{ "ticker": { "uuid": "69ff870e-d66c-4bbf-bb65-faa8c1d96ea6", "symbol": "RFX", "name": "Ramsdens Holdings PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/69ff870e-d66c-4bbf-bb65-faa8c1d96ea6/", "api_url": "https://sharemaestro.com/factors/api/tickers/69ff870e-d66c-4bbf-bb65-faa8c1d96ea6/" }, "ticker_metadata": { "id": 30650, "uuid": "69ff870e-d66c-4bbf-bb65-faa8c1d96ea6", "symbol": "RFX", "name": "Ramsdens Holdings PLC", "asset_type": "equity", "market_cap": 140747664, "stock_exchange_id": 19, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Ramsdens Holdings PLC engages in the provision of diversified financial services in the United Kingdom and internationally. It operates through four segments: Foreign Currency Exchange, Pawnbroking, Jewellery Retail, and Purchase of Precious Metals. The company engages in the sale and purchase of foreign currency notes to holidaymakers; offers Ramsdens Mastercard, a multi-currency card provision of pawnbroking and asset backed lending services; buying and selling services for jewellery, gold, and other precious metals; and retailing of new and second-hand jewelry, as well as watches. It offers travel cards and international money transfer services. The company operates through stores, including franchised outlets, and online platform. The company was founded in 1987 and is headquartered in Stockton-on-Tees, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "69ff870e-d66c-4bbf-bb65-faa8c1d96ea6", "symbol": "RFX", "name": "Ramsdens Holdings PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/69ff870e-d66c-4bbf-bb65-faa8c1d96ea6/", "api_url": "https://sharemaestro.com/factors/api/tickers/69ff870e-d66c-4bbf-bb65-faa8c1d96ea6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.52, "value": 0.22, "quality": 0.73, "momentum": 0.82, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 462.5, "market_cap": 14964549175, "pe_ratio": 1258.1595, "earnings_yield": 0.0008, "ebitda_to_ev": 0.0014, "shareholder_yield": 0.0002, "roe": 0.1695, "piotroski_f_score": 6, "momentum_12_1": 0.2904, "volatility_252d": 0.3593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.467578+00:00", "batch_id": "" }, "size": { "price_close": 462.5, "market_cap": 14964549175, "market_cap_usd": 14964549175, "enterprise_value": 14970672175, "shares_outstanding": 32355782, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1258.1595, "pb_ratio": 213.2462, "ptbv_ratio": 213.2462, "ps_ratio": 128.1168, "pcf_ratio": 2449.1897, "pfcf_ratio": 2885.0104, "ev_ebitda": 704.3034, "ev_ebit": 858.4101, "ev_sales": 128.1692, "ev_fcf": 2886.1909, "earnings_yield": 0.0008, "fcf_yield": 0.0003, "price_to_sales": 128.1168, "price_to_book": 213.2462, "price_to_cashflow": 2449.1897, "ebitda_to_ev": 0.0014, "sales_yield": 0.0078 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.5198, "operating_margin": 0.1493, "net_margin": 0.1018, "ebitda_margin": 0.182, "fcf_margin": 0.0444, "roe": 0.1695, "roa": 0.1171, "roic": 0.1714, "roc_greenblatt": null, "asset_turnover": 1.1502, "cash_conversion": 0.4361, "accruals_ratio": 0.057, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2349, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5978, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2881, "debt_to_assets": 0.1859, "interest_coverage": 19.7732, "current_ratio": 3.529, "quick_ratio": 3.529, "net_debt": 6123000, "local_beta": 0.2418, "volatility_252d": 0.3593, "volatility_60d": 0.8591, "max_drawdown_12m": -0.2306, "risk_adjusted_momentum": 0.8082 }, "growth": { "revenue_growth_1y": 0.2217, "revenue_growth_3y_cagr": 0.209, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4132, "eps_growth_3y_cagr": 0.2178, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4425, "book_value_growth_1y": 0.1567, "revenue_growth": 0.2217, "earnings_growth": 0.4132 }, "momentum": { "price_return_1m": 0.0393, "price_return_3m": 0.1798, "price_return_6m": 0.294, "price_return_9m": 0.3411, "price_return_12m": 0.3411, "price_return_12m_ex1m": 0.2904, "momentum_6m": 0.294, "momentum_12m": 0.3411, "momentum_12_1": 0.2904, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4459, "relative_strength": 0.168 }, "raw_ttm": { "revenue_ttm": 116804000, "gross_profit_ttm": 60712000, "ebit_ttm": 17440000, "ebitda_ttm": 21256000, "net_income_ttm": 11894000, "eps_diluted_ttm": 0.3676, "operating_cash_flow_ttm": 6110000, "capital_expenditure_ttm": -923000, "fcf_ttm": 5187000, "dividends_paid_ttm": -3584000, "share_repurchases_ttm": null, "shares_issued_ttm": 5000, "interest_expense_ttm": 882000, "cash_and_equivalents": 12760000, "total_current_assets": 83582000, "total_current_liabilities": 23684000, "net_ppe": null, "total_assets": 101554000, "total_debt": 18883000, "total_equity": 70175000, "net_working_capital": 57064000, "book_value_per_share": 2.1689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1689 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 44, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 92, "rank_ev_ebitda": 53, "rank_ev_ebit": 55, "rank_earnings_yield": 41, "rank_fcf_yield": 62, "rank_dividend_yield": 41, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 39, "rank_fcf_margin": 57, "rank_piotroski": 38, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25 }, "composites": { "value_composite": 78, "quality_composite": 27, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 56, "svqf_composite": 20, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4007, "os_score": 0.52, "value_percentile": 0.22, "quality_percentile": 0.73, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9085, "ticker_id": 30650, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.467578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 462.5, "market_cap": 14964549175, "market_cap_usd": 14964549175, "enterprise_value": 14970672175, "shares_outstanding": 32355782, "fx_rate_to_usd": null, "pe_ratio": 1258.15950689, "pb_ratio": 213.24615853, "ptbv_ratio": 213.24615853, "ps_ratio": 128.11675264, "pcf_ratio": 2449.18971768, "pfcf_ratio": 2885.01044438, "ev_ebitda": 704.30335788, "ev_ebit": 858.41010178, "ev_sales": 128.16917379, "ev_fcf": 2886.19089551, "earnings_yield": 0.00079481, "fcf_yield": 0.00034648, "dividend_yield": 0.0002395, "buyback_yield": -3.3e-07, "shareholder_yield": 0.00023917, "debt_paydown_yield": null, "total_yield": 0.00023917, "gross_margin": 0.51977672, "operating_margin": 0.14930996, "net_margin": 0.1018287, "ebitda_margin": 0.18198007, "fcf_margin": 0.04440773, "roe": 0.16949056, "roa": 0.11711996, "roic": 0.17143307, "roc_greenblatt": null, "asset_turnover": 1.15016641, "cash_conversion": 0.43610224, "accruals_ratio": 0.05695492, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.28805984, "debt_to_assets": 0.18594048, "interest_coverage": 19.77324263, "current_ratio": 3.52904915, "quick_ratio": 3.52904915, "net_debt": 6123000, "revenue_growth_1y": 0.22169693, "revenue_growth_3y_cagr": 0.20897289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41318745, "eps_growth_3y_cagr": 0.21777972, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44249785, "book_value_growth_1y": 0.15665157, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.234896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03932584, "price_return_3m": 0.17984694, "price_return_6m": 0.2940262, "price_return_9m": 0.3410948, "price_return_12m": 0.3410948, "price_return_12m_ex1m": 0.29035067, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44586792, "relative_strength": 0.16795421, "local_beta": 0.2418, "volatility_252d": 0.359265, "volatility_60d": 0.859055, "max_drawdown_12m": -0.23057906, "revenue_ttm": 116804000, "gross_profit_ttm": 60712000, "ebit_ttm": 17440000, "ebitda_ttm": 21256000, "net_income_ttm": 11894000, "eps_diluted_ttm": 0.36760045, "operating_cash_flow_ttm": 6110000, "capital_expenditure_ttm": -923000, "fcf_ttm": 5187000, "dividends_paid_ttm": -3584000, "share_repurchases_ttm": null, "shares_issued_ttm": 5000, "interest_expense_ttm": 882000, "cash_and_equivalents": 12760000, "total_current_assets": 83582000, "total_current_liabilities": 23684000, "net_ppe": null, "total_assets": 101554000, "total_debt": 18883000, "total_equity": 70175000, "net_working_capital": 57064000, "book_value_per_share": 2.16885501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.16885501, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 92, "rank_ev_ebitda": 53, "rank_ev_ebit": 55, "rank_earnings_yield": 41, "rank_fcf_yield": 62, "rank_dividend_yield": 41, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 39, "rank_fcf_margin": 57, "rank_piotroski": 38, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25, "value_composite": 78, "quality_composite": 27, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 56, "svqf_composite": 20, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 462.5, "os": 0.52, "value": 0.22, "quality": 0.73, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1258.1595, "earnings_yield": 0.0008, "shareholder_yield": 0.0002, "roe": 0.1695, "momentum_12_1": 0.2904, "complete_fields": { "id": 9085, "ticker_id": 30650, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:57.467578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 462.5, "market_cap": 14964549175, "market_cap_usd": 14964549175, "enterprise_value": 14970672175, "shares_outstanding": 32355782, "fx_rate_to_usd": null, "pe_ratio": 1258.15950689, "pb_ratio": 213.24615853, "ptbv_ratio": 213.24615853, "ps_ratio": 128.11675264, "pcf_ratio": 2449.18971768, "pfcf_ratio": 2885.01044438, "ev_ebitda": 704.30335788, "ev_ebit": 858.41010178, "ev_sales": 128.16917379, "ev_fcf": 2886.19089551, "earnings_yield": 0.00079481, "fcf_yield": 0.00034648, "dividend_yield": 0.0002395, "buyback_yield": -3.3e-07, "shareholder_yield": 0.00023917, "debt_paydown_yield": null, "total_yield": 0.00023917, "gross_margin": 0.51977672, "operating_margin": 0.14930996, "net_margin": 0.1018287, "ebitda_margin": 0.18198007, "fcf_margin": 0.04440773, "roe": 0.16949056, "roa": 0.11711996, "roic": 0.17143307, "roc_greenblatt": null, "asset_turnover": 1.15016641, "cash_conversion": 0.43610224, "accruals_ratio": 0.05695492, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.28805984, "debt_to_assets": 0.18594048, "interest_coverage": 19.77324263, "current_ratio": 3.52904915, "quick_ratio": 3.52904915, "net_debt": 6123000, "revenue_growth_1y": 0.22169693, "revenue_growth_3y_cagr": 0.20897289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41318745, "eps_growth_3y_cagr": 0.21777972, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44249785, "book_value_growth_1y": 0.15665157, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.234896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03932584, "price_return_3m": 0.17984694, "price_return_6m": 0.2940262, "price_return_9m": 0.3410948, "price_return_12m": 0.3410948, "price_return_12m_ex1m": 0.29035067, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44586792, "relative_strength": 0.16795421, "local_beta": 0.2418, "volatility_252d": 0.359265, "volatility_60d": 0.859055, "max_drawdown_12m": -0.23057906, "revenue_ttm": 116804000, "gross_profit_ttm": 60712000, "ebit_ttm": 17440000, "ebitda_ttm": 21256000, "net_income_ttm": 11894000, "eps_diluted_ttm": 0.36760045, "operating_cash_flow_ttm": 6110000, "capital_expenditure_ttm": -923000, "fcf_ttm": 5187000, "dividends_paid_ttm": -3584000, "share_repurchases_ttm": null, "shares_issued_ttm": 5000, "interest_expense_ttm": 882000, "cash_and_equivalents": 12760000, "total_current_assets": 83582000, "total_current_liabilities": 23684000, "net_ppe": null, "total_assets": 101554000, "total_debt": 18883000, "total_equity": 70175000, "net_working_capital": 57064000, "book_value_per_share": 2.16885501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.16885501, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 92, "rank_ev_ebitda": 53, "rank_ev_ebit": 55, "rank_earnings_yield": 41, "rank_fcf_yield": 62, "rank_dividend_yield": 41, "rank_shareholder_yield": 49, "rank_total_yield": 60, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 39, "rank_fcf_margin": 57, "rank_piotroski": 38, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25, "value_composite": 78, "quality_composite": 27, "momentum_composite": 18, "growth_composite": 6, "yield_composite": 56, "svqf_composite": 20, "vc1_composite": 80, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": 116804000, "cost_of_revenue": 56092000, "gross_profit": 60712000, "ebit": 17440000, "ebitda": 21256000, "pretax_income": null, "tax_provision": null, "net_income": 11894000, "net_income_to_common": 11894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15361000, "total_current_assets": 73577000, "total_assets": 91094000, "short_term_debt": 8413000, "long_term_debt": 6192000, "total_debt": 17048000, "total_liabilities": null, "total_equity": 62896000, "shares_outstanding": 32355782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": -923000, "free_cash_flow": 5187000, "dividends_paid": -3584000, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": null }, "complete_fields": { "id": 397214, "ticker_id": 30650, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21256000", "netIncome": "11894000", "grossProfit": "60712000", "totalRevenue": "116804000", "costOfRevenue": "56092000", "interestExpense": "882000", "operatingIncome": "17440000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4165000" }, "balance": { "totalDebt": "17048000", "totalAssets": "91094000", "longTermDebt": "6192000", "shortTermDebt": "8413000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32355782", "totalCurrentAssets": "73577000", "totalShareholderEquity": "62896000", "totalCurrentLiabilities": "20891000", "cashAndShortTermInvestments": "15361000" }, "cashflow": { "freeCashFlow": "5187000", "dividendsPaid": "-3584000", "issuanceOfDebt": "0", "issuanceOfStock": "5000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6110000", "repurchaseOfStock": null, "capitalExpenditures": "-923000" } }, "revenue": 116804000, "cost_of_revenue": 56092000, "gross_profit": 60712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17440000, "depreciation_amortisation": 4165000, "ebitda": 21256000, "interest_expense": 882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11894000, "net_income_continuing_ops": null, "net_income_to_common": 11894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91094000, "short_term_debt": 8413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20891000, "long_term_debt": 6192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62896000, "shares_outstanding": 32355782, "operating_cash_flow": 6110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3584000, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21256000", "netIncome": "11894000", "grossProfit": "60712000", "totalRevenue": "116804000", "costOfRevenue": "56092000", "interestExpense": "882000", "operatingIncome": "17440000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4165000" }, "balance": { "totalDebt": "17048000", "totalAssets": "91094000", "longTermDebt": "6192000", "shortTermDebt": "8413000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32355782", "totalCurrentAssets": "73577000", "totalShareholderEquity": "62896000", "totalCurrentLiabilities": "20891000", "cashAndShortTermInvestments": "15361000" }, "cashflow": { "freeCashFlow": "5187000", "dividendsPaid": "-3584000", "issuanceOfDebt": "0", "issuanceOfStock": "5000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6110000", "repurchaseOfStock": null, "capitalExpenditures": "-923000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": 95608000, "cost_of_revenue": 44075000, "gross_profit": 51533000, "ebit": 12667000, "ebitda": 16520000, "pretax_income": null, "tax_provision": null, "net_income": 8297000, "net_income_to_common": 8297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15782000, "total_current_assets": 61863000, "total_assets": 81685000, "short_term_debt": 8387000, "long_term_debt": 7328000, "total_debt": 18065000, "total_liabilities": null, "total_equity": 53606000, "shares_outstanding": 31896632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11880000, "capital_expenditure": -2576000, "free_cash_flow": 9304000, "dividends_paid": -3298000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": 500000 }, "complete_fields": { "id": 397217, "ticker_id": 30650, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16520000", "netIncome": "8297000", "grossProfit": "51533000", "totalRevenue": "95608000", "costOfRevenue": "44075000", "interestExpense": "1103000", "operatingIncome": "12667000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4055000" }, "balance": { "totalDebt": "18065000", "totalAssets": "81685000", "longTermDebt": "7328000", "shortTermDebt": "8387000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31896632", "totalCurrentAssets": "61863000", "totalShareholderEquity": "53606000", "totalCurrentLiabilities": "19693000", "cashAndShortTermInvestments": "15782000" }, "cashflow": { "freeCashFlow": "9304000", "dividendsPaid": "-3298000", "issuanceOfDebt": "500000", "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "11880000", "repurchaseOfStock": null, "capitalExpenditures": "-2576000" } }, "revenue": 95608000, "cost_of_revenue": 44075000, "gross_profit": 51533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12667000, "depreciation_amortisation": 4055000, "ebitda": 16520000, "interest_expense": 1103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8297000, "net_income_continuing_ops": null, "net_income_to_common": 8297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15782000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81685000, "short_term_debt": 8387000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19693000, "long_term_debt": 7328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53606000, "shares_outstanding": 31896632, "operating_cash_flow": 11880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3298000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": 500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16520000", "netIncome": "8297000", "grossProfit": "51533000", "totalRevenue": "95608000", "costOfRevenue": "44075000", "interestExpense": "1103000", "operatingIncome": "12667000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4055000" }, "balance": { "totalDebt": "18065000", "totalAssets": "81685000", "longTermDebt": "7328000", "shortTermDebt": "8387000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31896632", "totalCurrentAssets": "61863000", "totalShareholderEquity": "53606000", "totalCurrentLiabilities": "19693000", "cashAndShortTermInvestments": "15782000" }, "cashflow": { "freeCashFlow": "9304000", "dividendsPaid": "-3298000", "issuanceOfDebt": "500000", "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "11880000", "repurchaseOfStock": null, "capitalExpenditures": "-2576000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": 83805000, "cost_of_revenue": 38046000, "gross_profit": 45759000, "ebit": 11241000, "ebitda": 14667000, "pretax_income": null, "tax_provision": null, "net_income": 7756000, "net_income_to_common": 7756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13022000, "total_current_assets": 56039000, "total_assets": 74276000, "short_term_debt": 7983000, "long_term_debt": 7661000, "total_debt": 18106000, "total_liabilities": null, "total_equity": 48167000, "shares_outstanding": 31714982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3282000, "capital_expenditure": -2721000, "free_cash_flow": 561000, "dividends_paid": -1994000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 500000 }, "complete_fields": { "id": 397218, "ticker_id": 30650, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14667000", "netIncome": "7756000", "grossProfit": "45759000", "totalRevenue": "83805000", "costOfRevenue": "38046000", "interestExpense": "828000", "operatingIncome": "11241000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3734000" }, "balance": { "totalDebt": "18106000", "totalAssets": "74276000", "longTermDebt": "7661000", "shortTermDebt": "7983000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "31714982", "totalCurrentAssets": "56039000", "totalShareholderEquity": "48167000", "totalCurrentLiabilities": "17975000", "cashAndShortTermInvestments": "13022000" }, "cashflow": { "freeCashFlow": "561000", "dividendsPaid": "-1994000", "issuanceOfDebt": "1500000", "issuanceOfStock": "1000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "3282000", "repurchaseOfStock": null, "capitalExpenditures": "-2721000" } }, "revenue": 83805000, "cost_of_revenue": 38046000, "gross_profit": 45759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11241000, "depreciation_amortisation": 3734000, "ebitda": 14667000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7756000, "net_income_continuing_ops": null, "net_income_to_common": 7756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13022000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74276000, "short_term_debt": 7983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17975000, "long_term_debt": 7661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48167000, "shares_outstanding": 31714982, "operating_cash_flow": 3282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1994000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14667000", "netIncome": "7756000", "grossProfit": "45759000", "totalRevenue": "83805000", "costOfRevenue": "38046000", "interestExpense": "828000", "operatingIncome": "11241000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3734000" }, "balance": { "totalDebt": "18106000", "totalAssets": "74276000", "longTermDebt": "7661000", "shortTermDebt": "7983000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "31714982", "totalCurrentAssets": "56039000", "totalShareholderEquity": "48167000", "totalCurrentLiabilities": "17975000", "cashAndShortTermInvestments": "13022000" }, "cashflow": { "freeCashFlow": "561000", "dividendsPaid": "-1994000", "issuanceOfDebt": "1500000", "issuanceOfStock": "1000", "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "3282000", "repurchaseOfStock": null, "capitalExpenditures": "-2721000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": 66101000, "cost_of_revenue": 27882000, "gross_profit": 38219000, "ebit": 9090000, "ebitda": 12517000, "pretax_income": null, "tax_provision": null, "net_income": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15278000, "total_current_assets": 51306000, "total_assets": 68317000, "short_term_debt": 6443000, "long_term_debt": 7871000, "total_debt": 16400000, "total_liabilities": null, "total_equity": 41843000, "shares_outstanding": 31643207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2937000, "capital_expenditure": -2845000, "free_cash_flow": 92000, "dividends_paid": -1231000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": 6500000 }, "complete_fields": { "id": 397219, "ticker_id": 30650, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12517000", "netIncome": "6586000", "grossProfit": "38219000", "totalRevenue": "66101000", "costOfRevenue": "27882000", "interestExpense": "559000", "operatingIncome": "9090000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3689000" }, "balance": { "totalDebt": "16400000", "totalAssets": "68317000", "longTermDebt": "7871000", "shortTermDebt": "6443000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "31643207", "totalCurrentAssets": "51306000", "totalShareholderEquity": "41843000", "totalCurrentLiabilities": "18366000", "cashAndShortTermInvestments": "15278000" }, "cashflow": { "freeCashFlow": "92000", "dividendsPaid": "-1231000", "issuanceOfDebt": "8000000", "issuanceOfStock": "2000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2937000", "repurchaseOfStock": null, "capitalExpenditures": "-2845000" } }, "revenue": 66101000, "cost_of_revenue": 27882000, "gross_profit": 38219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9090000, "depreciation_amortisation": 3689000, "ebitda": 12517000, "interest_expense": 559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6586000, "net_income_continuing_ops": null, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68317000, "short_term_debt": 6443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18366000, "long_term_debt": 7871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41843000, "shares_outstanding": 31643207, "operating_cash_flow": 2937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1231000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": 6500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12517000", "netIncome": "6586000", "grossProfit": "38219000", "totalRevenue": "66101000", "costOfRevenue": "27882000", "interestExpense": "559000", "operatingIncome": "9090000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3689000" }, "balance": { "totalDebt": "16400000", "totalAssets": "68317000", "longTermDebt": "7871000", "shortTermDebt": "6443000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "31643207", "totalCurrentAssets": "51306000", "totalShareholderEquity": "41843000", "totalCurrentLiabilities": "18366000", "cashAndShortTermInvestments": "15278000" }, "cashflow": { "freeCashFlow": "92000", "dividendsPaid": "-1231000", "issuanceOfDebt": "8000000", "issuanceOfStock": "2000", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2937000", "repurchaseOfStock": null, "capitalExpenditures": "-2845000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397220, "ticker_id": 30650, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12760000, "total_current_assets": 83582000, "total_assets": 101554000, "short_term_debt": 9926000, "long_term_debt": 6395000, "total_debt": 18883000, "total_liabilities": null, "total_equity": 70175000, "shares_outstanding": 32355782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397212, "ticker_id": 30650, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "18883000", "totalAssets": "101554000", "longTermDebt": "6395000", "shortTermDebt": "9926000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "32355782", "totalCurrentAssets": "83582000", "totalShareholderEquity": "70175000", "totalCurrentLiabilities": "23684000", "cashAndShortTermInvestments": "12760000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101554000, "short_term_debt": 9926000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23684000, "long_term_debt": 6395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70175000, "shares_outstanding": 32355782, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "18883000", "totalAssets": "101554000", "longTermDebt": "6395000", "shortTermDebt": "9926000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "32355782", "totalCurrentAssets": "83582000", "totalShareholderEquity": "70175000", "totalCurrentLiabilities": "23684000", "cashAndShortTermInvestments": "12760000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15361000, "total_current_assets": 73577000, "total_assets": 91094000, "short_term_debt": 8413000, "long_term_debt": 6192000, "total_debt": 17048000, "total_liabilities": null, "total_equity": 62896000, "shares_outstanding": 32355782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397213, "ticker_id": 30650, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17048000", "totalAssets": "91094000", "longTermDebt": "6192000", "shortTermDebt": "8413000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32355782", "totalCurrentAssets": "73577000", "totalShareholderEquity": "62896000", "totalCurrentLiabilities": "20891000", "cashAndShortTermInvestments": "15361000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91094000, "short_term_debt": 8413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20891000, "long_term_debt": 6192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62896000, "shares_outstanding": 32355782, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17048000", "totalAssets": "91094000", "longTermDebt": "6192000", "shortTermDebt": "8413000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "32355782", "totalCurrentAssets": "73577000", "totalShareholderEquity": "62896000", "totalCurrentLiabilities": "20891000", "cashAndShortTermInvestments": "15361000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000, "total_current_assets": 58514000, "total_assets": 77293000, "short_term_debt": 2900000, "long_term_debt": 6826000, "total_debt": 12166000, "total_liabilities": null, "total_equity": 54709000, "shares_outstanding": 32046632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397215, "ticker_id": 30650, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12166000", "totalAssets": "77293000", "longTermDebt": "6826000", "shortTermDebt": "2900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32046632", "totalCurrentAssets": "58514000", "totalShareholderEquity": "54709000", "totalCurrentLiabilities": "14630000", "cashAndShortTermInvestments": "10270000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77293000, "short_term_debt": 2900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14630000, "long_term_debt": 6826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54709000, "shares_outstanding": 32046632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12166000", "totalAssets": "77293000", "longTermDebt": "6826000", "shortTermDebt": "2900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32046632", "totalCurrentAssets": "58514000", "totalShareholderEquity": "54709000", "totalCurrentLiabilities": "14630000", "cashAndShortTermInvestments": "10270000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15782000, "total_current_assets": 61863000, "total_assets": 81685000, "short_term_debt": 8387000, "long_term_debt": 7328000, "total_debt": 18065000, "total_liabilities": null, "total_equity": 53606000, "shares_outstanding": 31896632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397216, "ticker_id": 30650, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:29.446595+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "18065000", "totalAssets": "81685000", "longTermDebt": "7328000", "shortTermDebt": "8387000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31896632", "totalCurrentAssets": "61863000", "totalShareholderEquity": "53606000", "totalCurrentLiabilities": "19693000", "cashAndShortTermInvestments": "15782000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15782000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81685000, "short_term_debt": 8387000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19693000, "long_term_debt": 7328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53606000, "shares_outstanding": 31896632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "18065000", "totalAssets": "81685000", "longTermDebt": "7328000", "shortTermDebt": "8387000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31896632", "totalCurrentAssets": "61863000", "totalShareholderEquity": "53606000", "totalCurrentLiabilities": "19693000", "cashAndShortTermInvestments": "15782000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }