{ "ticker": { "uuid": "69f6f960-111b-4c0e-8e6f-aaf0dedb306f", "symbol": "ALSN", "name": "Allison Transmission Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/69f6f960-111b-4c0e-8e6f-aaf0dedb306f/", "api_url": "https://sharemaestro.com/factors/api/tickers/69f6f960-111b-4c0e-8e6f-aaf0dedb306f/" }, "ticker_metadata": { "id": 170, "uuid": "69f6f960-111b-4c0e-8e6f-aaf0dedb306f", "symbol": "ALSN", "name": "Allison Transmission Holdings Inc", "asset_type": "equity", "market_cap": 9443091000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Allison Transmission Holdings, Inc. designs, manufactures and sells fully automatic commercial and defense transmissions for medium and heavy duty commercial vehicles, and medium and heavy duty US defense vehicles globally. The company is headquartered in Indianapolis, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69f6f960-111b-4c0e-8e6f-aaf0dedb306f", "symbol": "ALSN", "name": "Allison Transmission Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/69f6f960-111b-4c0e-8e6f-aaf0dedb306f/", "api_url": "https://sharemaestro.com/factors/api/tickers/69f6f960-111b-4c0e-8e6f-aaf0dedb306f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.25, "quality": 0.85, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 115.75, "market_cap": 9728671750, "pe_ratio": 17.9165, "earnings_yield": 0.0558, "ebitda_to_ev": 0.0726, "shareholder_yield": 0.0095, "roe": 0.2853, "piotroski_f_score": 6, "momentum_12_1": 0.2097, "volatility_252d": 0.3004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.121493+00:00", "batch_id": "" }, "size": { "price_close": 115.75, "market_cap": 9728671750, "market_cap_usd": 9728671750, "enterprise_value": 13684671750, "shares_outstanding": 84049000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9165, "pb_ratio": 5.1123, "ptbv_ratio": null, "ps_ratio": 2.6654, "pcf_ratio": 12.0853, "pfcf_ratio": 9.7093, "ev_ebitda": 13.7811, "ev_ebit": 16.3497, "ev_sales": 3.7492, "ev_fcf": 13.6574, "earnings_yield": 0.0558, "fcf_yield": 0.0732, "price_to_sales": 2.6654, "price_to_book": 5.1123, "price_to_cashflow": 12.0853, "ebitda_to_ev": 0.0726, "sales_yield": 0.2667 }, "yield": { "dividend_yield": 0.0095, "buyback_yield": 0, "shareholder_yield": 0.0095, "debt_paydown_yield": null, "total_yield": 0.0095 }, "quality": { "gross_margin": 0.4079, "operating_margin": 0.2293, "net_margin": 0.1488, "ebitda_margin": 0.2721, "fcf_margin": 0.2745, "roe": 0.2853, "roa": 0.0621, "roic": 0.1103, "roc_greenblatt": null, "asset_turnover": 0.4172, "cash_conversion": 1.8453, "accruals_ratio": -0.0299, "sbc_to_revenue": 0.0077, "piotroski_f_score": 6, "altman_z_score": 1.7349, "earnings_stability_5y": 0.2481, "revenue_stability_5y": 0.1446, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1702, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5975, "net_debt_to_ebitda": 3.9839, "debt_to_assets": 0.4877, "interest_coverage": 6.3409, "current_ratio": 1.846, "quick_ratio": 1.1764, "net_debt": 3956000000, "local_beta": 0.0004, "volatility_252d": 0.3004, "volatility_60d": 0.6646, "max_drawdown_12m": -0.1933, "risk_adjusted_momentum": 0.698 }, "growth": { "revenue_growth_1y": 0.1399, "revenue_growth_3y_cagr": 0.0282, "revenue_growth_5y_cagr": 0.0766, "eps_growth_1y": -0.2798, "eps_growth_3y_cagr": 0.0547, "eps_growth_5y_cagr": 0.1581, "fcf_growth_1y": 0.0362, "book_value_growth_1y": 0.1707, "revenue_growth": 0.1399, "earnings_growth": -0.2798 }, "momentum": { "price_return_1m": -0.0655, "price_return_3m": -0.0052, "price_return_6m": 0.2571, "price_return_9m": 0.2964, "price_return_12m": 0.1304, "price_return_12m_ex1m": 0.2097, "momentum_6m": 0.2571, "momentum_12m": 0.1304, "momentum_12_1": 0.2097, "distance_from_52w_high": -0.1436, "distance_from_52w_low": 0.4685, "relative_strength": 0.0305 }, "raw_ttm": { "revenue_ttm": 3650000000, "gross_profit_ttm": 1489000000, "ebit_ttm": 837000000, "ebitda_ttm": 993000000, "net_income_ttm": 543000000, "eps_diluted_ttm": 6.4605, "operating_cash_flow_ttm": 805000000, "capital_expenditure_ttm": 197000000, "fcf_ttm": 1002000000, "dividends_paid_ttm": 92000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132000000, "cash_and_equivalents": 311000000, "total_current_assets": 2302000000, "total_current_liabilities": 1247000000, "net_ppe": null, "total_assets": 8749000000, "total_debt": 4267000000, "total_equity": 1903000000, "net_working_capital": 764000000, "book_value_per_share": 22.6416, "retained_earnings": 29000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2609000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 54, "rank_ev_ebitda": 59, "rank_ev_ebit": 61, "rank_earnings_yield": 47, "rank_fcf_yield": 54, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 12, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 56, "rank_fcf_margin": 34, "rank_piotroski": 29, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50 }, "composites": { "value_composite": 75, "quality_composite": 15, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 32, "svqf_composite": 23, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.461, "os_score": 0.55, "value_percentile": 0.25, "quality_percentile": 0.85, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3468, "ticker_id": 170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.121493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.75, "market_cap": 9728671750, "market_cap_usd": 9728671750, "enterprise_value": 13684671750, "shares_outstanding": 84049000, "fx_rate_to_usd": null, "pe_ratio": 17.91652256, "pb_ratio": 5.11228153, "ptbv_ratio": null, "ps_ratio": 2.66538952, "pcf_ratio": 12.08530652, "pfcf_ratio": 9.70925324, "ev_ebitda": 13.78113973, "ev_ebit": 16.34966756, "ev_sales": 3.74922514, "ev_fcf": 13.65735704, "earnings_yield": 0.0558144, "fcf_yield": 0.07322061, "dividend_yield": 0.00945658, "buyback_yield": 0, "shareholder_yield": 0.00945658, "debt_paydown_yield": null, "total_yield": 0.00945658, "gross_margin": 0.40794521, "operating_margin": 0.22931507, "net_margin": 0.14876712, "ebitda_margin": 0.27205479, "fcf_margin": 0.27452055, "roe": 0.28533894, "roa": 0.06206424, "roic": 0.11034343, "roc_greenblatt": null, "asset_turnover": 0.41719054, "cash_conversion": 1.84530387, "accruals_ratio": -0.02994628, "sbc_to_revenue": 0.00767123, "debt_to_equity": 3.59747767, "net_debt_to_ebitda": 3.98388721, "debt_to_assets": 0.48771288, "interest_coverage": 6.34090909, "current_ratio": 1.84603047, "quick_ratio": 1.17642342, "net_debt": 3956000000, "revenue_growth_1y": 0.13991255, "revenue_growth_3y_cagr": 0.02820848, "revenue_growth_5y_cagr": 0.07661117, "eps_growth_1y": -0.27984085, "eps_growth_3y_cagr": 0.05470541, "eps_growth_5y_cagr": 0.15814616, "fcf_growth_1y": 0.03619442, "book_value_growth_1y": 0.17074144, "piotroski_f_score": 6, "altman_z_score": 1.7348823, "earnings_stability_5y": 0.248051, "revenue_stability_5y": 0.144619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06551563, "price_return_3m": -0.00519704, "price_return_6m": 0.25710277, "price_return_9m": 0.2964307, "price_return_12m": 0.13041415, "price_return_12m_ex1m": 0.20966619, "distance_from_52w_high": -0.14364749, "distance_from_52w_low": 0.46853777, "relative_strength": 0.03045057, "local_beta": 0.0004, "volatility_252d": 0.30036, "volatility_60d": 0.664638, "max_drawdown_12m": -0.19332244, "revenue_ttm": 3650000000, "gross_profit_ttm": 1489000000, "ebit_ttm": 837000000, "ebitda_ttm": 993000000, "net_income_ttm": 543000000, "eps_diluted_ttm": 6.46051708, "operating_cash_flow_ttm": 805000000, "capital_expenditure_ttm": 197000000, "fcf_ttm": 1002000000, "dividends_paid_ttm": 92000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132000000, "cash_and_equivalents": 311000000, "total_current_assets": 2302000000, "total_current_liabilities": 1247000000, "net_ppe": null, "total_assets": 8749000000, "total_debt": 4267000000, "total_equity": 1903000000, "net_working_capital": 764000000, "book_value_per_share": 22.64155433, "retained_earnings": 29000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2609000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 54, "rank_ev_ebitda": 59, "rank_ev_ebit": 61, "rank_earnings_yield": 47, "rank_fcf_yield": 54, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 12, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 56, "rank_fcf_margin": 34, "rank_piotroski": 29, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 15, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 32, "svqf_composite": 23, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.75, "os": 0.55, "value": 0.25, "quality": 0.85, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.9165, "earnings_yield": 0.0558, "shareholder_yield": 0.0095, "roe": 0.2853, "momentum_12_1": 0.2097, "complete_fields": { "id": 3468, "ticker_id": 170, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.121493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.75, "market_cap": 9728671750, "market_cap_usd": 9728671750, "enterprise_value": 13684671750, "shares_outstanding": 84049000, "fx_rate_to_usd": null, "pe_ratio": 17.91652256, "pb_ratio": 5.11228153, "ptbv_ratio": null, "ps_ratio": 2.66538952, "pcf_ratio": 12.08530652, "pfcf_ratio": 9.70925324, "ev_ebitda": 13.78113973, "ev_ebit": 16.34966756, "ev_sales": 3.74922514, "ev_fcf": 13.65735704, "earnings_yield": 0.0558144, "fcf_yield": 0.07322061, "dividend_yield": 0.00945658, "buyback_yield": 0, "shareholder_yield": 0.00945658, "debt_paydown_yield": null, "total_yield": 0.00945658, "gross_margin": 0.40794521, "operating_margin": 0.22931507, "net_margin": 0.14876712, "ebitda_margin": 0.27205479, "fcf_margin": 0.27452055, "roe": 0.28533894, "roa": 0.06206424, "roic": 0.11034343, "roc_greenblatt": null, "asset_turnover": 0.41719054, "cash_conversion": 1.84530387, "accruals_ratio": -0.02994628, "sbc_to_revenue": 0.00767123, "debt_to_equity": 3.59747767, "net_debt_to_ebitda": 3.98388721, "debt_to_assets": 0.48771288, "interest_coverage": 6.34090909, "current_ratio": 1.84603047, "quick_ratio": 1.17642342, "net_debt": 3956000000, "revenue_growth_1y": 0.13991255, "revenue_growth_3y_cagr": 0.02820848, "revenue_growth_5y_cagr": 0.07661117, "eps_growth_1y": -0.27984085, "eps_growth_3y_cagr": 0.05470541, "eps_growth_5y_cagr": 0.15814616, "fcf_growth_1y": 0.03619442, "book_value_growth_1y": 0.17074144, "piotroski_f_score": 6, "altman_z_score": 1.7348823, "earnings_stability_5y": 0.248051, "revenue_stability_5y": 0.144619, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06551563, "price_return_3m": -0.00519704, "price_return_6m": 0.25710277, "price_return_9m": 0.2964307, "price_return_12m": 0.13041415, "price_return_12m_ex1m": 0.20966619, "distance_from_52w_high": -0.14364749, "distance_from_52w_low": 0.46853777, "relative_strength": 0.03045057, "local_beta": 0.0004, "volatility_252d": 0.30036, "volatility_60d": 0.664638, "max_drawdown_12m": -0.19332244, "revenue_ttm": 3650000000, "gross_profit_ttm": 1489000000, "ebit_ttm": 837000000, "ebitda_ttm": 993000000, "net_income_ttm": 543000000, "eps_diluted_ttm": 6.46051708, "operating_cash_flow_ttm": 805000000, "capital_expenditure_ttm": 197000000, "fcf_ttm": 1002000000, "dividends_paid_ttm": 92000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132000000, "cash_and_equivalents": 311000000, "total_current_assets": 2302000000, "total_current_liabilities": 1247000000, "net_ppe": null, "total_assets": 8749000000, "total_debt": 4267000000, "total_equity": 1903000000, "net_working_capital": 764000000, "book_value_per_share": 22.64155433, "retained_earnings": 29000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2609000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 54, "rank_ev_ebitda": 59, "rank_ev_ebit": 61, "rank_earnings_yield": 47, "rank_fcf_yield": 54, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 12, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 56, "rank_fcf_margin": 34, "rank_piotroski": 29, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 75, "quality_composite": 15, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 32, "svqf_composite": 23, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 3010000000, "cost_of_revenue": 1554000000, "gross_profit": 1456000000, "ebit": 902000000, "ebitda": 1026000000, "pretax_income": 804000000, "tax_provision": 181000000, "net_income": 623000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2233000000, "total_assets": 6082000000, "short_term_debt": 10000000, "long_term_debt": 2885000000, "total_debt": 2895000000, "total_liabilities": 4215000000, "total_equity": 1867000000, "shares_outstanding": 85000000, "goodwill_and_intangibles": 2869000000 }, "cash_flow": { "operating_cash_flow": 824000000, "capital_expenditure": 175000000, "free_cash_flow": 999000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213765, "ticker_id": 170, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902000000", "ebitda": "1026000000", "netIncome": "623000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "3010000000", "costOfRevenue": "1554000000", "interestIncome": "None", "incomeBeforeTax": "804000000", "interestExpense": "98000000", "operatingIncome": "973000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "2075000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6082000000", "longTermDebt": "2885000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "794000000", "reportedCurrency": "USD", "retainedEarnings": "-38000000", "totalLiabilities": "4215000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "2233000000", "currentLongTermDebt": "5000000", "longTermInvestments": "24000000", "shortTermInvestments": "None", "currentNetReceivables": "333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2921000000", "totalShareholderEquity": "1867000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "210000000", "totalNonCurrentLiabilities": "3755000000", "cashAndShortTermInvestments": "1495000000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "794000000", "cashAndCashEquivalentsAtCarryingValue": "1495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "824000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3010000000, "cost_of_revenue": 1554000000, "gross_profit": 1456000000, "research_and_development": 174000000, "selling_general_admin": 380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902000000, "depreciation_amortisation": 124000000, "ebitda": 1026000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 804000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 623000000, "net_income_continuing_ops": 623000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1495000000, "short_term_investments": null, "net_receivables": 333000000, "inventory": 316000000, "other_current_assets": null, "total_current_assets": 2233000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 794000000, "goodwill_and_intangibles": 2869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849000000, "total_assets": 6082000000, "short_term_debt": 10000000, "accounts_payable": 190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460000000, "long_term_debt": 2885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3755000000, "total_liabilities": 4215000000, "total_debt": 2895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38000000, "total_equity": 1867000000, "shares_outstanding": 85000000, "operating_cash_flow": 824000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69000000, "free_cash_flow": 999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "902000000", "ebitda": "1026000000", "netIncome": "623000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "3010000000", "costOfRevenue": "1554000000", "interestIncome": "None", "incomeBeforeTax": "804000000", "interestExpense": "98000000", "operatingIncome": "973000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "2075000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6082000000", "longTermDebt": "2885000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "794000000", "reportedCurrency": "USD", "retainedEarnings": "-38000000", "totalLiabilities": "4215000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "2233000000", "currentLongTermDebt": "5000000", "longTermInvestments": "24000000", "shortTermInvestments": "None", "currentNetReceivables": "333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2921000000", "totalShareholderEquity": "1867000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "210000000", "totalNonCurrentLiabilities": "3755000000", "cashAndShortTermInvestments": "1495000000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "794000000", "cashAndCashEquivalentsAtCarryingValue": "1495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "824000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000000", "cashflowFromInvestment": "-184000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 3225000000, "cost_of_revenue": 1696000000, "gross_profit": 1529000000, "ebit": 986000000, "ebitda": 1107000000, "pretax_income": 897000000, "tax_provision": 166000000, "net_income": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000000, "total_current_assets": 1538000000, "total_assets": 5336000000, "short_term_debt": 11000000, "long_term_debt": 2395000000, "total_debt": 2406000000, "total_liabilities": 3685000000, "total_equity": 1651000000, "shares_outstanding": 88000000, "goodwill_and_intangibles": 2897000000 }, "cash_flow": { "operating_cash_flow": 801000000, "capital_expenditure": 143000000, "free_cash_flow": 944000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213770, "ticker_id": 170, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "986000000", "ebitda": "1107000000", "netIncome": "731000000", "grossProfit": "1529000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "1696000000", "interestIncome": "None", "incomeBeforeTax": "897000000", "interestExpense": "89000000", "operatingIncome": "992000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "2075000000", "inventory": "315000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5336000000", "longTermDebt": "2395000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "822000000", "reportedCurrency": "USD", "retainedEarnings": "-239000000", "totalLiabilities": "3685000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420000000", "totalShareholderEquity": "1651000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "506000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3179000000", "cashAndShortTermInvestments": "781000000", "commonStockSharesOutstanding": "88000000", "intangibleAssetsExcludingGoodwill": "822000000", "cashAndCashEquivalentsAtCarryingValue": "781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "801000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3225000000, "cost_of_revenue": 1696000000, "gross_profit": 1529000000, "research_and_development": 200000000, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986000000, "depreciation_amortisation": 121000000, "ebitda": 1107000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 897000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 731000000, "net_income_continuing_ops": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000000, "short_term_investments": null, "net_receivables": 360000000, "inventory": 315000000, "other_current_assets": null, "total_current_assets": 1538000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 822000000, "goodwill_and_intangibles": 2897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798000000, "total_assets": 5336000000, "short_term_debt": 11000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506000000, "long_term_debt": 2395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3179000000, "total_liabilities": 3685000000, "total_debt": 2406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239000000, "total_equity": 1651000000, "shares_outstanding": 88000000, "operating_cash_flow": 801000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -427000000, "free_cash_flow": 944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "986000000", "ebitda": "1107000000", "netIncome": "731000000", "grossProfit": "1529000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "1696000000", "interestIncome": "None", "incomeBeforeTax": "897000000", "interestExpense": "89000000", "operatingIncome": "992000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "537000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "2075000000", "inventory": "315000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5336000000", "longTermDebt": "2395000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "822000000", "reportedCurrency": "USD", "retainedEarnings": "-239000000", "totalLiabilities": "3685000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420000000", "totalShareholderEquity": "1651000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "506000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3179000000", "cashAndShortTermInvestments": "781000000", "commonStockSharesOutstanding": "88000000", "intangibleAssetsExcludingGoodwill": "822000000", "cashAndCashEquivalentsAtCarryingValue": "781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "801000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-427000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 3035000000, "cost_of_revenue": 1565000000, "gross_profit": 1470000000, "ebit": 934000000, "ebitda": 1088000000, "pretax_income": 827000000, "tax_provision": 154000000, "net_income": 673000000, "net_income_to_common": 673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555000000, "total_current_assets": 1250000000, "total_assets": 5025000000, "short_term_debt": 10000000, "long_term_debt": 2497000000, "total_debt": 2507000000, "total_liabilities": 3792000000, "total_equity": 1233000000, "shares_outstanding": 91000000, "goodwill_and_intangibles": 2909000000 }, "cash_flow": { "operating_cash_flow": 784000000, "capital_expenditure": 125000000, "free_cash_flow": 909000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213775, "ticker_id": 170, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "934000000", "ebitda": "1088000000", "netIncome": "673000000", "grossProfit": "1470000000", "depreciation": "None", "totalRevenue": "3035000000", "costOfRevenue": "1565000000", "interestIncome": "None", "incomeBeforeTax": "827000000", "interestExpense": "107000000", "operatingIncome": "919000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "362000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "2076000000", "inventory": "276000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5025000000", "longTermDebt": "2497000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833000000", "reportedCurrency": "USD", "retainedEarnings": "-628000000", "totalLiabilities": "3792000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "6000000", "longTermInvestments": "20000000", "shortTermInvestments": "7000000", "currentNetReceivables": "356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2507000000", "totalShareholderEquity": "1233000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "223000000", "totalCurrentLiabilities": "501000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "833000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "784000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3035000000, "cost_of_revenue": 1565000000, "gross_profit": 1470000000, "research_and_development": 194000000, "selling_general_admin": 362000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000000, "depreciation_amortisation": 154000000, "ebitda": 1088000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 827000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 673000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555000000, "short_term_investments": 7000000, "net_receivables": 356000000, "inventory": 276000000, "other_current_assets": null, "total_current_assets": 1250000000, "net_ppe": null, "goodwill": 2076000000, "intangible_assets": 833000000, "goodwill_and_intangibles": 2909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3775000000, "total_assets": 5025000000, "short_term_debt": 10000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501000000, "long_term_debt": 2497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000000, "total_liabilities": 3792000000, "total_debt": 2507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628000000, "total_equity": 1233000000, "shares_outstanding": 91000000, "operating_cash_flow": 784000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332000000, "free_cash_flow": 909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "934000000", "ebitda": "1088000000", "netIncome": "673000000", "grossProfit": "1470000000", "depreciation": "None", "totalRevenue": "3035000000", "costOfRevenue": "1565000000", "interestIncome": "None", "incomeBeforeTax": "827000000", "interestExpense": "107000000", "operatingIncome": "919000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "362000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "2076000000", "inventory": "276000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5025000000", "longTermDebt": "2497000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833000000", "reportedCurrency": "USD", "retainedEarnings": "-628000000", "totalLiabilities": "3792000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "6000000", "longTermInvestments": "20000000", "shortTermInvestments": "7000000", "currentNetReceivables": "356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2507000000", "totalShareholderEquity": "1233000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "223000000", "totalCurrentLiabilities": "501000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "833000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "784000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 2769000000, "cost_of_revenue": 1472000000, "gross_profit": 1297000000, "ebit": 763000000, "ebitda": 918000000, "pretax_income": 645000000, "tax_provision": 114000000, "net_income": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 866000000, "total_assets": 4671000000, "short_term_debt": 10000000, "long_term_debt": 2501000000, "total_debt": 2511000000, "total_liabilities": 3797000000, "total_equity": 874000000, "shares_outstanding": 96000000, "goodwill_and_intangibles": 2953000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 167000000, "free_cash_flow": 824000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213780, "ticker_id": 170, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "763000000", "ebitda": "918000000", "netIncome": "531000000", "grossProfit": "1297000000", "depreciation": "None", "totalRevenue": "2769000000", "costOfRevenue": "1472000000", "interestIncome": "None", "incomeBeforeTax": "645000000", "interestExpense": "118000000", "operatingIncome": "784000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "-21000000", "costofGoodsAndServicesSold": "1472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "2075000000", "inventory": "224000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4671000000", "longTermDebt": "2501000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "878000000", "reportedCurrency": "USD", "retainedEarnings": "-953000000", "totalLiabilities": "3797000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "866000000", "currentLongTermDebt": "6000000", "longTermInvestments": "22000000", "shortTermInvestments": "7000000", "currentNetReceivables": "363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3805000000", "currentAccountsPayable": "195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763000000", "shortLongTermDebtTotal": "2524000000", "totalShareholderEquity": "874000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "206000000", "totalCurrentLiabilities": "480000000", "otherNonCurrentLiabilities": "280000000", "totalNonCurrentLiabilities": "3317000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "96000000", "intangibleAssetsExcludingGoodwill": "878000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "657000000", "capitalExpenditures": "167000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2769000000, "cost_of_revenue": 1472000000, "gross_profit": 1297000000, "research_and_development": 185000000, "selling_general_admin": 328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763000000, "depreciation_amortisation": 155000000, "ebitda": 918000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 531000000, "net_income_continuing_ops": 553000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": 7000000, "net_receivables": 363000000, "inventory": 224000000, "other_current_assets": null, "total_current_assets": 866000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 878000000, "goodwill_and_intangibles": 2953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3805000000, "total_assets": 4671000000, "short_term_debt": 10000000, "accounts_payable": 195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480000000, "long_term_debt": 2501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3317000000, "total_liabilities": 3797000000, "total_debt": 2511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953000000, "total_equity": 874000000, "shares_outstanding": 96000000, "operating_cash_flow": 657000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000000, "free_cash_flow": 824000000, "net_change_in_cash": 107000000 }, "raw_data": { "income": { "ebit": "763000000", "ebitda": "918000000", "netIncome": "531000000", "grossProfit": "1297000000", "depreciation": "None", "totalRevenue": "2769000000", "costOfRevenue": "1472000000", "interestIncome": "None", "incomeBeforeTax": "645000000", "interestExpense": "118000000", "operatingIncome": "784000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "-21000000", "costofGoodsAndServicesSold": "1472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "2075000000", "inventory": "224000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4671000000", "longTermDebt": "2501000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "878000000", "reportedCurrency": "USD", "retainedEarnings": "-953000000", "totalLiabilities": "3797000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "866000000", "currentLongTermDebt": "6000000", "longTermInvestments": "22000000", "shortTermInvestments": "7000000", "currentNetReceivables": "363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3805000000", "currentAccountsPayable": "195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763000000", "shortLongTermDebtTotal": "2524000000", "totalShareholderEquity": "874000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "206000000", "totalCurrentLiabilities": "480000000", "otherNonCurrentLiabilities": "280000000", "totalNonCurrentLiabilities": "3317000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "96000000", "intangibleAssetsExcludingGoodwill": "878000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "657000000", "capitalExpenditures": "167000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 2402000000, "cost_of_revenue": 1257000000, "gross_profit": 1145000000, "ebit": 688000000, "ebitda": 838000000, "pretax_income": 572000000, "tax_provision": 130000000, "net_income": 442000000, "net_income_to_common": 442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000000, "total_current_assets": 671000000, "total_assets": 4457000000, "short_term_debt": 10000000, "long_term_debt": 2504000000, "total_debt": 2514000000, "total_liabilities": 3823000000, "total_equity": 634000000, "shares_outstanding": 107000000, "goodwill_and_intangibles": 2981000000 }, "cash_flow": { "operating_cash_flow": 635000000, "capital_expenditure": 175000000, "free_cash_flow": 810000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213785, "ticker_id": 170, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688000000", "ebitda": "838000000", "netIncome": "442000000", "grossProfit": "1145000000", "depreciation": "None", "totalRevenue": "2402000000", "costOfRevenue": "1257000000", "interestIncome": "None", "incomeBeforeTax": "572000000", "interestExpense": "116000000", "operatingIncome": "669000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "1257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "2064000000", "inventory": "204000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4457000000", "longTermDebt": "2504000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "917000000", "reportedCurrency": "USD", "retainedEarnings": "-1126000000", "totalLiabilities": "3823000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "671000000", "currentLongTermDebt": "6000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786000000", "currentAccountsPayable": "179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706000000", "shortLongTermDebtTotal": "2527000000", "totalShareholderEquity": "634000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "3364000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "917000000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "635000000", "capitalExpenditures": "175000000", "changeInReceivables": "-78000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-212000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-183000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2402000000, "cost_of_revenue": 1257000000, "gross_profit": 1145000000, "research_and_development": 171000000, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688000000, "depreciation_amortisation": 150000000, "ebitda": 838000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 572000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 442000000, "net_income_continuing_ops": 444000000, "net_income_to_common": 442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000000, "short_term_investments": null, "net_receivables": 301000000, "inventory": 204000000, "other_current_assets": null, "total_current_assets": 671000000, "net_ppe": null, "goodwill": 2064000000, "intangible_assets": 917000000, "goodwill_and_intangibles": 2981000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3786000000, "total_assets": 4457000000, "short_term_debt": 10000000, "accounts_payable": 179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": 2504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3364000000, "total_liabilities": 3823000000, "total_debt": 2514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126000000, "total_equity": 634000000, "shares_outstanding": 107000000, "operating_cash_flow": 635000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604000000, "free_cash_flow": 810000000, "net_change_in_cash": -183000000 }, "raw_data": { "income": { "ebit": "688000000", "ebitda": "838000000", "netIncome": "442000000", "grossProfit": "1145000000", "depreciation": "None", "totalRevenue": "2402000000", "costOfRevenue": "1257000000", "interestIncome": "None", "incomeBeforeTax": "572000000", "interestExpense": "116000000", "operatingIncome": "669000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "1257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "2064000000", "inventory": "204000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4457000000", "longTermDebt": "2504000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "917000000", "reportedCurrency": "USD", "retainedEarnings": "-1126000000", "totalLiabilities": "3823000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "671000000", "currentLongTermDebt": "6000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "301000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3786000000", "currentAccountsPayable": "179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706000000", "shortLongTermDebtTotal": "2527000000", "totalShareholderEquity": "634000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "219000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "346000000", "totalNonCurrentLiabilities": "3364000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "917000000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "635000000", "capitalExpenditures": "175000000", "changeInReceivables": "-78000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-212000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-183000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 2081000000, "cost_of_revenue": 1083000000, "gross_profit": 998000000, "ebit": 530000000, "ebitda": 678000000, "pretax_income": 393000000, "tax_provision": 94000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 756000000, "total_assets": 4477000000, "short_term_debt": 10000000, "long_term_debt": 2507000000, "total_debt": 2517000000, "total_liabilities": 3721000000, "total_equity": 756000000, "shares_outstanding": 114000000, "goodwill_and_intangibles": 3027000000 }, "cash_flow": { "operating_cash_flow": 561000000, "capital_expenditure": 115000000, "free_cash_flow": 676000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213790, "ticker_id": 170, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "530000000", "ebitda": "678000000", "netIncome": "299000000", "grossProfit": "998000000", "depreciation": "None", "totalRevenue": "2081000000", "costOfRevenue": "1083000000", "interestIncome": "None", "incomeBeforeTax": "393000000", "interestExpense": "137000000", "operatingIncome": "534000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "1083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "2064000000", "inventory": "181000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4477000000", "longTermDebt": "2507000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "963000000", "reportedCurrency": "USD", "retainedEarnings": "-974000000", "totalLiabilities": "3721000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "756000000", "currentLongTermDebt": "6000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721000000", "currentAccountsPayable": "157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638000000", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "756000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "161000000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "399000000", "totalNonCurrentLiabilities": "3348000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "963000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "561000000", "capitalExpenditures": "115000000", "changeInReceivables": "28000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2081000000, "cost_of_revenue": 1083000000, "gross_profit": 998000000, "research_and_development": 147000000, "selling_general_admin": 317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000000, "depreciation_amortisation": 148000000, "ebitda": 678000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 393000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": 228000000, "inventory": 181000000, "other_current_assets": null, "total_current_assets": 756000000, "net_ppe": null, "goodwill": 2064000000, "intangible_assets": 963000000, "goodwill_and_intangibles": 3027000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3721000000, "total_assets": 4477000000, "short_term_debt": 10000000, "accounts_payable": 157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373000000, "long_term_debt": 2507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000000, "total_liabilities": 3721000000, "total_debt": 2517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -974000000, "total_equity": 756000000, "shares_outstanding": 114000000, "operating_cash_flow": 561000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000000, "free_cash_flow": 676000000, "net_change_in_cash": 118000000 }, "raw_data": { "income": { "ebit": "530000000", "ebitda": "678000000", "netIncome": "299000000", "grossProfit": "998000000", "depreciation": "None", "totalRevenue": "2081000000", "costOfRevenue": "1083000000", "interestIncome": "None", "incomeBeforeTax": "393000000", "interestExpense": "137000000", "operatingIncome": "534000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000000", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "1083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "2064000000", "inventory": "181000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4477000000", "longTermDebt": "2507000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "963000000", "reportedCurrency": "USD", "retainedEarnings": "-974000000", "totalLiabilities": "3721000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "756000000", "currentLongTermDebt": "6000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3721000000", "currentAccountsPayable": "157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638000000", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "756000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "161000000", "totalCurrentLiabilities": "373000000", "otherNonCurrentLiabilities": "399000000", "totalNonCurrentLiabilities": "3348000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "963000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "561000000", "capitalExpenditures": "115000000", "changeInReceivables": "28000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 2698000000, "cost_of_revenue": 1304000000, "gross_profit": 1394000000, "ebit": 902000000, "ebitda": 1069000000, "pretax_income": 768000000, "tax_provision": 164000000, "net_income": 604000000, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192000000, "total_current_assets": 686000000, "total_assets": 4450000000, "short_term_debt": 11000000, "long_term_debt": 2512000000, "total_debt": 2523000000, "total_liabilities": 3669000000, "total_equity": 781000000, "shares_outstanding": 123000000, "goodwill_and_intangibles": 3083000000 }, "cash_flow": { "operating_cash_flow": 847000000, "capital_expenditure": 172000000, "free_cash_flow": 1019000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213795, "ticker_id": 170, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902000000", "ebitda": "1069000000", "netIncome": "604000000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "2698000000", "costOfRevenue": "1304000000", "interestIncome": "134000000", "incomeBeforeTax": "768000000", "interestExpense": "134000000", "operatingIncome": "892000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "1304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "604000000" }, "balance": { "goodwill": "2041000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4450000000", "longTermDebt": "2512000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "-970000000", "totalLiabilities": "3669000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "686000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616000000", "shortLongTermDebtTotal": "2541000000", "totalShareholderEquity": "781000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "209000000", "totalCurrentLiabilities": "417000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "3252000000", "cashAndShortTermInvestments": "192000000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "847000000", "capitalExpenditures": "172000000", "changeInReceivables": "37000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-405000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2698000000, "cost_of_revenue": 1304000000, "gross_profit": 1394000000, "research_and_development": 154000000, "selling_general_admin": 354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902000000, "depreciation_amortisation": 167000000, "ebitda": 1069000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 768000000, "tax_provision": 164000000, "effective_tax_rate": null, "net_income": 604000000, "net_income_continuing_ops": 604000000, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192000000, "short_term_investments": null, "net_receivables": 253000000, "inventory": 199000000, "other_current_assets": null, "total_current_assets": 686000000, "net_ppe": null, "goodwill": 2041000000, "intangible_assets": 1042000000, "goodwill_and_intangibles": 3083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3764000000, "total_assets": 4450000000, "short_term_debt": 11000000, "accounts_payable": 150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417000000, "long_term_debt": 2512000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3252000000, "total_liabilities": 3669000000, "total_debt": 2523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970000000, "total_equity": 781000000, "shares_outstanding": 123000000, "operating_cash_flow": 847000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -480000000, "free_cash_flow": 1019000000, "net_change_in_cash": -39000000 }, "raw_data": { "income": { "ebit": "902000000", "ebitda": "1069000000", "netIncome": "604000000", "grossProfit": "1394000000", "depreciation": "None", "totalRevenue": "2698000000", "costOfRevenue": "1304000000", "interestIncome": "134000000", "incomeBeforeTax": "768000000", "interestExpense": "134000000", "operatingIncome": "892000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "1304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "604000000" }, "balance": { "goodwill": "2041000000", "inventory": "199000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4450000000", "longTermDebt": "2512000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1042000000", "reportedCurrency": "USD", "retainedEarnings": "-970000000", "totalLiabilities": "3669000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "686000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616000000", "shortLongTermDebtTotal": "2541000000", "totalShareholderEquity": "781000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "209000000", "totalCurrentLiabilities": "417000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "3252000000", "cashAndShortTermInvestments": "192000000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "1042000000", "cashAndCashEquivalentsAtCarryingValue": "192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "847000000", "capitalExpenditures": "172000000", "changeInReceivables": "37000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-480000000", "cashflowFromInvestment": "-405000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 2713000000, "cost_of_revenue": 1291000000, "gross_profit": 1422000000, "ebit": 926000000, "ebitda": 1090000000, "pretax_income": 805000000, "tax_provision": 166000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 725000000, "total_assets": 4237000000, "short_term_debt": 10000000, "long_term_debt": 2523000000, "total_debt": 2533000000, "total_liabilities": 3578000000, "total_equity": 659000000, "shares_outstanding": 133682008, "goodwill_and_intangibles": 3007000000 }, "cash_flow": { "operating_cash_flow": 837000000, "capital_expenditure": 100000000, "free_cash_flow": 937000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213800, "ticker_id": 170, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "926000000", "ebitda": "1090000000", "netIncome": "639000000", "grossProfit": "1422000000", "depreciation": "None", "totalRevenue": "2713000000", "costOfRevenue": "1291000000", "interestIncome": "121000000", "incomeBeforeTax": "805000000", "interestExpense": "121000000", "operatingIncome": "923000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "1291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "364000000", "netIncomeFromContinuingOperations": "640000000" }, "balance": { "goodwill": "1941000000", "inventory": "170000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4237000000", "longTermDebt": "2523000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1066000000", "reportedCurrency": "USD", "retainedEarnings": "-1100000000", "totalLiabilities": "3578000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "725000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000000", "shortLongTermDebtTotal": "2533000000", "totalShareholderEquity": "659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "300000000", "totalNonCurrentLiabilities": "3152000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "133682008", "intangibleAssetsExcludingGoodwill": "1066000000", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "837000000", "capitalExpenditures": "100000000", "changeInReceivables": "-61000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-700000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-609000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2713000000, "cost_of_revenue": 1291000000, "gross_profit": 1422000000, "research_and_development": 131000000, "selling_general_admin": 364000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926000000, "depreciation_amortisation": 164000000, "ebitda": 1090000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 805000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 640000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000000, "short_term_investments": null, "net_receivables": 295000000, "inventory": 170000000, "other_current_assets": null, "total_current_assets": 725000000, "net_ppe": null, "goodwill": 1941000000, "intangible_assets": 1066000000, "goodwill_and_intangibles": 3007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3512000000, "total_assets": 4237000000, "short_term_debt": 10000000, "accounts_payable": 169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426000000, "long_term_debt": 2523000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3152000000, "total_liabilities": 3578000000, "total_debt": 2533000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1100000000, "total_equity": 659000000, "shares_outstanding": 133682008, "operating_cash_flow": 837000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700000000, "free_cash_flow": 937000000, "net_change_in_cash": 32000000 }, "raw_data": { "income": { "ebit": "926000000", "ebitda": "1090000000", "netIncome": "639000000", "grossProfit": "1422000000", "depreciation": "None", "totalRevenue": "2713000000", "costOfRevenue": "1291000000", "interestIncome": "121000000", "incomeBeforeTax": "805000000", "interestExpense": "121000000", "operatingIncome": "923000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "1291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "364000000", "netIncomeFromContinuingOperations": "640000000" }, "balance": { "goodwill": "1941000000", "inventory": "170000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4237000000", "longTermDebt": "2523000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1066000000", "reportedCurrency": "USD", "retainedEarnings": "-1100000000", "totalLiabilities": "3578000000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "725000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3512000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000000", "shortLongTermDebtTotal": "2533000000", "totalShareholderEquity": "659000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "300000000", "totalNonCurrentLiabilities": "3152000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "133682008", "intangibleAssetsExcludingGoodwill": "1066000000", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "837000000", "capitalExpenditures": "100000000", "changeInReceivables": "-61000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "-700000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-609000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 1406000000, "cost_of_revenue": 1000000000, "gross_profit": 406000000, "ebit": 195000000, "ebitda": 262000000, "pretax_income": 132000000, "tax_provision": 20000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311000000, "total_current_assets": 2302000000, "total_assets": 8749000000, "short_term_debt": 20000000, "long_term_debt": 4247000000, "total_debt": 4267000000, "total_liabilities": 6846000000, "total_equity": 1903000000, "shares_outstanding": 84049000, "goodwill_and_intangibles": 4512000000 }, "cash_flow": { "operating_cash_flow": 156000000, "capital_expenditure": 53000000, "free_cash_flow": 209000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213763, "ticker_id": 170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195000000", "ebitda": "262000000", "netIncome": "112000000", "grossProfit": "406000000", "depreciation": "None", "totalRevenue": "1406000000", "costOfRevenue": "1000000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "61000000", "operatingIncome": "195000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "2827000000", "inventory": "835000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8749000000", "longTermDebt": "4247000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1685000000", "reportedCurrency": "USD", "retainedEarnings": "29000000", "totalLiabilities": "6846000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "2302000000", "currentLongTermDebt": "20000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6447000000", "currentAccountsPayable": "728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4267000000", "totalShareholderEquity": "1903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "1247000000", "otherNonCurrentLiabilities": "359000000", "totalNonCurrentLiabilities": "5599000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "84049000", "intangibleAssetsExcludingGoodwill": "1685000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "156000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1280000000", "cashflowFromInvestment": "-2616000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406000000, "cost_of_revenue": 1000000000, "gross_profit": 406000000, "research_and_development": 54000000, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195000000, "depreciation_amortisation": 67000000, "ebitda": 262000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 132000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311000000, "short_term_investments": null, "net_receivables": 892000000, "inventory": 835000000, "other_current_assets": null, "total_current_assets": 2302000000, "net_ppe": null, "goodwill": 2827000000, "intangible_assets": 1685000000, "goodwill_and_intangibles": 4512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6447000000, "total_assets": 8749000000, "short_term_debt": 20000000, "accounts_payable": 728000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247000000, "long_term_debt": 4247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5599000000, "total_liabilities": 6846000000, "total_debt": 4267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29000000, "total_equity": 1903000000, "shares_outstanding": 84049000, "operating_cash_flow": 156000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2616000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1280000000, "free_cash_flow": 209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195000000", "ebitda": "262000000", "netIncome": "112000000", "grossProfit": "406000000", "depreciation": "None", "totalRevenue": "1406000000", "costOfRevenue": "1000000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "61000000", "operatingIncome": "195000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "2827000000", "inventory": "835000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8749000000", "longTermDebt": "4247000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1685000000", "reportedCurrency": "USD", "retainedEarnings": "29000000", "totalLiabilities": "6846000000", "otherCurrentAssets": "264000000", "totalCurrentAssets": "2302000000", "currentLongTermDebt": "20000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6447000000", "currentAccountsPayable": "728000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4267000000", "totalShareholderEquity": "1903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "1247000000", "otherNonCurrentLiabilities": "359000000", "totalNonCurrentLiabilities": "5599000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "84049000", "intangibleAssetsExcludingGoodwill": "1685000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "156000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1280000000", "cashflowFromInvestment": "-2616000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 737000000, "cost_of_revenue": 385000000, "gross_profit": 352000000, "ebit": 172000000, "ebitda": 204000000, "pretax_income": 147000000, "tax_provision": 48000000, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2233000000, "total_assets": 6082000000, "short_term_debt": 10000000, "long_term_debt": 2885000000, "total_debt": 2895000000, "total_liabilities": 4215000000, "total_equity": 1867000000, "shares_outstanding": 84049000, "goodwill_and_intangibles": 2869000000 }, "cash_flow": { "operating_cash_flow": 237000000, "capital_expenditure": 74000000, "free_cash_flow": 311000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213764, "ticker_id": 170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000000", "ebitda": "204000000", "netIncome": "99000000", "grossProfit": "352000000", "depreciation": "None", "totalRevenue": "737000000", "costOfRevenue": "385000000", "interestIncome": "None", "incomeBeforeTax": "147000000", "interestExpense": "25000000", "operatingIncome": "226000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "2075000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6082000000", "longTermDebt": "2885000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "794000000", "reportedCurrency": "USD", "retainedEarnings": "-38000000", "totalLiabilities": "4215000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "2233000000", "currentLongTermDebt": "5000000", "longTermInvestments": "24000000", "shortTermInvestments": "None", "currentNetReceivables": "333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2921000000", "totalShareholderEquity": "1867000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "210000000", "totalNonCurrentLiabilities": "3755000000", "cashAndShortTermInvestments": "1495000000", "commonStockSharesOutstanding": "84049000", "intangibleAssetsExcludingGoodwill": "794000000", "cashAndCashEquivalentsAtCarryingValue": "1495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "237000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737000000, "cost_of_revenue": 385000000, "gross_profit": 352000000, "research_and_development": 44000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000000, "depreciation_amortisation": 32000000, "ebitda": 204000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 147000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1495000000, "short_term_investments": null, "net_receivables": 333000000, "inventory": 316000000, "other_current_assets": null, "total_current_assets": 2233000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 794000000, "goodwill_and_intangibles": 2869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849000000, "total_assets": 6082000000, "short_term_debt": 10000000, "accounts_payable": 190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460000000, "long_term_debt": 2885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3755000000, "total_liabilities": 4215000000, "total_debt": 2895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38000000, "total_equity": 1867000000, "shares_outstanding": 84049000, "operating_cash_flow": 237000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431000000, "free_cash_flow": 311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172000000", "ebitda": "204000000", "netIncome": "99000000", "grossProfit": "352000000", "depreciation": "None", "totalRevenue": "737000000", "costOfRevenue": "385000000", "interestIncome": "None", "incomeBeforeTax": "147000000", "interestExpense": "25000000", "operatingIncome": "226000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "2075000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6082000000", "longTermDebt": "2885000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "794000000", "reportedCurrency": "USD", "retainedEarnings": "-38000000", "totalLiabilities": "4215000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "2233000000", "currentLongTermDebt": "5000000", "longTermInvestments": "24000000", "shortTermInvestments": "None", "currentNetReceivables": "333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000000", "currentAccountsPayable": "190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2921000000", "totalShareholderEquity": "1867000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "210000000", "totalNonCurrentLiabilities": "3755000000", "cashAndShortTermInvestments": "1495000000", "commonStockSharesOutstanding": "84049000", "intangibleAssetsExcludingGoodwill": "794000000", "cashAndCashEquivalentsAtCarryingValue": "1495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "237000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 693000000, "cost_of_revenue": 364000000, "gross_profit": 329000000, "ebit": 206000000, "ebitda": 233000000, "pretax_income": 182000000, "tax_provision": 45000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902000000, "total_current_assets": 1671000000, "total_assets": 5517000000, "short_term_debt": 5000000, "long_term_debt": 2393000000, "total_debt": 2398000000, "total_liabilities": 3676000000, "total_equity": 1841000000, "shares_outstanding": 84049000, "goodwill_and_intangibles": 2891000000 }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": 44000000, "free_cash_flow": 272000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213766, "ticker_id": 170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206000000", "ebitda": "233000000", "netIncome": "137000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "693000000", "costOfRevenue": "364000000", "interestIncome": "None", "incomeBeforeTax": "182000000", "interestExpense": "24000000", "operatingIncome": "204000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "2075000000", "inventory": "331000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5517000000", "longTermDebt": "2393000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "816000000", "reportedCurrency": "USD", "retainedEarnings": "-70000000", "totalLiabilities": "3676000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1671000000", "currentLongTermDebt": "5000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3846000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398000000", "totalShareholderEquity": "1841000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206000000", "totalCurrentLiabilities": "438000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "3238000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "84049000", "intangibleAssetsExcludingGoodwill": "816000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "228000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693000000, "cost_of_revenue": 364000000, "gross_profit": 329000000, "research_and_development": 43000000, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206000000, "depreciation_amortisation": 27000000, "ebitda": 233000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 182000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902000000, "short_term_investments": null, "net_receivables": 329000000, "inventory": 331000000, "other_current_assets": null, "total_current_assets": 1671000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 816000000, "goodwill_and_intangibles": 2891000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3846000000, "total_assets": 5517000000, "short_term_debt": 5000000, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438000000, "long_term_debt": 2393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3238000000, "total_liabilities": 3676000000, "total_debt": 2398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70000000, "total_equity": 1841000000, "shares_outstanding": 84049000, "operating_cash_flow": 228000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 272000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206000000", "ebitda": "233000000", "netIncome": "137000000", "grossProfit": "329000000", "depreciation": "None", "totalRevenue": "693000000", "costOfRevenue": "364000000", "interestIncome": "None", "incomeBeforeTax": "182000000", "interestExpense": "24000000", "operatingIncome": "204000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "2075000000", "inventory": "331000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5517000000", "longTermDebt": "2393000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "816000000", "reportedCurrency": "USD", "retainedEarnings": "-70000000", "totalLiabilities": "3676000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1671000000", "currentLongTermDebt": "5000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3846000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2398000000", "totalShareholderEquity": "1841000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206000000", "totalCurrentLiabilities": "438000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "3238000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "84049000", "intangibleAssetsExcludingGoodwill": "816000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "228000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 814000000, "cost_of_revenue": 412000000, "gross_profit": 402000000, "ebit": 264000000, "ebitda": 294000000, "pretax_income": 242000000, "tax_provision": 47000000, "net_income": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778000000, "total_current_assets": 1587000000, "total_assets": 5411000000, "short_term_debt": 15000000, "long_term_debt": 2394000000, "total_debt": 2409000000, "total_liabilities": 3658000000, "total_equity": 1753000000, "shares_outstanding": 85000000, "goodwill_and_intangibles": 2894000000 }, "cash_flow": { "operating_cash_flow": 184000000, "capital_expenditure": 26000000, "free_cash_flow": 210000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213767, "ticker_id": 170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264000000", "ebitda": "294000000", "netIncome": "195000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "814000000", "costOfRevenue": "412000000", "interestIncome": "None", "incomeBeforeTax": "242000000", "interestExpense": "22000000", "operatingIncome": "256000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "2076000000", "inventory": "341000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5411000000", "longTermDebt": "2394000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "818000000", "reportedCurrency": "USD", "retainedEarnings": "-157000000", "totalLiabilities": "3658000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "5000000", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2418000000", "totalShareholderEquity": "1753000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "472000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "3186000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "818000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "184000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814000000, "cost_of_revenue": 412000000, "gross_profit": 402000000, "research_and_development": 44000000, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000000, "depreciation_amortisation": 30000000, "ebitda": 294000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 242000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 195000000, "net_income_continuing_ops": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778000000, "short_term_investments": null, "net_receivables": 375000000, "inventory": 341000000, "other_current_assets": null, "total_current_assets": 1587000000, "net_ppe": null, "goodwill": 2076000000, "intangible_assets": 818000000, "goodwill_and_intangibles": 2894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3824000000, "total_assets": 5411000000, "short_term_debt": 15000000, "accounts_payable": 231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472000000, "long_term_debt": 2394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3186000000, "total_liabilities": 3658000000, "total_debt": 2409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157000000, "total_equity": 1753000000, "shares_outstanding": 85000000, "operating_cash_flow": 184000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264000000", "ebitda": "294000000", "netIncome": "195000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "814000000", "costOfRevenue": "412000000", "interestIncome": "None", "incomeBeforeTax": "242000000", "interestExpense": "22000000", "operatingIncome": "256000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "2076000000", "inventory": "341000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5411000000", "longTermDebt": "2394000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "818000000", "reportedCurrency": "USD", "retainedEarnings": "-157000000", "totalLiabilities": "3658000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1587000000", "currentLongTermDebt": "5000000", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824000000", "currentAccountsPayable": "231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2418000000", "totalShareholderEquity": "1753000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "472000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "3186000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "818000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "184000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 766000000, "cost_of_revenue": 388000000, "gross_profit": 378000000, "ebit": 254000000, "ebitda": 284000000, "pretax_income": 233000000, "tax_provision": 41000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753000000, "total_current_assets": 1565000000, "total_assets": 5366000000, "short_term_debt": 10000000, "long_term_debt": 2395000000, "total_debt": 2405000000, "total_liabilities": 3701000000, "total_equity": 1665000000, "shares_outstanding": 86099000, "goodwill_and_intangibles": 2895000000 }, "cash_flow": { "operating_cash_flow": 181000000, "capital_expenditure": 26000000, "free_cash_flow": 207000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213768, "ticker_id": 170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254000000", "ebitda": "284000000", "netIncome": "192000000", "grossProfit": "378000000", "depreciation": "None", "totalRevenue": "766000000", "costOfRevenue": "388000000", "interestIncome": "None", "incomeBeforeTax": "233000000", "interestExpense": "21000000", "operatingIncome": "249000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2075000000", "inventory": "349000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5366000000", "longTermDebt": "2395000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "820000000", "reportedCurrency": "USD", "retainedEarnings": "-226000000", "totalLiabilities": "3701000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1565000000", "currentLongTermDebt": "5000000", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3801000000", "currentAccountsPayable": "241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "1665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "513000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "3188000000", "cashAndShortTermInvestments": "753000000", "commonStockSharesOutstanding": "86099000", "intangibleAssetsExcludingGoodwill": "820000000", "cashAndCashEquivalentsAtCarryingValue": "753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "181000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766000000, "cost_of_revenue": 388000000, "gross_profit": 378000000, "research_and_development": 43000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000, "depreciation_amortisation": 30000000, "ebitda": 284000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753000000, "short_term_investments": null, "net_receivables": 381000000, "inventory": 349000000, "other_current_assets": null, "total_current_assets": 1565000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 820000000, "goodwill_and_intangibles": 2895000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3801000000, "total_assets": 5366000000, "short_term_debt": 10000000, "accounts_payable": 241000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513000000, "long_term_debt": 2395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3188000000, "total_liabilities": 3701000000, "total_debt": 2405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226000000, "total_equity": 1665000000, "shares_outstanding": 86099000, "operating_cash_flow": 181000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184000000, "free_cash_flow": 207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254000000", "ebitda": "284000000", "netIncome": "192000000", "grossProfit": "378000000", "depreciation": "None", "totalRevenue": "766000000", "costOfRevenue": "388000000", "interestIncome": "None", "incomeBeforeTax": "233000000", "interestExpense": "21000000", "operatingIncome": "249000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2075000000", "inventory": "349000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5366000000", "longTermDebt": "2395000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "820000000", "reportedCurrency": "USD", "retainedEarnings": "-226000000", "totalLiabilities": "3701000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1565000000", "currentLongTermDebt": "5000000", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3801000000", "currentAccountsPayable": "241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "1665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "513000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "3188000000", "cashAndShortTermInvestments": "753000000", "commonStockSharesOutstanding": "86099000", "intangibleAssetsExcludingGoodwill": "820000000", "cashAndCashEquivalentsAtCarryingValue": "753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "181000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000000", "cashflowFromInvestment": "-26000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 796000000, "cost_of_revenue": 423000000, "gross_profit": 373000000, "ebit": 231000000, "ebitda": 262000000, "pretax_income": 210000000, "tax_provision": 35000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000000, "total_current_assets": 1538000000, "total_assets": 5336000000, "short_term_debt": 11000000, "long_term_debt": 2395000000, "total_debt": 2406000000, "total_liabilities": 3685000000, "total_equity": 1651000000, "shares_outstanding": 87065000, "goodwill_and_intangibles": 2897000000 }, "cash_flow": { "operating_cash_flow": 211000000, "capital_expenditure": 75000000, "free_cash_flow": 286000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213769, "ticker_id": 170, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000000", "ebitda": "262000000", "netIncome": "175000000", "grossProfit": "373000000", "depreciation": "None", "totalRevenue": "796000000", "costOfRevenue": "423000000", "interestIncome": "None", "incomeBeforeTax": "210000000", "interestExpense": "21000000", "operatingIncome": "235000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2075000000", "inventory": "315000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5336000000", "longTermDebt": "2395000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "822000000", "reportedCurrency": "USD", "retainedEarnings": "-239000000", "totalLiabilities": "3685000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420000000", "totalShareholderEquity": "1651000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "506000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3179000000", "cashAndShortTermInvestments": "781000000", "commonStockSharesOutstanding": "87065000", "intangibleAssetsExcludingGoodwill": "822000000", "cashAndCashEquivalentsAtCarryingValue": "781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "211000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796000000, "cost_of_revenue": 423000000, "gross_profit": 373000000, "research_and_development": 54000000, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": 31000000, "ebitda": 262000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 210000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000000, "short_term_investments": null, "net_receivables": 360000000, "inventory": 315000000, "other_current_assets": null, "total_current_assets": 1538000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 822000000, "goodwill_and_intangibles": 2897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798000000, "total_assets": 5336000000, "short_term_debt": 11000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506000000, "long_term_debt": 2395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3179000000, "total_liabilities": 3685000000, "total_debt": 2406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239000000, "total_equity": 1651000000, "shares_outstanding": 87065000, "operating_cash_flow": 211000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000000", "ebitda": "262000000", "netIncome": "175000000", "grossProfit": "373000000", "depreciation": "None", "totalRevenue": "796000000", "costOfRevenue": "423000000", "interestIncome": "None", "incomeBeforeTax": "210000000", "interestExpense": "21000000", "operatingIncome": "235000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2075000000", "inventory": "315000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5336000000", "longTermDebt": "2395000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "822000000", "reportedCurrency": "USD", "retainedEarnings": "-239000000", "totalLiabilities": "3685000000", "otherCurrentAssets": "82000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420000000", "totalShareholderEquity": "1651000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "228000000", "totalCurrentLiabilities": "506000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3179000000", "cashAndShortTermInvestments": "781000000", "commonStockSharesOutstanding": "87065000", "intangibleAssetsExcludingGoodwill": "822000000", "cashAndCashEquivalentsAtCarryingValue": "781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "211000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 824000000, "cost_of_revenue": 428000000, "gross_profit": 396000000, "ebit": 270000000, "ebitda": 299000000, "pretax_income": 249000000, "tax_provision": 49000000, "net_income": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 1592000000, "total_assets": 5368000000, "short_term_debt": 10000000, "long_term_debt": 2396000000, "total_debt": 2406000000, "total_liabilities": 3747000000, "total_equity": 1621000000, "shares_outstanding": 88000000, "goodwill_and_intangibles": 2901000000 }, "cash_flow": { "operating_cash_flow": 246000000, "capital_expenditure": 36000000, "free_cash_flow": 282000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213771, "ticker_id": 170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000000", "ebitda": "299000000", "netIncome": "200000000", "grossProfit": "396000000", "depreciation": "None", "totalRevenue": "824000000", "costOfRevenue": "428000000", "interestIncome": "None", "incomeBeforeTax": "249000000", "interestExpense": "21000000", "operatingIncome": "260000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2076000000", "inventory": "326000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5368000000", "longTermDebt": "2396000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "825000000", "reportedCurrency": "USD", "retainedEarnings": "-272000000", "totalLiabilities": "3747000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1592000000", "currentLongTermDebt": "5000000", "longTermInvestments": "13000000", "shortTermInvestments": "7000000", "currentNetReceivables": "393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000000", "currentAccountsPayable": "272000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421000000", "totalShareholderEquity": "1621000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "563000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3184000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "88000000", "intangibleAssetsExcludingGoodwill": "825000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "246000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824000000, "cost_of_revenue": 428000000, "gross_profit": 396000000, "research_and_development": 51000000, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 29000000, "ebitda": 299000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 249000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 200000000, "net_income_continuing_ops": 200000000, "net_income_to_common": 200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000000, "short_term_investments": 7000000, "net_receivables": 393000000, "inventory": 326000000, "other_current_assets": null, "total_current_assets": 1592000000, "net_ppe": null, "goodwill": 2076000000, "intangible_assets": 825000000, "goodwill_and_intangibles": 2901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3776000000, "total_assets": 5368000000, "short_term_debt": 10000000, "accounts_payable": 272000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563000000, "long_term_debt": 2396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3184000000, "total_liabilities": 3747000000, "total_debt": 2406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272000000, "total_equity": 1621000000, "shares_outstanding": 88000000, "operating_cash_flow": 246000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000000, "free_cash_flow": 282000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000000", "ebitda": "299000000", "netIncome": "200000000", "grossProfit": "396000000", "depreciation": "None", "totalRevenue": "824000000", "costOfRevenue": "428000000", "interestIncome": "None", "incomeBeforeTax": "249000000", "interestExpense": "21000000", "operatingIncome": "260000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "200000000" }, "balance": { "goodwill": "2076000000", "inventory": "326000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5368000000", "longTermDebt": "2396000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "825000000", "reportedCurrency": "USD", "retainedEarnings": "-272000000", "totalLiabilities": "3747000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1592000000", "currentLongTermDebt": "5000000", "longTermInvestments": "13000000", "shortTermInvestments": "7000000", "currentNetReceivables": "393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776000000", "currentAccountsPayable": "272000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2421000000", "totalShareholderEquity": "1621000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "563000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3184000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "88000000", "intangibleAssetsExcludingGoodwill": "825000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "246000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 816000000, "cost_of_revenue": 424000000, "gross_profit": 394000000, "ebit": 256000000, "ebitda": 285000000, "pretax_income": 234000000, "tax_provision": 47000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000000, "total_current_assets": 1423000000, "total_assets": 5176000000, "short_term_debt": 10000000, "long_term_debt": 2397000000, "total_debt": 2407000000, "total_liabilities": 3692000000, "total_equity": 1484000000, "shares_outstanding": 88000000, "goodwill_and_intangibles": 2901000000 }, "cash_flow": { "operating_cash_flow": 171000000, "capital_expenditure": 21000000, "free_cash_flow": 192000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213772, "ticker_id": 170, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256000000", "ebitda": "285000000", "netIncome": "187000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "816000000", "costOfRevenue": "424000000", "interestIncome": "None", "incomeBeforeTax": "234000000", "interestExpense": "22000000", "operatingIncome": "263000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "2075000000", "inventory": "303000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5176000000", "longTermDebt": "2397000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "-399000000", "totalLiabilities": "3692000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1423000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11000000", "shortTermInvestments": "11000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2422000000", "totalShareholderEquity": "1484000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "511000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "3181000000", "cashAndShortTermInvestments": "648000000", "commonStockSharesOutstanding": "88000000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "171000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816000000, "cost_of_revenue": 424000000, "gross_profit": 394000000, "research_and_development": 49000000, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256000000, "depreciation_amortisation": 29000000, "ebitda": 285000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 234000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000000, "short_term_investments": 11000000, "net_receivables": 383000000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 1423000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 826000000, "goodwill_and_intangibles": 2901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753000000, "total_assets": 5176000000, "short_term_debt": 10000000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511000000, "long_term_debt": 2397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3181000000, "total_liabilities": 3692000000, "total_debt": 2407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399000000, "total_equity": 1484000000, "shares_outstanding": 88000000, "operating_cash_flow": 171000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000000, "free_cash_flow": 192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256000000", "ebitda": "285000000", "netIncome": "187000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "816000000", "costOfRevenue": "424000000", "interestIncome": "None", "incomeBeforeTax": "234000000", "interestExpense": "22000000", "operatingIncome": "263000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "2075000000", "inventory": "303000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5176000000", "longTermDebt": "2397000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "826000000", "reportedCurrency": "USD", "retainedEarnings": "-399000000", "totalLiabilities": "3692000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1423000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11000000", "shortTermInvestments": "11000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2422000000", "totalShareholderEquity": "1484000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "511000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "3181000000", "cashAndShortTermInvestments": "648000000", "commonStockSharesOutstanding": "88000000", "intangibleAssetsExcludingGoodwill": "826000000", "cashAndCashEquivalentsAtCarryingValue": "648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "171000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 423000000, "gross_profit": 366000000, "ebit": 229000000, "ebitda": 261000000, "pretax_income": 204000000, "tax_provision": 35000000, "net_income": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000000, "total_current_assets": 1300000000, "total_assets": 5056000000, "short_term_debt": 10000000, "long_term_debt": 2398000000, "total_debt": 2408000000, "total_liabilities": 3714000000, "total_equity": 1342000000, "shares_outstanding": 89000000, "goodwill_and_intangibles": 2903000000 }, "cash_flow": { "operating_cash_flow": 173000000, "capital_expenditure": 11000000, "free_cash_flow": 184000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213773, "ticker_id": 170, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229000000", "ebitda": "261000000", "netIncome": "169000000", "grossProfit": "366000000", "depreciation": "None", "totalRevenue": "789000000", "costOfRevenue": "423000000", "interestIncome": "None", "incomeBeforeTax": "204000000", "interestExpense": "25000000", "operatingIncome": "234000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "169000000" }, "balance": { "goodwill": "2075000000", "inventory": "289000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5056000000", "longTermDebt": "2398000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "828000000", "reportedCurrency": "USD", "retainedEarnings": "-533000000", "totalLiabilities": "3714000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1300000000", "currentLongTermDebt": "5000000", "longTermInvestments": "14000000", "shortTermInvestments": "10000000", "currentNetReceivables": "392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423000000", "totalShareholderEquity": "1342000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "170000000", "totalCurrentLiabilities": "518000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "3196000000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "89000000", "intangibleAssetsExcludingGoodwill": "828000000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "173000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789000000, "cost_of_revenue": 423000000, "gross_profit": 366000000, "research_and_development": 46000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229000000, "depreciation_amortisation": 32000000, "ebitda": 261000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 169000000, "net_income_continuing_ops": 169000000, "net_income_to_common": 169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551000000, "short_term_investments": 10000000, "net_receivables": 392000000, "inventory": 289000000, "other_current_assets": null, "total_current_assets": 1300000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 828000000, "goodwill_and_intangibles": 2903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756000000, "total_assets": 5056000000, "short_term_debt": 10000000, "accounts_payable": 244000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518000000, "long_term_debt": 2398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196000000, "total_liabilities": 3714000000, "total_debt": 2408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533000000, "total_equity": 1342000000, "shares_outstanding": 89000000, "operating_cash_flow": 173000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "229000000", "ebitda": "261000000", "netIncome": "169000000", "grossProfit": "366000000", "depreciation": "None", "totalRevenue": "789000000", "costOfRevenue": "423000000", "interestIncome": "None", "incomeBeforeTax": "204000000", "interestExpense": "25000000", "operatingIncome": "234000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "169000000" }, "balance": { "goodwill": "2075000000", "inventory": "289000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5056000000", "longTermDebt": "2398000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "828000000", "reportedCurrency": "USD", "retainedEarnings": "-533000000", "totalLiabilities": "3714000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "1300000000", "currentLongTermDebt": "5000000", "longTermInvestments": "14000000", "shortTermInvestments": "10000000", "currentNetReceivables": "392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756000000", "currentAccountsPayable": "244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423000000", "totalShareholderEquity": "1342000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "170000000", "totalCurrentLiabilities": "518000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "3196000000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "89000000", "intangibleAssetsExcludingGoodwill": "828000000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "173000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 775000000, "cost_of_revenue": 404000000, "gross_profit": 371000000, "ebit": 230000000, "ebitda": 270000000, "pretax_income": 206000000, "tax_provision": 36000000, "net_income": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555000000, "total_current_assets": 1250000000, "total_assets": 5025000000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 3792000000, "total_equity": 1233000000, "shares_outstanding": 89005235, "goodwill_and_intangibles": 2909000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 52000000, "free_cash_flow": 290000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213774, "ticker_id": 170, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230000000", "ebitda": "270000000", "netIncome": "170000000", "grossProfit": "371000000", "depreciation": "None", "totalRevenue": "775000000", "costOfRevenue": "404000000", "interestIncome": "None", "incomeBeforeTax": "206000000", "interestExpense": "24000000", "operatingIncome": "225000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2076000000", "inventory": "276000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5025000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833000000", "reportedCurrency": "USD", "retainedEarnings": "-628000000", "totalLiabilities": "3792000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521000000", "totalShareholderEquity": "1233000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240000000", "totalCurrentLiabilities": "501000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "89005235", "intangibleAssetsExcludingGoodwill": "833000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "238000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775000000, "cost_of_revenue": 404000000, "gross_profit": 371000000, "research_and_development": 54000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230000000, "depreciation_amortisation": 40000000, "ebitda": 270000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 206000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 170000000, "net_income_continuing_ops": null, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555000000, "short_term_investments": 7000000, "net_receivables": 356000000, "inventory": 276000000, "other_current_assets": null, "total_current_assets": 1250000000, "net_ppe": null, "goodwill": 2076000000, "intangible_assets": 833000000, "goodwill_and_intangibles": 2909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3775000000, "total_assets": 5025000000, "short_term_debt": 10000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000000, "total_liabilities": 3792000000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628000000, "total_equity": 1233000000, "shares_outstanding": 89005235, "operating_cash_flow": 238000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000000, "free_cash_flow": 290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230000000", "ebitda": "270000000", "netIncome": "170000000", "grossProfit": "371000000", "depreciation": "None", "totalRevenue": "775000000", "costOfRevenue": "404000000", "interestIncome": "None", "incomeBeforeTax": "206000000", "interestExpense": "24000000", "operatingIncome": "225000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2076000000", "inventory": "276000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "5025000000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "833000000", "reportedCurrency": "USD", "retainedEarnings": "-628000000", "totalLiabilities": "3792000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2521000000", "totalShareholderEquity": "1233000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "240000000", "totalCurrentLiabilities": "501000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "89005235", "intangibleAssetsExcludingGoodwill": "833000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "238000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 736000000, "cost_of_revenue": 379000000, "gross_profit": 357000000, "ebit": 220000000, "ebitda": 259000000, "pretax_income": 193000000, "tax_provision": 35000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000000, "total_current_assets": 1217000000, "total_assets": 4987000000, "short_term_debt": 10000000, "long_term_debt": 2498000000, "total_debt": 2508000000, "total_liabilities": 3803000000, "total_equity": 1184000000, "shares_outstanding": 90000000, "goodwill_and_intangibles": 2919000000 }, "cash_flow": { "operating_cash_flow": 212000000, "capital_expenditure": 30000000, "free_cash_flow": 242000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213776, "ticker_id": 170, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220000000", "ebitda": "259000000", "netIncome": "158000000", "grossProfit": "357000000", "depreciation": "None", "totalRevenue": "736000000", "costOfRevenue": "379000000", "interestIncome": "None", "incomeBeforeTax": "193000000", "interestExpense": "27000000", "operatingIncome": "222000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "2075000000", "inventory": "281000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4987000000", "longTermDebt": "2498000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "844000000", "reportedCurrency": "USD", "retainedEarnings": "-670000000", "totalLiabilities": "3803000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "6000000", "longTermInvestments": "21000000", "shortTermInvestments": "11000000", "currentNetReceivables": "372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3770000000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763000000", "shortLongTermDebtTotal": "2508000000", "totalShareholderEquity": "1184000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "504000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "3299000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "844000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "212000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736000000, "cost_of_revenue": 379000000, "gross_profit": 357000000, "research_and_development": 49000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220000000, "depreciation_amortisation": 39000000, "ebitda": 259000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000000, "short_term_investments": 11000000, "net_receivables": 372000000, "inventory": 281000000, "other_current_assets": null, "total_current_assets": 1217000000, "net_ppe": null, "goodwill": 2075000000, "intangible_assets": 844000000, "goodwill_and_intangibles": 2919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3770000000, "total_assets": 4987000000, "short_term_debt": 10000000, "accounts_payable": 238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504000000, "long_term_debt": 2498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3299000000, "total_liabilities": 3803000000, "total_debt": 2508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -670000000, "total_equity": 1184000000, "shares_outstanding": 90000000, "operating_cash_flow": 212000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220000000", "ebitda": "259000000", "netIncome": "158000000", "grossProfit": "357000000", "depreciation": "None", "totalRevenue": "736000000", "costOfRevenue": "379000000", "interestIncome": "None", "incomeBeforeTax": "193000000", "interestExpense": "27000000", "operatingIncome": "222000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "2075000000", "inventory": "281000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4987000000", "longTermDebt": "2498000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "844000000", "reportedCurrency": "USD", "retainedEarnings": "-670000000", "totalLiabilities": "3803000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "6000000", "longTermInvestments": "21000000", "shortTermInvestments": "11000000", "currentNetReceivables": "372000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3770000000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763000000", "shortLongTermDebtTotal": "2508000000", "totalShareholderEquity": "1184000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "504000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "3299000000", "cashAndShortTermInvestments": "501000000", "commonStockSharesOutstanding": "90000000", "intangibleAssetsExcludingGoodwill": "844000000", "cashAndCashEquivalentsAtCarryingValue": "501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "212000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "income_statement": { "revenue": 783000000, "cost_of_revenue": 402000000, "gross_profit": 381000000, "ebit": 244000000, "ebitda": 282000000, "pretax_income": 216000000, "tax_provision": 41000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 1069000000, "total_assets": 4856000000, "short_term_debt": 10000000, "long_term_debt": 2499000000, "total_debt": 2509000000, "total_liabilities": 3800000000, "total_equity": 1056000000, "shares_outstanding": 91000000, "goodwill_and_intangibles": 2931000000 }, "cash_flow": { "operating_cash_flow": 141000000, "capital_expenditure": 19000000, "free_cash_flow": 160000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213777, "ticker_id": 170, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:38.158821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244000000", "ebitda": "282000000", "netIncome": "175000000", "grossProfit": "381000000", "depreciation": "None", "totalRevenue": "783000000", "costOfRevenue": "402000000", "interestIncome": "None", "incomeBeforeTax": "216000000", "interestExpense": "28000000", "operatingIncome": "242000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2076000000", "inventory": "278000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4856000000", "longTermDebt": "2499000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "855000000", "reportedCurrency": "USD", "retainedEarnings": "-788000000", "totalLiabilities": "3800000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "1069000000", "currentLongTermDebt": "6000000", "longTermInvestments": "24000000", "shortTermInvestments": "9000000", "currentNetReceivables": "381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3787000000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509000000", "totalShareholderEquity": "1056000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "188000000", "totalCurrentLiabilities": "497000000", "otherNonCurrentLiabilities": "194000000", "totalNonCurrentLiabilities": "3303000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "855000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "141000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783000000, "cost_of_revenue": 402000000, "gross_profit": 381000000, "research_and_development": 47000000, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244000000, "depreciation_amortisation": 38000000, "ebitda": 282000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 216000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": 9000000, "net_receivables": 381000000, "inventory": 278000000, "other_current_assets": null, "total_current_assets": 1069000000, "net_ppe": null, "goodwill": 2076000000, "intangible_assets": 855000000, "goodwill_and_intangibles": 2931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3787000000, "total_assets": 4856000000, "short_term_debt": 10000000, "accounts_payable": 238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497000000, "long_term_debt": 2499000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3303000000, "total_liabilities": 3800000000, "total_debt": 2509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -788000000, "total_equity": 1056000000, "shares_outstanding": 91000000, "operating_cash_flow": 141000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244000000", "ebitda": "282000000", "netIncome": "175000000", "grossProfit": "381000000", "depreciation": "None", "totalRevenue": "783000000", "costOfRevenue": "402000000", "interestIncome": "None", "incomeBeforeTax": "216000000", "interestExpense": "28000000", "operatingIncome": "242000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2076000000", "inventory": "278000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4856000000", "longTermDebt": "2499000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "855000000", "reportedCurrency": "USD", "retainedEarnings": "-788000000", "totalLiabilities": "3800000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "1069000000", "currentLongTermDebt": "6000000", "longTermInvestments": "24000000", "shortTermInvestments": "9000000", "currentNetReceivables": "381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3787000000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509000000", "totalShareholderEquity": "1056000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "188000000", "totalCurrentLiabilities": "497000000", "otherNonCurrentLiabilities": "194000000", "totalNonCurrentLiabilities": "3303000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "91000000", "intangibleAssetsExcludingGoodwill": "855000000", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "141000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }