{ "ticker": { "uuid": "69da8155-5c12-4aaa-9beb-40f421576174", "symbol": "TANH", "name": "Tantech Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/69da8155-5c12-4aaa-9beb-40f421576174/", "api_url": "https://sharemaestro.com/factors/api/tickers/69da8155-5c12-4aaa-9beb-40f421576174/" }, "ticker_metadata": { "id": 8460, "uuid": "69da8155-5c12-4aaa-9beb-40f421576174", "symbol": "TANH", "name": "Tantech Holdings Ltd", "asset_type": "equity", "market_cap": 5884000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Tantech Holdings Ltd, develops and manufactures bamboo-based charcoal products for industrial energy, domestic cooking, heating, purification, agriculture and cleaning applications in the People's Republic of China and internationally. The company is headquartered in Lishui, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69da8155-5c12-4aaa-9beb-40f421576174", "symbol": "TANH", "name": "Tantech Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/69da8155-5c12-4aaa-9beb-40f421576174/", "api_url": "https://sharemaestro.com/factors/api/tickers/69da8155-5c12-4aaa-9beb-40f421576174/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.42, "market_cap": 816342.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2811, "piotroski_f_score": 2, "momentum_12_1": -0.8364, "volatility_252d": 0.7223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.046093+00:00", "batch_id": "" }, "size": { "price_close": 0.42, "market_cap": 816342.24, "market_cap_usd": 816342.24, "enterprise_value": null, "shares_outstanding": 1943672, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0074, "ptbv_ratio": 0.0074, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1404, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0074, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1862, "operating_margin": -0.8662, "net_margin": -0.8088, "ebitda_margin": -0.41, "fcf_margin": -0.1516, "roe": -0.2811, "roa": -0.2502, "roic": -0.3069, "roc_greenblatt": null, "asset_turnover": 0.3094, "cash_conversion": 0.1875, "accruals_ratio": -0.2033, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 0.2649, "earnings_stability_5y": 3.2378, "revenue_stability_5y": 0.1315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0576, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1235, "net_debt_to_ebitda": 1.8539, "debt_to_assets": 0.0315, "interest_coverage": -118.8454, "current_ratio": 6.5904, "quick_ratio": 6.5688, "net_debt": -29158519, "local_beta": 0.0024, "volatility_252d": 0.7223, "volatility_60d": 1.7603, "max_drawdown_12m": -0.8379, "risk_adjusted_momentum": -1.158 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1049, "revenue_growth_5y_cagr": -0.0193, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8456, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1831, "price_return_3m": -0.4669, "price_return_6m": -0.6216, "price_return_9m": -0.7921, "price_return_12m": -0.8065, "price_return_12m_ex1m": -0.8364, "momentum_6m": -0.6216, "momentum_12m": -0.8065, "momentum_12_1": -0.8364, "distance_from_52w_high": -0.8019, "distance_from_52w_low": 0.222, "relative_strength": -0.9644 }, "raw_ttm": { "revenue_ttm": 38359163, "gross_profit_ttm": 7141527, "ebit_ttm": -33224890, "ebitda_ttm": -15728353, "net_income_ttm": -31023243, "eps_diluted_ttm": -15.9612, "operating_cash_flow_ttm": -5816139, "capital_expenditure_ttm": 0, "fcf_ttm": -5816139, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 279564, "cash_and_equivalents": 33064064, "total_current_assets": 73990681, "total_current_liabilities": 11226980, "net_ppe": null, "total_assets": 123974476, "total_debt": 3905545, "total_equity": 110349376, "net_working_capital": 33605182, "book_value_per_share": 56.7737, "retained_earnings": 17394564, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110178591, "tangible_book_per_share": 56.6858 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2930, "ticker_id": 8460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.046093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.42, "market_cap": 816342.24, "market_cap_usd": 816342.24, "enterprise_value": null, "shares_outstanding": 1943672, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0073978, "ptbv_ratio": 0.00740926, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1403581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18617526, "operating_margin": -0.86615263, "net_margin": -0.80875704, "ebitda_margin": -0.41002858, "fcf_margin": -0.1516232, "roe": -0.28113655, "roa": -0.25023895, "roic": -0.3069147, "roc_greenblatt": null, "asset_turnover": 0.30941178, "cash_conversion": 0.18747682, "accruals_ratio": -0.20332495, "sbc_to_revenue": null, "debt_to_equity": 0.12347238, "net_debt_to_ebitda": 1.85388254, "debt_to_assets": 0.03150282, "interest_coverage": -118.84538066, "current_ratio": 6.59043492, "quick_ratio": 6.56884826, "net_debt": -29158519, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.10491411, "revenue_growth_5y_cagr": -0.01929297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.84562922, "piotroski_f_score": 2, "altman_z_score": 0.26491408, "earnings_stability_5y": 3.23781, "revenue_stability_5y": 0.131455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18309859, "price_return_3m": -0.46686976, "price_return_6m": -0.62162162, "price_return_9m": -0.79207921, "price_return_12m": -0.80645161, "price_return_12m_ex1m": -0.83640553, "distance_from_52w_high": -0.80188679, "distance_from_52w_low": 0.22199593, "relative_strength": -0.96439266, "local_beta": 0.0024, "volatility_252d": 0.722254, "volatility_60d": 1.760273, "max_drawdown_12m": -0.83787736, "revenue_ttm": 38359163, "gross_profit_ttm": 7141527, "ebit_ttm": -33224890, "ebitda_ttm": -15728353, "net_income_ttm": -31023243, "eps_diluted_ttm": -15.96115137, "operating_cash_flow_ttm": -5816139, "capital_expenditure_ttm": 0, "fcf_ttm": -5816139, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 279564, "cash_and_equivalents": 33064064, "total_current_assets": 73990681, "total_current_liabilities": 11226980, "net_ppe": null, "total_assets": 123974476, "total_debt": 3905545, "total_equity": 110349376, "net_working_capital": 33605182, "book_value_per_share": 56.7736614, "retained_earnings": 17394564, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110178591, "tangible_book_per_share": 56.68579421, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.42, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2811, "momentum_12_1": -0.8364, "complete_fields": { "id": 2930, "ticker_id": 8460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.046093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.42, "market_cap": 816342.24, "market_cap_usd": 816342.24, "enterprise_value": null, "shares_outstanding": 1943672, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0073978, "ptbv_ratio": 0.00740926, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1403581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18617526, "operating_margin": -0.86615263, "net_margin": -0.80875704, "ebitda_margin": -0.41002858, "fcf_margin": -0.1516232, "roe": -0.28113655, "roa": -0.25023895, "roic": -0.3069147, "roc_greenblatt": null, "asset_turnover": 0.30941178, "cash_conversion": 0.18747682, "accruals_ratio": -0.20332495, "sbc_to_revenue": null, "debt_to_equity": 0.12347238, "net_debt_to_ebitda": 1.85388254, "debt_to_assets": 0.03150282, "interest_coverage": -118.84538066, "current_ratio": 6.59043492, "quick_ratio": 6.56884826, "net_debt": -29158519, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.10491411, "revenue_growth_5y_cagr": -0.01929297, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.84562922, "piotroski_f_score": 2, "altman_z_score": 0.26491408, "earnings_stability_5y": 3.23781, "revenue_stability_5y": 0.131455, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18309859, "price_return_3m": -0.46686976, "price_return_6m": -0.62162162, "price_return_9m": -0.79207921, "price_return_12m": -0.80645161, "price_return_12m_ex1m": -0.83640553, "distance_from_52w_high": -0.80188679, "distance_from_52w_low": 0.22199593, "relative_strength": -0.96439266, "local_beta": 0.0024, "volatility_252d": 0.722254, "volatility_60d": 1.760273, "max_drawdown_12m": -0.83787736, "revenue_ttm": 38359163, "gross_profit_ttm": 7141527, "ebit_ttm": -33224890, "ebitda_ttm": -15728353, "net_income_ttm": -31023243, "eps_diluted_ttm": -15.96115137, "operating_cash_flow_ttm": -5816139, "capital_expenditure_ttm": 0, "fcf_ttm": -5816139, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 279564, "cash_and_equivalents": 33064064, "total_current_assets": 73990681, "total_current_liabilities": 11226980, "net_ppe": null, "total_assets": 123974476, "total_debt": 3905545, "total_equity": 110349376, "net_working_capital": 33605182, "book_value_per_share": 56.7736614, "retained_earnings": 17394564, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110178591, "tangible_book_per_share": 56.68579421, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 38359163, "cost_of_revenue": 31217636, "gross_profit": 7141527, "ebit": -33224890, "ebitda": -15728353, "pretax_income": -33504454, "tax_provision": -2524221, "net_income": -31023243, "net_income_to_common": -31023243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33064064, "total_current_assets": 73990681, "total_assets": 123974476, "short_term_debt": 3905545, "long_term_debt": null, "total_debt": 3905545, "total_liabilities": 13625100, "total_equity": 110349376, "shares_outstanding": 2303740, "goodwill_and_intangibles": 170785 }, "cash_flow": { "operating_cash_flow": -5816139, "capital_expenditure": 0, "free_cash_flow": -5816139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180076, "ticker_id": 8460, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33224890", "ebitda": "-15728353", "netIncome": "-31023243", "grossProfit": "7141527", "depreciation": "None", "totalRevenue": "38359163", "costOfRevenue": "31217636", "interestIncome": "700659", "incomeBeforeTax": "-33504454", "interestExpense": "279564", "operatingIncome": "-12204968", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2524221", "reportedCurrency": "USD", "netInterestIncome": "421095", "nonInterestIncome": "None", "operatingExpenses": "19346495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31217636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17496537", "sellingGeneralAndAdministrative": "19261046", "netIncomeFromContinuingOperations": "-30980233" }, "balance": { "goodwill": "None", "inventory": "242353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123974476", "longTermDebt": "None", "shortTermDebt": "3905545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170785", "reportedCurrency": "USD", "retainedEarnings": "17394564", "totalLiabilities": "13625100", "otherCurrentAssets": "2878682", "totalCurrentAssets": "73990681", "currentLongTermDebt": "3769821", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "37805582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49983795", "currentAccountsPayable": "477794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4650665", "totalShareholderEquity": "110349376", "capitalLeaseObligations": "880844", "otherCurrentLiabilities": "6021533", "totalCurrentLiabilities": "11226980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2398120", "cashAndShortTermInvestments": "33064064", "commonStockSharesOutstanding": "2303740", "intangibleAssetsExcludingGoodwill": "170785", "cashAndCashEquivalentsAtCarryingValue": "33064064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30961817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45991", "operatingCashflow": "-5816139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3424786", "cashflowFromInvestment": "-1075869", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38359163, "cost_of_revenue": 31217636, "gross_profit": 7141527, "research_and_development": 78570, "selling_general_admin": 19261046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33224890, "depreciation_amortisation": 17496537, "ebitda": -15728353, "interest_expense": 279564, "interest_income": null, "other_non_operating": null, "pretax_income": -33504454, "tax_provision": -2524221, "effective_tax_rate": null, "net_income": -31023243, "net_income_continuing_ops": -30980233, "net_income_to_common": -31023243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33064064, "short_term_investments": null, "net_receivables": 37805582, "inventory": 242353, "other_current_assets": null, "total_current_assets": 73990681, "net_ppe": null, "goodwill": null, "intangible_assets": 170785, "goodwill_and_intangibles": 170785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49983795, "total_assets": 123974476, "short_term_debt": 3905545, "accounts_payable": 477794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11226980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2398120, "total_liabilities": 13625100, "total_debt": 3905545, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17394564, "total_equity": 110349376, "shares_outstanding": 2303740, "operating_cash_flow": -5816139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3424786, "free_cash_flow": -5816139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33224890", "ebitda": "-15728353", "netIncome": "-31023243", "grossProfit": "7141527", "depreciation": "None", "totalRevenue": "38359163", "costOfRevenue": "31217636", "interestIncome": "700659", "incomeBeforeTax": "-33504454", "interestExpense": "279564", "operatingIncome": "-12204968", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2524221", "reportedCurrency": "USD", "netInterestIncome": "421095", "nonInterestIncome": "None", "operatingExpenses": "19346495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31217636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17496537", "sellingGeneralAndAdministrative": "19261046", "netIncomeFromContinuingOperations": "-30980233" }, "balance": { "goodwill": "None", "inventory": "242353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123974476", "longTermDebt": "None", "shortTermDebt": "3905545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170785", "reportedCurrency": "USD", "retainedEarnings": "17394564", "totalLiabilities": "13625100", "otherCurrentAssets": "2878682", "totalCurrentAssets": "73990681", "currentLongTermDebt": "3769821", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "37805582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49983795", "currentAccountsPayable": "477794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4650665", "totalShareholderEquity": "110349376", "capitalLeaseObligations": "880844", "otherCurrentLiabilities": "6021533", "totalCurrentLiabilities": "11226980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2398120", "cashAndShortTermInvestments": "33064064", "commonStockSharesOutstanding": "2303740", "intangibleAssetsExcludingGoodwill": "170785", "cashAndCashEquivalentsAtCarryingValue": "33064064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30961817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45991", "operatingCashflow": "-5816139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3424786", "cashflowFromInvestment": "-1075869", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 42940136, "cost_of_revenue": 33997253, "gross_profit": 8942883, "ebit": 914662, "ebitda": 2541392, "pretax_income": 624296, "tax_provision": 3111047, "net_income": -3241770, "net_income_to_common": -3241770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35190663, "total_current_assets": 117802393, "total_assets": 142951806, "short_term_debt": 3587956, "long_term_debt": null, "total_debt": 3587956, "total_liabilities": 14675749, "total_equity": 131307732, "shares_outstanding": 423174, "goodwill_and_intangibles": 184547 }, "cash_flow": { "operating_cash_flow": 3985150, "capital_expenditure": 80525, "free_cash_flow": 4065675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180081, "ticker_id": 8460, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "914662", "ebitda": "2541392", "netIncome": "-3241770", "grossProfit": "8942883", "depreciation": "None", "totalRevenue": "42940136", "costOfRevenue": "33997253", "interestIncome": "1885439", "incomeBeforeTax": "624296", "interestExpense": "290366", "operatingIncome": "3984318", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3111047", "reportedCurrency": "USD", "netInterestIncome": "1595073", "nonInterestIncome": "None", "operatingExpenses": "4958565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33997253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626730", "sellingGeneralAndAdministrative": "4868544", "netIncomeFromContinuingOperations": "-2486751" }, "balance": { "goodwill": "None", "inventory": "191248", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142951806", "longTermDebt": "None", "shortTermDebt": "3587956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "184547", "reportedCurrency": "USD", "retainedEarnings": "48818807", "totalLiabilities": "14675749", "otherCurrentAssets": "5169350", "totalCurrentAssets": "117802393", "currentLongTermDebt": "3448734", "longTermInvestments": "22786158", "shortTermInvestments": "None", "currentNetReceivables": "77251132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149413", "currentAccountsPayable": "358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507737", "totalShareholderEquity": "131307732", "capitalLeaseObligations": "1059003", "otherCurrentLiabilities": "6594437", "totalCurrentLiabilities": "11755968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2919781", "cashAndShortTermInvestments": "35190663", "commonStockSharesOutstanding": "423174", "intangibleAssetsExcludingGoodwill": "184547", "cashAndCashEquivalentsAtCarryingValue": "35190663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3565285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14653", "operatingCashflow": "3985150", "capitalExpenditures": "80525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3469225", "cashflowFromInvestment": "-1922136", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42940136, "cost_of_revenue": 33997253, "gross_profit": 8942883, "research_and_development": 38800, "selling_general_admin": 4868544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914662, "depreciation_amortisation": 1626730, "ebitda": 2541392, "interest_expense": 290366, "interest_income": null, "other_non_operating": null, "pretax_income": 624296, "tax_provision": 3111047, "effective_tax_rate": null, "net_income": -3241770, "net_income_continuing_ops": -2486751, "net_income_to_common": -3241770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35190663, "short_term_investments": null, "net_receivables": 77251132, "inventory": 191248, "other_current_assets": null, "total_current_assets": 117802393, "net_ppe": null, "goodwill": null, "intangible_assets": 184547, "goodwill_and_intangibles": 184547, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25149413, "total_assets": 142951806, "short_term_debt": 3587956, "accounts_payable": 358, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11755968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2919781, "total_liabilities": 14675749, "total_debt": 3587956, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48818807, "total_equity": 131307732, "shares_outstanding": 423174, "operating_cash_flow": 3985150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80525, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1922136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3469225, "free_cash_flow": 4065675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "914662", "ebitda": "2541392", "netIncome": "-3241770", "grossProfit": "8942883", "depreciation": "None", "totalRevenue": "42940136", "costOfRevenue": "33997253", "interestIncome": "1885439", "incomeBeforeTax": "624296", "interestExpense": "290366", "operatingIncome": "3984318", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3111047", "reportedCurrency": "USD", "netInterestIncome": "1595073", "nonInterestIncome": "None", "operatingExpenses": "4958565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33997253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626730", "sellingGeneralAndAdministrative": "4868544", "netIncomeFromContinuingOperations": "-2486751" }, "balance": { "goodwill": "None", "inventory": "191248", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142951806", "longTermDebt": "None", "shortTermDebt": "3587956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "184547", "reportedCurrency": "USD", "retainedEarnings": "48818807", "totalLiabilities": "14675749", "otherCurrentAssets": "5169350", "totalCurrentAssets": "117802393", "currentLongTermDebt": "3448734", "longTermInvestments": "22786158", "shortTermInvestments": "None", "currentNetReceivables": "77251132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149413", "currentAccountsPayable": "358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507737", "totalShareholderEquity": "131307732", "capitalLeaseObligations": "1059003", "otherCurrentLiabilities": "6594437", "totalCurrentLiabilities": "11755968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2919781", "cashAndShortTermInvestments": "35190663", "commonStockSharesOutstanding": "423174", "intangibleAssetsExcludingGoodwill": "184547", "cashAndCashEquivalentsAtCarryingValue": "35190663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3565285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14653", "operatingCashflow": "3985150", "capitalExpenditures": "80525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3469225", "cashflowFromInvestment": "-1922136", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 47318420, "cost_of_revenue": 37144417, "gross_profit": 10174003, "ebit": 7803122, "ebitda": 8250370, "pretax_income": 7382035, "tax_provision": 2364489, "net_income": 5582847, "net_income_to_common": 5582847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29091098, "total_current_assets": 115670579, "total_assets": 141686597, "short_term_debt": 8435335, "long_term_debt": null, "total_debt": 8435335, "total_liabilities": 18681365, "total_equity": 125717984, "shares_outstanding": 2767449, "goodwill_and_intangibles": 212087 }, "cash_flow": { "operating_cash_flow": 5260290, "capital_expenditure": 396158, "free_cash_flow": 5656448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180085, "ticker_id": 8460, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7803122", "ebitda": "8250370", "netIncome": "5582847", "grossProfit": "10174003", "depreciation": "None", "totalRevenue": "47318420", "costOfRevenue": "37144417", "interestIncome": "2230731", "incomeBeforeTax": "7382035", "interestExpense": "421085", "operatingIncome": "1832065", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2364489", "reportedCurrency": "USD", "netInterestIncome": "1809646", "nonInterestIncome": "None", "operatingExpenses": "8341938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37144417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447248", "sellingGeneralAndAdministrative": "7642565", "netIncomeFromContinuingOperations": "5017546" }, "balance": { "goodwill": "None", "inventory": "1235576", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141686597", "longTermDebt": "None", "shortTermDebt": "8435335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "212087", "reportedCurrency": "USD", "retainedEarnings": "44672926", "totalLiabilities": "18681365", "otherCurrentAssets": "1001398", "totalCurrentAssets": "115670579", "currentLongTermDebt": "8271992", "longTermInvestments": "23426105", "shortTermInvestments": "34134", "currentNetReceivables": "84342507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26016018", "currentAccountsPayable": "2309283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9508540", "totalShareholderEquity": "125717984", "capitalLeaseObligations": "1236548", "otherCurrentLiabilities": "4468295", "totalCurrentLiabilities": "17608160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073205", "cashAndShortTermInvestments": "29091098", "commonStockSharesOutstanding": "2767449", "intangibleAssetsExcludingGoodwill": "212087", "cashAndCashEquivalentsAtCarryingValue": "29091098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5582847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-360064", "operatingCashflow": "5260290", "capitalExpenditures": "396158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7429558", "cashflowFromInvestment": "-2575483", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47318420, "cost_of_revenue": 37144417, "gross_profit": 10174003, "research_and_development": 471194, "selling_general_admin": 7642565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7803122, "depreciation_amortisation": 447248, "ebitda": 8250370, "interest_expense": 421085, "interest_income": null, "other_non_operating": null, "pretax_income": 7382035, "tax_provision": 2364489, "effective_tax_rate": null, "net_income": 5582847, "net_income_continuing_ops": 5017546, "net_income_to_common": 5582847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29091098, "short_term_investments": 34134, "net_receivables": 84342507, "inventory": 1235576, "other_current_assets": null, "total_current_assets": 115670579, "net_ppe": null, "goodwill": null, "intangible_assets": 212087, "goodwill_and_intangibles": 212087, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26016018, "total_assets": 141686597, "short_term_debt": 8435335, "accounts_payable": 2309283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17608160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073205, "total_liabilities": 18681365, "total_debt": 8435335, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44672926, "total_equity": 125717984, "shares_outstanding": 2767449, "operating_cash_flow": 5260290, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396158, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2575483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7429558, "free_cash_flow": 5656448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7803122", "ebitda": "8250370", "netIncome": "5582847", "grossProfit": "10174003", "depreciation": "None", "totalRevenue": "47318420", "costOfRevenue": "37144417", "interestIncome": "2230731", "incomeBeforeTax": "7382035", "interestExpense": "421085", "operatingIncome": "1832065", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2364489", "reportedCurrency": "USD", "netInterestIncome": "1809646", "nonInterestIncome": "None", "operatingExpenses": "8341938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37144417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447248", "sellingGeneralAndAdministrative": "7642565", "netIncomeFromContinuingOperations": "5017546" }, "balance": { "goodwill": "None", "inventory": "1235576", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141686597", "longTermDebt": "None", "shortTermDebt": "8435335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "212087", "reportedCurrency": "USD", "retainedEarnings": "44672926", "totalLiabilities": "18681365", "otherCurrentAssets": "1001398", "totalCurrentAssets": "115670579", "currentLongTermDebt": "8271992", "longTermInvestments": "23426105", "shortTermInvestments": "34134", "currentNetReceivables": "84342507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26016018", "currentAccountsPayable": "2309283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9508540", "totalShareholderEquity": "125717984", "capitalLeaseObligations": "1236548", "otherCurrentLiabilities": "4468295", "totalCurrentLiabilities": "17608160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073205", "cashAndShortTermInvestments": "29091098", "commonStockSharesOutstanding": "2767449", "intangibleAssetsExcludingGoodwill": "212087", "cashAndCashEquivalentsAtCarryingValue": "29091098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5582847", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-360064", "operatingCashflow": "5260290", "capitalExpenditures": "396158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7429558", "cashflowFromInvestment": "-2575483", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 53490294, "cost_of_revenue": 43397756, "gross_profit": 10092538, "ebit": 6330202, "ebitda": 7030537, "pretax_income": 7179854, "tax_provision": 3141969, "net_income": 3021069, "net_income_to_common": 3021069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18976684, "total_current_assets": 106756817, "total_assets": 134132004, "short_term_debt": 4655817, "long_term_debt": 3395861, "total_debt": 8051678, "total_liabilities": 18196610, "total_equity": 118084358, "shares_outstanding": 1006169, "goodwill_and_intangibles": 184822 }, "cash_flow": { "operating_cash_flow": 8293000, "capital_expenditure": 81965, "free_cash_flow": 8374965, "dividends_paid": 4573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180090, "ticker_id": 8460, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6330202", "ebitda": "7030537", "netIncome": "3021069", "grossProfit": "10092538", "depreciation": "None", "totalRevenue": "53490294", "costOfRevenue": "43397756", "interestIncome": "1608369", "incomeBeforeTax": "7179854", "interestExpense": "602037", "operatingIncome": "5933911", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3141969", "reportedCurrency": "USD", "netInterestIncome": "1006332", "nonInterestIncome": "None", "operatingExpenses": "4176229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43397756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700335", "sellingGeneralAndAdministrative": "5013933", "netIncomeFromContinuingOperations": "2586196" }, "balance": { "goodwill": "None", "inventory": "898686", "commonStock": "292299", "currentDebt": "None", "investments": "None", "totalAssets": "134132004", "longTermDebt": "3395861", "shortTermDebt": "4655817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "184822", "reportedCurrency": "USD", "retainedEarnings": "39090079", "totalLiabilities": "18196610", "otherCurrentAssets": "2842923", "totalCurrentAssets": "106756817", "currentLongTermDebt": "4494337", "longTermInvestments": "24116835", "shortTermInvestments": "None", "currentNetReceivables": "84038524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27375187", "currentAccountsPayable": "2118705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9311636", "totalShareholderEquity": "118084358", "capitalLeaseObligations": "1421438", "otherCurrentLiabilities": "3687298", "totalCurrentLiabilities": "13540791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4655819", "cashAndShortTermInvestments": "18976684", "commonStockSharesOutstanding": "1006169", "intangibleAssetsExcludingGoodwill": "184822", "cashAndCashEquivalentsAtCarryingValue": "18976684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2586196", "profitLoss": "None", "dividendPayout": "4573", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "43811", "operatingCashflow": "8293000", "capitalExpenditures": "81965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15292303", "cashflowFromInvestment": "-44999407", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53490294, "cost_of_revenue": 43397756, "gross_profit": 10092538, "research_and_development": 227829, "selling_general_admin": 5013933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6330202, "depreciation_amortisation": 700335, "ebitda": 7030537, "interest_expense": 602037, "interest_income": null, "other_non_operating": null, "pretax_income": 7179854, "tax_provision": 3141969, "effective_tax_rate": null, "net_income": 3021069, "net_income_continuing_ops": 2586196, "net_income_to_common": 3021069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18976684, "short_term_investments": null, "net_receivables": 84038524, "inventory": 898686, "other_current_assets": null, "total_current_assets": 106756817, "net_ppe": null, "goodwill": null, "intangible_assets": 184822, "goodwill_and_intangibles": 184822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27375187, "total_assets": 134132004, "short_term_debt": 4655817, "accounts_payable": 2118705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13540791, "long_term_debt": 3395861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4655819, "total_liabilities": 18196610, "total_debt": 8051678, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39090079, "total_equity": 118084358, "shares_outstanding": 1006169, "operating_cash_flow": 8293000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81965, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44999407, "dividends_paid": 4573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15292303, "free_cash_flow": 8374965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6330202", "ebitda": "7030537", "netIncome": "3021069", "grossProfit": "10092538", "depreciation": "None", "totalRevenue": "53490294", "costOfRevenue": "43397756", "interestIncome": "1608369", "incomeBeforeTax": "7179854", "interestExpense": "602037", "operatingIncome": "5933911", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3141969", "reportedCurrency": "USD", "netInterestIncome": "1006332", "nonInterestIncome": "None", "operatingExpenses": "4176229", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43397756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700335", "sellingGeneralAndAdministrative": "5013933", "netIncomeFromContinuingOperations": "2586196" }, "balance": { "goodwill": "None", "inventory": "898686", "commonStock": "292299", "currentDebt": "None", "investments": "None", "totalAssets": "134132004", "longTermDebt": "3395861", "shortTermDebt": "4655817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "184822", "reportedCurrency": "USD", "retainedEarnings": "39090079", "totalLiabilities": "18196610", "otherCurrentAssets": "2842923", "totalCurrentAssets": "106756817", "currentLongTermDebt": "4494337", "longTermInvestments": "24116835", "shortTermInvestments": "None", "currentNetReceivables": "84038524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27375187", "currentAccountsPayable": "2118705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9311636", "totalShareholderEquity": "118084358", "capitalLeaseObligations": "1421438", "otherCurrentLiabilities": "3687298", "totalCurrentLiabilities": "13540791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4655819", "cashAndShortTermInvestments": "18976684", "commonStockSharesOutstanding": "1006169", "intangibleAssetsExcludingGoodwill": "184822", "cashAndCashEquivalentsAtCarryingValue": "18976684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2586196", "profitLoss": "None", "dividendPayout": "4573", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "43811", "operatingCashflow": "8293000", "capitalExpenditures": "81965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15292303", "cashflowFromInvestment": "-44999407", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 55263673, "cost_of_revenue": 44832347, "gross_profit": 10431326, "ebit": -8514845, "ebitda": -7107410, "pretax_income": -8263502, "tax_provision": 2429480, "net_income": -10692982, "net_income_to_common": -10692982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43144049, "total_current_assets": 105807889, "total_assets": 134527058, "short_term_debt": 12643823, "long_term_debt": null, "total_debt": 12643823, "total_liabilities": 21990347, "total_equity": 112536711, "shares_outstanding": 172864, "goodwill_and_intangibles": 205971 }, "cash_flow": { "operating_cash_flow": -8090458, "capital_expenditure": 224528, "free_cash_flow": -7865930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180095, "ticker_id": 8460, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8514845", "ebitda": "-7107410", "netIncome": "-10692982", "grossProfit": "10431326", "depreciation": "None", "totalRevenue": "55263673", "costOfRevenue": "44832347", "interestIncome": "117735", "incomeBeforeTax": "-8263502", "interestExpense": "740400", "operatingIncome": "-8514845", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2429480", "reportedCurrency": "USD", "netInterestIncome": "-622665", "nonInterestIncome": "None", "operatingExpenses": "18946171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8053400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44832347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1407435", "sellingGeneralAndAdministrative": "10671407", "netIncomeFromContinuingOperations": "-10692982" }, "balance": { "goodwill": "None", "inventory": "1069698", "commonStock": "63995", "currentDebt": "None", "investments": "None", "totalAssets": "134527058", "longTermDebt": "None", "shortTermDebt": "12643823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "205971", "reportedCurrency": "USD", "retainedEarnings": "36684794", "totalLiabilities": "21990347", "otherCurrentAssets": "6277165", "totalCurrentAssets": "105807889", "currentLongTermDebt": "12528493", "longTermInvestments": "26096079", "shortTermInvestments": "None", "currentNetReceivables": "55316977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28719169", "currentAccountsPayable": "1563787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2417119", "shortLongTermDebtTotal": "12867114", "totalShareholderEquity": "112536711", "capitalLeaseObligations": "338621", "otherCurrentLiabilities": "3978824", "totalCurrentLiabilities": "21767056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223291", "cashAndShortTermInvestments": "43144049", "commonStockSharesOutstanding": "172864", "intangibleAssetsExcludingGoodwill": "205971", "cashAndCashEquivalentsAtCarryingValue": "43144049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10692982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-737552", "operatingCashflow": "-8090458", "capitalExpenditures": "224528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12805449", "cashflowFromInvestment": "524084", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55263673, "cost_of_revenue": 44832347, "gross_profit": 10431326, "research_and_development": 8053400, "selling_general_admin": 10671407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8514845, "depreciation_amortisation": 1407435, "ebitda": -7107410, "interest_expense": 740400, "interest_income": null, "other_non_operating": null, "pretax_income": -8263502, "tax_provision": 2429480, "effective_tax_rate": null, "net_income": -10692982, "net_income_continuing_ops": -10692982, "net_income_to_common": -10692982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43144049, "short_term_investments": null, "net_receivables": 55316977, "inventory": 1069698, "other_current_assets": null, "total_current_assets": 105807889, "net_ppe": null, "goodwill": null, "intangible_assets": 205971, "goodwill_and_intangibles": 205971, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28719169, "total_assets": 134527058, "short_term_debt": 12643823, "accounts_payable": 1563787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21767056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223291, "total_liabilities": 21990347, "total_debt": 12643823, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36684794, "total_equity": 112536711, "shares_outstanding": 172864, "operating_cash_flow": -8090458, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224528, "acquisitions": null, "other_investing": null, "investing_cash_flow": 524084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12805449, "free_cash_flow": -7865930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8514845", "ebitda": "-7107410", "netIncome": "-10692982", "grossProfit": "10431326", "depreciation": "None", "totalRevenue": "55263673", "costOfRevenue": "44832347", "interestIncome": "117735", "incomeBeforeTax": "-8263502", "interestExpense": "740400", "operatingIncome": "-8514845", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2429480", "reportedCurrency": "USD", "netInterestIncome": "-622665", "nonInterestIncome": "None", "operatingExpenses": "18946171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8053400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44832347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1407435", "sellingGeneralAndAdministrative": "10671407", "netIncomeFromContinuingOperations": "-10692982" }, "balance": { "goodwill": "None", "inventory": "1069698", "commonStock": "63995", "currentDebt": "None", "investments": "None", "totalAssets": "134527058", "longTermDebt": "None", "shortTermDebt": "12643823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "205971", "reportedCurrency": "USD", "retainedEarnings": "36684794", "totalLiabilities": "21990347", "otherCurrentAssets": "6277165", "totalCurrentAssets": "105807889", "currentLongTermDebt": "12528493", "longTermInvestments": "26096079", "shortTermInvestments": "None", "currentNetReceivables": "55316977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28719169", "currentAccountsPayable": "1563787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2417119", "shortLongTermDebtTotal": "12867114", "totalShareholderEquity": "112536711", "capitalLeaseObligations": "338621", "otherCurrentLiabilities": "3978824", "totalCurrentLiabilities": "21767056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223291", "cashAndShortTermInvestments": "43144049", "commonStockSharesOutstanding": "172864", "intangibleAssetsExcludingGoodwill": "205971", "cashAndCashEquivalentsAtCarryingValue": "43144049", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10692982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-737552", "operatingCashflow": "-8090458", "capitalExpenditures": "224528", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12805449", "cashflowFromInvestment": "524084", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 42283670, "cost_of_revenue": 37807297, "gross_profit": 4476373, "ebit": -10333758, "ebitda": -9455842, "pretax_income": -10633883, "tax_provision": -611655, "net_income": -6520420, "net_income_to_common": -6520420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37119195, "total_current_assets": 81900747, "total_assets": 116295245, "short_term_debt": 8682687, "long_term_debt": null, "total_debt": 8682687, "total_liabilities": 16803857, "total_equity": 98852542, "shares_outstanding": 123192, "goodwill_and_intangibles": 664033 }, "cash_flow": { "operating_cash_flow": 14171560, "capital_expenditure": 144806, "free_cash_flow": 14316366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180100, "ticker_id": 8460, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10333758", "ebitda": "-9455842", "netIncome": "-6520420", "grossProfit": "4476373", "depreciation": "None", "totalRevenue": "42283670", "costOfRevenue": "37807297", "interestIncome": "50732", "incomeBeforeTax": "-10633883", "interestExpense": "300125", "operatingIncome": "-10344960", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-611655", "reportedCurrency": "USD", "netInterestIncome": "-249393", "nonInterestIncome": "None", "operatingExpenses": "2822727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37807297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877916", "sellingGeneralAndAdministrative": "955210", "netIncomeFromContinuingOperations": "-10022228" }, "balance": { "goodwill": "None", "inventory": "671251", "commonStock": "35894", "currentDebt": "None", "investments": "None", "totalAssets": "116295245", "longTermDebt": "None", "shortTermDebt": "8682687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "664033", "reportedCurrency": "USD", "retainedEarnings": "45480031", "totalLiabilities": "16803857", "otherCurrentAssets": "9699704", "totalCurrentAssets": "81900747", "currentLongTermDebt": "8682687", "longTermInvestments": "25497316", "shortTermInvestments": "None", "currentNetReceivables": "34410597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34394498", "currentAccountsPayable": "1543994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2477912", "shortLongTermDebtTotal": "8682687", "totalShareholderEquity": "98852542", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2822734", "totalCurrentLiabilities": "16803857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13409769", "cashAndShortTermInvestments": "37119195", "commonStockSharesOutstanding": "123192", "intangibleAssetsExcludingGoodwill": "664033", "cashAndCashEquivalentsAtCarryingValue": "37119195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6520420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-125492", "operatingCashflow": "14171560", "capitalExpenditures": "144806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8940069", "cashflowFromInvestment": "-122964", "stockBasedCompensation": "33812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42283670, "cost_of_revenue": 37807297, "gross_profit": 4476373, "research_and_development": 890316, "selling_general_admin": 955210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10333758, "depreciation_amortisation": 877916, "ebitda": -9455842, "interest_expense": 300125, "interest_income": null, "other_non_operating": null, "pretax_income": -10633883, "tax_provision": -611655, "effective_tax_rate": null, "net_income": -6520420, "net_income_continuing_ops": -10022228, "net_income_to_common": -6520420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37119195, "short_term_investments": null, "net_receivables": 34410597, "inventory": 671251, "other_current_assets": null, "total_current_assets": 81900747, "net_ppe": null, "goodwill": null, "intangible_assets": 664033, "goodwill_and_intangibles": 664033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34394498, "total_assets": 116295245, "short_term_debt": 8682687, "accounts_payable": 1543994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16803857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13409769, "total_liabilities": 16803857, "total_debt": 8682687, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45480031, "total_equity": 98852542, "shares_outstanding": 123192, "operating_cash_flow": 14171560, "stock_based_compensation": 33812, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8940069, "free_cash_flow": 14316366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10333758", "ebitda": "-9455842", "netIncome": "-6520420", "grossProfit": "4476373", "depreciation": "None", "totalRevenue": "42283670", "costOfRevenue": "37807297", "interestIncome": "50732", "incomeBeforeTax": "-10633883", "interestExpense": "300125", "operatingIncome": "-10344960", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-611655", "reportedCurrency": "USD", "netInterestIncome": "-249393", "nonInterestIncome": "None", "operatingExpenses": "2822727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "890316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37807297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877916", "sellingGeneralAndAdministrative": "955210", "netIncomeFromContinuingOperations": "-10022228" }, "balance": { "goodwill": "None", "inventory": "671251", "commonStock": "35894", "currentDebt": "None", "investments": "None", "totalAssets": "116295245", "longTermDebt": "None", "shortTermDebt": "8682687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "664033", "reportedCurrency": "USD", "retainedEarnings": "45480031", "totalLiabilities": "16803857", "otherCurrentAssets": "9699704", "totalCurrentAssets": "81900747", "currentLongTermDebt": "8682687", "longTermInvestments": "25497316", "shortTermInvestments": "None", "currentNetReceivables": "34410597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34394498", "currentAccountsPayable": "1543994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2477912", "shortLongTermDebtTotal": "8682687", "totalShareholderEquity": "98852542", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2822734", "totalCurrentLiabilities": "16803857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13409769", "cashAndShortTermInvestments": "37119195", "commonStockSharesOutstanding": "123192", "intangibleAssetsExcludingGoodwill": "664033", "cashAndCashEquivalentsAtCarryingValue": "37119195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6520420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-125492", "operatingCashflow": "14171560", "capitalExpenditures": "144806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8940069", "cashflowFromInvestment": "-122964", "stockBasedCompensation": "33812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 49230570, "cost_of_revenue": 43253070, "gross_profit": 5977500, "ebit": -8852358, "ebitda": -7948230, "pretax_income": -9295621, "tax_provision": 363662, "net_income": -9659283, "net_income_to_common": -9659283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12440457, "total_current_assets": 68161627, "total_assets": 115450777, "short_term_debt": 8218551, "long_term_debt": null, "total_debt": 8218551, "total_liabilities": 20918516, "total_equity": 90186045, "shares_outstanding": 120221, "goodwill_and_intangibles": 12959017 }, "cash_flow": { "operating_cash_flow": 14696912, "capital_expenditure": 92369, "free_cash_flow": 14789281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180105, "ticker_id": 8460, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8852358", "ebitda": "-7948230", "netIncome": "-9659283", "grossProfit": "5977500", "depreciation": "None", "totalRevenue": "49230570", "costOfRevenue": "43253070", "interestIncome": "53060", "incomeBeforeTax": "-9295621", "interestExpense": "443262", "operatingIncome": "731641", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "363662", "reportedCurrency": "USD", "netInterestIncome": "-390202", "nonInterestIncome": "None", "operatingExpenses": "5302588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43253070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904128", "sellingGeneralAndAdministrative": "4655382", "netIncomeFromContinuingOperations": "-9659283" }, "balance": { "goodwill": "0", "inventory": "595627", "commonStock": "28853", "currentDebt": "None", "investments": "None", "totalAssets": "115450777", "longTermDebt": "None", "shortTermDebt": "8218551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12959017", "reportedCurrency": "USD", "retainedEarnings": "52058681", "totalLiabilities": "20918516", "otherCurrentAssets": "15773135", "totalCurrentAssets": "68161627", "currentLongTermDebt": "7066728", "longTermInvestments": "23883983", "shortTermInvestments": "None", "currentNetReceivables": "39352408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47289150", "currentAccountsPayable": "1650851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2700034", "shortLongTermDebtTotal": "7353928", "totalShareholderEquity": "90186045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2206393", "totalCurrentLiabilities": "19133641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784875", "cashAndShortTermInvestments": "12440457", "commonStockSharesOutstanding": "120221", "intangibleAssetsExcludingGoodwill": "12959017", "cashAndCashEquivalentsAtCarryingValue": "12440457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7482381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "242142", "operatingCashflow": "14696912", "capitalExpenditures": "92369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5460126", "cashflowFromInvestment": "-5930314", "stockBasedCompensation": "17406330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49230570, "cost_of_revenue": 43253070, "gross_profit": 5977500, "research_and_development": 327260, "selling_general_admin": 4655382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8852358, "depreciation_amortisation": 904128, "ebitda": -7948230, "interest_expense": 443262, "interest_income": null, "other_non_operating": null, "pretax_income": -9295621, "tax_provision": 363662, "effective_tax_rate": null, "net_income": -9659283, "net_income_continuing_ops": -9659283, "net_income_to_common": -9659283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12440457, "short_term_investments": null, "net_receivables": 39352408, "inventory": 595627, "other_current_assets": null, "total_current_assets": 68161627, "net_ppe": null, "goodwill": 0, "intangible_assets": 12959017, "goodwill_and_intangibles": 12959017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47289150, "total_assets": 115450777, "short_term_debt": 8218551, "accounts_payable": 1650851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19133641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784875, "total_liabilities": 20918516, "total_debt": 8218551, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52058681, "total_equity": 90186045, "shares_outstanding": 120221, "operating_cash_flow": 14696912, "stock_based_compensation": 17406330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92369, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5930314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5460126, "free_cash_flow": 14789281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8852358", "ebitda": "-7948230", "netIncome": "-9659283", "grossProfit": "5977500", "depreciation": "None", "totalRevenue": "49230570", "costOfRevenue": "43253070", "interestIncome": "53060", "incomeBeforeTax": "-9295621", "interestExpense": "443262", "operatingIncome": "731641", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "363662", "reportedCurrency": "USD", "netInterestIncome": "-390202", "nonInterestIncome": "None", "operatingExpenses": "5302588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43253070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904128", "sellingGeneralAndAdministrative": "4655382", "netIncomeFromContinuingOperations": "-9659283" }, "balance": { "goodwill": "0", "inventory": "595627", "commonStock": "28853", "currentDebt": "None", "investments": "None", "totalAssets": "115450777", "longTermDebt": "None", "shortTermDebt": "8218551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12959017", "reportedCurrency": "USD", "retainedEarnings": "52058681", "totalLiabilities": "20918516", "otherCurrentAssets": "15773135", "totalCurrentAssets": "68161627", "currentLongTermDebt": "7066728", "longTermInvestments": "23883983", "shortTermInvestments": "None", "currentNetReceivables": "39352408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47289150", "currentAccountsPayable": "1650851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2700034", "shortLongTermDebtTotal": "7353928", "totalShareholderEquity": "90186045", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2206393", "totalCurrentLiabilities": "19133641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784875", "cashAndShortTermInvestments": "12440457", "commonStockSharesOutstanding": "120221", "intangibleAssetsExcludingGoodwill": "12959017", "cashAndCashEquivalentsAtCarryingValue": "12440457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7482381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "242142", "operatingCashflow": "14696912", "capitalExpenditures": "92369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5460126", "cashflowFromInvestment": "-5930314", "stockBasedCompensation": "17406330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 29561399, "cost_of_revenue": 21532319, "gross_profit": 8029080, "ebit": 2350169, "ebitda": 3421631, "pretax_income": 2027789, "tax_provision": 1031158, "net_income": 1976767, "net_income_to_common": 1976767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7748416, "total_current_assets": 70313944, "total_assets": 134194014, "short_term_debt": 13932046, "long_term_debt": null, "total_debt": 13932046, "total_liabilities": 24208327, "total_equity": 102067591, "shares_outstanding": 119773, "goodwill_and_intangibles": 24129423 }, "cash_flow": { "operating_cash_flow": 14664880, "capital_expenditure": 561623, "free_cash_flow": 15226503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180110, "ticker_id": 8460, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2350169", "ebitda": "3421631", "netIncome": "1976767", "grossProfit": "8029080", "depreciation": "None", "totalRevenue": "29561399", "costOfRevenue": "21532319", "interestIncome": "56894", "incomeBeforeTax": "2027789", "interestExpense": "626343", "operatingIncome": "2350169", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1031158", "reportedCurrency": "USD", "netInterestIncome": "-569449", "nonInterestIncome": "None", "operatingExpenses": "5678911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21532319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071462", "sellingGeneralAndAdministrative": "4971804", "netIncomeFromContinuingOperations": "996631" }, "balance": { "goodwill": "8861361", "inventory": "1957058", "commonStock": "28853", "currentDebt": "None", "investments": "None", "totalAssets": "134194014", "longTermDebt": "None", "shortTermDebt": "13932046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15268062", "reportedCurrency": "USD", "retainedEarnings": "58333136", "totalLiabilities": "24208327", "otherCurrentAssets": "28113109", "totalCurrentAssets": "70313944", "currentLongTermDebt": "9804391", "longTermInvestments": "18156000", "shortTermInvestments": "None", "currentNetReceivables": "32495361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63880070", "currentAccountsPayable": "2524462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3240620", "shortLongTermDebtTotal": "13057644", "totalShareholderEquity": "102067591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5353744", "totalCurrentLiabilities": "22154815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053512", "cashAndShortTermInvestments": "7748416", "commonStockSharesOutstanding": "119773", "intangibleAssetsExcludingGoodwill": "15268062", "cashAndCashEquivalentsAtCarryingValue": "7748416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "996631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-147485", "operatingCashflow": "14664880", "capitalExpenditures": "561623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810004", "cashflowFromInvestment": "-17995510", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29561399, "cost_of_revenue": 21532319, "gross_profit": 8029080, "research_and_development": 386628, "selling_general_admin": 4971804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2350169, "depreciation_amortisation": 1071462, "ebitda": 3421631, "interest_expense": 626343, "interest_income": null, "other_non_operating": null, "pretax_income": 2027789, "tax_provision": 1031158, "effective_tax_rate": null, "net_income": 1976767, "net_income_continuing_ops": 996631, "net_income_to_common": 1976767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7748416, "short_term_investments": null, "net_receivables": 32495361, "inventory": 1957058, "other_current_assets": null, "total_current_assets": 70313944, "net_ppe": null, "goodwill": 8861361, "intangible_assets": 15268062, "goodwill_and_intangibles": 24129423, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63880070, "total_assets": 134194014, "short_term_debt": 13932046, "accounts_payable": 2524462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22154815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2053512, "total_liabilities": 24208327, "total_debt": 13932046, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58333136, "total_equity": 102067591, "shares_outstanding": 119773, "operating_cash_flow": 14664880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17995510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810004, "free_cash_flow": 15226503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2350169", "ebitda": "3421631", "netIncome": "1976767", "grossProfit": "8029080", "depreciation": "None", "totalRevenue": "29561399", "costOfRevenue": "21532319", "interestIncome": "56894", "incomeBeforeTax": "2027789", "interestExpense": "626343", "operatingIncome": "2350169", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1031158", "reportedCurrency": "USD", "netInterestIncome": "-569449", "nonInterestIncome": "None", "operatingExpenses": "5678911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21532319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071462", "sellingGeneralAndAdministrative": "4971804", "netIncomeFromContinuingOperations": "996631" }, "balance": { "goodwill": "8861361", "inventory": "1957058", "commonStock": "28853", "currentDebt": "None", "investments": "None", "totalAssets": "134194014", "longTermDebt": "None", "shortTermDebt": "13932046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15268062", "reportedCurrency": "USD", "retainedEarnings": "58333136", "totalLiabilities": "24208327", "otherCurrentAssets": "28113109", "totalCurrentAssets": "70313944", "currentLongTermDebt": "9804391", "longTermInvestments": "18156000", "shortTermInvestments": "None", "currentNetReceivables": "32495361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63880070", "currentAccountsPayable": "2524462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3240620", "shortLongTermDebtTotal": "13057644", "totalShareholderEquity": "102067591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5353744", "totalCurrentLiabilities": "22154815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053512", "cashAndShortTermInvestments": "7748416", "commonStockSharesOutstanding": "119773", "intangibleAssetsExcludingGoodwill": "15268062", "cashAndCashEquivalentsAtCarryingValue": "7748416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "996631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-147485", "operatingCashflow": "14664880", "capitalExpenditures": "561623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810004", "cashflowFromInvestment": "-17995510", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 17831575, "cost_of_revenue": 14931119, "gross_profit": 2900456, "ebit": -15463224, "ebitda": -15383011, "pretax_income": -44512827, "tax_provision": -3979171, "net_income": -40534077, "net_income_to_common": -40534077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33064064, "total_current_assets": 73990681, "total_assets": 123974476, "short_term_debt": 3905545, "long_term_debt": null, "total_debt": 3905545, "total_liabilities": 13625100, "total_equity": 110349376, "shares_outstanding": 1943672, "goodwill_and_intangibles": 170785 }, "cash_flow": { "operating_cash_flow": -2415642, "capital_expenditure": 40000, "free_cash_flow": -2375642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180074, "ticker_id": 8460, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15463224", "ebitda": "-15383011", "netIncome": "-40534077", "grossProfit": "2900456", "depreciation": "None", "totalRevenue": "17831575", "costOfRevenue": "14931119", "interestIncome": "None", "incomeBeforeTax": "-44512827", "interestExpense": "186978", "operatingIncome": "-15463224", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3979171", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18363680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14931119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80213", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "242353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123974476", "longTermDebt": "None", "shortTermDebt": "3905545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "170785", "reportedCurrency": "None", "retainedEarnings": "17394564", "totalLiabilities": "13625100", "otherCurrentAssets": "2878682", "totalCurrentAssets": "73990681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37805582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49983795", "currentAccountsPayable": "477794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4650665", "totalShareholderEquity": "110349376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6021533", "totalCurrentLiabilities": "11226980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2398120", "cashAndShortTermInvestments": "33064064", "commonStockSharesOutstanding": "1943672", "intangibleAssetsExcludingGoodwill": "170785", "cashAndCashEquivalentsAtCarryingValue": "33064064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40533525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "108274", "operatingCashflow": "-2415642", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2904182", "cashflowFromInvestment": "-493735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17831575, "cost_of_revenue": 14931119, "gross_profit": 2900456, "research_and_development": 63366, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15463224, "depreciation_amortisation": 80213, "ebitda": -15383011, "interest_expense": 186978, "interest_income": null, "other_non_operating": null, "pretax_income": -44512827, "tax_provision": -3979171, "effective_tax_rate": null, "net_income": -40534077, "net_income_continuing_ops": null, "net_income_to_common": -40534077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33064064, "short_term_investments": null, "net_receivables": 37805582, "inventory": 242353, "other_current_assets": null, "total_current_assets": 73990681, "net_ppe": null, "goodwill": null, "intangible_assets": 170785, "goodwill_and_intangibles": 170785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49983795, "total_assets": 123974476, "short_term_debt": 3905545, "accounts_payable": 477794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11226980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2398120, "total_liabilities": 13625100, "total_debt": 3905545, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17394564, "total_equity": 110349376, "shares_outstanding": 1943672, "operating_cash_flow": -2415642, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2904182, "free_cash_flow": -2375642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15463224", "ebitda": "-15383011", "netIncome": "-40534077", "grossProfit": "2900456", "depreciation": "None", "totalRevenue": "17831575", "costOfRevenue": "14931119", "interestIncome": "None", "incomeBeforeTax": "-44512827", "interestExpense": "186978", "operatingIncome": "-15463224", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3979171", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18363680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14931119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80213", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "242353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123974476", "longTermDebt": "None", "shortTermDebt": "3905545", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "170785", "reportedCurrency": "None", "retainedEarnings": "17394564", "totalLiabilities": "13625100", "otherCurrentAssets": "2878682", "totalCurrentAssets": "73990681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37805582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49983795", "currentAccountsPayable": "477794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4650665", "totalShareholderEquity": "110349376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6021533", "totalCurrentLiabilities": "11226980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2398120", "cashAndShortTermInvestments": "33064064", "commonStockSharesOutstanding": "1943672", "intangibleAssetsExcludingGoodwill": "170785", "cashAndCashEquivalentsAtCarryingValue": "33064064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40533525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "108274", "operatingCashflow": "-2415642", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2904182", "cashflowFromInvestment": "-493735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33019289, "total_current_assets": 73990681, "total_assets": 123974476, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13625100, "total_equity": 110349376, "shares_outstanding": 6214872, "goodwill_and_intangibles": 170785 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180075, "ticker_id": 8460, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "152353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123974476", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170785", "reportedCurrency": "USD", "retainedEarnings": "17394564", "totalLiabilities": "13625100", "otherCurrentAssets": "19958", "totalCurrentAssets": "73990681", "currentLongTermDebt": "3769821", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "27795715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49983795", "currentAccountsPayable": "477794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "110349376", "capitalLeaseObligations": "880844", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11226980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2398120", "cashAndShortTermInvestments": "33019289", "commonStockSharesOutstanding": "6214872", "intangibleAssetsExcludingGoodwill": "170785", "cashAndCashEquivalentsAtCarryingValue": "33019289", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33019289, "short_term_investments": null, "net_receivables": 27795715, "inventory": 152353, "other_current_assets": null, "total_current_assets": 73990681, "net_ppe": null, "goodwill": null, "intangible_assets": 170785, "goodwill_and_intangibles": 170785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49983795, "total_assets": 123974476, "short_term_debt": null, "accounts_payable": 477794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11226980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2398120, "total_liabilities": 13625100, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17394564, "total_equity": 110349376, "shares_outstanding": 6214872, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "152353", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123974476", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170785", "reportedCurrency": "USD", "retainedEarnings": "17394564", "totalLiabilities": "13625100", "otherCurrentAssets": "19958", "totalCurrentAssets": "73990681", "currentLongTermDebt": "3769821", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "27795715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49983795", "currentAccountsPayable": "477794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "110349376", "capitalLeaseObligations": "880844", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11226980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2398120", "cashAndShortTermInvestments": "33019289", "commonStockSharesOutstanding": "6214872", "intangibleAssetsExcludingGoodwill": "170785", "cashAndCashEquivalentsAtCarryingValue": "33019289", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 20527588, "cost_of_revenue": 16307770, "gross_profit": 4219818, "ebit": 3258256, "ebitda": 3347441, "pretax_income": 11008373, "tax_provision": 1454950, "net_income": 9510834, "net_income_to_common": 9510834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32374918, "total_current_assets": 75832183, "total_assets": 180705833, "short_term_debt": 2344488, "long_term_debt": null, "total_debt": 2344488, "total_liabilities": 27891381, "total_equity": 140791982, "shares_outstanding": 54136240, "goodwill_and_intangibles": 217381 }, "cash_flow": { "operating_cash_flow": -3400497, "capital_expenditure": 40000, "free_cash_flow": -3360497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180077, "ticker_id": 8460, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3258256", "ebitda": "3347441", "netIncome": "9510834", "grossProfit": "4219818", "depreciation": "None", "totalRevenue": "20527588", "costOfRevenue": "16307770", "interestIncome": "None", "incomeBeforeTax": "11008373", "interestExpense": "92586", "operatingIncome": "3258256", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1454950", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "961562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16307770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89185", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "952851", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "180705833", "longTermDebt": "None", "shortTermDebt": "2344488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "217381", "reportedCurrency": "None", "retainedEarnings": "57928641", "totalLiabilities": "27891381", "otherCurrentAssets": "1798163", "totalCurrentAssets": "75832183", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40706251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104873650", "currentAccountsPayable": "59607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3208695", "totalShareholderEquity": "140791982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24206079", "totalCurrentLiabilities": "26610174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281206", "cashAndShortTermInvestments": "32374918", "commonStockSharesOutstanding": "54136240", "intangibleAssetsExcludingGoodwill": "217381", "cashAndCashEquivalentsAtCarryingValue": "32374918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-62283", "operatingCashflow": "-3400497", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "520604", "cashflowFromInvestment": "-582134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20527588, "cost_of_revenue": 16307770, "gross_profit": 4219818, "research_and_development": 15204, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3258256, "depreciation_amortisation": 89185, "ebitda": 3347441, "interest_expense": 92586, "interest_income": null, "other_non_operating": null, "pretax_income": 11008373, "tax_provision": 1454950, "effective_tax_rate": null, "net_income": 9510834, "net_income_continuing_ops": null, "net_income_to_common": 9510834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32374918, "short_term_investments": null, "net_receivables": 40706251, "inventory": 952851, "other_current_assets": null, "total_current_assets": 75832183, "net_ppe": null, "goodwill": null, "intangible_assets": 217381, "goodwill_and_intangibles": 217381, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104873650, "total_assets": 180705833, "short_term_debt": 2344488, "accounts_payable": 59607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26610174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281206, "total_liabilities": 27891381, "total_debt": 2344488, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57928641, "total_equity": 140791982, "shares_outstanding": 54136240, "operating_cash_flow": -3400497, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 520604, "free_cash_flow": -3360497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3258256", "ebitda": "3347441", "netIncome": "9510834", "grossProfit": "4219818", "depreciation": "None", "totalRevenue": "20527588", "costOfRevenue": "16307770", "interestIncome": "None", "incomeBeforeTax": "11008373", "interestExpense": "92586", "operatingIncome": "3258256", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1454950", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "961562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15204", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16307770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89185", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "952851", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "180705833", "longTermDebt": "None", "shortTermDebt": "2344488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "217381", "reportedCurrency": "None", "retainedEarnings": "57928641", "totalLiabilities": "27891381", "otherCurrentAssets": "1798163", "totalCurrentAssets": "75832183", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40706251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104873650", "currentAccountsPayable": "59607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3208695", "totalShareholderEquity": "140791982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24206079", "totalCurrentLiabilities": "26610174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281206", "cashAndShortTermInvestments": "32374918", "commonStockSharesOutstanding": "54136240", "intangibleAssetsExcludingGoodwill": "217381", "cashAndCashEquivalentsAtCarryingValue": "32374918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-62283", "operatingCashflow": "-3400497", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "520604", "cashflowFromInvestment": "-582134", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32374918, "total_current_assets": 75832183, "total_assets": 180544633, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27891381, "total_equity": 140630782, "shares_outstanding": 1424388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180078, "ticker_id": 8460, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "239190", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "180544633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57928641", "totalLiabilities": "27891381", "otherCurrentAssets": "None", "totalCurrentAssets": "75832183", "currentLongTermDebt": "2199860", "longTermInvestments": "103369663", "shortTermInvestments": "None", "currentNetReceivables": "40706251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104712450", "currentAccountsPayable": "59607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140630782", "capitalLeaseObligations": "1008835", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26610174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281207", "cashAndShortTermInvestments": "32374918", "commonStockSharesOutstanding": "1424388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32374918", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32374918, "short_term_investments": null, "net_receivables": 40706251, "inventory": 239190, "other_current_assets": null, "total_current_assets": 75832183, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104712450, "total_assets": 180544633, "short_term_debt": null, "accounts_payable": 59607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26610174, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281207, "total_liabilities": 27891381, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57928641, "total_equity": 140630782, "shares_outstanding": 1424388, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "239190", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "180544633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57928641", "totalLiabilities": "27891381", "otherCurrentAssets": "None", "totalCurrentAssets": "75832183", "currentLongTermDebt": "2199860", "longTermInvestments": "103369663", "shortTermInvestments": "None", "currentNetReceivables": "40706251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104712450", "currentAccountsPayable": "59607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140630782", "capitalLeaseObligations": "1008835", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "26610174", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281207", "cashAndShortTermInvestments": "32374918", "commonStockSharesOutstanding": "1424388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32374918", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 21413549, "cost_of_revenue": 17283814, "gross_profit": 4129735, "ebit": -1833313, "ebitda": -1799378, "pretax_income": -1931466, "tax_provision": 1663325, "net_income": -4548548, "net_income_to_common": -4548548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35190663, "total_current_assets": 117802393, "total_assets": 142951806, "short_term_debt": 3587956, "long_term_debt": null, "total_debt": 3587956, "total_liabilities": 14675749, "total_equity": 131307732, "shares_outstanding": 266960, "goodwill_and_intangibles": 184547 }, "cash_flow": { "operating_cash_flow": -460371, "capital_expenditure": 67708, "free_cash_flow": -392663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180079, "ticker_id": 8460, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833313", "ebitda": "-1799378", "netIncome": "-4548548", "grossProfit": "4129735", "depreciation": "None", "totalRevenue": "21413549", "costOfRevenue": "17283814", "interestIncome": "None", "incomeBeforeTax": "-1931466", "interestExpense": "98151", "operatingIncome": "2271830", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1663325", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1857905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17283814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33935", "sellingGeneralAndAdministrative": "1874405", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "191248", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142951806", "longTermDebt": "None", "shortTermDebt": "3587956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "184547", "reportedCurrency": "None", "retainedEarnings": "48818807", "totalLiabilities": "14675749", "otherCurrentAssets": "5169350", "totalCurrentAssets": "117802393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77251132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149413", "currentAccountsPayable": "358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507737", "totalShareholderEquity": "131307732", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6594437", "totalCurrentLiabilities": "11755968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2919781", "cashAndShortTermInvestments": "35190663", "commonStockSharesOutstanding": "266960", "intangibleAssetsExcludingGoodwill": "184547", "cashAndCashEquivalentsAtCarryingValue": "35190663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3470014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-260451", "operatingCashflow": "-460371", "capitalExpenditures": "67708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1980391", "cashflowFromInvestment": "-1022066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21413549, "cost_of_revenue": 17283814, "gross_profit": 4129735, "research_and_development": 3180, "selling_general_admin": 1874405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833313, "depreciation_amortisation": 33935, "ebitda": -1799378, "interest_expense": 98151, "interest_income": null, "other_non_operating": null, "pretax_income": -1931466, "tax_provision": 1663325, "effective_tax_rate": null, "net_income": -4548548, "net_income_continuing_ops": null, "net_income_to_common": -4548548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35190663, "short_term_investments": null, "net_receivables": 77251132, "inventory": 191248, "other_current_assets": null, "total_current_assets": 117802393, "net_ppe": null, "goodwill": null, "intangible_assets": 184547, "goodwill_and_intangibles": 184547, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25149413, "total_assets": 142951806, "short_term_debt": 3587956, "accounts_payable": 358, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11755968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2919781, "total_liabilities": 14675749, "total_debt": 3587956, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48818807, "total_equity": 131307732, "shares_outstanding": 266960, "operating_cash_flow": -460371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67708, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1980391, "free_cash_flow": -392663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833313", "ebitda": "-1799378", "netIncome": "-4548548", "grossProfit": "4129735", "depreciation": "None", "totalRevenue": "21413549", "costOfRevenue": "17283814", "interestIncome": "None", "incomeBeforeTax": "-1931466", "interestExpense": "98151", "operatingIncome": "2271830", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1663325", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1857905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17283814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33935", "sellingGeneralAndAdministrative": "1874405", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "191248", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142951806", "longTermDebt": "None", "shortTermDebt": "3587956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "184547", "reportedCurrency": "None", "retainedEarnings": "48818807", "totalLiabilities": "14675749", "otherCurrentAssets": "5169350", "totalCurrentAssets": "117802393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77251132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25149413", "currentAccountsPayable": "358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507737", "totalShareholderEquity": "131307732", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6594437", "totalCurrentLiabilities": "11755968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2919781", "cashAndShortTermInvestments": "35190663", "commonStockSharesOutstanding": "266960", "intangibleAssetsExcludingGoodwill": "184547", "cashAndCashEquivalentsAtCarryingValue": "35190663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3470014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-260451", "operatingCashflow": "-460371", "capitalExpenditures": "67708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1980391", "cashflowFromInvestment": "-1022066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 21526587, "cost_of_revenue": 16723958, "gross_profit": 4802629, "ebit": 2747975, "ebitda": 4340770, "pretax_income": 2555762, "tax_provision": 1447722, "net_income": 1306778, "net_income_to_common": 1306778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34196461, "total_current_assets": 117971350, "total_assets": 142168973, "short_term_debt": 5571852, "long_term_debt": null, "total_debt": 5571852, "total_liabilities": 19087122, "total_equity": 125991913, "shares_outstanding": 164547, "goodwill_and_intangibles": 196729 }, "cash_flow": { "operating_cash_flow": 4445522, "capital_expenditure": 12817, "free_cash_flow": 4458339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180080, "ticker_id": 8460, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2747975", "ebitda": "4340770", "netIncome": "1306778", "grossProfit": "4802629", "depreciation": "None", "totalRevenue": "21526587", "costOfRevenue": "16723958", "interestIncome": "None", "incomeBeforeTax": "2555762", "interestExpense": "192215", "operatingIncome": "1712488", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1447722", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3090141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16723958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592795", "sellingGeneralAndAdministrative": "2994139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142168973", "longTermDebt": "None", "shortTermDebt": "5571852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "196729", "reportedCurrency": "USD", "retainedEarnings": "53470102", "totalLiabilities": "19087122", "otherCurrentAssets": "710274", "totalCurrentAssets": "117971350", "currentLongTermDebt": "3448734", "longTermInvestments": "22786158", "shortTermInvestments": "None", "currentNetReceivables": "82130615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24197623", "currentAccountsPayable": "6513874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5571852", "totalShareholderEquity": "125991913", "capitalLeaseObligations": "1059003", "otherCurrentLiabilities": "6035087", "totalCurrentLiabilities": "16878454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2208668", "cashAndShortTermInvestments": "34196461", "commonStockSharesOutstanding": "164547", "intangibleAssetsExcludingGoodwill": "196729", "cashAndCashEquivalentsAtCarryingValue": "34196461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "355658", "operatingCashflow": "4445522", "capitalExpenditures": "12817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488834", "cashflowFromInvestment": "-900070", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21526587, "cost_of_revenue": 16723958, "gross_profit": 4802629, "research_and_development": 35620, "selling_general_admin": 2994139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2747975, "depreciation_amortisation": 1592795, "ebitda": 4340770, "interest_expense": 192215, "interest_income": null, "other_non_operating": null, "pretax_income": 2555762, "tax_provision": 1447722, "effective_tax_rate": null, "net_income": 1306778, "net_income_continuing_ops": null, "net_income_to_common": 1306778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34196461, "short_term_investments": null, "net_receivables": 82130615, "inventory": 934000, "other_current_assets": null, "total_current_assets": 117971350, "net_ppe": null, "goodwill": null, "intangible_assets": 196729, "goodwill_and_intangibles": 196729, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24197623, "total_assets": 142168973, "short_term_debt": 5571852, "accounts_payable": 6513874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16878454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2208668, "total_liabilities": 19087122, "total_debt": 5571852, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53470102, "total_equity": 125991913, "shares_outstanding": 164547, "operating_cash_flow": 4445522, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1488834, "free_cash_flow": 4458339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2747975", "ebitda": "4340770", "netIncome": "1306778", "grossProfit": "4802629", "depreciation": "None", "totalRevenue": "21526587", "costOfRevenue": "16723958", "interestIncome": "None", "incomeBeforeTax": "2555762", "interestExpense": "192215", "operatingIncome": "1712488", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1447722", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3090141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16723958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1592795", "sellingGeneralAndAdministrative": "2994139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142168973", "longTermDebt": "None", "shortTermDebt": "5571852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "196729", "reportedCurrency": "USD", "retainedEarnings": "53470102", "totalLiabilities": "19087122", "otherCurrentAssets": "710274", "totalCurrentAssets": "117971350", "currentLongTermDebt": "3448734", "longTermInvestments": "22786158", "shortTermInvestments": "None", "currentNetReceivables": "82130615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24197623", "currentAccountsPayable": "6513874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5571852", "totalShareholderEquity": "125991913", "capitalLeaseObligations": "1059003", "otherCurrentLiabilities": "6035087", "totalCurrentLiabilities": "16878454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2208668", "cashAndShortTermInvestments": "34196461", "commonStockSharesOutstanding": "164547", "intangibleAssetsExcludingGoodwill": "196729", "cashAndCashEquivalentsAtCarryingValue": "34196461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "355658", "operatingCashflow": "4445522", "capitalExpenditures": "12817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488834", "cashflowFromInvestment": "-900070", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34196461, "total_current_assets": 117971350, "total_assets": 142168973, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19087122, "total_equity": 125991913, "shares_outstanding": 208593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180082, "ticker_id": 8460, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "934002", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142168973", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53367355", "totalLiabilities": "19087122", "otherCurrentAssets": "None", "totalCurrentAssets": "117971350", "currentLongTermDebt": "5535414", "longTermInvestments": "22886806", "shortTermInvestments": "None", "currentNetReceivables": "39754895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24197623", "currentAccountsPayable": "6513874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125991913", "capitalLeaseObligations": "36438", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16878454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2208668", "cashAndShortTermInvestments": "34196461", "commonStockSharesOutstanding": "208593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34196461", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34196461, "short_term_investments": null, "net_receivables": 39754895, "inventory": 934002, "other_current_assets": null, "total_current_assets": 117971350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24197623, "total_assets": 142168973, "short_term_debt": null, "accounts_payable": 6513874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16878454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2208668, "total_liabilities": 19087122, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53367355, "total_equity": 125991913, "shares_outstanding": 208593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "934002", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142168973", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53367355", "totalLiabilities": "19087122", "otherCurrentAssets": "None", "totalCurrentAssets": "117971350", "currentLongTermDebt": "5535414", "longTermInvestments": "22886806", "shortTermInvestments": "None", "currentNetReceivables": "39754895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24197623", "currentAccountsPayable": "6513874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125991913", "capitalLeaseObligations": "36438", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16878454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2208668", "cashAndShortTermInvestments": "34196461", "commonStockSharesOutstanding": "208593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34196461", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 27576711, "cost_of_revenue": 21457538, "gross_profit": 6119173, "ebit": 4352167, "ebitda": 4580469, "pretax_income": 4196658, "tax_provision": 1071636, "net_income": 3571603, "net_income_to_common": 3571603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29091098, "total_current_assets": 115670579, "total_assets": 141686597, "short_term_debt": 8435335, "long_term_debt": null, "total_debt": 8435335, "total_liabilities": 18681365, "total_equity": 125717984, "shares_outstanding": 3630992, "goodwill_and_intangibles": 212087 }, "cash_flow": { "operating_cash_flow": 6162166, "capital_expenditure": 1772, "free_cash_flow": 6163938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180083, "ticker_id": 8460, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4352167", "ebitda": "4580469", "netIncome": "3571603", "grossProfit": "6119173", "depreciation": "None", "totalRevenue": "27576711", "costOfRevenue": "21457538", "interestIncome": "None", "incomeBeforeTax": "4196658", "interestExpense": "155506", "operatingIncome": "-61783", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1071636", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6180956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21457538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228302", "sellingGeneralAndAdministrative": "5615347", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1235576", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141686597", "longTermDebt": "None", "shortTermDebt": "8435335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "212087", "reportedCurrency": "None", "retainedEarnings": "44672926", "totalLiabilities": "18681365", "otherCurrentAssets": "1001398", "totalCurrentAssets": "115670579", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34134", "currentNetReceivables": "84342507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26016018", "currentAccountsPayable": "2309283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9508540", "totalShareholderEquity": "125717984", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4468295", "totalCurrentLiabilities": "17608160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073205", "cashAndShortTermInvestments": "29091098", "commonStockSharesOutstanding": "3630992", "intangibleAssetsExcludingGoodwill": "212087", "cashAndCashEquivalentsAtCarryingValue": "29091098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3571603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "417727", "operatingCashflow": "6162166", "capitalExpenditures": "1772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1080077", "cashflowFromInvestment": "-1178037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27576711, "cost_of_revenue": 21457538, "gross_profit": 6119173, "research_and_development": 455470, "selling_general_admin": 5615347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4352167, "depreciation_amortisation": 228302, "ebitda": 4580469, "interest_expense": 155506, "interest_income": null, "other_non_operating": null, "pretax_income": 4196658, "tax_provision": 1071636, "effective_tax_rate": null, "net_income": 3571603, "net_income_continuing_ops": null, "net_income_to_common": 3571603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29091098, "short_term_investments": 34134, "net_receivables": 84342507, "inventory": 1235576, "other_current_assets": null, "total_current_assets": 115670579, "net_ppe": null, "goodwill": null, "intangible_assets": 212087, "goodwill_and_intangibles": 212087, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26016018, "total_assets": 141686597, "short_term_debt": 8435335, "accounts_payable": 2309283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17608160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073205, "total_liabilities": 18681365, "total_debt": 8435335, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44672926, "total_equity": 125717984, "shares_outstanding": 3630992, "operating_cash_flow": 6162166, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1178037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1080077, "free_cash_flow": 6163938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4352167", "ebitda": "4580469", "netIncome": "3571603", "grossProfit": "6119173", "depreciation": "None", "totalRevenue": "27576711", "costOfRevenue": "21457538", "interestIncome": "None", "incomeBeforeTax": "4196658", "interestExpense": "155506", "operatingIncome": "-61783", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1071636", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6180956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21457538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228302", "sellingGeneralAndAdministrative": "5615347", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1235576", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141686597", "longTermDebt": "None", "shortTermDebt": "8435335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "212087", "reportedCurrency": "None", "retainedEarnings": "44672926", "totalLiabilities": "18681365", "otherCurrentAssets": "1001398", "totalCurrentAssets": "115670579", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34134", "currentNetReceivables": "84342507", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26016018", "currentAccountsPayable": "2309283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9508540", "totalShareholderEquity": "125717984", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4468295", "totalCurrentLiabilities": "17608160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073205", "cashAndShortTermInvestments": "29091098", "commonStockSharesOutstanding": "3630992", "intangibleAssetsExcludingGoodwill": "212087", "cashAndCashEquivalentsAtCarryingValue": "29091098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3571603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "417727", "operatingCashflow": "6162166", "capitalExpenditures": "1772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1080077", "cashflowFromInvestment": "-1178037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29061639, "total_current_assets": 115670579, "total_assets": 141686597, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18681365, "total_equity": 125717984, "shares_outstanding": 94927, "goodwill_and_intangibles": 211086 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180084, "ticker_id": 8460, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "236364", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141686597", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "211086", "reportedCurrency": "USD", "retainedEarnings": "44672926", "totalLiabilities": "18681365", "otherCurrentAssets": "None", "totalCurrentAssets": "115670579", "currentLongTermDebt": "8245685", "longTermInvestments": "23426105", "shortTermInvestments": "None", "currentNetReceivables": "41797735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26016018", "currentAccountsPayable": "851405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125717984", "capitalLeaseObligations": "1236548", "otherCurrentLiabilities": "2593979", "totalCurrentLiabilities": "17608160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073205", "cashAndShortTermInvestments": "29061639", "commonStockSharesOutstanding": "94927", "intangibleAssetsExcludingGoodwill": "211086", "cashAndCashEquivalentsAtCarryingValue": "29061639", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29061639, "short_term_investments": null, "net_receivables": 41797735, "inventory": 236364, "other_current_assets": null, "total_current_assets": 115670579, "net_ppe": null, "goodwill": null, "intangible_assets": 211086, "goodwill_and_intangibles": 211086, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26016018, "total_assets": 141686597, "short_term_debt": null, "accounts_payable": 851405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17608160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073205, "total_liabilities": 18681365, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44672926, "total_equity": 125717984, "shares_outstanding": 94927, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "236364", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141686597", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "211086", "reportedCurrency": "USD", "retainedEarnings": "44672926", "totalLiabilities": "18681365", "otherCurrentAssets": "None", "totalCurrentAssets": "115670579", "currentLongTermDebt": "8245685", "longTermInvestments": "23426105", "shortTermInvestments": "None", "currentNetReceivables": "41797735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26016018", "currentAccountsPayable": "851405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125717984", "capitalLeaseObligations": "1236548", "otherCurrentLiabilities": "2593979", "totalCurrentLiabilities": "17608160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073205", "cashAndShortTermInvestments": "29061639", "commonStockSharesOutstanding": "94927", "intangibleAssetsExcludingGoodwill": "211086", "cashAndCashEquivalentsAtCarryingValue": "29061639", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 19741709, "cost_of_revenue": 15691012, "gross_profit": 4050697, "ebit": 1893848, "ebitda": 2112794, "pretax_income": 3185377, "tax_provision": 1292853, "net_income": 2011244, "net_income_to_common": 2011244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24718222, "total_current_assets": 112048158, "total_assets": 138050236, "short_term_debt": 6960702, "long_term_debt": null, "total_debt": 6960702, "total_liabilities": 19825841, "total_equity": 120486814, "shares_outstanding": 1903906, "goodwill_and_intangibles": 171822 }, "cash_flow": { "operating_cash_flow": -901876, "capital_expenditure": 184760, "free_cash_flow": -717116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180086, "ticker_id": 8460, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1893848", "ebitda": "2112794", "netIncome": "2011244", "grossProfit": "4050697", "depreciation": "None", "totalRevenue": "19741709", "costOfRevenue": "15691012", "interestIncome": "None", "incomeBeforeTax": "3185377", "interestExpense": "265579", "operatingIncome": "1893850", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1292853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2156849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15691012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218946", "sellingGeneralAndAdministrative": "2027218", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1283555", "commonStock": "829899", "currentDebt": "None", "investments": "None", "totalAssets": "138050236", "longTermDebt": "None", "shortTermDebt": "6960702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "171822", "reportedCurrency": "USD", "retainedEarnings": "41010825", "totalLiabilities": "19825841", "otherCurrentAssets": "2009548", "totalCurrentAssets": "112048158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84036833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26002078", "currentAccountsPayable": "2765618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11507557", "totalShareholderEquity": "120486814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4136081", "totalCurrentLiabilities": "15278986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4546855", "cashAndShortTermInvestments": "24718222", "commonStockSharesOutstanding": "1903906", "intangibleAssetsExcludingGoodwill": "171822", "cashAndCashEquivalentsAtCarryingValue": "24718222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2011244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-495841", "operatingCashflow": "-901876", "capitalExpenditures": "184760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8509635", "cashflowFromInvestment": "-1397446", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19741709, "cost_of_revenue": 15691012, "gross_profit": 4050697, "research_and_development": 15723, "selling_general_admin": 2027218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1893848, "depreciation_amortisation": 218946, "ebitda": 2112794, "interest_expense": 265579, "interest_income": null, "other_non_operating": null, "pretax_income": 3185377, "tax_provision": 1292853, "effective_tax_rate": null, "net_income": 2011244, "net_income_continuing_ops": null, "net_income_to_common": 2011244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24718222, "short_term_investments": null, "net_receivables": 84036833, "inventory": 1283555, "other_current_assets": null, "total_current_assets": 112048158, "net_ppe": null, "goodwill": null, "intangible_assets": 171822, "goodwill_and_intangibles": 171822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26002078, "total_assets": 138050236, "short_term_debt": 6960702, "accounts_payable": 2765618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15278986, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4546855, "total_liabilities": 19825841, "total_debt": 6960702, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41010825, "total_equity": 120486814, "shares_outstanding": 1903906, "operating_cash_flow": -901876, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1397446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8509635, "free_cash_flow": -717116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1893848", "ebitda": "2112794", "netIncome": "2011244", "grossProfit": "4050697", "depreciation": "None", "totalRevenue": "19741709", "costOfRevenue": "15691012", "interestIncome": "None", "incomeBeforeTax": "3185377", "interestExpense": "265579", "operatingIncome": "1893850", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1292853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2156849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15691012", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218946", "sellingGeneralAndAdministrative": "2027218", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1283555", "commonStock": "829899", "currentDebt": "None", "investments": "None", "totalAssets": "138050236", "longTermDebt": "None", "shortTermDebt": "6960702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "171822", "reportedCurrency": "USD", "retainedEarnings": "41010825", "totalLiabilities": "19825841", "otherCurrentAssets": "2009548", "totalCurrentAssets": "112048158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84036833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26002078", "currentAccountsPayable": "2765618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11507557", "totalShareholderEquity": "120486814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4136081", "totalCurrentLiabilities": "15278986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4546855", "cashAndShortTermInvestments": "24718222", "commonStockSharesOutstanding": "1903906", "intangibleAssetsExcludingGoodwill": "171822", "cashAndCashEquivalentsAtCarryingValue": "24718222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2011244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-495841", "operatingCashflow": "-901876", "capitalExpenditures": "184760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8509635", "cashflowFromInvestment": "-1397446", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24718222, "total_current_assets": 112048158, "total_assets": 138050236, "short_term_debt": null, "long_term_debt": 3506793, "total_debt": 3506793, "total_liabilities": 19825841, "total_equity": 120486814, "shares_outstanding": 3457906, "goodwill_and_intangibles": 171822 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180087, "ticker_id": 8460, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1283555", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138050236", "longTermDebt": "3506793", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "171822", "reportedCurrency": "USD", "retainedEarnings": "41010825", "totalLiabilities": "19825841", "otherCurrentAssets": "None", "totalCurrentAssets": "112048158", "currentLongTermDebt": "6718574", "longTermInvestments": "22935942", "shortTermInvestments": "None", "currentNetReceivables": "41161573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26002078", "currentAccountsPayable": "2765618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "120486814", "capitalLeaseObligations": "1282190", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15278986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4546855", "cashAndShortTermInvestments": "24718222", "commonStockSharesOutstanding": "3457906", "intangibleAssetsExcludingGoodwill": "171822", "cashAndCashEquivalentsAtCarryingValue": "24718222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24718222, "short_term_investments": null, "net_receivables": 41161573, "inventory": 1283555, "other_current_assets": null, "total_current_assets": 112048158, "net_ppe": null, "goodwill": null, "intangible_assets": 171822, "goodwill_and_intangibles": 171822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26002078, "total_assets": 138050236, "short_term_debt": null, "accounts_payable": 2765618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15278986, "long_term_debt": 3506793, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4546855, "total_liabilities": 19825841, "total_debt": 3506793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41010825, "total_equity": 120486814, "shares_outstanding": 3457906, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1283555", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138050236", "longTermDebt": "3506793", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "171822", "reportedCurrency": "USD", "retainedEarnings": "41010825", "totalLiabilities": "19825841", "otherCurrentAssets": "None", "totalCurrentAssets": "112048158", "currentLongTermDebt": "6718574", "longTermInvestments": "22935942", "shortTermInvestments": "None", "currentNetReceivables": "41161573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26002078", "currentAccountsPayable": "2765618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "120486814", "capitalLeaseObligations": "1282190", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15278986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4546855", "cashAndShortTermInvestments": "24718222", "commonStockSharesOutstanding": "3457906", "intangibleAssetsExcludingGoodwill": "171822", "cashAndCashEquivalentsAtCarryingValue": "24718222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1005622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "income_statement": { "revenue": 26464566, "cost_of_revenue": 21510320, "gross_profit": 4954246, "ebit": 1400978, "ebitda": 1786061, "pretax_income": 2318760, "tax_provision": 1604808, "net_income": 921607, "net_income_to_common": 921607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18976684, "total_current_assets": 106756817, "total_assets": 134132004, "short_term_debt": 4655817, "long_term_debt": null, "total_debt": 4655817, "total_liabilities": 18196610, "total_equity": 118084358, "shares_outstanding": 1217906, "goodwill_and_intangibles": 184822 }, "cash_flow": { "operating_cash_flow": 55840038, "capital_expenditure": 60086, "free_cash_flow": 55900124, "dividends_paid": 4574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180088, "ticker_id": 8460, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:12.167766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400978", "ebitda": "1786061", "netIncome": "921607", "grossProfit": "4954246", "depreciation": "None", "totalRevenue": "26464566", "costOfRevenue": "21510320", "interestIncome": "None", "incomeBeforeTax": "2318760", "interestExpense": "495059", "operatingIncome": "1348730", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1604808", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3605516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21510320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385083", "sellingGeneralAndAdministrative": "3485398", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "898686", "commonStock": "292299", "currentDebt": "None", "investments": "None", "totalAssets": "134132004", "longTermDebt": "None", "shortTermDebt": "4655817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "184822", "reportedCurrency": "USD", "retainedEarnings": "39090079", "totalLiabilities": "18196610", "otherCurrentAssets": "2842923", "totalCurrentAssets": "106756817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84038524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27375187", "currentAccountsPayable": "2118705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9311636", "totalShareholderEquity": "118084358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3687298", "totalCurrentLiabilities": "13540791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4655819", "cashAndShortTermInvestments": "18976684", "commonStockSharesOutstanding": "1217906", "intangibleAssetsExcludingGoodwill": "184822", "cashAndCashEquivalentsAtCarryingValue": "18976684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "921607", "profitLoss": "None", "dividendPayout": "4574", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "3456", "operatingCashflow": "55840038", "capitalExpenditures": "60086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666600", "cashflowFromInvestment": "-44977528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26464566, "cost_of_revenue": 21510320, "gross_profit": 4954246, "research_and_development": 8739, "selling_general_admin": 3485398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400978, "depreciation_amortisation": 385083, "ebitda": 1786061, "interest_expense": 495059, "interest_income": null, "other_non_operating": null, "pretax_income": 2318760, "tax_provision": 1604808, "effective_tax_rate": null, "net_income": 921607, "net_income_continuing_ops": null, "net_income_to_common": 921607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18976684, "short_term_investments": null, "net_receivables": 84038524, "inventory": 898686, "other_current_assets": null, "total_current_assets": 106756817, "net_ppe": null, "goodwill": null, "intangible_assets": 184822, "goodwill_and_intangibles": 184822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27375187, "total_assets": 134132004, "short_term_debt": 4655817, "accounts_payable": 2118705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13540791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4655819, "total_liabilities": 18196610, "total_debt": 4655817, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39090079, "total_equity": 118084358, "shares_outstanding": 1217906, "operating_cash_flow": 55840038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44977528, "dividends_paid": 4574, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666600, "free_cash_flow": 55900124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1400978", "ebitda": "1786061", "netIncome": "921607", "grossProfit": "4954246", "depreciation": "None", "totalRevenue": "26464566", "costOfRevenue": "21510320", "interestIncome": "None", "incomeBeforeTax": "2318760", "interestExpense": "495059", "operatingIncome": "1348730", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1604808", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3605516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21510320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385083", "sellingGeneralAndAdministrative": "3485398", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "898686", "commonStock": "292299", "currentDebt": "None", "investments": "None", "totalAssets": "134132004", "longTermDebt": "None", "shortTermDebt": "4655817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "184822", "reportedCurrency": "USD", "retainedEarnings": "39090079", "totalLiabilities": "18196610", "otherCurrentAssets": "2842923", "totalCurrentAssets": "106756817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84038524", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27375187", "currentAccountsPayable": "2118705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9311636", "totalShareholderEquity": "118084358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3687298", "totalCurrentLiabilities": "13540791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4655819", "cashAndShortTermInvestments": "18976684", "commonStockSharesOutstanding": "1217906", "intangibleAssetsExcludingGoodwill": "184822", "cashAndCashEquivalentsAtCarryingValue": "18976684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "921607", "profitLoss": "None", "dividendPayout": "4574", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "3456", "operatingCashflow": "55840038", "capitalExpenditures": "60086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666600", "cashflowFromInvestment": "-44977528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4574", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }