{ "ticker": { "uuid": "6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90", "symbol": "HPL", "name": "HPL Electric & Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90/" }, "ticker_metadata": { "id": 13687, "uuid": "6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90", "symbol": "HPL", "name": "HPL Electric & Power Limited", "asset_type": "equity", "market_cap": 22514814976, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "HPL Electric & Power Limited manufactures and sells electric equipment under the HPL brand in India. It offers digital panel and energy, multi-function, load managers, demand controllers, power quality, projection, dual source energy, HTCT, and keypad based prepaid energy meters; power factor control and regulators; meter cover boxes; and data acquisition and billing solutions. The company also provides edeno, smarts, tuff modular switches; LED lighting products, including bulbs, tube lights, panel lights, downlights, spotlights, strip, street lights, floodlights, and decorative lights, as well as boilers and petrol pump, high bay, box type LED, weatherproof, and well glass lights; and smarter accessories, such as angle and batten holder, multi plug, ceiling rose, plug top, extension cord, power strip and spike guards, door bells, O-protect, and DP switches, as well as sockets and support modules. In addition, it offers air circuit breakers, MCCB products, automatic transfer switches, changeover switches, control and fuse gears, motor starters, isolators, SFU and offload changeover, panels and enclosures, visual cutoff switch, and fuses and fuse base; and MCB, RCCB, RCBO, MCB changeover, ACCL 1 phase and 3 phase, and distribution boards. Further, the company provides domestic and industrial wires; specialty cables, including data networking, CCTV, fire alarm, low induction, instrumentation, and hybrid cables; power cables such as multi core telephone, networking, and fire survival; and control cables, such as submersible and ZHFR. Additionally, it offers ceiling, portable, ventilation, and farata fans; and solar products. It serves institutional, commercial, and residential customers; power utilities; and government agencies through dealers and distributors. The company also exports its products to approximately 42 countries. HPL Electric & Power Limited was incorporated in 1992 and is based in Sonipat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90", "symbol": "HPL", "name": "HPL Electric & Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a0e9b5c-98d7-4579-8ce6-cf7b3dd46f90/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.75, "quality": 0.61, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 357.1, "market_cap": 22961703936.4, "pe_ratio": 25.2294, "earnings_yield": 0.0396, "ebitda_to_ev": 0.093, "shareholder_yield": 0.0028, "roe": 0.091, "piotroski_f_score": 5, "momentum_12_1": -0.317, "volatility_252d": 0.4199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.913507+00:00", "batch_id": "" }, "size": { "price_close": 357.1, "market_cap": 22961703936.4029, "market_cap_usd": 22961703936.4029, "enterprise_value": 30185498936.4029, "shares_outstanding": 64300486, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.2294, "pb_ratio": 2.2957, "ptbv_ratio": 2.2957, "ps_ratio": 1.2678, "pcf_ratio": 10.1387, "pfcf_ratio": 222.7, "ev_ebitda": 10.749, "ev_ebit": 13.8335, "ev_sales": 1.6667, "ev_fcf": 292.7618, "earnings_yield": 0.0396, "fcf_yield": 0.0034, "price_to_sales": 1.2678, "price_to_book": 2.2957, "price_to_cashflow": 10.1387, "ebitda_to_ev": 0.093, "sales_yield": 0.6 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": 0, "shareholder_yield": 0.0028, "debt_paydown_yield": null, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.3601, "operating_margin": 0.1205, "net_margin": 0.0503, "ebitda_margin": 0.1551, "fcf_margin": 0.0057, "roe": 0.091, "roa": 0.0379, "roic": 0.095, "roc_greenblatt": null, "asset_turnover": 0.7551, "cash_conversion": 0.1133, "accruals_ratio": -0.0565, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3153, "revenue_stability_5y": 0.1577, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5724, "debt_to_assets": 0.3148, "interest_coverage": 2.3186, "current_ratio": 1.3577, "quick_ratio": 1.3577, "net_debt": 7223795000, "local_beta": 1.2347, "volatility_252d": 0.4199, "volatility_60d": 0.9321, "max_drawdown_12m": -0.5481, "risk_adjusted_momentum": -0.7549 }, "growth": { "revenue_growth_1y": 0.0652, "revenue_growth_3y_cagr": 0.1279, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0294, "eps_growth_3y_cagr": 0.4448, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.826, "book_value_growth_1y": 0.093, "revenue_growth": 0.0652, "earnings_growth": -0.0294 }, "momentum": { "price_return_1m": -0.0795, "price_return_3m": 0.1253, "price_return_6m": -0.0861, "price_return_9m": -0.2314, "price_return_12m": -0.3713, "price_return_12m_ex1m": -0.317, "momentum_6m": -0.0861, "momentum_12m": -0.3713, "momentum_12_1": -0.317, "distance_from_52w_high": -0.4105, "distance_from_52w_low": 0.3045, "relative_strength": -0.2636 }, "raw_ttm": { "revenue_ttm": 18110967000, "gross_profit_ttm": 6520887000, "ebit_ttm": 2182054000, "ebitda_ttm": 2808205000, "net_income_ttm": 910118000, "eps_diluted_ttm": 14.1541, "operating_cash_flow_ttm": 2264758000, "capital_expenditure_ttm": -2161652000, "fcf_ttm": 103106000, "dividends_paid_ttm": -64300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 941120000, "cash_and_equivalents": 327052000, "total_current_assets": 17130666000, "total_current_liabilities": 12617775000, "net_ppe": null, "total_assets": 23983299000, "total_debt": 7550847000, "total_equity": 10001980000, "net_working_capital": 10685066000, "book_value_per_share": 155.5506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.5506 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 47, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 30, "rank_pcf": 24, "rank_ev_ebitda": 31, "rank_ev_ebit": 29, "rank_earnings_yield": 47, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 60, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 58, "rank_fcf_margin": 55, "rank_piotroski": 57, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89 }, "composites": { "value_composite": 25, "quality_composite": 39, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 30, "svqf_composite": 35, "vc1_composite": 23, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.6764, "os_score": 0.63, "value_percentile": 0.75, "quality_percentile": 0.61, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6114, "ticker_id": 13687, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.913507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 357.1, "market_cap": 22961703936.4029, "market_cap_usd": 22961703936.4029, "enterprise_value": 30185498936.4029, "shares_outstanding": 64300486, "fx_rate_to_usd": null, "pe_ratio": 25.22937019, "pb_ratio": 2.29571584, "ptbv_ratio": 2.29571584, "ps_ratio": 1.26783423, "pcf_ratio": 10.13870088, "pfcf_ratio": 222.69997805, "ev_ebitda": 10.74903682, "ev_ebit": 13.83352517, "ev_sales": 1.66669725, "ev_fcf": 292.76180762, "earnings_yield": 0.03963634, "fcf_yield": 0.00341575, "dividend_yield": 0.00280031, "buyback_yield": 0, "shareholder_yield": 0.00280031, "debt_paydown_yield": null, "total_yield": 0.00280031, "gross_margin": 0.36005184, "operating_margin": 0.12048247, "net_margin": 0.05025231, "ebitda_margin": 0.1550555, "fcf_margin": 0.00569301, "roe": 0.09099378, "roa": 0.03794799, "roic": 0.09500533, "roc_greenblatt": null, "asset_turnover": 0.75514911, "cash_conversion": 0.11328861, "accruals_ratio": -0.05648264, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.57238877, "debt_to_assets": 0.31483771, "interest_coverage": 2.31857149, "current_ratio": 1.35766139, "quick_ratio": 1.35766139, "net_debt": 7223795000, "revenue_growth_1y": 0.06519811, "revenue_growth_3y_cagr": 0.12789886, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02940728, "eps_growth_3y_cagr": 0.44478391, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8259594, "book_value_growth_1y": 0.09295191, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.315271, "revenue_stability_5y": 0.157691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07952057, "price_return_3m": 0.12525602, "price_return_6m": -0.08611643, "price_return_9m": -0.23144489, "price_return_12m": -0.3712743, "price_return_12m_ex1m": -0.31695844, "distance_from_52w_high": -0.41047894, "distance_from_52w_low": 0.30447491, "relative_strength": -0.26359456, "local_beta": 1.2347, "volatility_252d": 0.419876, "volatility_60d": 0.932134, "max_drawdown_12m": -0.54807789, "revenue_ttm": 18110967000, "gross_profit_ttm": 6520887000, "ebit_ttm": 2182054000, "ebitda_ttm": 2808205000, "net_income_ttm": 910118000, "eps_diluted_ttm": 14.15413874, "operating_cash_flow_ttm": 2264758000, "capital_expenditure_ttm": -2161652000, "fcf_ttm": 103106000, "dividends_paid_ttm": -64300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 941120000, "cash_and_equivalents": 327052000, "total_current_assets": 17130666000, "total_current_liabilities": 12617775000, "net_ppe": null, "total_assets": 23983299000, "total_debt": 7550847000, "total_equity": 10001980000, "net_working_capital": 10685066000, "book_value_per_share": 155.55061279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.55061279, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 47, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 30, "rank_pcf": 24, "rank_ev_ebitda": 31, "rank_ev_ebit": 29, "rank_earnings_yield": 47, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 60, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 58, "rank_fcf_margin": 55, "rank_piotroski": 57, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89, "value_composite": 25, "quality_composite": 39, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 30, "svqf_composite": 35, "vc1_composite": 23, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 357.1, "os": 0.63, "value": 0.75, "quality": 0.61, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.2294, "earnings_yield": 0.0396, "shareholder_yield": 0.0028, "roe": 0.091, "momentum_12_1": -0.317, "complete_fields": { "id": 6114, "ticker_id": 13687, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.913507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 357.1, "market_cap": 22961703936.4029, "market_cap_usd": 22961703936.4029, "enterprise_value": 30185498936.4029, "shares_outstanding": 64300486, "fx_rate_to_usd": null, "pe_ratio": 25.22937019, "pb_ratio": 2.29571584, "ptbv_ratio": 2.29571584, "ps_ratio": 1.26783423, "pcf_ratio": 10.13870088, "pfcf_ratio": 222.69997805, "ev_ebitda": 10.74903682, "ev_ebit": 13.83352517, "ev_sales": 1.66669725, "ev_fcf": 292.76180762, "earnings_yield": 0.03963634, "fcf_yield": 0.00341575, "dividend_yield": 0.00280031, "buyback_yield": 0, "shareholder_yield": 0.00280031, "debt_paydown_yield": null, "total_yield": 0.00280031, "gross_margin": 0.36005184, "operating_margin": 0.12048247, "net_margin": 0.05025231, "ebitda_margin": 0.1550555, "fcf_margin": 0.00569301, "roe": 0.09099378, "roa": 0.03794799, "roic": 0.09500533, "roc_greenblatt": null, "asset_turnover": 0.75514911, "cash_conversion": 0.11328861, "accruals_ratio": -0.05648264, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.57238877, "debt_to_assets": 0.31483771, "interest_coverage": 2.31857149, "current_ratio": 1.35766139, "quick_ratio": 1.35766139, "net_debt": 7223795000, "revenue_growth_1y": 0.06519811, "revenue_growth_3y_cagr": 0.12789886, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02940728, "eps_growth_3y_cagr": 0.44478391, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8259594, "book_value_growth_1y": 0.09295191, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.315271, "revenue_stability_5y": 0.157691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07952057, "price_return_3m": 0.12525602, "price_return_6m": -0.08611643, "price_return_9m": -0.23144489, "price_return_12m": -0.3712743, "price_return_12m_ex1m": -0.31695844, "distance_from_52w_high": -0.41047894, "distance_from_52w_low": 0.30447491, "relative_strength": -0.26359456, "local_beta": 1.2347, "volatility_252d": 0.419876, "volatility_60d": 0.932134, "max_drawdown_12m": -0.54807789, "revenue_ttm": 18110967000, "gross_profit_ttm": 6520887000, "ebit_ttm": 2182054000, "ebitda_ttm": 2808205000, "net_income_ttm": 910118000, "eps_diluted_ttm": 14.15413874, "operating_cash_flow_ttm": 2264758000, "capital_expenditure_ttm": -2161652000, "fcf_ttm": 103106000, "dividends_paid_ttm": -64300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 941120000, "cash_and_equivalents": 327052000, "total_current_assets": 17130666000, "total_current_liabilities": 12617775000, "net_ppe": null, "total_assets": 23983299000, "total_debt": 7550847000, "total_equity": 10001980000, "net_working_capital": 10685066000, "book_value_per_share": 155.55061279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.55061279, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 47, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 30, "rank_pcf": 24, "rank_ev_ebitda": 31, "rank_ev_ebit": 29, "rank_earnings_yield": 47, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 60, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 58, "rank_fcf_margin": 55, "rank_piotroski": 57, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 89, "value_composite": 25, "quality_composite": 39, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 30, "svqf_composite": 35, "vc1_composite": 23, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 18110967000, "cost_of_revenue": 11590080000, "gross_profit": 6520887000, "ebit": 2182054000, "ebitda": 2808205000, "pretax_income": null, "tax_provision": null, "net_income": 910118000, "net_income_to_common": 910118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327052000, "total_current_assets": 17130666000, "total_assets": 23983299000, "short_term_debt": 6499227000, "long_term_debt": 998326000, "total_debt": 7550847000, "total_liabilities": null, "total_equity": 10001980000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2264758000, "capital_expenditure": -2161652000, "free_cash_flow": 103106000, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368700, "ticker_id": 13687, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2808205000", "netIncome": "910118000", "grossProfit": "6520887000", "totalRevenue": "18110967000", "costOfRevenue": "11590080000", "interestExpense": "941120000", "operatingIncome": "2182054000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632286000" }, "balance": { "totalDebt": "7550847000", "totalAssets": "23983299000", "longTermDebt": "998326000", "shortTermDebt": "6499227000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "17130666000", "totalShareholderEquity": "10001980000", "totalCurrentLiabilities": "12617775000", "cashAndShortTermInvestments": "327052000" }, "cashflow": { "freeCashFlow": "103106000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2264758000", "repurchaseOfStock": null, "capitalExpenditures": "-2161652000" } }, "revenue": 18110967000, "cost_of_revenue": 11590080000, "gross_profit": 6520887000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2182054000, "depreciation_amortisation": 632286000, "ebitda": 2808205000, "interest_expense": 941120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 910118000, "net_income_continuing_ops": null, "net_income_to_common": 910118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17130666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23983299000, "short_term_debt": 6499227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12617775000, "long_term_debt": 998326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7550847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10001980000, "shares_outstanding": 64300486, "operating_cash_flow": 2264758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2161652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 103106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2808205000", "netIncome": "910118000", "grossProfit": "6520887000", "totalRevenue": "18110967000", "costOfRevenue": "11590080000", "interestExpense": "941120000", "operatingIncome": "2182054000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632286000" }, "balance": { "totalDebt": "7550847000", "totalAssets": "23983299000", "longTermDebt": "998326000", "shortTermDebt": "6499227000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "17130666000", "totalShareholderEquity": "10001980000", "totalCurrentLiabilities": "12617775000", "cashAndShortTermInvestments": "327052000" }, "cashflow": { "freeCashFlow": "103106000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2264758000", "repurchaseOfStock": null, "capitalExpenditures": "-2161652000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 17002440000, "cost_of_revenue": 11046375000, "gross_profit": 5956065000, "ebit": 2124880000, "ebitda": 2595311000, "pretax_income": null, "tax_provision": null, "net_income": 937693000, "net_income_to_common": 937693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271736000, "total_current_assets": 15713061000, "total_assets": 20947601000, "short_term_debt": 6121871000, "long_term_debt": 208982000, "total_debt": 6393014000, "total_liabilities": null, "total_equity": 9151345000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1382067000, "capital_expenditure": -789642000, "free_cash_flow": 592425000, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368705, "ticker_id": 13687, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2595311000", "netIncome": "937693000", "grossProfit": "5956065000", "totalRevenue": "17002440000", "costOfRevenue": "11046375000", "interestExpense": "897232000", "operatingIncome": "2124880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "182392000", "depreciationAndAmortization": "421636000" }, "balance": { "totalDebt": "6393014000", "totalAssets": "20947601000", "longTermDebt": "208982000", "shortTermDebt": "6121871000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "15713061000", "totalShareholderEquity": "9151345000", "totalCurrentLiabilities": "11275571000", "cashAndShortTermInvestments": "271736000" }, "cashflow": { "freeCashFlow": "592425000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1382067000", "repurchaseOfStock": null, "capitalExpenditures": "-789642000" } }, "revenue": 17002440000, "cost_of_revenue": 11046375000, "gross_profit": 5956065000, "research_and_development": 182392000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2124880000, "depreciation_amortisation": 421636000, "ebitda": 2595311000, "interest_expense": 897232000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 937693000, "net_income_continuing_ops": null, "net_income_to_common": 937693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271736000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15713061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20947601000, "short_term_debt": 6121871000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11275571000, "long_term_debt": 208982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6393014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9151345000, "shares_outstanding": 64300486, "operating_cash_flow": 1382067000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -789642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 592425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2595311000", "netIncome": "937693000", "grossProfit": "5956065000", "totalRevenue": "17002440000", "costOfRevenue": "11046375000", "interestExpense": "897232000", "operatingIncome": "2124880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "182392000", "depreciationAndAmortization": "421636000" }, "balance": { "totalDebt": "6393014000", "totalAssets": "20947601000", "longTermDebt": "208982000", "shortTermDebt": "6121871000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "15713061000", "totalShareholderEquity": "9151345000", "totalCurrentLiabilities": "11275571000", "cashAndShortTermInvestments": "271736000" }, "cashflow": { "freeCashFlow": "592425000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1382067000", "repurchaseOfStock": null, "capitalExpenditures": "-789642000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 14608581000, "cost_of_revenue": 9607645000, "gross_profit": 5000936000, "ebit": 1542497000, "ebitda": 1812730000, "pretax_income": null, "tax_provision": null, "net_income": 435643000, "net_income_to_common": 435643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263617000, "total_current_assets": 13839443000, "total_assets": 18741521000, "short_term_debt": 5329181000, "long_term_debt": 900882000, "total_debt": 6265185000, "total_liabilities": null, "total_equity": 8282339000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002807000, "capital_expenditure": -434553000, "free_cash_flow": 568254000, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368707, "ticker_id": 13687, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1812730000", "netIncome": "435643000", "grossProfit": "5000936000", "totalRevenue": "14608581000", "costOfRevenue": "9607645000", "interestExpense": "745232000", "operatingIncome": "1542497000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "181015000", "depreciationAndAmortization": "386504000" }, "balance": { "totalDebt": "6265185000", "totalAssets": "18741521000", "longTermDebt": "900882000", "shortTermDebt": "5329181000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "13839443000", "totalShareholderEquity": "8282339000", "totalCurrentLiabilities": "9146458000", "cashAndShortTermInvestments": "263617000" }, "cashflow": { "freeCashFlow": "568254000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1002807000", "repurchaseOfStock": null, "capitalExpenditures": "-434553000" } }, "revenue": 14608581000, "cost_of_revenue": 9607645000, "gross_profit": 5000936000, "research_and_development": 181015000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1542497000, "depreciation_amortisation": 386504000, "ebitda": 1812730000, "interest_expense": 745232000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 435643000, "net_income_continuing_ops": null, "net_income_to_common": 435643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13839443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18741521000, "short_term_debt": 5329181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9146458000, "long_term_debt": 900882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6265185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8282339000, "shares_outstanding": 64300486, "operating_cash_flow": 1002807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -434553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 568254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1812730000", "netIncome": "435643000", "grossProfit": "5000936000", "totalRevenue": "14608581000", "costOfRevenue": "9607645000", "interestExpense": "745232000", "operatingIncome": "1542497000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "181015000", "depreciationAndAmortization": "386504000" }, "balance": { "totalDebt": "6265185000", "totalAssets": "18741521000", "longTermDebt": "900882000", "shortTermDebt": "5329181000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "13839443000", "totalShareholderEquity": "8282339000", "totalCurrentLiabilities": "9146458000", "cashAndShortTermInvestments": "263617000" }, "cashflow": { "freeCashFlow": "568254000", "dividendsPaid": "-64300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1002807000", "repurchaseOfStock": null, "capitalExpenditures": "-434553000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 12622087000, "cost_of_revenue": 8417535000, "gross_profit": 4204552000, "ebit": 1185067000, "ebitda": 1489470000, "pretax_income": null, "tax_provision": null, "net_income": 301779000, "net_income_to_common": 301779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330542000, "total_current_assets": 12032615000, "total_assets": 17007273000, "short_term_debt": 5511736000, "long_term_debt": 469786000, "total_debt": 5999050000, "total_liabilities": null, "total_equity": 7935227000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1036800000, "capital_expenditure": -444164000, "free_cash_flow": 592636000, "dividends_paid": -9645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368708, "ticker_id": 13687, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1489470000", "netIncome": "301779000", "grossProfit": "4204552000", "totalRevenue": "12622087000", "costOfRevenue": "8417535000", "interestExpense": "638951000", "operatingIncome": "1185067000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "152699000", "depreciationAndAmortization": "383641000" }, "balance": { "totalDebt": "5999050000", "totalAssets": "17007273000", "longTermDebt": "469786000", "shortTermDebt": "5511736000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "12032615000", "totalShareholderEquity": "7935227000", "totalCurrentLiabilities": "8215093000", "cashAndShortTermInvestments": "330542000" }, "cashflow": { "freeCashFlow": "592636000", "dividendsPaid": "-9645000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1036800000", "repurchaseOfStock": null, "capitalExpenditures": "-444164000" } }, "revenue": 12622087000, "cost_of_revenue": 8417535000, "gross_profit": 4204552000, "research_and_development": 152699000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185067000, "depreciation_amortisation": 383641000, "ebitda": 1489470000, "interest_expense": 638951000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301779000, "net_income_continuing_ops": null, "net_income_to_common": 301779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12032615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17007273000, "short_term_debt": 5511736000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8215093000, "long_term_debt": 469786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5999050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7935227000, "shares_outstanding": 64300486, "operating_cash_flow": 1036800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -444164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 592636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1489470000", "netIncome": "301779000", "grossProfit": "4204552000", "totalRevenue": "12622087000", "costOfRevenue": "8417535000", "interestExpense": "638951000", "operatingIncome": "1185067000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "152699000", "depreciationAndAmortization": "383641000" }, "balance": { "totalDebt": "5999050000", "totalAssets": "17007273000", "longTermDebt": "469786000", "shortTermDebt": "5511736000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "12032615000", "totalShareholderEquity": "7935227000", "totalCurrentLiabilities": "8215093000", "cashAndShortTermInvestments": "330542000" }, "cashflow": { "freeCashFlow": "592636000", "dividendsPaid": "-9645000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1036800000", "repurchaseOfStock": null, "capitalExpenditures": "-444164000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 128571000 }, "complete_fields": { "id": 368709, "ticker_id": 13687, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "130840000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "128571000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 130840000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 128571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "130840000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "128571000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 5197032000, "cost_of_revenue": 3344209000, "gross_profit": 1852823000, "ebit": 621792000, "ebitda": 877548000, "pretax_income": null, "tax_provision": null, "net_income": 308614000, "net_income_to_common": 308614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327052000, "total_current_assets": 17130666000, "total_assets": 23983299000, "short_term_debt": 6499227000, "long_term_debt": 998326000, "total_debt": 7550847000, "total_liabilities": null, "total_equity": 10001980000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368699, "ticker_id": 13687, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "877548000", "netIncome": "308614000", "grossProfit": "1852823000", "totalRevenue": "5197032000", "costOfRevenue": "3344209000", "interestExpense": "222914000", "operatingIncome": "621792000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236300000" }, "balance": { "totalDebt": "7550847000", "totalAssets": "23983299000", "longTermDebt": "998326000", "shortTermDebt": "6499227000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "17130666000", "totalShareholderEquity": "10001980000", "totalCurrentLiabilities": "12617775000", "cashAndShortTermInvestments": "327052000" } }, "revenue": 5197032000, "cost_of_revenue": 3344209000, "gross_profit": 1852823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621792000, "depreciation_amortisation": 236300000, "ebitda": 877548000, "interest_expense": 222914000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 308614000, "net_income_continuing_ops": null, "net_income_to_common": 308614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17130666000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23983299000, "short_term_debt": 6499227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12617775000, "long_term_debt": 998326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7550847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10001980000, "shares_outstanding": 64300486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "877548000", "netIncome": "308614000", "grossProfit": "1852823000", "totalRevenue": "5197032000", "costOfRevenue": "3344209000", "interestExpense": "222914000", "operatingIncome": "621792000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236300000" }, "balance": { "totalDebt": "7550847000", "totalAssets": "23983299000", "longTermDebt": "998326000", "shortTermDebt": "6499227000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "17130666000", "totalShareholderEquity": "10001980000", "totalCurrentLiabilities": "12617775000", "cashAndShortTermInvestments": "327052000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 4739166000, "cost_of_revenue": 3115889000, "gross_profit": 1623277000, "ebit": 563574000, "ebitda": 671574000, "pretax_income": null, "tax_provision": null, "net_income": 194469000, "net_income_to_common": 194469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368701, "ticker_id": 13687, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "671574000", "netIncome": "194469000", "grossProfit": "1623277000", "totalRevenue": "4739166000", "costOfRevenue": "3115889000", "interestExpense": "256480000", "operatingIncome": "563574000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153722000" } }, "revenue": 4739166000, "cost_of_revenue": 3115889000, "gross_profit": 1623277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563574000, "depreciation_amortisation": 153722000, "ebitda": 671574000, "interest_expense": 256480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 194469000, "net_income_continuing_ops": null, "net_income_to_common": 194469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "671574000", "netIncome": "194469000", "grossProfit": "1623277000", "totalRevenue": "4739166000", "costOfRevenue": "3115889000", "interestExpense": "256480000", "operatingIncome": "563574000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153722000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 4344482000, "cost_of_revenue": 2756190000, "gross_profit": 1588292000, "ebit": 532286000, "ebitda": 667346000, "pretax_income": null, "tax_provision": null, "net_income": 222745000, "net_income_to_common": 222745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340730000, "total_current_assets": 16031537000, "total_assets": 22636802000, "short_term_debt": 6626674000, "long_term_debt": 739441000, "total_debt": 7420449000, "total_liabilities": null, "total_equity": 9555562000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368702, "ticker_id": 13687, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "667346000", "netIncome": "222745000", "grossProfit": "1588292000", "totalRevenue": "4344482000", "costOfRevenue": "2756190000", "interestExpense": "235675000", "operatingIncome": "532286000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126743000" }, "balance": { "totalDebt": "7420449000", "totalAssets": "22636802000", "longTermDebt": "739441000", "shortTermDebt": "6626674000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "16031537000", "totalShareholderEquity": "9555562000", "totalCurrentLiabilities": "12021807000", "cashAndShortTermInvestments": "340730000" } }, "revenue": 4344482000, "cost_of_revenue": 2756190000, "gross_profit": 1588292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532286000, "depreciation_amortisation": 126743000, "ebitda": 667346000, "interest_expense": 235675000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222745000, "net_income_continuing_ops": null, "net_income_to_common": 222745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16031537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22636802000, "short_term_debt": 6626674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12021807000, "long_term_debt": 739441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7420449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9555562000, "shares_outstanding": 64300486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "667346000", "netIncome": "222745000", "grossProfit": "1588292000", "totalRevenue": "4344482000", "costOfRevenue": "2756190000", "interestExpense": "235675000", "operatingIncome": "532286000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "126743000" }, "balance": { "totalDebt": "7420449000", "totalAssets": "22636802000", "longTermDebt": "739441000", "shortTermDebt": "6626674000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "16031537000", "totalShareholderEquity": "9555562000", "totalCurrentLiabilities": "12021807000", "cashAndShortTermInvestments": "340730000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 3830287000, "cost_of_revenue": 2373792000, "gross_profit": 1456495000, "ebit": 464402000, "ebitda": 591737000, "pretax_income": null, "tax_provision": null, "net_income": 184290000, "net_income_to_common": 184290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368703, "ticker_id": 13687, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "591737000", "netIncome": "184290000", "grossProfit": "1456495000", "totalRevenue": "3830287000", "costOfRevenue": "2373792000", "interestExpense": "226051000", "operatingIncome": "464402000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115521000" } }, "revenue": 3830287000, "cost_of_revenue": 2373792000, "gross_profit": 1456495000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464402000, "depreciation_amortisation": 115521000, "ebitda": 591737000, "interest_expense": 226051000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184290000, "net_income_continuing_ops": null, "net_income_to_common": 184290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "591737000", "netIncome": "184290000", "grossProfit": "1456495000", "totalRevenue": "3830287000", "costOfRevenue": "2373792000", "interestExpense": "226051000", "operatingIncome": "464402000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115521000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": 4925385000, "cost_of_revenue": 3224005000, "gross_profit": 1701380000, "ebit": 716209000, "ebitda": 846261000, "pretax_income": null, "tax_provision": null, "net_income": 371393000, "net_income_to_common": 371393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271736000, "total_current_assets": 15713061000, "total_assets": 20947601000, "short_term_debt": 6121871000, "long_term_debt": 208982000, "total_debt": 6393014000, "total_liabilities": null, "total_equity": 9151345000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368704, "ticker_id": 13687, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "846261000", "netIncome": "371393000", "grossProfit": "1701380000", "totalRevenue": "4925385000", "costOfRevenue": "3224005000", "interestExpense": "229038000", "operatingIncome": "716209000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106164000" }, "balance": { "totalDebt": "6393014000", "totalAssets": "20947601000", "longTermDebt": "208982000", "shortTermDebt": "6121871000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "15713061000", "totalShareholderEquity": "9151345000", "totalCurrentLiabilities": "11275571000", "cashAndShortTermInvestments": "271736000" } }, "revenue": 4925385000, "cost_of_revenue": 3224005000, "gross_profit": 1701380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716209000, "depreciation_amortisation": 106164000, "ebitda": 846261000, "interest_expense": 229038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 371393000, "net_income_continuing_ops": null, "net_income_to_common": 371393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271736000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15713061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20947601000, "short_term_debt": 6121871000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11275571000, "long_term_debt": 208982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6393014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9151345000, "shares_outstanding": 64300486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "846261000", "netIncome": "371393000", "grossProfit": "1701380000", "totalRevenue": "4925385000", "costOfRevenue": "3224005000", "interestExpense": "229038000", "operatingIncome": "716209000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106164000" }, "balance": { "totalDebt": "6393014000", "totalAssets": "20947601000", "longTermDebt": "208982000", "shortTermDebt": "6121871000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "15713061000", "totalShareholderEquity": "9151345000", "totalCurrentLiabilities": "11275571000", "cashAndShortTermInvestments": "271736000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266007000, "total_current_assets": 14510990000, "total_assets": 19763903000, "short_term_debt": 5781028000, "long_term_debt": 653506000, "total_debt": 6512032000, "total_liabilities": null, "total_equity": 8661985000, "shares_outstanding": 64300486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368706, "ticker_id": 13687, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:22:10.369694+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6512032000", "totalAssets": "19763903000", "longTermDebt": "653506000", "shortTermDebt": "5781028000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "14510990000", "totalShareholderEquity": "8661985000", "totalCurrentLiabilities": "9999308000", "cashAndShortTermInvestments": "266007000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266007000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14510990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19763903000, "short_term_debt": 5781028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9999308000, "long_term_debt": 653506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6512032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8661985000, "shares_outstanding": 64300486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6512032000", "totalAssets": "19763903000", "longTermDebt": "653506000", "shortTermDebt": "5781028000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64300486", "totalCurrentAssets": "14510990000", "totalShareholderEquity": "8661985000", "totalCurrentLiabilities": "9999308000", "cashAndShortTermInvestments": "266007000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }