{ "ticker": { "uuid": "6a3a5b00-6763-406e-8cb5-2ccb72513305", "symbol": "NMT", "name": "Neometals Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/6a3a5b00-6763-406e-8cb5-2ccb72513305/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a3a5b00-6763-406e-8cb5-2ccb72513305/" }, "ticker_metadata": { "id": 24235, "uuid": "6a3a5b00-6763-406e-8cb5-2ccb72513305", "symbol": "NMT", "name": "Neometals Ltd", "asset_type": "equity", "market_cap": 27798096, "stock_exchange_id": 9, "industry": "Waste Management", "sector": "Industrials", "description": "Neometals Ltd engages in the development and commercialisation of sustainable processing solutions that recycle and recover critical materials from waste streams in Australia. The company operates through three segments: Lithium, Titanium/Vanadium, and Other. Its projects include the Barrambie Gold project covering an area of 505 square kilometers located in Sandstone, Western Australia; Lithium Chemicals project; Vanadium Recovery project, which produces vanadium pentoxide from steelmaking by-products. Neometals Ltd was incorporated in 2001 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a3a5b00-6763-406e-8cb5-2ccb72513305", "symbol": "NMT", "name": "Neometals Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/6a3a5b00-6763-406e-8cb5-2ccb72513305/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a3a5b00-6763-406e-8cb5-2ccb72513305/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.3, "value": 0.34, "quality": 0.33, "momentum": 0.34, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 25270996.29, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5144, "roe": -1.6639, "piotroski_f_score": 1, "momentum_12_1": -0.5556, "volatility_252d": 0.6571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.087000+00:00", "batch_id": "" }, "size": { "price_close": 0.03, "market_cap": 25270996.29, "market_cap_usd": 25270996.29, "enterprise_value": 26099171.29, "shares_outstanding": 842366543, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3557, "ptbv_ratio": 1.3557, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.8871, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.949, "earnings_yield": null, "fcf_yield": -0.5131, "price_to_sales": null, "price_to_book": 1.3557, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5144, "shareholder_yield": -0.5144, "debt_paydown_yield": null, "total_yield": -0.5144 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.6639, "roa": -1.277, "roic": -0.4886, "roc_greenblatt": -0.7564, "asset_turnover": null, "cash_conversion": 0.4318, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.5582 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0215, "debt_to_assets": 0.1854, "interest_coverage": -54.71, "current_ratio": 9.9155, "quick_ratio": 9.9155, "net_debt": 372092, "local_beta": 1.6607, "volatility_252d": 0.6571, "volatility_60d": 1.5173, "max_drawdown_12m": -0.6203, "risk_adjusted_momentum": -0.8454 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5837, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.25, "price_return_3m": -0.5312, "price_return_6m": -0.434, "price_return_9m": -0.4118, "price_return_12m": -0.6667, "price_return_12m_ex1m": -0.5556, "momentum_6m": -0.434, "momentum_12m": -0.6667, "momentum_12_1": -0.5556, "distance_from_52w_high": -0.6203, "distance_from_52w_low": 0, "relative_strength": -0.6795 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -12386408, "ebitda_ttm": -17268504, "net_income_ttm": -31015739, "eps_diluted_ttm": -0.0368, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1884409, "fcf_ttm": -13391294, "dividends_paid_ttm": null, "share_repurchases_ttm": -278637, "shares_issued_ttm": 13277403, "interest_expense_ttm": 226401, "cash_and_equivalents": 4130844, "total_current_assets": 19644442, "total_current_liabilities": 1981193, "net_ppe": 2436270, "total_assets": 24287219, "total_debt": 4502936, "total_equity": 18640903, "net_working_capital": 13938300, "book_value_per_share": 0.0221, "retained_earnings": null, "preferred_stock": null, "minority_interest": -456083, "tangible_book_value": null, "tangible_book_per_share": 0.0221 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 67, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.335, "os_score": 0.3, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.34, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10469, "ticker_id": 24235, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.087000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.03, "market_cap": 25270996.29, "market_cap_usd": 25270996.29, "enterprise_value": 26099171.29, "shares_outstanding": 842366543, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.35567447, "ptbv_ratio": 1.35567447, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.88712131, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.9489656, "earnings_yield": null, "fcf_yield": -0.51309269, "dividend_yield": 0, "buyback_yield": -0.51437489, "shareholder_yield": -0.51437489, "debt_paydown_yield": null, "total_yield": -0.51437489, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.66385389, "roa": -1.27703954, "roic": -0.48860298, "roc_greenblatt": -0.75644173, "asset_turnover": null, "cash_conversion": 0.43175802, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02154744, "debt_to_assets": 0.18540352, "interest_coverage": -54.71004103, "current_ratio": 9.91546104, "quick_ratio": 9.91546104, "net_debt": 372092, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58371064, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25, "price_return_3m": -0.53125, "price_return_6m": -0.43396226, "price_return_9m": -0.41176471, "price_return_12m": -0.66666667, "price_return_12m_ex1m": -0.55555556, "distance_from_52w_high": -0.62025316, "distance_from_52w_low": 0, "relative_strength": -0.67951346, "local_beta": 1.6607, "volatility_252d": 0.657139, "volatility_60d": 1.51727, "max_drawdown_12m": -0.62025316, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -12386408, "ebitda_ttm": -17268504, "net_income_ttm": -31015739, "eps_diluted_ttm": -0.03681977, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1884409, "fcf_ttm": -13391294, "dividends_paid_ttm": null, "share_repurchases_ttm": -278637, "shares_issued_ttm": 13277403, "interest_expense_ttm": 226401, "cash_and_equivalents": 4130844, "total_current_assets": 19644442, "total_current_liabilities": 1981193, "net_ppe": 2436270, "total_assets": 24287219, "total_debt": 4502936, "total_equity": 18640903, "net_working_capital": 13938300, "book_value_per_share": 0.02212921, "retained_earnings": null, "preferred_stock": null, "minority_interest": -456083, "tangible_book_value": null, "tangible_book_per_share": 0.02212921, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 67, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.3, "value": 0.34, "quality": 0.33, "momentum": 0.34, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5144, "roe": -1.6639, "momentum_12_1": -0.5556, "complete_fields": { "id": 10469, "ticker_id": 24235, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:21.087000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.03, "market_cap": 25270996.29, "market_cap_usd": 25270996.29, "enterprise_value": 26099171.29, "shares_outstanding": 842366543, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.35567447, "ptbv_ratio": 1.35567447, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.88712131, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.9489656, "earnings_yield": null, "fcf_yield": -0.51309269, "dividend_yield": 0, "buyback_yield": -0.51437489, "shareholder_yield": -0.51437489, "debt_paydown_yield": null, "total_yield": -0.51437489, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.66385389, "roa": -1.27703954, "roic": -0.48860298, "roc_greenblatt": -0.75644173, "asset_turnover": null, "cash_conversion": 0.43175802, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.02154744, "debt_to_assets": 0.18540352, "interest_coverage": -54.71004103, "current_ratio": 9.91546104, "quick_ratio": 9.91546104, "net_debt": 372092, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58371064, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25, "price_return_3m": -0.53125, "price_return_6m": -0.43396226, "price_return_9m": -0.41176471, "price_return_12m": -0.66666667, "price_return_12m_ex1m": -0.55555556, "distance_from_52w_high": -0.62025316, "distance_from_52w_low": 0, "relative_strength": -0.67951346, "local_beta": 1.6607, "volatility_252d": 0.657139, "volatility_60d": 1.51727, "max_drawdown_12m": -0.62025316, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -12386408, "ebitda_ttm": -17268504, "net_income_ttm": -31015739, "eps_diluted_ttm": -0.03681977, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1884409, "fcf_ttm": -13391294, "dividends_paid_ttm": null, "share_repurchases_ttm": -278637, "shares_issued_ttm": 13277403, "interest_expense_ttm": 226401, "cash_and_equivalents": 4130844, "total_current_assets": 19644442, "total_current_liabilities": 1981193, "net_ppe": 2436270, "total_assets": 24287219, "total_debt": 4502936, "total_equity": 18640903, "net_working_capital": 13938300, "book_value_per_share": 0.02212921, "retained_earnings": null, "preferred_stock": null, "minority_interest": -456083, "tangible_book_value": null, "tangible_book_per_share": 0.02212921, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 67, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12386408, "ebitda": -17268504, "pretax_income": null, "tax_provision": null, "net_income": -31015739, "net_income_to_common": -31015739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4130844, "total_current_assets": 19644442, "total_assets": 24287219, "short_term_debt": 405895, "long_term_debt": 4097041, "total_debt": 4502936, "total_liabilities": null, "total_equity": 18640903, "shares_outstanding": 777170974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1884409, "free_cash_flow": -13391294, "dividends_paid": null, "share_repurchases": -278637, "shares_issued": 13277403, "net_debt_issued": null }, "complete_fields": { "id": 414887, "ticker_id": 24235, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17268504", "netIncome": "-31015739", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "226401", "operatingIncome": "-12386408", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "441135", "depreciationAndAmortization": "446283" }, "balance": { "totalDebt": "4502936", "totalAssets": "24287219", "longTermDebt": "4097041", "shortTermDebt": "405895", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-456083", "totalLiabilities": null, "sharesOutstanding": "777170974", "totalCurrentAssets": "19644442", "totalShareholderEquity": "18640903", "totalCurrentLiabilities": "1981193", "propertyPlantEquipmentNet": "2436270", "cashAndShortTermInvestments": "4130844" }, "cashflow": { "freeCashFlow": "-13391294", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13277403", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-278637", "capitalExpenditures": "-1884409" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 441135, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12386408, "depreciation_amortisation": 446283, "ebitda": -17268504, "interest_expense": 226401, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31015739, "net_income_continuing_ops": null, "net_income_to_common": -31015739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4130844, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19644442, "net_ppe": 2436270, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24287219, "short_term_debt": 405895, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1981193, "long_term_debt": 4097041, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4502936, "preferred_stock": null, "minority_interest": -456083, "retained_earnings": null, "total_equity": 18640903, "shares_outstanding": 777170974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1884409, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -278637, "shares_issued": 13277403, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13391294, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17268504", "netIncome": "-31015739", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "226401", "operatingIncome": "-12386408", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "441135", "depreciationAndAmortization": "446283" }, "balance": { "totalDebt": "4502936", "totalAssets": "24287219", "longTermDebt": "4097041", "shortTermDebt": "405895", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-456083", "totalLiabilities": null, "sharesOutstanding": "777170974", "totalCurrentAssets": "19644442", "totalShareholderEquity": "18640903", "totalCurrentLiabilities": "1981193", "propertyPlantEquipmentNet": "2436270", "cashAndShortTermInvestments": "4130844" }, "cashflow": { "freeCashFlow": "-13391294", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13277403", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-278637", "capitalExpenditures": "-1884409" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15734161, "ebitda": -37890131, "pretax_income": null, "tax_provision": null, "net_income": -69112917, "net_income_to_common": -69112917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9103833, "total_current_assets": 30829231, "total_assets": 42134464, "short_term_debt": 128296, "long_term_debt": 3982625, "total_debt": 4110921, "total_liabilities": null, "total_equity": 36475127, "shares_outstanding": 633055448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4001461, "free_cash_flow": -17515019, "dividends_paid": null, "share_repurchases": -958638, "shares_issued": 12131024, "net_debt_issued": null }, "complete_fields": { "id": 414888, "ticker_id": 24235, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37890131", "netIncome": "-69112917", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "102305", "operatingIncome": "-15734161", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1275192", "depreciationAndAmortization": "491176" }, "balance": { "totalDebt": "4110921", "totalAssets": "42134464", "longTermDebt": "3982625", "shortTermDebt": "128296", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "633055448", "totalCurrentAssets": "30829231", "totalShareholderEquity": "36475127", "totalCurrentLiabilities": "1637580", "propertyPlantEquipmentNet": "830511", "cashAndShortTermInvestments": "9103833" }, "cashflow": { "freeCashFlow": "-17515019", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12131024", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-958638", "capitalExpenditures": "-4001461" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1275192, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15734161, "depreciation_amortisation": 491176, "ebitda": -37890131, "interest_expense": 102305, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69112917, "net_income_continuing_ops": null, "net_income_to_common": -69112917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9103833, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30829231, "net_ppe": 830511, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42134464, "short_term_debt": 128296, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637580, "long_term_debt": 3982625, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4110921, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36475127, "shares_outstanding": 633055448, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4001461, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -958638, "shares_issued": 12131024, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17515019, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37890131", "netIncome": "-69112917", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "102305", "operatingIncome": "-15734161", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1275192", "depreciationAndAmortization": "491176" }, "balance": { "totalDebt": "4110921", "totalAssets": "42134464", "longTermDebt": "3982625", "shortTermDebt": "128296", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "633055448", "totalCurrentAssets": "30829231", "totalShareholderEquity": "36475127", "totalCurrentLiabilities": "1637580", "propertyPlantEquipmentNet": "830511", "cashAndShortTermInvestments": "9103833" }, "cashflow": { "freeCashFlow": "-17515019", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12131024", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-958638", "capitalExpenditures": "-4001461" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21695664, "ebitda": -35626142, "pretax_income": null, "tax_provision": null, "net_income": -34804369, "net_income_to_common": -34804369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24438695, "total_current_assets": 27233949, "total_assets": 97743562, "short_term_debt": 285625, "long_term_debt": 652049, "total_debt": 937674, "total_liabilities": null, "total_equity": 94540361, "shares_outstanding": 577226386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6422118, "free_cash_flow": -26820660, "dividends_paid": null, "share_repurchases": -18374, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414889, "ticker_id": 24235, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35626142", "netIncome": "-34804369", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "29859", "operatingIncome": "-21695664", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "303719", "depreciationAndAmortization": "523023" }, "balance": { "totalDebt": "937674", "totalAssets": "97743562", "longTermDebt": "652049", "shortTermDebt": "285625", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "577226386", "totalCurrentAssets": "27233949", "totalShareholderEquity": "94540361", "totalCurrentLiabilities": "3498104", "propertyPlantEquipmentNet": "49137670", "cashAndShortTermInvestments": "24438695" }, "cashflow": { "freeCashFlow": "-26820660", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-18374", "capitalExpenditures": "-6422118" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 303719, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21695664, "depreciation_amortisation": 523023, "ebitda": -35626142, "interest_expense": 29859, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34804369, "net_income_continuing_ops": null, "net_income_to_common": -34804369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24438695, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27233949, "net_ppe": 49137670, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97743562, "short_term_debt": 285625, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498104, "long_term_debt": 652049, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 937674, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94540361, "shares_outstanding": 577226386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6422118, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18374, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26820660, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35626142", "netIncome": "-34804369", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "29859", "operatingIncome": "-21695664", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "303719", "depreciationAndAmortization": "523023" }, "balance": { "totalDebt": "937674", "totalAssets": "97743562", "longTermDebt": "652049", "shortTermDebt": "285625", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "577226386", "totalCurrentAssets": "27233949", "totalShareholderEquity": "94540361", "totalCurrentLiabilities": "3498104", "propertyPlantEquipmentNet": "49137670", "cashAndShortTermInvestments": "24438695" }, "cashflow": { "freeCashFlow": "-26820660", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-18374", "capitalExpenditures": "-6422118" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -23192747, "ebitda": -15700945, "pretax_income": null, "tax_provision": null, "net_income": 4360700, "net_income_to_common": 4360700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60158159, "total_current_assets": 65135166, "total_assets": 131040539, "short_term_debt": 371756, "long_term_debt": null, "total_debt": 371756, "total_liabilities": null, "total_equity": 126596029, "shares_outstanding": 572668254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5843040, "free_cash_flow": -30920817, "dividends_paid": null, "share_repurchases": -7022, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414890, "ticker_id": 24235, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15700945", "netIncome": "4360700", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "76163", "operatingIncome": "-23192747", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1450138", "depreciationAndAmortization": "457126" }, "balance": { "totalDebt": "371756", "totalAssets": "131040539", "longTermDebt": null, "shortTermDebt": "371756", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "572668254", "totalCurrentAssets": "65135166", "totalShareholderEquity": "126596029", "totalCurrentLiabilities": "4715124", "propertyPlantEquipmentNet": "42359147", "cashAndShortTermInvestments": "60158159" }, "cashflow": { "freeCashFlow": "-30920817", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7022", "capitalExpenditures": "-5843040" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1450138, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23192747, "depreciation_amortisation": 457126, "ebitda": -15700945, "interest_expense": 76163, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4360700, "net_income_continuing_ops": null, "net_income_to_common": 4360700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60158159, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65135166, "net_ppe": 42359147, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131040539, "short_term_debt": 371756, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4715124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 371756, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126596029, "shares_outstanding": 572668254, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5843040, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7022, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30920817, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15700945", "netIncome": "4360700", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "76163", "operatingIncome": "-23192747", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1450138", "depreciationAndAmortization": "457126" }, "balance": { "totalDebt": "371756", "totalAssets": "131040539", "longTermDebt": null, "shortTermDebt": "371756", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "572668254", "totalCurrentAssets": "65135166", "totalShareholderEquity": "126596029", "totalCurrentLiabilities": "4715124", "propertyPlantEquipmentNet": "42359147", "cashAndShortTermInvestments": "60158159" }, "cashflow": { "freeCashFlow": "-30920817", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7022", "capitalExpenditures": "-5843040" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 336398, "total_debt": 336398, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414891, "ticker_id": 24235, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "336398", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 336398, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 336398, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "336398", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4130844, "total_current_assets": 19644442, "total_assets": 24287219, "short_term_debt": 405895, "long_term_debt": 4097041, "total_debt": 4502936, "total_liabilities": null, "total_equity": 18640903, "shares_outstanding": 777170974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414886, "ticker_id": 24235, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:47.427151+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4502936", "totalAssets": "24287219", "longTermDebt": "4097041", "shortTermDebt": "405895", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-456083", "totalLiabilities": null, "sharesOutstanding": "777170974", "totalCurrentAssets": "19644442", "totalShareholderEquity": "18640903", "totalCurrentLiabilities": "1981193", "propertyPlantEquipmentNet": "2436270", "cashAndShortTermInvestments": "4130844" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4130844, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19644442, "net_ppe": 2436270, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24287219, "short_term_debt": 405895, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1981193, "long_term_debt": 4097041, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4502936, "preferred_stock": null, "minority_interest": -456083, "retained_earnings": null, "total_equity": 18640903, "shares_outstanding": 777170974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4502936", "totalAssets": "24287219", "longTermDebt": "4097041", "shortTermDebt": "405895", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-456083", "totalLiabilities": null, "sharesOutstanding": "777170974", "totalCurrentAssets": "19644442", "totalShareholderEquity": "18640903", "totalCurrentLiabilities": "1981193", "propertyPlantEquipmentNet": "2436270", "cashAndShortTermInvestments": "4130844" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }