21405,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "499972000",
              "netIncome": "88341000",
              "grossProfit": "756300000",
              "totalRevenue": "1833747000",
              "costOfRevenue": "1077447000",
              "interestExpense": "157581000",
              "operatingIncome": "317778000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "152828000"
            },
            "balance": {
              "totalDebt": "12196312000",
              "totalAssets": "12802172000",
              "longTermDebt": "10563486000",
              "shortTermDebt": "4705000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "103977280",
              "totalCurrentAssets": "2532647000",
              "totalShareholderEquity": "-370042000",
              "totalCurrentLiabilities": "1441675000",
              "cashAndShortTermInvestments": "1486291000"
            },
            "cashflow": {
              "freeCashFlow": "171727000",
              "dividendsPaid": "-60571000",
              "issuanceOfDebt": "1000000000",
              "issuanceOfStock": "303000",
              "repaymentOfDebt": "-1006516000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "335801000",
              "repurchaseOfStock": "-2016000",
              "capitalExpenditures": "-164074000"
            }
          },
          "revenue": 1833747000,
          "cost_of_revenue": 1077447000,
          "gross_profit": 756300000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 317778000,
          "depreciation_amortisation": 152828000,
          "ebitda": 499972000,
          "interest_expense": 157581000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 88341000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 88341000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1486291000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2532647000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12802172000,
          "short_term_debt": 4705000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1441675000,
          "long_term_debt": 10563486000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12196312000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -370042000,
          "shares_outstanding": 103977280,
          "operating_cash_flow": 335801000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -164074000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -60571000,
          "share_repurchases": -2016000,
          "shares_issued": 303000,
          "net_debt_issued": -6516000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 171727000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "499972000",
            "netIncome": "88341000",
            "grossProfit": "756300000",
            "totalRevenue": "1833747000",
            "costOfRevenue": "1077447000",
            "interestExpense": "157581000",
            "operatingIncome": "317778000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "152828000"
          },
          "balance": {
            "totalDebt": "12196312000",
            "totalAssets": "12802172000",
            "longTermDebt": "10563486000",
            "shortTermDebt": "4705000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "103977280",
            "totalCurrentAssets": "2532647000",
            "totalShareholderEquity": "-370042000",
            "totalCurrentLiabilities": "1441675000",
            "cashAndShortTermInvestments": "1486291000"
          },
          "cashflow": {
            "freeCashFlow": "171727000",
            "dividendsPaid": "-60571000",
            "issuanceOfDebt": "1000000000",
            "issuanceOfStock": "303000",
            "repaymentOfDebt": "-1006516000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "335801000",
            "repurchaseOfStock": "-2016000",
            "capitalExpenditures": "-164074000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1737797000,
          "cost_of_revenue": 1011591000,
          "gross_profit": 726206000,
          "ebit": 275886000,
          "ebitda": 395007000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 66218000,
          "net_income_to_common": 66218000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1984752000,
          "total_current_assets": 2504483000,
          "total_assets": 12689027000,
          "short_term_debt": 999099000,
          "long_term_debt": 9545693000,
          "total_debt": 12169551000,
          "total_liabilities": null,
          "total_equity": -441540000,
          "shares_outstanding": 103976829,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 405062000,
          "capital_expenditure": -165416000,
          "free_cash_flow": 239646000,
          "dividends_paid": -61497000,
          "share_repurchases": -165597000,
          "shares_issued": 154000,
          "net_debt_issued": -6346000
        },
        "complete_fields": {
          "id": 390721,
          "ticker_id": 21405,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "395007000",
              "netIncome": "66218000",
              "grossProfit": "726206000",
              "totalRevenue": "1737797000",
              "costOfRevenue": "1011591000",
              "interestExpense": "154551000",
              "operatingIncome": "275886000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "152907000"
            },
            "balance": {
              "totalDebt": "12169551000",
              "totalAssets": "12689027000",
              "longTermDebt": "9545693000",
              "shortTermDebt": "999099000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "103976829",
              "totalCurrentAssets": "2504483000",
              "totalShareholderEquity": "-441540000",
              "totalCurrentLiabilities": "2423042000",
              "cashAndShortTermInvestments": "1984752000"
            },
            "cashflow": {
              "freeCashFlow": "239646000",
              "dividendsPaid": "-61497000",
              "issuanceOfDebt": "752812000",
              "issuanceOfStock": "154000",
              "repaymentOfDebt": "-759158000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "405062000",
              "repurchaseOfStock": "-165597000",
              "capitalExpenditures": "-165416000"
            }
          },
          "revenue": 1737797000,
          "cost_of_revenue": 1011591000,
          "gross_profit": 726206000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 275886000,
          "depreciation_amortisation": 152907000,
          "ebitda": 395007000,
          "interest_expense": 154551000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 66218000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 66218000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1984752000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2504483000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12689027000,
          "short_term_debt": 999099000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2423042000,
          "long_term_debt": 9545693000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12169551000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -441540000,
          "shares_outstanding": 103976829,
          "operating_cash_flow": 405062000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -165416000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -61497000,
          "share_repurchases": -165597000,
          "shares_issued": 154000,
          "net_debt_issued": -6346000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 239646000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "395007000",
            "netIncome": "66218000",
            "grossProfit": "726206000",
            "totalRevenue": "1737797000",
            "costOfRevenue": "1011591000",
            "interestExpense": "154551000",
            "operatingIncome": "275886000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "152907000"
          },
          "balance": {
            "totalDebt": "12169551000",
            "totalAssets": "12689027000",
            "longTermDebt": "9545693000",
            "shortTermDebt": "999099000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "103976829",
            "totalCurrentAssets": "2504483000",
            "totalShareholderEquity": "-441540000",
            "totalCurrentLiabilities": "2423042000",
            "cashAndShortTermInvestments": "1984752000"
          },
          "cashflow": {
            "freeCashFlow": "239646000",
            "dividendsPaid": "-61497000",
            "issuanceOfDebt": "752812000",
            "issuanceOfStock": "154000",
            "repaymentOfDebt": "-759158000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "405062000",
            "repurchaseOfStock": "-165597000",
            "capitalExpenditures": "-165416000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1700397000,
          "cost_of_revenue": 981783000,
          "gross_profit": 718614000,
          "ebit": 273876000,
          "ebitda": 405456000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 72747000,
          "net_income_to_common": 72747000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2070086000,
          "total_current_assets": 2594448000,
          "total_assets": 12724044000,
          "short_term_debt": 1039942000,
          "long_term_debt": 9513157000,
          "total_debt": 12184399000,
          "total_liabilities": null,
          "total_equity": -360678000,
          "shares_outstanding": 105869624,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 133774000,
          "capital_expenditure": -160231000,
          "free_cash_flow": -26457000,
          "dividends_paid": -26793000,
          "share_repurchases": -212048000,
          "shares_issued": 0,
          "net_debt_issued": -16661000
        },
        "complete_fields": {
          "id": 390722,
          "ticker_id": 21405,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "405456000",
              "netIncome": "72747000",
              "grossProfit": "718614000",
              "totalRevenue": "1700397000",
              "costOfRevenue": "981783000",
              "interestExpense": "157608000",
              "operatingIncome": "273876000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "155421000"
            },
            "balance": {
              "totalDebt": "12184399000",
              "totalAssets": "12724044000",
              "longTermDebt": "9513157000",
              "shortTermDebt": "1039942000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105869624",
              "totalCurrentAssets": "2594448000",
              "totalShareholderEquity": "-360678000",
              "totalCurrentLiabilities": "2396795000",
              "cashAndShortTermInvestments": "2070086000"
            },
            "cashflow": {
              "freeCashFlow": "-26457000",
              "dividendsPaid": "-26793000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-16661000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "133774000",
              "repurchaseOfStock": "-212048000",
              "capitalExpenditures": "-160231000"
            }
          },
          "revenue": 1700397000,
          "cost_of_revenue": 981783000,
          "gross_profit": 718614000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 273876000,
          "depreciation_amortisation": 155421000,
          "ebitda": 405456000,
          "interest_expense": 157608000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 72747000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 72747000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2070086000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 2594448000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 12724044000,
          "short_term_debt": 1039942000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2396795000,
          "long_term_debt": 9513157000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12184399000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -360678000,
          "shares_outstanding": 105869624,
          "operating_cash_flow": 133774000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -160231000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26793000,
          "share_repurchases": -212048000,
          "shares_issued": 0,
          "net_debt_issued": -16661000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -26457000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "405456000",
            "netIncome": "72747000",
            "grossProfit": "718614000",
            "totalRevenue": "1700397000",
            "costOfRevenue": "981783000",
            "interestExpense": "157608000",
            "operatingIncome": "273876000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "155421000"
          },
          "balance": {
            "totalDebt": "12184399000",
            "totalAssets": "12724044000",
            "longTermDebt": "9513157000",
            "shortTermDebt": "1039942000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105869624",
            "totalCurrentAssets": "2594448000",
            "totalShareholderEquity": "-360678000",
            "totalCurrentLiabilities": "2396795000",
            "cashAndShortTermInvestments": "2070086000"
          },
          "cashflow": {
            "freeCashFlow": "-26457000",
            "dividendsPaid": "-26793000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-16661000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "133774000",
            "repurchaseOfStock": "-212048000",
            "capitalExpenditures": "-160231000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 600000000
        },
        "complete_fields": {
          "id": 390723,
          "ticker_id": 21405,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "600000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 600000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "600000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:25:22.474827+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390725,
          "ticker_id": 21405,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:25:22.474827+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}