{ "ticker": { "uuid": "69f5f2c4-e308-44de-9d9d-4d4abce438bf", "symbol": "CCH", "name": "Coca-Cola HBC AG", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/69f5f2c4-e308-44de-9d9d-4d4abce438bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/69f5f2c4-e308-44de-9d9d-4d4abce438bf/" }, "ticker_metadata": { "id": 27125, "uuid": "69f5f2c4-e308-44de-9d9d-4d4abce438bf", "symbol": "CCH", "name": "Coca-Cola HBC AG", "asset_type": "equity", "market_cap": 15540767744, "stock_exchange_id": 19, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Coca-Cola HBC AG engages in the production, sale, and distribution of non-alcoholic ready-to-drink beverages under franchise in Switzerland, West Coast of Ireland, Central and Eastern Europe, Nigeria, and internationally. It offers sparkling soft drinks, adult sparkling, hydration drinks, juices, ready-to-drink tea and coffee, sports and energy drinks, plant-based drinks, hard seltzers, premium spirit, dairy, and snacks; and distributes third-party products. The company markets and sells its products under several brands, including Coca-Cola, Fanta, Sprite, Adez, Averna, Amita, Aquarius, Aperol, Avra, Deep RiverRock, Fruice, Kinley, Schweppes, and various other brands. It serves various consumer channels, such as supermarkets, convenience stores, vending machines, hotels, caf\u00e9s, and restaurants, as well as e-commerce channels. Coca-Cola HBC AG was incorporated in 1969 and is headquartered in Steinhausen, Switzerland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69f5f2c4-e308-44de-9d9d-4d4abce438bf", "symbol": "CCH", "name": "Coca-Cola HBC AG", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/69f5f2c4-e308-44de-9d9d-4d4abce438bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/69f5f2c4-e308-44de-9d9d-4d4abce438bf/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.45, "value": 0.13, "quality": 0.87, "momentum": 0.72, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4294, "market_cap": 1560902896836, "pe_ratio": 1659.8287, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0002, "roe": 0.2446, "piotroski_f_score": 7, "momentum_12_1": 0.0909, "volatility_252d": 0.2673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.866577+00:00", "batch_id": "" }, "size": { "price_close": 4294, "market_cap": 1560902896836, "market_cap_usd": 1560902896836, "enterprise_value": 1562274196836, "shares_outstanding": 363507894, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1659.8287, "pb_ratio": 405.9988, "ptbv_ratio": 405.9988, "ps_ratio": 134.5084, "pcf_ratio": 1031.3201, "pfcf_ratio": 2051.3903, "ev_ebitda": 840.4294, "ev_ebit": 1163.7052, "ev_sales": 134.6266, "ev_fcf": 2053.1925, "earnings_yield": 0.0006, "fcf_yield": 0.0005, "price_to_sales": 134.5084, "price_to_book": 405.9988, "price_to_cashflow": 1031.3201, "ebitda_to_ev": 0.0012, "sales_yield": 0.0074 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0001, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.3678, "operating_margin": 0.1157, "net_margin": 0.081, "ebitda_margin": 0.1602, "fcf_margin": 0.0656, "roe": 0.2446, "roa": 0.0811, "roic": 0.193, "roc_greenblatt": null, "asset_turnover": 1.0004, "cash_conversion": 0.8091, "accruals_ratio": -0.0494, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0968, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3679, "external_financing": 0.0006 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7377, "debt_to_assets": 0.3373, "interest_coverage": 10.5047, "current_ratio": 1.1922, "quick_ratio": 1.1922, "net_debt": 1371300000, "local_beta": 0.8396, "volatility_252d": 0.2673, "volatility_60d": 0.6211, "max_drawdown_12m": -0.1801, "risk_adjusted_momentum": 0.34 }, "growth": { "revenue_growth_1y": 0.079, "revenue_growth_3y_cagr": 0.0805, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1417, "eps_growth_3y_cagr": 0.3131, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0201, "book_value_growth_1y": 0.1949, "revenue_growth": 0.079, "earnings_growth": 0.1417 }, "momentum": { "price_return_1m": 0.0106, "price_return_3m": -0.0447, "price_return_6m": 0.1653, "price_return_9m": 0.1363, "price_return_12m": 0.1025, "price_return_12m_ex1m": 0.0909, "momentum_6m": 0.1653, "momentum_12m": 0.1025, "momentum_12_1": 0.0909, "distance_from_52w_high": -0.107, "distance_from_52w_low": 0.2992, "relative_strength": -0.0707 }, "raw_ttm": { "revenue_ttm": 11604500000, "gross_profit_ttm": 4267900000, "ebit_ttm": 1342500000, "ebitda_ttm": 1858900000, "net_income_ttm": 940400000, "eps_diluted_ttm": 2.587, "operating_cash_flow_ttm": 1513500000, "capital_expenditure_ttm": -752600000, "fcf_ttm": 760900000, "dividends_paid_ttm": -374400000, "share_repurchases_ttm": 0, "shares_issued_ttm": 7000000, "interest_expense_ttm": 127800000, "cash_and_equivalents": 2541700000, "total_current_assets": 4946300000, "total_current_liabilities": 4148800000, "net_ppe": null, "total_assets": 11599300000, "total_debt": 3913000000, "total_equity": 3844600000, "net_working_capital": -1016100000, "book_value_per_share": 10.5764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.5764 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 57, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 52, "rank_pcf": 64, "rank_ev_ebitda": 62, "rank_ev_ebit": 70, "rank_earnings_yield": 55, "rank_fcf_yield": 55, "rank_dividend_yield": 41, "rank_shareholder_yield": 50, "rank_total_yield": 56, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40 }, "composites": { "value_composite": 87, "quality_composite": 13, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 34, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3363, "os_score": 0.45, "value_percentile": 0.13, "quality_percentile": 0.87, "momentum_percentile": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8521, "ticker_id": 27125, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.866577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4294, "market_cap": 1560902896836, "market_cap_usd": 1560902896836, "enterprise_value": 1562274196836, "shares_outstanding": 363507894, "fx_rate_to_usd": null, "pe_ratio": 1659.82868655, "pb_ratio": 405.99877668, "ptbv_ratio": 405.99877668, "ps_ratio": 134.50841457, "pcf_ratio": 1031.32005077, "pfcf_ratio": 2051.39032309, "ev_ebitda": 840.42939203, "ev_ebit": 1163.70517455, "ev_sales": 134.62658424, "ev_fcf": 2053.192531, "earnings_yield": 0.00060247, "fcf_yield": 0.00048705, "dividend_yield": 0.00023986, "buyback_yield": -4.48e-06, "shareholder_yield": 0.00023538, "debt_paydown_yield": 7.842e-05, "total_yield": 0.00031379, "gross_margin": 0.36777974, "operating_margin": 0.11568788, "net_margin": 0.08103753, "ebitda_margin": 0.16018786, "fcf_margin": 0.06556939, "roe": 0.24460282, "roa": 0.08107386, "roic": 0.19303955, "roc_greenblatt": null, "asset_turnover": 1.0004483, "cash_conversion": 0.80912378, "accruals_ratio": -0.04940815, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73769434, "debt_to_assets": 0.33734794, "interest_coverage": 10.50469484, "current_ratio": 1.19222426, "quick_ratio": 1.19222426, "net_debt": 1371300000, "revenue_growth_1y": 0.07904672, "revenue_growth_3y_cagr": 0.08053303, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14174695, "eps_growth_3y_cagr": 0.31305235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02009015, "book_value_growth_1y": 0.19486004, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01063742, "price_return_3m": -0.0446599, "price_return_6m": 0.1652764, "price_return_9m": 0.13629867, "price_return_12m": 0.10246632, "price_return_12m_ex1m": 0.09086236, "distance_from_52w_high": -0.10702514, "distance_from_52w_low": 0.29921622, "relative_strength": -0.07067426, "local_beta": 0.8396, "volatility_252d": 0.267272, "volatility_60d": 0.621103, "max_drawdown_12m": -0.18005952, "revenue_ttm": 11604500000, "gross_profit_ttm": 4267900000, "ebit_ttm": 1342500000, "ebitda_ttm": 1858900000, "net_income_ttm": 940400000, "eps_diluted_ttm": 2.58701397, "operating_cash_flow_ttm": 1513500000, "capital_expenditure_ttm": -752600000, "fcf_ttm": 760900000, "dividends_paid_ttm": -374400000, "share_repurchases_ttm": 0, "shares_issued_ttm": 7000000, "interest_expense_ttm": 127800000, "cash_and_equivalents": 2541700000, "total_current_assets": 4946300000, "total_current_liabilities": 4148800000, "net_ppe": null, "total_assets": 11599300000, "total_debt": 3913000000, "total_equity": 3844600000, "net_working_capital": -1016100000, "book_value_per_share": 10.57638655, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.57638655, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 57, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 52, "rank_pcf": 64, "rank_ev_ebitda": 62, "rank_ev_ebit": 70, "rank_earnings_yield": 55, "rank_fcf_yield": 55, "rank_dividend_yield": 41, "rank_shareholder_yield": 50, "rank_total_yield": 56, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40, "value_composite": 87, "quality_composite": 13, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 34, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4294, "os": 0.45, "value": 0.13, "quality": 0.87, "momentum": 0.72, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1659.8287, "earnings_yield": 0.0006, "shareholder_yield": 0.0002, "roe": 0.2446, "momentum_12_1": 0.0909, "complete_fields": { "id": 8521, "ticker_id": 27125, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.866577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4294, "market_cap": 1560902896836, "market_cap_usd": 1560902896836, "enterprise_value": 1562274196836, "shares_outstanding": 363507894, "fx_rate_to_usd": null, "pe_ratio": 1659.82868655, "pb_ratio": 405.99877668, "ptbv_ratio": 405.99877668, "ps_ratio": 134.50841457, "pcf_ratio": 1031.32005077, "pfcf_ratio": 2051.39032309, "ev_ebitda": 840.42939203, "ev_ebit": 1163.70517455, "ev_sales": 134.62658424, "ev_fcf": 2053.192531, "earnings_yield": 0.00060247, "fcf_yield": 0.00048705, "dividend_yield": 0.00023986, "buyback_yield": -4.48e-06, "shareholder_yield": 0.00023538, "debt_paydown_yield": 7.842e-05, "total_yield": 0.00031379, "gross_margin": 0.36777974, "operating_margin": 0.11568788, "net_margin": 0.08103753, "ebitda_margin": 0.16018786, "fcf_margin": 0.06556939, "roe": 0.24460282, "roa": 0.08107386, "roic": 0.19303955, "roc_greenblatt": null, "asset_turnover": 1.0004483, "cash_conversion": 0.80912378, "accruals_ratio": -0.04940815, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73769434, "debt_to_assets": 0.33734794, "interest_coverage": 10.50469484, "current_ratio": 1.19222426, "quick_ratio": 1.19222426, "net_debt": 1371300000, "revenue_growth_1y": 0.07904672, "revenue_growth_3y_cagr": 0.08053303, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14174695, "eps_growth_3y_cagr": 0.31305235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02009015, "book_value_growth_1y": 0.19486004, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01063742, "price_return_3m": -0.0446599, "price_return_6m": 0.1652764, "price_return_9m": 0.13629867, "price_return_12m": 0.10246632, "price_return_12m_ex1m": 0.09086236, "distance_from_52w_high": -0.10702514, "distance_from_52w_low": 0.29921622, "relative_strength": -0.07067426, "local_beta": 0.8396, "volatility_252d": 0.267272, "volatility_60d": 0.621103, "max_drawdown_12m": -0.18005952, "revenue_ttm": 11604500000, "gross_profit_ttm": 4267900000, "ebit_ttm": 1342500000, "ebitda_ttm": 1858900000, "net_income_ttm": 940400000, "eps_diluted_ttm": 2.58701397, "operating_cash_flow_ttm": 1513500000, "capital_expenditure_ttm": -752600000, "fcf_ttm": 760900000, "dividends_paid_ttm": -374400000, "share_repurchases_ttm": 0, "shares_issued_ttm": 7000000, "interest_expense_ttm": 127800000, "cash_and_equivalents": 2541700000, "total_current_assets": 4946300000, "total_current_liabilities": 4148800000, "net_ppe": null, "total_assets": 11599300000, "total_debt": 3913000000, "total_equity": 3844600000, "net_working_capital": -1016100000, "book_value_per_share": 10.57638655, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.57638655, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 57, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 52, "rank_pcf": 64, "rank_ev_ebitda": 62, "rank_ev_ebit": 70, "rank_earnings_yield": 55, "rank_fcf_yield": 55, "rank_dividend_yield": 41, "rank_shareholder_yield": 50, "rank_total_yield": 56, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 40, "value_composite": 87, "quality_composite": 13, "momentum_composite": 28, "growth_composite": 28, "yield_composite": 34, "svqf_composite": 78, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": 11604500000, "cost_of_revenue": 7336600000, "gross_profit": 4267900000, "ebit": 1342500000, "ebitda": 1858900000, "pretax_income": null, "tax_provision": null, "net_income": 940400000, "net_income_to_common": 940400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541700000, "total_current_assets": 4946300000, "total_assets": 11599300000, "short_term_debt": 728100000, "long_term_debt": 2891200000, "total_debt": 3913000000, "total_liabilities": null, "total_equity": 3844600000, "shares_outstanding": 363507894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513500000, "capital_expenditure": -752600000, "free_cash_flow": 760900000, "dividends_paid": -374400000, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -122400000 }, "complete_fields": { "id": 392254, "ticker_id": 27125, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1858900000", "netIncome": "940400000", "grossProfit": "4267900000", "totalRevenue": "11604500000", "costOfRevenue": "7336600000", "interestExpense": "127800000", "operatingIncome": "1342500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "425700000" }, "balance": { "totalDebt": "3913000000", "totalAssets": "11599300000", "longTermDebt": "2891200000", "shortTermDebt": "728100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363507894", "totalCurrentAssets": "4946300000", "totalShareholderEquity": "3844600000", "totalCurrentLiabilities": "4148800000", "cashAndShortTermInvestments": "2541700000" }, "cashflow": { "freeCashFlow": "760900000", "dividendsPaid": "-374400000", "issuanceOfDebt": "499500000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-621900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1513500000", "repurchaseOfStock": "0", "capitalExpenditures": "-752600000" } }, "revenue": 11604500000, "cost_of_revenue": 7336600000, "gross_profit": 4267900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342500000, "depreciation_amortisation": 425700000, "ebitda": 1858900000, "interest_expense": 127800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 940400000, "net_income_continuing_ops": null, "net_income_to_common": 940400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2541700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4946300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11599300000, "short_term_debt": 728100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4148800000, "long_term_debt": 2891200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3844600000, "shares_outstanding": 363507894, "operating_cash_flow": 1513500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -752600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -374400000, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -122400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 760900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1858900000", "netIncome": "940400000", "grossProfit": "4267900000", "totalRevenue": "11604500000", "costOfRevenue": "7336600000", "interestExpense": "127800000", "operatingIncome": "1342500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "425700000" }, "balance": { "totalDebt": "3913000000", "totalAssets": "11599300000", "longTermDebt": "2891200000", "shortTermDebt": "728100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363507894", "totalCurrentAssets": "4946300000", "totalShareholderEquity": "3844600000", "totalCurrentLiabilities": "4148800000", "cashAndShortTermInvestments": "2541700000" }, "cashflow": { "freeCashFlow": "760900000", "dividendsPaid": "-374400000", "issuanceOfDebt": "499500000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-621900000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1513500000", "repurchaseOfStock": "0", "capitalExpenditures": "-752600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": 10754400000, "cost_of_revenue": 6876900000, "gross_profit": 3877500000, "ebit": 1177000000, "ebitda": 1624300000, "pretax_income": null, "tax_provision": null, "net_income": 820600000, "net_income_to_common": 820600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1548100000, "total_current_assets": 4562700000, "total_assets": 10653700000, "short_term_debt": 825200000, "long_term_debt": 2901400000, "total_debt": 3980600000, "total_liabilities": null, "total_equity": 3205700000, "shares_outstanding": 362161765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391900000, "capital_expenditure": -615400000, "free_cash_flow": 776500000, "dividends_paid": -339700000, "share_repurchases": -183000000, "shares_issued": 6600000, "net_debt_issued": 516700000 }, "complete_fields": { "id": 392257, "ticker_id": 27125, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1624300000", "netIncome": "820600000", "grossProfit": "3877500000", "totalRevenue": "10754400000", "costOfRevenue": "6876900000", "interestExpense": "121000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375300000" }, "balance": { "totalDebt": "3980600000", "totalAssets": "10653700000", "longTermDebt": "2901400000", "shortTermDebt": "825200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "362161765", "totalCurrentAssets": "4562700000", "totalShareholderEquity": "3205700000", "totalCurrentLiabilities": "3907800000", "cashAndShortTermInvestments": "1548100000" }, "cashflow": { "freeCashFlow": "776500000", "dividendsPaid": "-339700000", "issuanceOfDebt": "1265200000", "issuanceOfStock": "6600000", "repaymentOfDebt": "-748500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1391900000", "repurchaseOfStock": "-183000000", "capitalExpenditures": "-615400000" } }, "revenue": 10754400000, "cost_of_revenue": 6876900000, "gross_profit": 3877500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177000000, "depreciation_amortisation": 375300000, "ebitda": 1624300000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 820600000, "net_income_continuing_ops": null, "net_income_to_common": 820600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1548100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4562700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10653700000, "short_term_debt": 825200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3907800000, "long_term_debt": 2901400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3980600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3205700000, "shares_outstanding": 362161765, "operating_cash_flow": 1391900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -339700000, "share_repurchases": -183000000, "shares_issued": 6600000, "net_debt_issued": 516700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 776500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1624300000", "netIncome": "820600000", "grossProfit": "3877500000", "totalRevenue": "10754400000", "costOfRevenue": "6876900000", "interestExpense": "121000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375300000" }, "balance": { "totalDebt": "3980600000", "totalAssets": "10653700000", "longTermDebt": "2901400000", "shortTermDebt": "825200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "362161765", "totalCurrentAssets": "4562700000", "totalShareholderEquity": "3205700000", "totalCurrentLiabilities": "3907800000", "cashAndShortTermInvestments": "1548100000" }, "cashflow": { "freeCashFlow": "776500000", "dividendsPaid": "-339700000", "issuanceOfDebt": "1265200000", "issuanceOfStock": "6600000", "repaymentOfDebt": "-748500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1391900000", "repurchaseOfStock": "-183000000", "capitalExpenditures": "-615400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": 10184000000, "cost_of_revenue": 6626600000, "gross_profit": 3557400000, "ebit": 959200000, "ebitda": 1383100000, "pretax_income": null, "tax_provision": null, "net_income": 636500000, "net_income_to_common": 636500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260600000, "total_current_assets": 3910200000, "total_assets": 9880800000, "short_term_debt": 892800000, "long_term_debt": 2321600000, "total_debt": 3424500000, "total_liabilities": null, "total_equity": 3092800000, "shares_outstanding": 366908685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1386700000, "capital_expenditure": -610700000, "free_cash_flow": 776000000, "dividends_paid": -287200000, "share_repurchases": -42600000, "shares_issued": 14200000, "net_debt_issued": 46700000 }, "complete_fields": { "id": 392258, "ticker_id": 27125, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1383100000", "netIncome": "636500000", "grossProfit": "3557400000", "totalRevenue": "10184000000", "costOfRevenue": "6626600000", "interestExpense": "86300000", "operatingIncome": "959200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386500000" }, "balance": { "totalDebt": "3424500000", "totalAssets": "9880800000", "longTermDebt": "2321600000", "shortTermDebt": "892800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "366908685", "totalCurrentAssets": "3910200000", "totalShareholderEquity": "3092800000", "totalCurrentLiabilities": "3847300000", "cashAndShortTermInvestments": "1260600000" }, "cashflow": { "freeCashFlow": "776000000", "dividendsPaid": "-287200000", "issuanceOfDebt": "136400000", "issuanceOfStock": "14200000", "repaymentOfDebt": "-89700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1386700000", "repurchaseOfStock": "-42600000", "capitalExpenditures": "-610700000" } }, "revenue": 10184000000, "cost_of_revenue": 6626600000, "gross_profit": 3557400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959200000, "depreciation_amortisation": 386500000, "ebitda": 1383100000, "interest_expense": 86300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636500000, "net_income_continuing_ops": null, "net_income_to_common": 636500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3910200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9880800000, "short_term_debt": 892800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3847300000, "long_term_debt": 2321600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3424500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3092800000, "shares_outstanding": 366908685, "operating_cash_flow": 1386700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -610700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -287200000, "share_repurchases": -42600000, "shares_issued": 14200000, "net_debt_issued": 46700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1383100000", "netIncome": "636500000", "grossProfit": "3557400000", "totalRevenue": "10184000000", "costOfRevenue": "6626600000", "interestExpense": "86300000", "operatingIncome": "959200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386500000" }, "balance": { "totalDebt": "3424500000", "totalAssets": "9880800000", "longTermDebt": "2321600000", "shortTermDebt": "892800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "366908685", "totalCurrentAssets": "3910200000", "totalShareholderEquity": "3092800000", "totalCurrentLiabilities": "3847300000", "cashAndShortTermInvestments": "1260600000" }, "cashflow": { "freeCashFlow": "776000000", "dividendsPaid": "-287200000", "issuanceOfDebt": "136400000", "issuanceOfStock": "14200000", "repaymentOfDebt": "-89700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1386700000", "repurchaseOfStock": "-42600000", "capitalExpenditures": "-610700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": 9198400000, "cost_of_revenue": 6054200000, "gross_profit": 3144200000, "ebit": 881200000, "ebitda": 1106200000, "pretax_income": null, "tax_provision": null, "net_income": 415400000, "net_income_to_common": 415400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719900000, "total_current_assets": 3716200000, "total_assets": 9855700000, "short_term_debt": 283100000, "long_term_debt": 2930800000, "total_debt": 3419900000, "total_liabilities": null, "total_equity": 3282300000, "shares_outstanding": 366699378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1234600000, "capital_expenditure": -523400000, "free_cash_flow": 711200000, "dividends_paid": -260200000, "share_repurchases": 0, "shares_issued": 4700000, "net_debt_issued": 291400000 }, "complete_fields": { "id": 392259, "ticker_id": 27125, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1106200000", "netIncome": "415400000", "grossProfit": "3144200000", "totalRevenue": "9198400000", "costOfRevenue": "6054200000", "interestExpense": "77800000", "operatingIncome": "881200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404800000" }, "balance": { "totalDebt": "3419900000", "totalAssets": "9855700000", "longTermDebt": "2930800000", "shortTermDebt": "283100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "366699378", "totalCurrentAssets": "3716200000", "totalShareholderEquity": "3282300000", "totalCurrentLiabilities": "3006700000", "cashAndShortTermInvestments": "719900000" }, "cashflow": { "freeCashFlow": "711200000", "dividendsPaid": "-260200000", "issuanceOfDebt": "650000000", "issuanceOfStock": "4700000", "repaymentOfDebt": "-358600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1234600000", "repurchaseOfStock": "0", "capitalExpenditures": "-523400000" } }, "revenue": 9198400000, "cost_of_revenue": 6054200000, "gross_profit": 3144200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881200000, "depreciation_amortisation": 404800000, "ebitda": 1106200000, "interest_expense": 77800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 415400000, "net_income_continuing_ops": null, "net_income_to_common": 415400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3716200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9855700000, "short_term_debt": 283100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3006700000, "long_term_debt": 2930800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3419900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3282300000, "shares_outstanding": 366699378, "operating_cash_flow": 1234600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -523400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -260200000, "share_repurchases": 0, "shares_issued": 4700000, "net_debt_issued": 291400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 711200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1106200000", "netIncome": "415400000", "grossProfit": "3144200000", "totalRevenue": "9198400000", "costOfRevenue": "6054200000", "interestExpense": "77800000", "operatingIncome": "881200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404800000" }, "balance": { "totalDebt": "3419900000", "totalAssets": "9855700000", "longTermDebt": "2930800000", "shortTermDebt": "283100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "366699378", "totalCurrentAssets": "3716200000", "totalShareholderEquity": "3282300000", "totalCurrentLiabilities": "3006700000", "cashAndShortTermInvestments": "719900000" }, "cashflow": { "freeCashFlow": "711200000", "dividendsPaid": "-260200000", "issuanceOfDebt": "650000000", "issuanceOfStock": "4700000", "repaymentOfDebt": "-358600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1234600000", "repurchaseOfStock": "0", "capitalExpenditures": "-523400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392260, "ticker_id": 27125, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2541700000, "total_current_assets": 4946300000, "total_assets": 11599300000, "short_term_debt": 728100000, "long_term_debt": 2891200000, "total_debt": 3913000000, "total_liabilities": null, "total_equity": 3844600000, "shares_outstanding": 363507894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392253, "ticker_id": 27125, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3913000000", "totalAssets": "11599300000", "longTermDebt": "2891200000", "shortTermDebt": "728100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363507894", "totalCurrentAssets": "4946300000", "totalShareholderEquity": "3844600000", "totalCurrentLiabilities": "4148800000", "cashAndShortTermInvestments": "2541700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2541700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4946300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11599300000, "short_term_debt": 728100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4148800000, "long_term_debt": 2891200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3844600000, "shares_outstanding": 363507894, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3913000000", "totalAssets": "11599300000", "longTermDebt": "2891200000", "shortTermDebt": "728100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "363507894", "totalCurrentAssets": "4946300000", "totalShareholderEquity": "3844600000", "totalCurrentLiabilities": "4148800000", "cashAndShortTermInvestments": "2541700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 5588600000, "total_assets": null, "short_term_debt": 1242100000, "long_term_debt": 3102900000, "total_debt": 4345000000, "total_liabilities": null, "total_equity": 3370100000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392255, "ticker_id": 27125, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4345000000", "totalAssets": null, "longTermDebt": "3102900000", "shortTermDebt": "1242100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "5588600000", "totalShareholderEquity": "3370100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5588600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1242100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3102900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3370100000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4345000000", "totalAssets": null, "longTermDebt": "3102900000", "shortTermDebt": "1242100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "5588600000", "totalShareholderEquity": "3370100000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1548100000, "total_current_assets": 4562700000, "total_assets": 10653700000, "short_term_debt": 825200000, "long_term_debt": 2901400000, "total_debt": 3980600000, "total_liabilities": null, "total_equity": 3205700000, "shares_outstanding": 362161765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392256, "ticker_id": 27125, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:39:20.189780+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3980600000", "totalAssets": "10653700000", "longTermDebt": "2901400000", "shortTermDebt": "825200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "362161765", "totalCurrentAssets": "4562700000", "totalShareholderEquity": "3205700000", "totalCurrentLiabilities": "3907800000", "cashAndShortTermInvestments": "1548100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1548100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4562700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10653700000, "short_term_debt": 825200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3907800000, "long_term_debt": 2901400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3980600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3205700000, "shares_outstanding": 362161765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3980600000", "totalAssets": "10653700000", "longTermDebt": "2901400000", "shortTermDebt": "825200000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "362161765", "totalCurrentAssets": "4562700000", "totalShareholderEquity": "3205700000", "totalCurrentLiabilities": "3907800000", "cashAndShortTermInvestments": "1548100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }