{ "ticker": { "uuid": "69e7b122-9056-4fb0-8332-2175689d06dc", "symbol": "STG", "name": "Straker Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/69e7b122-9056-4fb0-8332-2175689d06dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/69e7b122-9056-4fb0-8332-2175689d06dc/" }, "ticker_metadata": { "id": 24989, "uuid": "69e7b122-9056-4fb0-8332-2175689d06dc", "symbol": "STG", "name": "Straker Limited", "asset_type": "equity", "market_cap": 14798039, "stock_exchange_id": 9, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Straker Limited, together with its subsidiaries, provides language services and technology solutions in the Asia Pacific, Europe, the Middle East, Africa, and North America. The company offers Verify, a platform providing centralized control and management of translation jobs; Verify API, a language verification API that ensures quality and accuracy; and Verify n8n node that automates translation and quality verification workflows for fast and precise results. It also provides Straker Translate for Slack and Microsoft Teams; and Connectors. In addition, the company offers various services, such as hands-on human translation, interpreting services, translation management system, media content localization, and certified and ECFMG translations. The company was formerly known as Straker Translations Limited and changed its name to Straker Limited in August 2023. Straker Limited was incorporated in 1999 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69e7b122-9056-4fb0-8332-2175689d06dc", "symbol": "STG", "name": "Straker Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/69e7b122-9056-4fb0-8332-2175689d06dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/69e7b122-9056-4fb0-8332-2175689d06dc/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.07, "value": 0.2, "quality": 0.19, "momentum": 0.2, "coverage": 0.727, "confidence": 0.339, "delta": null }, "headline_factors": { "price": 0.23, "market_cap": 14798038.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4204, "piotroski_f_score": 5, "momentum_12_1": -0.381, "volatility_252d": 0.645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.411546+00:00", "batch_id": "" }, "size": { "price_close": 0.23, "market_cap": 14798038.77, "market_cap_usd": 14798038.77, "enterprise_value": 3722066.3963, "shares_outstanding": 64339299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.674, "ptbv_ratio": 0.674, "ps_ratio": 0.363, "pcf_ratio": null, "pfcf_ratio": 14.1352, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.0913, "ev_fcf": 3.5553, "earnings_yield": null, "fcf_yield": 0.2813, "price_to_sales": 0.363, "price_to_book": 0.674, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 10.9535 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6697, "operating_margin": -0.3208, "net_margin": -0.2264, "ebitda_margin": -0.1116, "fcf_margin": 0.0257, "roe": -0.4204, "roa": -0.304, "roic": -0.9015, "roc_greenblatt": null, "asset_turnover": 1.3428, "cash_conversion": -0.1134, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8992, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4352, "debt_to_assets": 0.0218, "interest_coverage": null, "current_ratio": 2.4789, "quick_ratio": 2.4789, "net_debt": -11075972.3737, "local_beta": 2.1689, "volatility_252d": 0.645, "volatility_60d": 1.5523, "max_drawdown_12m": -0.4889, "risk_adjusted_momentum": -0.5906 }, "growth": { "revenue_growth_1y": -0.1114, "revenue_growth_3y_cagr": -0.0776, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5117, "book_value_growth_1y": -0.292, "revenue_growth": -0.1114, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1154, "price_return_3m": -0.2812, "price_return_6m": -0.2333, "price_return_9m": -0.3699, "price_return_12m": -0.4524, "price_return_12m_ex1m": -0.381, "momentum_6m": -0.2333, "momentum_12m": -0.4524, "momentum_12_1": -0.381, "distance_from_52w_high": -0.4889, "distance_from_52w_low": 0, "relative_strength": -0.4652 }, "raw_ttm": { "revenue_ttm": 40769720.1018, "gross_profit_ttm": 27302798.9822, "ebit_ttm": -13077971.6467, "ebitda_ttm": -4548346.056, "net_income_ttm": -9231188.6587, "eps_diluted_ttm": -0.1435, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2036532.1701, "fcf_ttm": 1046892.0393, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11736641.2214, "total_current_assets": 20371683.0243, "total_current_liabilities": 8217920.7561, "net_ppe": null, "total_assets": 30362595.4198, "total_debt": 660668.8477, "total_equity": 21956561.2505, "net_working_capital": 889676.4812, "book_value_per_share": 0.3413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3413 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 80, "quality_composite": 81, "momentum_composite": 80, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 85, "vc1_composite": 80, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1949, "os_score": 0.07, "value_percentile": 0.2, "quality_percentile": 0.19, "momentum_percentile": 0.2, "factor_coverage": 0.727, "signal_confidence": 0.339, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10815, "ticker_id": 24989, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.411546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 14798038.77, "market_cap_usd": 14798038.77, "enterprise_value": 3722066.3963, "shares_outstanding": 64339299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67396887, "ptbv_ratio": 0.67396887, "ps_ratio": 0.36296641, "pcf_ratio": null, "pfcf_ratio": 14.13520995, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.09129487, "ev_fcf": 3.55534884, "earnings_yield": null, "fcf_yield": 0.28126635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66968326, "operating_margin": -0.32077659, "net_margin": -0.22642266, "ebitda_margin": -0.11156187, "fcf_margin": 0.02567818, "roe": -0.42042962, "roa": -0.30403161, "roic": -0.9014658, "roc_greenblatt": null, "asset_turnover": 1.34276137, "cash_conversion": -0.11340815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43516484, "debt_to_assets": 0.0217593, "interest_coverage": null, "current_ratio": 2.47893398, "quick_ratio": 2.47893398, "net_debt": -11075972.3737, "revenue_growth_1y": -0.11138737, "revenue_growth_3y_cagr": -0.07764801, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51167436, "book_value_growth_1y": -0.29203598, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11538462, "price_return_3m": -0.28125, "price_return_6m": -0.23333333, "price_return_9m": -0.36986301, "price_return_12m": -0.45238095, "price_return_12m_ex1m": -0.38095238, "distance_from_52w_high": -0.48888889, "distance_from_52w_low": 0, "relative_strength": -0.46522774, "local_beta": 2.1689, "volatility_252d": 0.645035, "volatility_60d": 1.552268, "max_drawdown_12m": -0.48888889, "revenue_ttm": 40769720.1018, "gross_profit_ttm": 27302798.9822, "ebit_ttm": -13077971.6467, "ebitda_ttm": -4548346.056, "net_income_ttm": -9231188.6587, "eps_diluted_ttm": -0.14347667, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2036532.1701, "fcf_ttm": 1046892.0393, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11736641.2214, "total_current_assets": 20371683.0243, "total_current_liabilities": 8217920.7561, "net_ppe": null, "total_assets": 30362595.4198, "total_debt": 660668.8477, "total_equity": 21956561.2505, "net_working_capital": 889676.4812, "book_value_per_share": 0.34126205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34126205, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 80, "quality_composite": 81, "momentum_composite": 80, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 85, "vc1_composite": 80, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.727, "signal_confidence": 0.339, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.07, "value": 0.2, "quality": 0.19, "momentum": 0.2, "confidence": 0.339, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4204, "momentum_12_1": -0.381, "complete_fields": { "id": 10815, "ticker_id": 24989, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.411546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.23, "market_cap": 14798038.77, "market_cap_usd": 14798038.77, "enterprise_value": 3722066.3963, "shares_outstanding": 64339299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67396887, "ptbv_ratio": 0.67396887, "ps_ratio": 0.36296641, "pcf_ratio": null, "pfcf_ratio": 14.13520995, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.09129487, "ev_fcf": 3.55534884, "earnings_yield": null, "fcf_yield": 0.28126635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66968326, "operating_margin": -0.32077659, "net_margin": -0.22642266, "ebitda_margin": -0.11156187, "fcf_margin": 0.02567818, "roe": -0.42042962, "roa": -0.30403161, "roic": -0.9014658, "roc_greenblatt": null, "asset_turnover": 1.34276137, "cash_conversion": -0.11340815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43516484, "debt_to_assets": 0.0217593, "interest_coverage": null, "current_ratio": 2.47893398, "quick_ratio": 2.47893398, "net_debt": -11075972.3737, "revenue_growth_1y": -0.11138737, "revenue_growth_3y_cagr": -0.07764801, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51167436, "book_value_growth_1y": -0.29203598, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11538462, "price_return_3m": -0.28125, "price_return_6m": -0.23333333, "price_return_9m": -0.36986301, "price_return_12m": -0.45238095, "price_return_12m_ex1m": -0.38095238, "distance_from_52w_high": -0.48888889, "distance_from_52w_low": 0, "relative_strength": -0.46522774, "local_beta": 2.1689, "volatility_252d": 0.645035, "volatility_60d": 1.552268, "max_drawdown_12m": -0.48888889, "revenue_ttm": 40769720.1018, "gross_profit_ttm": 27302798.9822, "ebit_ttm": -13077971.6467, "ebitda_ttm": -4548346.056, "net_income_ttm": -9231188.6587, "eps_diluted_ttm": -0.14347667, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2036532.1701, "fcf_ttm": 1046892.0393, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11736641.2214, "total_current_assets": 20371683.0243, "total_current_liabilities": 8217920.7561, "net_ppe": null, "total_assets": 30362595.4198, "total_debt": 660668.8477, "total_equity": 21956561.2505, "net_working_capital": 889676.4812, "book_value_per_share": 0.34126205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34126205, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 80, "quality_composite": 81, "momentum_composite": 80, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 85, "vc1_composite": 80, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.727, "signal_confidence": 0.339, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "income_statement": { "revenue": 40769720.1, "cost_of_revenue": 13466921.12, "gross_profit": 27302798.98, "ebit": -13077971.65, "ebitda": -4548346.06, "pretax_income": null, "tax_provision": null, "net_income": -9231188.66, "net_income_to_common": -9231188.66, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11736641.22, "total_current_assets": 20371683.02, "total_assets": 30362595.42, "short_term_debt": 472555.43, "long_term_debt": 188113.41, "total_debt": 660668.85, "total_liabilities": null, "total_equity": 21956561.25, "shares_outstanding": 64339299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2036532.17, "free_cash_flow": 1046892.04, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416762, "ticker_id": 24989, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4548346.056", "netIncome": "-9231188.6587", "grossProfit": "27302798.9822", "totalRevenue": "40769720.1018", "costOfRevenue": "13466921.1196", "interestExpense": null, "operatingIncome": "-13077971.6467", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8529625.5907" }, "balance": { "totalDebt": "660668.8477", "totalAssets": "30362595.4198", "longTermDebt": "188113.4133", "shortTermDebt": "472555.4344", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64339299", "totalCurrentAssets": "20371683.0243", "totalShareholderEquity": "21956561.2505", "totalCurrentLiabilities": "8217920.7561", "propertyPlantEquipmentNet": "763358.7786", "cashAndShortTermInvestments": "11736641.2214" }, "cashflow": { "freeCashFlow": "1046892.0393", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2036532.1701" } }, "revenue": 40769720.1018, "cost_of_revenue": 13466921.1196, "gross_profit": 27302798.9822, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13077971.6467, "depreciation_amortisation": 8529625.5907, "ebitda": -4548346.056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9231188.6587, "net_income_continuing_ops": null, "net_income_to_common": -9231188.6587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11736641.2214, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20371683.0243, "net_ppe": 763358.7786, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30362595.4198, "short_term_debt": 472555.4344, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8217920.7561, "long_term_debt": 188113.4133, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 660668.8477, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21956561.2505, "shares_outstanding": 64339299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2036532.1701, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1046892.0393, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4548346.056", "netIncome": "-9231188.6587", "grossProfit": "27302798.9822", "totalRevenue": "40769720.1018", "costOfRevenue": "13466921.1196", "interestExpense": null, "operatingIncome": "-13077971.6467", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8529625.5907" }, "balance": { "totalDebt": "660668.8477", "totalAssets": "30362595.4198", "longTermDebt": "188113.4133", "shortTermDebt": "472555.4344", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64339299", "totalCurrentAssets": "20371683.0243", "totalShareholderEquity": "21956561.2505", "totalCurrentLiabilities": "8217920.7561", "propertyPlantEquipmentNet": "763358.7786", "cashAndShortTermInvestments": "11736641.2214" }, "cashflow": { "freeCashFlow": "1046892.0393", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2036532.1701" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "income_statement": { "revenue": 45880194.48, "cost_of_revenue": 16597559.86, "gross_profit": 29282634.62, "ebit": -9123016.24, "ebitda": 4378497.39, "pretax_income": null, "tax_provision": null, "net_income": -2008072.65, "net_income_to_common": -2008072.65, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11159526.65, "total_current_assets": 21223740.94, "total_assets": 43039170.72, "short_term_debt": 526557.2, "long_term_debt": 588019.45, "total_debt": 1114576.64, "total_liabilities": null, "total_equity": 31013668.47, "shares_outstanding": 64339299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2486927.8, "free_cash_flow": 2143840.01, "dividends_paid": null, "share_repurchases": -1862214.48, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416763, "ticker_id": 24989, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4378497.3855", "netIncome": "-2008072.6539", "grossProfit": "29282634.6206", "totalRevenue": "45880194.4775", "costOfRevenue": "16597559.8569", "interestExpense": "295385.7444", "operatingIncome": "-9123016.2371", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6349876.1581" }, "balance": { "totalDebt": "1114576.6444", "totalAssets": "43039170.7181", "longTermDebt": "588019.4478", "shortTermDebt": "526557.1966", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64339299", "totalCurrentAssets": "21223740.9411", "totalShareholderEquity": "31013668.4708", "totalCurrentLiabilities": "11085221.5394", "propertyPlantEquipmentNet": "1171452.1603", "cashAndShortTermInvestments": "11159526.6489" }, "cashflow": { "freeCashFlow": "2143840.0147", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1862214.4757", "capitalExpenditures": "-2486927.8048" } }, "revenue": 45880194.4775, "cost_of_revenue": 16597559.8569, "gross_profit": 29282634.6206, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9123016.2371, "depreciation_amortisation": 6349876.1581, "ebitda": 4378497.3855, "interest_expense": 295385.7444, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2008072.6539, "net_income_continuing_ops": null, "net_income_to_common": -2008072.6539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11159526.6489, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21223740.9411, "net_ppe": 1171452.1603, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43039170.7181, "short_term_debt": 526557.1966, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11085221.5394, "long_term_debt": 588019.4478, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1114576.6444, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31013668.4708, "shares_outstanding": 64339299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2486927.8048, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1862214.4757, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2143840.0147, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4378497.3855", "netIncome": "-2008072.6539", "grossProfit": "29282634.6206", "totalRevenue": "45880194.4775", "costOfRevenue": "16597559.8569", "interestExpense": "295385.7444", "operatingIncome": "-9123016.2371", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6349876.1581" }, "balance": { "totalDebt": "1114576.6444", "totalAssets": "43039170.7181", "longTermDebt": "588019.4478", "shortTermDebt": "526557.1966", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64339299", "totalCurrentAssets": "21223740.9411", "totalShareholderEquity": "31013668.4708", "totalCurrentLiabilities": "11085221.5394", "propertyPlantEquipmentNet": "1171452.1603", "cashAndShortTermInvestments": "11159526.6489" }, "cashflow": { "freeCashFlow": "2143840.0147", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1862214.4757", "capitalExpenditures": "-2486927.8048" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "income_statement": { "revenue": 55609847.42, "cost_of_revenue": 23884676.59, "gross_profit": 31725170.83, "ebit": -11918000.56, "ebitda": 4197322.85, "pretax_income": null, "tax_provision": null, "net_income": -2580735.75, "net_income_to_common": -2580735.75, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11705513.43, "total_current_assets": 24589534.77, "total_assets": 52740803.15, "short_term_debt": 409997.19, "long_term_debt": 965084.71, "total_debt": 1375081.91, "total_liabilities": null, "total_equity": 35624824.49, "shares_outstanding": 67839299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2164186.09, "free_cash_flow": -827482.92, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7488.53, "net_debt_issued": null }, "complete_fields": { "id": 416764, "ticker_id": 24989, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4197322.8494", "netIncome": "-2580735.7484", "grossProfit": "31725170.8321", "totalRevenue": "55609847.4211", "costOfRevenue": "23884676.589", "interestExpense": "350088.9263", "operatingIncome": "-11918000.5617", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6353084.3396" }, "balance": { "totalDebt": "1375081.9058", "totalAssets": "52740803.1451", "longTermDebt": "965084.714", "shortTermDebt": "409997.1918", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67839299", "totalCurrentAssets": "24589534.7748", "totalShareholderEquity": "35624824.4874", "totalCurrentLiabilities": "13857530.6561", "propertyPlantEquipmentNet": "1468688.5706", "cashAndShortTermInvestments": "11705513.4326" }, "cashflow": { "freeCashFlow": "-827482.9167", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7488.5332", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2164186.09" } }, "revenue": 55609847.4211, "cost_of_revenue": 23884676.589, "gross_profit": 31725170.8321, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11918000.5617, "depreciation_amortisation": 6353084.3396, "ebitda": 4197322.8494, "interest_expense": 350088.9263, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2580735.7484, "net_income_continuing_ops": null, "net_income_to_common": -2580735.7484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11705513.4326, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24589534.7748, "net_ppe": 1468688.5706, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52740803.1451, "short_term_debt": 409997.1918, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13857530.6561, "long_term_debt": 965084.714, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1375081.9058, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35624824.4874, "shares_outstanding": 67839299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2164186.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7488.5332, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -827482.9167, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4197322.8494", "netIncome": "-2580735.7484", "grossProfit": "31725170.8321", "totalRevenue": "55609847.4211", "costOfRevenue": "23884676.589", "interestExpense": "350088.9263", "operatingIncome": "-11918000.5617", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6353084.3396" }, "balance": { "totalDebt": "1375081.9058", "totalAssets": "52740803.1451", "longTermDebt": "965084.714", "shortTermDebt": "409997.1918", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67839299", "totalCurrentAssets": "24589534.7748", "totalShareholderEquity": "35624824.4874", "totalCurrentLiabilities": "13857530.6561", "propertyPlantEquipmentNet": "1468688.5706", "cashAndShortTermInvestments": "11705513.4326" }, "cashflow": { "freeCashFlow": "-827482.9167", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7488.5332", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2164186.09" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "income_statement": { "revenue": 51957430.99, "cost_of_revenue": 23719676.55, "gross_profit": 28237754.44, "ebit": -10179384.7, "ebitda": 1888651.36, "pretax_income": null, "tax_provision": null, "net_income": -5494934.47, "net_income_to_common": -5494934.47, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14063574.68, "total_current_assets": 27117761.87, "total_assets": 58156891.9, "short_term_debt": 430337.39, "long_term_debt": 1320754.72, "total_debt": 1751092.11, "total_liabilities": null, "total_equity": 38281438.8, "shares_outstanding": 67797015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2492796.73, "free_cash_flow": -4690956.41, "dividends_paid": null, "share_repurchases": -1057719.12, "shares_issued": 25075750.53, "net_debt_issued": -7807417.05 }, "complete_fields": { "id": 416765, "ticker_id": 24989, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1888651.3617", "netIncome": "-5494934.4735", "grossProfit": "28237754.4381", "totalRevenue": "51957430.988", "costOfRevenue": "23719676.5499", "interestExpense": "1744585.9281", "operatingIncome": "-10179384.7012", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6080490.7519" }, "balance": { "totalDebt": "1751092.109", "totalAssets": "58156891.9044", "longTermDebt": "1320754.717", "shortTermDebt": "430337.392", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67797015", "totalCurrentAssets": "27117761.8737", "totalShareholderEquity": "38281438.7954", "totalCurrentLiabilities": "16290547.4487", "propertyPlantEquipmentNet": "1857049.9117", "cashAndShortTermInvestments": "14063574.6817" }, "cashflow": { "freeCashFlow": "-4690956.4086", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25075750.5344", "repaymentOfDebt": "-7807417.0462", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1057719.1189", "capitalExpenditures": "-2492796.7283" } }, "revenue": 51957430.988, "cost_of_revenue": 23719676.5499, "gross_profit": 28237754.4381, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10179384.7012, "depreciation_amortisation": 6080490.7519, "ebitda": 1888651.3617, "interest_expense": 1744585.9281, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5494934.4735, "net_income_continuing_ops": null, "net_income_to_common": -5494934.4735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14063574.6817, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27117761.8737, "net_ppe": 1857049.9117, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58156891.9044, "short_term_debt": 430337.392, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16290547.4487, "long_term_debt": 1320754.717, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1751092.109, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38281438.7954, "shares_outstanding": 67797015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2492796.7283, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1057719.1189, "shares_issued": 25075750.5344, "net_debt_issued": -7807417.0462, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4690956.4086, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1888651.3617", "netIncome": "-5494934.4735", "grossProfit": "28237754.4381", "totalRevenue": "51957430.988", "costOfRevenue": "23719676.5499", "interestExpense": "1744585.9281", "operatingIncome": "-10179384.7012", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6080490.7519" }, "balance": { "totalDebt": "1751092.109", "totalAssets": "58156891.9044", "longTermDebt": "1320754.717", "shortTermDebt": "430337.392", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67797015", "totalCurrentAssets": "27117761.8737", "totalShareholderEquity": "38281438.7954", "totalCurrentLiabilities": "16290547.4487", "propertyPlantEquipmentNet": "1857049.9117", "cashAndShortTermInvestments": "14063574.6817" }, "cashflow": { "freeCashFlow": "-4690956.4086", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25075750.5344", "repaymentOfDebt": "-7807417.0462", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1057719.1189", "capitalExpenditures": "-2492796.7283" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11736641.22, "total_current_assets": 20371683.02, "total_assets": 30362595.42, "short_term_debt": 472555.43, "long_term_debt": 188113.41, "total_debt": 660668.85, "total_liabilities": null, "total_equity": 21956561.25, "shares_outstanding": 64339299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416761, "ticker_id": 24989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:17.666489+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "660668.8477", "totalAssets": "30362595.4198", "longTermDebt": "188113.4133", "shortTermDebt": "472555.4344", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64339299", "totalCurrentAssets": "20371683.0243", "totalShareholderEquity": "21956561.2505", "totalCurrentLiabilities": "8217920.7561", "propertyPlantEquipmentNet": "763358.7786", "cashAndShortTermInvestments": "11736641.2214" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11736641.2214, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20371683.0243, "net_ppe": 763358.7786, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30362595.4198, "short_term_debt": 472555.4344, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8217920.7561, "long_term_debt": 188113.4133, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 660668.8477, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21956561.2505, "shares_outstanding": 64339299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "660668.8477", "totalAssets": "30362595.4198", "longTermDebt": "188113.4133", "shortTermDebt": "472555.4344", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "64339299", "totalCurrentAssets": "20371683.0243", "totalShareholderEquity": "21956561.2505", "totalCurrentLiabilities": "8217920.7561", "propertyPlantEquipmentNet": "763358.7786", "cashAndShortTermInvestments": "11736641.2214" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }