{ "ticker": { "uuid": "6a49369b-ba94-414d-bca4-8f1fee8abc04", "symbol": "LBTYA", "name": "Liberty Global PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/6a49369b-ba94-414d-bca4-8f1fee8abc04/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a49369b-ba94-414d-bca4-8f1fee8abc04/" }, "ticker_metadata": { "id": 6886, "uuid": "6a49369b-ba94-414d-bca4-8f1fee8abc04", "symbol": "LBTYA", "name": "Liberty Global PLC", "asset_type": "equity", "market_cap": 4087598000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "Liberty Global plc provides broadband Internet, video, landline telephony and mobile communications services to residential and business customers. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a49369b-ba94-414d-bca4-8f1fee8abc04", "symbol": "LBTYA", "name": "Liberty Global PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/6a49369b-ba94-414d-bca4-8f1fee8abc04/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a49369b-ba94-414d-bca4-8f1fee8abc04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.92, "quality": 0.31, "momentum": 0.7, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 11.76, "market_cap": 4129236056.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0595, "roe": -0.2323, "piotroski_f_score": 5, "momentum_12_1": 0.2526, "volatility_252d": 0.2887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.647421+00:00", "batch_id": "" }, "size": { "price_close": 11.76, "market_cap": 4129236056.4, "market_cap_usd": 4129236056.4, "enterprise_value": 10822136056.4, "shares_outstanding": 351125515, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4345, "ptbv_ratio": 0.8682, "ps_ratio": 0.8217, "pcf_ratio": 6.1982, "pfcf_ratio": 1.7621, "ev_ebitda": null, "ev_ebit": -5.4677, "ev_sales": 2.1535, "ev_fcf": 4.6183, "earnings_yield": null, "fcf_yield": 0.2165, "price_to_sales": 0.8217, "price_to_book": 0.4345, "price_to_cashflow": 6.1982, "ebitda_to_ev": null, "sales_yield": 0.4644 }, "yield": { "dividend_yield": 0.0595, "buyback_yield": 0, "shareholder_yield": 0.0595, "debt_paydown_yield": null, "total_yield": 0.0595 }, "quality": { "gross_margin": 0.563, "operating_margin": -0.3939, "net_margin": -0.4394, "ebitda_margin": -0.1837, "fcf_margin": 0.4663, "roe": -0.2323, "roa": -0.1009, "roic": -0.0917, "roc_greenblatt": null, "asset_turnover": 0.2297, "cash_conversion": -1.0613, "accruals_ratio": -0.1314, "sbc_to_revenue": 0.0344, "piotroski_f_score": 5, "altman_z_score": 0.5001, "earnings_stability_5y": 4.9369, "revenue_stability_5y": 0.4986, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1293, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2776, "net_debt_to_ebitda": -7.2512, "debt_to_assets": 0.3895, "interest_coverage": -4.1218, "current_ratio": 1.1081, "quick_ratio": 1.1081, "net_debt": 6692900000, "local_beta": 0.0009, "volatility_252d": 0.2887, "volatility_60d": 0.7082, "max_drawdown_12m": -0.1395, "risk_adjusted_momentum": 0.8748 }, "growth": { "revenue_growth_1y": 1.6639, "revenue_growth_3y_cagr": 0.0669, "revenue_growth_5y_cagr": -0.1583, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1813, "book_value_growth_1y": -0.2127, "revenue_growth": 1.6639, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0321, "price_return_3m": -0.0622, "price_return_6m": 0.037, "price_return_9m": -0.0101, "price_return_12m": 0.2124, "price_return_12m_ex1m": 0.2526, "momentum_6m": 0.037, "momentum_12m": 0.2124, "momentum_12_1": 0.2526, "distance_from_52w_high": -0.0769, "distance_from_52w_low": 0.2062, "relative_strength": 0.0544 }, "raw_ttm": { "revenue_ttm": 5025400000, "gross_profit_ttm": 2829200000, "ebit_ttm": -1979300000, "ebitda_ttm": -923000000, "net_income_ttm": -2208000000, "eps_diluted_ttm": -6.2883, "operating_cash_flow_ttm": 666200000, "capital_expenditure_ttm": 1677100000, "fcf_ttm": 2343300000, "dividends_paid_ttm": 245800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480200000, "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_current_liabilities": 2809800000, "net_ppe": null, "total_assets": 21877700000, "total_debt": 8521200000, "total_equity": 9504200000, "net_working_capital": -730100000, "book_value_per_share": 27.0678, "retained_earnings": 5442300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4755900000, "tangible_book_per_share": 13.5447 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 13, "rank_ps": 23, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 86, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 37, "rank_fcf_margin": 16, "rank_piotroski": 67, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 48 }, "composites": { "value_composite": 8, "quality_composite": 69, "momentum_composite": 30, "growth_composite": 11, "yield_composite": 9, "svqf_composite": 55, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 42, "overall_composite": 13, "quality_value_composite": 0.534, "os_score": 0.87, "value_percentile": 0.92, "quality_percentile": 0.31, "momentum_percentile": 0.7, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1781, "ticker_id": 6886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.647421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.76, "market_cap": 4129236056.4, "market_cap_usd": 4129236056.4, "enterprise_value": 10822136056.4, "shares_outstanding": 351125515, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43446435, "ptbv_ratio": 0.86823442, "ps_ratio": 0.82167311, "pcf_ratio": 6.19819282, "pfcf_ratio": 1.76214572, "ev_ebitda": null, "ev_ebit": -5.46765829, "ev_sales": 2.15348749, "ev_fcf": 4.61833144, "earnings_yield": null, "fcf_yield": 0.21652842, "dividend_yield": 0.05952675, "buyback_yield": 0, "shareholder_yield": 0.05952675, "debt_paydown_yield": null, "total_yield": 0.05952675, "gross_margin": 0.56298006, "operating_margin": -0.3938592, "net_margin": -0.43936801, "ebitda_margin": -0.18366697, "fcf_margin": 0.46629124, "roe": -0.23231834, "roa": -0.10092469, "roic": -0.09165067, "roc_greenblatt": null, "asset_turnover": 0.22970422, "cash_conversion": -1.06127717, "accruals_ratio": -0.13137578, "sbc_to_revenue": 0.03444502, "debt_to_equity": 1.27764567, "net_debt_to_ebitda": -7.25124594, "debt_to_assets": 0.3894925, "interest_coverage": -4.12182424, "current_ratio": 1.10812157, "quick_ratio": 1.10812157, "net_debt": 6692900000, "revenue_growth_1y": 1.6638749, "revenue_growth_3y_cagr": 0.06686665, "revenue_growth_5y_cagr": -0.15826485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1812655, "book_value_growth_1y": -0.21269782, "piotroski_f_score": 5, "altman_z_score": 0.50010772, "earnings_stability_5y": 4.936901, "revenue_stability_5y": 0.498585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03209877, "price_return_3m": -0.06220096, "price_return_6m": 0.03703704, "price_return_9m": -0.01010101, "price_return_12m": 0.21237113, "price_return_12m_ex1m": 0.25257732, "distance_from_52w_high": -0.07692308, "distance_from_52w_low": 0.20615385, "relative_strength": 0.05443008, "local_beta": 0.0009, "volatility_252d": 0.28874, "volatility_60d": 0.708151, "max_drawdown_12m": -0.1394958, "revenue_ttm": 5025400000, "gross_profit_ttm": 2829200000, "ebit_ttm": -1979300000, "ebitda_ttm": -923000000, "net_income_ttm": -2208000000, "eps_diluted_ttm": -6.28834962, "operating_cash_flow_ttm": 666200000, "capital_expenditure_ttm": 1677100000, "fcf_ttm": 2343300000, "dividends_paid_ttm": 245800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480200000, "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_current_liabilities": 2809800000, "net_ppe": null, "total_assets": 21877700000, "total_debt": 8521200000, "total_equity": 9504200000, "net_working_capital": -730100000, "book_value_per_share": 27.06781363, "retained_earnings": 5442300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4755900000, "tangible_book_per_share": 13.54472915, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 13, "rank_ps": 23, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 86, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 37, "rank_fcf_margin": 16, "rank_piotroski": 67, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 48, "value_composite": 8, "quality_composite": 69, "momentum_composite": 30, "growth_composite": 11, "yield_composite": 9, "svqf_composite": 55, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 42, "overall_composite": 13, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.76, "os": 0.87, "value": 0.92, "quality": 0.31, "momentum": 0.7, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0595, "roe": -0.2323, "momentum_12_1": 0.2526, "complete_fields": { "id": 1781, "ticker_id": 6886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.647421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.76, "market_cap": 4129236056.4, "market_cap_usd": 4129236056.4, "enterprise_value": 10822136056.4, "shares_outstanding": 351125515, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43446435, "ptbv_ratio": 0.86823442, "ps_ratio": 0.82167311, "pcf_ratio": 6.19819282, "pfcf_ratio": 1.76214572, "ev_ebitda": null, "ev_ebit": -5.46765829, "ev_sales": 2.15348749, "ev_fcf": 4.61833144, "earnings_yield": null, "fcf_yield": 0.21652842, "dividend_yield": 0.05952675, "buyback_yield": 0, "shareholder_yield": 0.05952675, "debt_paydown_yield": null, "total_yield": 0.05952675, "gross_margin": 0.56298006, "operating_margin": -0.3938592, "net_margin": -0.43936801, "ebitda_margin": -0.18366697, "fcf_margin": 0.46629124, "roe": -0.23231834, "roa": -0.10092469, "roic": -0.09165067, "roc_greenblatt": null, "asset_turnover": 0.22970422, "cash_conversion": -1.06127717, "accruals_ratio": -0.13137578, "sbc_to_revenue": 0.03444502, "debt_to_equity": 1.27764567, "net_debt_to_ebitda": -7.25124594, "debt_to_assets": 0.3894925, "interest_coverage": -4.12182424, "current_ratio": 1.10812157, "quick_ratio": 1.10812157, "net_debt": 6692900000, "revenue_growth_1y": 1.6638749, "revenue_growth_3y_cagr": 0.06686665, "revenue_growth_5y_cagr": -0.15826485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1812655, "book_value_growth_1y": -0.21269782, "piotroski_f_score": 5, "altman_z_score": 0.50010772, "earnings_stability_5y": 4.936901, "revenue_stability_5y": 0.498585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03209877, "price_return_3m": -0.06220096, "price_return_6m": 0.03703704, "price_return_9m": -0.01010101, "price_return_12m": 0.21237113, "price_return_12m_ex1m": 0.25257732, "distance_from_52w_high": -0.07692308, "distance_from_52w_low": 0.20615385, "relative_strength": 0.05443008, "local_beta": 0.0009, "volatility_252d": 0.28874, "volatility_60d": 0.708151, "max_drawdown_12m": -0.1394958, "revenue_ttm": 5025400000, "gross_profit_ttm": 2829200000, "ebit_ttm": -1979300000, "ebitda_ttm": -923000000, "net_income_ttm": -2208000000, "eps_diluted_ttm": -6.28834962, "operating_cash_flow_ttm": 666200000, "capital_expenditure_ttm": 1677100000, "fcf_ttm": 2343300000, "dividends_paid_ttm": 245800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 480200000, "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_current_liabilities": 2809800000, "net_ppe": null, "total_assets": 21877700000, "total_debt": 8521200000, "total_equity": 9504200000, "net_working_capital": -730100000, "book_value_per_share": 27.06781363, "retained_earnings": 5442300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4755900000, "tangible_book_per_share": 13.54472915, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 13, "rank_ps": 23, "rank_pcf": 23, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 86, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 37, "rank_fcf_margin": 16, "rank_piotroski": 67, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 48, "value_composite": 8, "quality_composite": 69, "momentum_composite": 30, "growth_composite": 11, "yield_composite": 9, "svqf_composite": 55, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 42, "overall_composite": 13, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "ebit": -6675000000, "ebitda": -5636100000, "pretax_income": -7172500000, "tax_provision": -75800000, "net_income": -7138100000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081400000, "total_current_assets": 3396400000, "total_assets": 22595900000, "short_term_debt": 852800000, "long_term_debt": 7805400000, "total_debt": 8658200000, "total_liabilities": 12650100000, "total_equity": 9735700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4852200000 }, "cash_flow": { "operating_cash_flow": 1220100000, "capital_expenditure": 1343100000, "free_cash_flow": 2563200000, "dividends_paid": 245800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108953, "ticker_id": 6886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6675000000", "ebitda": "-5636100000", "netIncome": "-7138100000", "grossProfit": "3208000000", "depreciation": "None", "totalRevenue": "4878500000", "costOfRevenue": "1670500000", "interestIncome": "7127000000", "incomeBeforeTax": "-7172500000", "interestExpense": "497500000", "operatingIncome": "66700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75800000", "reportedCurrency": "USD", "netInterestIncome": "-399400000", "nonInterestIncome": "None", "operatingExpenses": "3141300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038900000", "sellingGeneralAndAdministrative": "894300000", "netIncomeFromContinuingOperations": "-7096700000" }, "balance": { "goodwill": "3502800000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "22595900000", "longTermDebt": "7805400000", "shortTermDebt": "852800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1349400000", "reportedCurrency": "USD", "retainedEarnings": "5104500000", "totalLiabilities": "12650100000", "otherCurrentAssets": "600400000", "totalCurrentAssets": "3396400000", "currentLongTermDebt": "764000000", "longTermInvestments": "7686100000", "shortTermInvestments": "76200000", "currentNetReceivables": "638400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19199500000", "currentAccountsPayable": "478700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6043900000", "shortLongTermDebtTotal": "10163100000", "totalShareholderEquity": "9735700000", "capitalLeaseObligations": "739700000", "otherCurrentLiabilities": "1317500000", "totalCurrentLiabilities": "3159100000", "otherNonCurrentLiabilities": "920400000", "totalNonCurrentLiabilities": "9491000000", "cashAndShortTermInvestments": "2081400000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1349400000", "cashAndCashEquivalentsAtCarryingValue": "2081400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096700000", "profitLoss": "None", "dividendPayout": "245800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1220100000", "capitalExpenditures": "1343100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226100000", "cashflowFromInvestment": "-883900000", "stockBasedCompensation": "169400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4878500000, "cost_of_revenue": 1670500000, "gross_profit": 3208000000, "research_and_development": null, "selling_general_admin": 894300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6675000000, "depreciation_amortisation": 1038900000, "ebitda": -5636100000, "interest_expense": 497500000, "interest_income": null, "other_non_operating": null, "pretax_income": -7172500000, "tax_provision": -75800000, "effective_tax_rate": null, "net_income": -7138100000, "net_income_continuing_ops": -7096700000, "net_income_to_common": -7138100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081400000, "short_term_investments": 76200000, "net_receivables": 638400000, "inventory": null, "other_current_assets": null, "total_current_assets": 3396400000, "net_ppe": null, "goodwill": 3502800000, "intangible_assets": 1349400000, "goodwill_and_intangibles": 4852200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19199500000, "total_assets": 22595900000, "short_term_debt": 852800000, "accounts_payable": 478700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159100000, "long_term_debt": 7805400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9491000000, "total_liabilities": 12650100000, "total_debt": 8658200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5104500000, "total_equity": 9735700000, "shares_outstanding": 363157000, "operating_cash_flow": 1220100000, "stock_based_compensation": 169400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883900000, "dividends_paid": 245800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226100000, "free_cash_flow": 2563200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6675000000", "ebitda": "-5636100000", "netIncome": "-7138100000", "grossProfit": "3208000000", "depreciation": "None", "totalRevenue": "4878500000", "costOfRevenue": "1670500000", "interestIncome": "7127000000", "incomeBeforeTax": "-7172500000", "interestExpense": "497500000", "operatingIncome": "66700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75800000", "reportedCurrency": "USD", "netInterestIncome": "-399400000", "nonInterestIncome": "None", "operatingExpenses": "3141300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038900000", "sellingGeneralAndAdministrative": "894300000", "netIncomeFromContinuingOperations": "-7096700000" }, "balance": { "goodwill": "3502800000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "22595900000", "longTermDebt": "7805400000", "shortTermDebt": "852800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1349400000", "reportedCurrency": "USD", "retainedEarnings": "5104500000", "totalLiabilities": "12650100000", "otherCurrentAssets": "600400000", "totalCurrentAssets": "3396400000", "currentLongTermDebt": "764000000", "longTermInvestments": "7686100000", "shortTermInvestments": "76200000", "currentNetReceivables": "638400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19199500000", "currentAccountsPayable": "478700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6043900000", "shortLongTermDebtTotal": "10163100000", "totalShareholderEquity": "9735700000", "capitalLeaseObligations": "739700000", "otherCurrentLiabilities": "1317500000", "totalCurrentLiabilities": "3159100000", "otherNonCurrentLiabilities": "920400000", "totalNonCurrentLiabilities": "9491000000", "cashAndShortTermInvestments": "2081400000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1349400000", "cashAndCashEquivalentsAtCarryingValue": "2081400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7096700000", "profitLoss": "None", "dividendPayout": "245800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1220100000", "capitalExpenditures": "1343100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226100000", "cashflowFromInvestment": "-883900000", "stockBasedCompensation": "169400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 4341900000, "cost_of_revenue": 1450700000, "gross_profit": 2891200000, "ebit": 2413000000, "ebitda": 3415000000, "pretax_income": 1838300000, "tax_provision": -30800000, "net_income": 1588000000, "net_income_to_common": 1588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816300000, "total_current_assets": 3300300000, "total_assets": 25439700000, "short_term_debt": 974100000, "long_term_debt": 8202500000, "total_debt": 9176600000, "total_liabilities": 12895400000, "total_equity": 12365900000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4443000000 }, "cash_flow": { "operating_cash_flow": 2032900000, "capital_expenditure": 908500000, "free_cash_flow": 2941400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108958, "ticker_id": 6886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2413000000", "ebitda": "3415000000", "netIncome": "1588000000", "grossProfit": "2891200000", "depreciation": "None", "totalRevenue": "4341900000", "costOfRevenue": "1450700000", "interestIncome": "199300000", "incomeBeforeTax": "1838300000", "interestExpense": "574700000", "operatingIncome": "-10500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30800000", "reportedCurrency": "USD", "netInterestIncome": "-375400000", "nonInterestIncome": "None", "operatingExpenses": "2901700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000000", "sellingGeneralAndAdministrative": "854900000", "netIncomeFromContinuingOperations": "1869100000" }, "balance": { "goodwill": "3152600000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "25439700000", "longTermDebt": "8202500000", "shortTermDebt": "974100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1290400000", "reportedCurrency": "USD", "retainedEarnings": "12242600000", "totalLiabilities": "12895400000", "otherCurrentAssets": "642600000", "totalCurrentAssets": "3300300000", "currentLongTermDebt": "898500000", "longTermInvestments": "11688000000", "shortTermInvestments": "335600000", "currentNetReceivables": "505800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22139400000", "currentAccountsPayable": "371200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5036500000", "shortLongTermDebtTotal": "9854100000", "totalShareholderEquity": "12365900000", "capitalLeaseObligations": "677500000", "otherCurrentLiabilities": "1503300000", "totalCurrentLiabilities": "3133900000", "otherNonCurrentLiabilities": "881500000", "totalNonCurrentLiabilities": "9761500000", "cashAndShortTermInvestments": "1816300000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1290400000", "cashAndCashEquivalentsAtCarryingValue": "1816300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2032900000", "capitalExpenditures": "908500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2250100000", "cashflowFromInvestment": "684700000", "stockBasedCompensation": "168300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-689800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4341900000, "cost_of_revenue": 1450700000, "gross_profit": 2891200000, "research_and_development": null, "selling_general_admin": 854900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2413000000, "depreciation_amortisation": 1002000000, "ebitda": 3415000000, "interest_expense": 574700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1838300000, "tax_provision": -30800000, "effective_tax_rate": null, "net_income": 1588000000, "net_income_continuing_ops": 1869100000, "net_income_to_common": 1588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816300000, "short_term_investments": 335600000, "net_receivables": 505800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3300300000, "net_ppe": null, "goodwill": 3152600000, "intangible_assets": 1290400000, "goodwill_and_intangibles": 4443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22139400000, "total_assets": 25439700000, "short_term_debt": 974100000, "accounts_payable": 371200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3133900000, "long_term_debt": 8202500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9761500000, "total_liabilities": 12895400000, "total_debt": 9176600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12242600000, "total_equity": 12365900000, "shares_outstanding": 363157000, "operating_cash_flow": 2032900000, "stock_based_compensation": 168300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 684700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2250100000, "free_cash_flow": 2941400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2413000000", "ebitda": "3415000000", "netIncome": "1588000000", "grossProfit": "2891200000", "depreciation": "None", "totalRevenue": "4341900000", "costOfRevenue": "1450700000", "interestIncome": "199300000", "incomeBeforeTax": "1838300000", "interestExpense": "574700000", "operatingIncome": "-10500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30800000", "reportedCurrency": "USD", "netInterestIncome": "-375400000", "nonInterestIncome": "None", "operatingExpenses": "2901700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000000", "sellingGeneralAndAdministrative": "854900000", "netIncomeFromContinuingOperations": "1869100000" }, "balance": { "goodwill": "3152600000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "25439700000", "longTermDebt": "8202500000", "shortTermDebt": "974100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1290400000", "reportedCurrency": "USD", "retainedEarnings": "12242600000", "totalLiabilities": "12895400000", "otherCurrentAssets": "642600000", "totalCurrentAssets": "3300300000", "currentLongTermDebt": "898500000", "longTermInvestments": "11688000000", "shortTermInvestments": "335600000", "currentNetReceivables": "505800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22139400000", "currentAccountsPayable": "371200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5036500000", "shortLongTermDebtTotal": "9854100000", "totalShareholderEquity": "12365900000", "capitalLeaseObligations": "677500000", "otherCurrentLiabilities": "1503300000", "totalCurrentLiabilities": "3133900000", "otherNonCurrentLiabilities": "881500000", "totalNonCurrentLiabilities": "9761500000", "cashAndShortTermInvestments": "1816300000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1290400000", "cashAndCashEquivalentsAtCarryingValue": "1816300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2032900000", "capitalExpenditures": "908500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2250100000", "cashflowFromInvestment": "684700000", "stockBasedCompensation": "168300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-689800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 4115800000, "cost_of_revenue": 1285500000, "gross_profit": 2830300000, "ebit": -2941000000, "ebitda": -1724600000, "pretax_income": -3446000000, "tax_provision": 213100000, "net_income": -4051700000, "net_income_to_common": -4051700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410100000, "total_current_assets": 5641600000, "total_assets": 42087900000, "short_term_debt": 661700000, "long_term_debt": 14959100000, "total_debt": 15620800000, "total_liabilities": 23080500000, "total_equity": 19062600000, "shares_outstanding": 425679037, "goodwill_and_intangibles": 3981900000 }, "cash_flow": { "operating_cash_flow": 2165900000, "capital_expenditure": 921900000, "free_cash_flow": 3087800000, "dividends_paid": 427600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108963, "ticker_id": 6886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2941000000", "ebitda": "-1724600000", "netIncome": "-4051700000", "grossProfit": "2830300000", "depreciation": "None", "totalRevenue": "4115800000", "costOfRevenue": "1285500000", "interestIncome": "175600000", "incomeBeforeTax": "-3446000000", "interestExpense": "907900000", "operatingIncome": "-270800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "213100000", "reportedCurrency": "USD", "netInterestIncome": "-652900000", "nonInterestIncome": "None", "operatingExpenses": "3101100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216400000", "sellingGeneralAndAdministrative": "1429100000", "netIncomeFromContinuingOperations": "-5086400000" }, "balance": { "goodwill": "3308300000", "inventory": "518100000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "42087900000", "longTermDebt": "14959100000", "shortTermDebt": "661700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "673600000", "reportedCurrency": "USD", "retainedEarnings": "15566000000", "totalLiabilities": "23080500000", "otherCurrentAssets": "1793900000", "totalCurrentAssets": "5641600000", "currentLongTermDebt": "806800000", "longTermInvestments": "13396100000", "shortTermInvestments": "1990500000", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36446300000", "currentAccountsPayable": "407500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9122000000", "shortLongTermDebtTotal": "10230100000", "totalShareholderEquity": "19062600000", "capitalLeaseObligations": "1652100000", "otherCurrentLiabilities": "2999700000", "totalCurrentLiabilities": "4332800000", "otherNonCurrentLiabilities": "2136500000", "totalNonCurrentLiabilities": "18747700000", "cashAndShortTermInvestments": "1410100000", "commonStockSharesOutstanding": "425679037", "intangibleAssetsExcludingGoodwill": "673600000", "cashAndCashEquivalentsAtCarryingValue": "1410100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051700000", "profitLoss": "None", "dividendPayout": "427600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2165900000", "capitalExpenditures": "921900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692400000", "cashflowFromInvestment": "-1845000000", "stockBasedCompensation": "204800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1494700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4115800000, "cost_of_revenue": 1285500000, "gross_profit": 2830300000, "research_and_development": null, "selling_general_admin": 1429100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2941000000, "depreciation_amortisation": 1216400000, "ebitda": -1724600000, "interest_expense": 907900000, "interest_income": null, "other_non_operating": null, "pretax_income": -3446000000, "tax_provision": 213100000, "effective_tax_rate": null, "net_income": -4051700000, "net_income_continuing_ops": -5086400000, "net_income_to_common": -4051700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410100000, "short_term_investments": 1990500000, "net_receivables": 447100000, "inventory": 518100000, "other_current_assets": null, "total_current_assets": 5641600000, "net_ppe": null, "goodwill": 3308300000, "intangible_assets": 673600000, "goodwill_and_intangibles": 3981900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36446300000, "total_assets": 42087900000, "short_term_debt": 661700000, "accounts_payable": 407500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4332800000, "long_term_debt": 14959100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18747700000, "total_liabilities": 23080500000, "total_debt": 15620800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15566000000, "total_equity": 19062600000, "shares_outstanding": 425679037, "operating_cash_flow": 2165900000, "stock_based_compensation": 204800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1845000000, "dividends_paid": 427600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -692400000, "free_cash_flow": 3087800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2941000000", "ebitda": "-1724600000", "netIncome": "-4051700000", "grossProfit": "2830300000", "depreciation": "None", "totalRevenue": "4115800000", "costOfRevenue": "1285500000", "interestIncome": "175600000", "incomeBeforeTax": "-3446000000", "interestExpense": "907900000", "operatingIncome": "-270800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "213100000", "reportedCurrency": "USD", "netInterestIncome": "-652900000", "nonInterestIncome": "None", "operatingExpenses": "3101100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216400000", "sellingGeneralAndAdministrative": "1429100000", "netIncomeFromContinuingOperations": "-5086400000" }, "balance": { "goodwill": "3308300000", "inventory": "518100000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "42087900000", "longTermDebt": "14959100000", "shortTermDebt": "661700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "673600000", "reportedCurrency": "USD", "retainedEarnings": "15566000000", "totalLiabilities": "23080500000", "otherCurrentAssets": "1793900000", "totalCurrentAssets": "5641600000", "currentLongTermDebt": "806800000", "longTermInvestments": "13396100000", "shortTermInvestments": "1990500000", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36446300000", "currentAccountsPayable": "407500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9122000000", "shortLongTermDebtTotal": "10230100000", "totalShareholderEquity": "19062600000", "capitalLeaseObligations": "1652100000", "otherCurrentLiabilities": "2999700000", "totalCurrentLiabilities": "4332800000", "otherNonCurrentLiabilities": "2136500000", "totalNonCurrentLiabilities": "18747700000", "cashAndShortTermInvestments": "1410100000", "commonStockSharesOutstanding": "425679037", "intangibleAssetsExcludingGoodwill": "673600000", "cashAndCashEquivalentsAtCarryingValue": "1410100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051700000", "profitLoss": "None", "dividendPayout": "427600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2165900000", "capitalExpenditures": "921900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692400000", "cashflowFromInvestment": "-1845000000", "stockBasedCompensation": "204800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1494700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 4017500000, "cost_of_revenue": 1066300000, "gross_profit": 2951200000, "ebit": 1479300000, "ebitda": 2572900000, "pretax_income": 1178400000, "tax_provision": 406700000, "net_income": 1473200000, "net_income_to_common": 1473200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1726200000, "total_current_assets": 6297400000, "total_assets": 42895000000, "short_term_debt": 944900000, "long_term_debt": 12963500000, "total_debt": 13908400000, "total_liabilities": 20321600000, "total_equity": 22436400000, "shares_outstanding": 496988850, "goodwill_and_intangibles": 11658500000 }, "cash_flow": { "operating_cash_flow": 2837800000, "capital_expenditure": 891300000, "free_cash_flow": 3729100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108968, "ticker_id": 6886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1479300000", "ebitda": "2572900000", "netIncome": "1473200000", "grossProfit": "2951200000", "depreciation": "None", "totalRevenue": "4017500000", "costOfRevenue": "1066300000", "interestIncome": "76600000", "incomeBeforeTax": "1178400000", "interestExpense": "589300000", "operatingIncome": "172200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "406700000", "reportedCurrency": "USD", "netInterestIncome": "-512700000", "nonInterestIncome": "None", "operatingExpenses": "2779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1866700000", "costofGoodsAndServicesSold": "1066300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093600000", "sellingGeneralAndAdministrative": "1295000000", "netIncomeFromContinuingOperations": "1105300000" }, "balance": { "goodwill": "9316100000", "inventory": "382700000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "42895000000", "longTermDebt": "12963500000", "shortTermDebt": "944900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2342400000", "reportedCurrency": "USD", "retainedEarnings": "19617700000", "totalLiabilities": "20321600000", "otherCurrentAssets": "1047000000", "totalCurrentAssets": "6297400000", "currentLongTermDebt": "799700000", "longTermInvestments": "14856100000", "shortTermInvestments": "2621600000", "currentNetReceivables": "902600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36597600000", "currentAccountsPayable": "610100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8228900000", "shortLongTermDebtTotal": "15554300000", "totalShareholderEquity": "22436400000", "capitalLeaseObligations": "1645900000", "otherCurrentLiabilities": "1866000000", "totalCurrentLiabilities": "3921000000", "otherNonCurrentLiabilities": "1645900000", "totalNonCurrentLiabilities": "16400599999", "cashAndShortTermInvestments": "1726200000", "commonStockSharesOutstanding": "496988850", "intangibleAssetsExcludingGoodwill": "2342400000", "cashAndCashEquivalentsAtCarryingValue": "1726200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2837800000", "capitalExpenditures": "891300000", "changeInReceivables": "796300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3276000000", "cashflowFromInvestment": "1281000000", "stockBasedCompensation": "163200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "842800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4017500000, "cost_of_revenue": 1066300000, "gross_profit": 2951200000, "research_and_development": null, "selling_general_admin": 1295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1479300000, "depreciation_amortisation": 1093600000, "ebitda": 2572900000, "interest_expense": 589300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1178400000, "tax_provision": 406700000, "effective_tax_rate": null, "net_income": 1473200000, "net_income_continuing_ops": 1105300000, "net_income_to_common": 1473200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1726200000, "short_term_investments": 2621600000, "net_receivables": 902600000, "inventory": 382700000, "other_current_assets": null, "total_current_assets": 6297400000, "net_ppe": null, "goodwill": 9316100000, "intangible_assets": 2342400000, "goodwill_and_intangibles": 11658500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36597600000, "total_assets": 42895000000, "short_term_debt": 944900000, "accounts_payable": 610100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3921000000, "long_term_debt": 12963500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16400599999, "total_liabilities": 20321600000, "total_debt": 13908400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19617700000, "total_equity": 22436400000, "shares_outstanding": 496988850, "operating_cash_flow": 2837800000, "stock_based_compensation": 163200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1281000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3276000000, "free_cash_flow": 3729100000, "net_change_in_cash": 842800000 }, "raw_data": { "income": { "ebit": "1479300000", "ebitda": "2572900000", "netIncome": "1473200000", "grossProfit": "2951200000", "depreciation": "None", "totalRevenue": "4017500000", "costOfRevenue": "1066300000", "interestIncome": "76600000", "incomeBeforeTax": "1178400000", "interestExpense": "589300000", "operatingIncome": "172200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "406700000", "reportedCurrency": "USD", "netInterestIncome": "-512700000", "nonInterestIncome": "None", "operatingExpenses": "2779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1866700000", "costofGoodsAndServicesSold": "1066300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093600000", "sellingGeneralAndAdministrative": "1295000000", "netIncomeFromContinuingOperations": "1105300000" }, "balance": { "goodwill": "9316100000", "inventory": "382700000", "commonStock": "4600000", "currentDebt": "None", "investments": "None", "totalAssets": "42895000000", "longTermDebt": "12963500000", "shortTermDebt": "944900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2342400000", "reportedCurrency": "USD", "retainedEarnings": "19617700000", "totalLiabilities": "20321600000", "otherCurrentAssets": "1047000000", "totalCurrentAssets": "6297400000", "currentLongTermDebt": "799700000", "longTermInvestments": "14856100000", "shortTermInvestments": "2621600000", "currentNetReceivables": "902600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36597600000", "currentAccountsPayable": "610100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8228900000", "shortLongTermDebtTotal": "15554300000", "totalShareholderEquity": "22436400000", "capitalLeaseObligations": "1645900000", "otherCurrentLiabilities": "1866000000", "totalCurrentLiabilities": "3921000000", "otherNonCurrentLiabilities": "1645900000", "totalNonCurrentLiabilities": "16400599999", "cashAndShortTermInvestments": "1726200000", "commonStockSharesOutstanding": "496988850", "intangibleAssetsExcludingGoodwill": "2342400000", "cashAndCashEquivalentsAtCarryingValue": "1726200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2837800000", "capitalExpenditures": "891300000", "changeInReceivables": "796300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3276000000", "cashflowFromInvestment": "1281000000", "stockBasedCompensation": "163200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "842800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 10311300000, "cost_of_revenue": 3017600000, "gross_profit": 7293700000, "ebit": 14882900000, "ebitda": 17236600000, "pretax_income": 14000800000, "tax_provision": 473300000, "net_income": 13426800000, "net_income_to_common": 13426800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910600000, "total_current_assets": 5940500000, "total_assets": 46917000000, "short_term_debt": 989000000, "long_term_debt": 13974800000, "total_debt": 14963800000, "total_liabilities": 21319000000, "total_equity": 25934900000, "shares_outstanding": 569114223, "goodwill_and_intangibles": 11865900000 }, "cash_flow": { "operating_cash_flow": 3549000000, "capital_expenditure": 1408000000, "free_cash_flow": 4957000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108973, "ticker_id": 6886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14882900000", "ebitda": "17236600000", "netIncome": "13426800000", "grossProfit": "7293700000", "depreciation": "None", "totalRevenue": "10311300000", "costOfRevenue": "3017600000", "interestIncome": "13900000", "incomeBeforeTax": "14000800000", "interestExpense": "882100000", "operatingIncome": "1320300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "473300000", "reportedCurrency": "USD", "netInterestIncome": "-868200000", "nonInterestIncome": "None", "operatingExpenses": "5973400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13562600000", "costofGoodsAndServicesSold": "3017600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353700000", "sellingGeneralAndAdministrative": "1751700000", "netIncomeFromContinuingOperations": "13527500000" }, "balance": { "goodwill": "9523400000", "inventory": "925000000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "46917000000", "longTermDebt": "13974800000", "shortTermDebt": "989000000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2342500000", "reportedCurrency": "USD", "retainedEarnings": "18144500000", "totalLiabilities": "21319000000", "otherCurrentAssets": "1790500000", "totalCurrentAssets": "5940500000", "currentLongTermDebt": "850300000", "longTermInvestments": "19703000000", "shortTermInvestments": "2269600000", "currentNetReceivables": "969800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40976500000", "currentAccountsPayable": "613400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6981500000", "shortLongTermDebtTotal": "16189900000", "totalShareholderEquity": "25934900000", "capitalLeaseObligations": "1226100000", "otherCurrentLiabilities": "1971100000", "totalCurrentLiabilities": "4084800000", "otherNonCurrentLiabilities": "1226100000", "totalNonCurrentLiabilities": "17234200000", "cashAndShortTermInvestments": "910600000", "commonStockSharesOutstanding": "569114223", "intangibleAssetsExcludingGoodwill": "2342500000", "cashAndCashEquivalentsAtCarryingValue": "910600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13426800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3549000000", "capitalExpenditures": "1408000000", "changeInReceivables": "707100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1545900000", "cashflowFromInvestment": "-5796500000", "stockBasedCompensation": "308100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3793400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1580400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10311300000, "cost_of_revenue": 3017600000, "gross_profit": 7293700000, "research_and_development": null, "selling_general_admin": 1751700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14882900000, "depreciation_amortisation": 2353700000, "ebitda": 17236600000, "interest_expense": 882100000, "interest_income": null, "other_non_operating": null, "pretax_income": 14000800000, "tax_provision": 473300000, "effective_tax_rate": null, "net_income": 13426800000, "net_income_continuing_ops": 13527500000, "net_income_to_common": 13426800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910600000, "short_term_investments": 2269600000, "net_receivables": 969800000, "inventory": 925000000, "other_current_assets": null, "total_current_assets": 5940500000, "net_ppe": null, "goodwill": 9523400000, "intangible_assets": 2342500000, "goodwill_and_intangibles": 11865900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40976500000, "total_assets": 46917000000, "short_term_debt": 989000000, "accounts_payable": 613400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4084800000, "long_term_debt": 13974800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17234200000, "total_liabilities": 21319000000, "total_debt": 14963800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18144500000, "total_equity": 25934900000, "shares_outstanding": 569114223, "operating_cash_flow": 3549000000, "stock_based_compensation": 308100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5796500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1545900000, "free_cash_flow": 4957000000, "net_change_in_cash": -3793400000 }, "raw_data": { "income": { "ebit": "14882900000", "ebitda": "17236600000", "netIncome": "13426800000", "grossProfit": "7293700000", "depreciation": "None", "totalRevenue": "10311300000", "costOfRevenue": "3017600000", "interestIncome": "13900000", "incomeBeforeTax": "14000800000", "interestExpense": "882100000", "operatingIncome": "1320300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "473300000", "reportedCurrency": "USD", "netInterestIncome": "-868200000", "nonInterestIncome": "None", "operatingExpenses": "5973400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13562600000", "costofGoodsAndServicesSold": "3017600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353700000", "sellingGeneralAndAdministrative": "1751700000", "netIncomeFromContinuingOperations": "13527500000" }, "balance": { "goodwill": "9523400000", "inventory": "925000000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "46917000000", "longTermDebt": "13974800000", "shortTermDebt": "989000000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2342500000", "reportedCurrency": "USD", "retainedEarnings": "18144500000", "totalLiabilities": "21319000000", "otherCurrentAssets": "1790500000", "totalCurrentAssets": "5940500000", "currentLongTermDebt": "850300000", "longTermInvestments": "19703000000", "shortTermInvestments": "2269600000", "currentNetReceivables": "969800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40976500000", "currentAccountsPayable": "613400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6981500000", "shortLongTermDebtTotal": "16189900000", "totalShareholderEquity": "25934900000", "capitalLeaseObligations": "1226100000", "otherCurrentLiabilities": "1971100000", "totalCurrentLiabilities": "4084800000", "otherNonCurrentLiabilities": "1226100000", "totalNonCurrentLiabilities": "17234200000", "cashAndShortTermInvestments": "910600000", "commonStockSharesOutstanding": "569114223", "intangibleAssetsExcludingGoodwill": "2342500000", "cashAndCashEquivalentsAtCarryingValue": "910600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13426800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3549000000", "capitalExpenditures": "1408000000", "changeInReceivables": "707100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1545900000", "cashflowFromInvestment": "-5796500000", "stockBasedCompensation": "308100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3793400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1580400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 11545400000, "cost_of_revenue": 3320600000, "gross_profit": 8224800000, "ebit": -614200000, "ebitda": 1613000000, "pretax_income": -1801000000, "tax_provision": -275900000, "net_income": -1628000000, "net_income_to_common": -1628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1327200000, "total_current_assets": 5802400000, "total_assets": 59092700000, "short_term_debt": 1266400000, "long_term_debt": 13867300000, "total_debt": 15133700000, "total_liabilities": 45794300000, "total_equity": 13662600000, "shares_outstanding": 602083910, "goodwill_and_intangibles": 12845600000 }, "cash_flow": { "operating_cash_flow": 4185800000, "capital_expenditure": 1292800000, "free_cash_flow": 5478600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108978, "ticker_id": 6886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-614200000", "ebitda": "1613000000", "netIncome": "-1628000000", "grossProfit": "8224800000", "depreciation": "None", "totalRevenue": "11545400000", "costOfRevenue": "3320600000", "interestIncome": "3627100000", "incomeBeforeTax": "-1801000000", "interestExpense": "1186800000", "operatingIncome": "2030900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-275900000", "reportedCurrency": "USD", "netInterestIncome": "-1188500000", "nonInterestIncome": "None", "operatingExpenses": "6193900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2652800000", "costofGoodsAndServicesSold": "3320600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227200000", "sellingGeneralAndAdministrative": "1801600000", "netIncomeFromContinuingOperations": "-1466700000" }, "balance": { "goodwill": "9965700000", "inventory": "-148800000", "commonStock": "5800000", "currentDebt": "None", "investments": "None", "totalAssets": "59092700000", "longTermDebt": "13867300000", "shortTermDebt": "1266400000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2879900000", "reportedCurrency": "USD", "retainedEarnings": "4692100000", "totalLiabilities": "45794300000", "otherCurrentAssets": "1769200000", "totalCurrentAssets": "5802400000", "currentLongTermDebt": "1130400000", "longTermInvestments": "5354500000", "shortTermInvestments": "1600200000", "currentNetReceivables": "1105800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53290299999", "currentAccountsPayable": "579100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24282700000", "shortLongTermDebtTotal": "16383100000", "totalShareholderEquity": "13662600000", "capitalLeaseObligations": "1255400000", "otherCurrentLiabilities": "1986000000", "totalCurrentLiabilities": "4511100000", "otherNonCurrentLiabilities": "27460000000", "totalNonCurrentLiabilities": "41283200000", "cashAndShortTermInvestments": "1327200000", "commonStockSharesOutstanding": "602083910", "intangibleAssetsExcludingGoodwill": "2879900000", "cashAndCashEquivalentsAtCarryingValue": "1327200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1628000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4185800000", "capitalExpenditures": "1292800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1083600000", "cashflowFromInvestment": "-8874000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3604600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11545400000, "cost_of_revenue": 3320600000, "gross_profit": 8224800000, "research_and_development": null, "selling_general_admin": 1801600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614200000, "depreciation_amortisation": 2227200000, "ebitda": 1613000000, "interest_expense": 1186800000, "interest_income": null, "other_non_operating": null, "pretax_income": -1801000000, "tax_provision": -275900000, "effective_tax_rate": null, "net_income": -1628000000, "net_income_continuing_ops": -1466700000, "net_income_to_common": -1628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1327200000, "short_term_investments": 1600200000, "net_receivables": 1105800000, "inventory": -148800000, "other_current_assets": null, "total_current_assets": 5802400000, "net_ppe": null, "goodwill": 9965700000, "intangible_assets": 2879900000, "goodwill_and_intangibles": 12845600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53290299999, "total_assets": 59092700000, "short_term_debt": 1266400000, "accounts_payable": 579100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4511100000, "long_term_debt": 13867300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41283200000, "total_liabilities": 45794300000, "total_debt": 15133700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4692100000, "total_equity": 13662600000, "shares_outstanding": 602083910, "operating_cash_flow": 4185800000, "stock_based_compensation": 348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8874000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1083600000, "free_cash_flow": 5478600000, "net_change_in_cash": -3604600000 }, "raw_data": { "income": { "ebit": "-614200000", "ebitda": "1613000000", "netIncome": "-1628000000", "grossProfit": "8224800000", "depreciation": "None", "totalRevenue": "11545400000", "costOfRevenue": "3320600000", "interestIncome": "3627100000", "incomeBeforeTax": "-1801000000", "interestExpense": "1186800000", "operatingIncome": "2030900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-275900000", "reportedCurrency": "USD", "netInterestIncome": "-1188500000", "nonInterestIncome": "None", "operatingExpenses": "6193900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2652800000", "costofGoodsAndServicesSold": "3320600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227200000", "sellingGeneralAndAdministrative": "1801600000", "netIncomeFromContinuingOperations": "-1466700000" }, "balance": { "goodwill": "9965700000", "inventory": "-148800000", "commonStock": "5800000", "currentDebt": "None", "investments": "None", "totalAssets": "59092700000", "longTermDebt": "13867300000", "shortTermDebt": "1266400000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2879900000", "reportedCurrency": "USD", "retainedEarnings": "4692100000", "totalLiabilities": "45794300000", "otherCurrentAssets": "1769200000", "totalCurrentAssets": "5802400000", "currentLongTermDebt": "1130400000", "longTermInvestments": "5354500000", "shortTermInvestments": "1600200000", "currentNetReceivables": "1105800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53290299999", "currentAccountsPayable": "579100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24282700000", "shortLongTermDebtTotal": "16383100000", "totalShareholderEquity": "13662600000", "capitalLeaseObligations": "1255400000", "otherCurrentLiabilities": "1986000000", "totalCurrentLiabilities": "4511100000", "otherNonCurrentLiabilities": "27460000000", "totalNonCurrentLiabilities": "41283200000", "cashAndShortTermInvestments": "1327200000", "commonStockSharesOutstanding": "602083910", "intangibleAssetsExcludingGoodwill": "2879900000", "cashAndCashEquivalentsAtCarryingValue": "1327200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1628000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4185800000", "capitalExpenditures": "1292800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1083600000", "cashflowFromInvestment": "-8874000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3604600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 11115800000, "cost_of_revenue": 3130800000, "gross_profit": 7985000000, "ebit": 142300000, "ebitda": 3688600000, "pretax_income": -1241900000, "tax_provision": 234000000, "net_income": 11521400000, "net_income_to_common": 11521400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8142400000, "total_current_assets": 10573300000, "total_assets": 49046300000, "short_term_debt": 4266400000, "long_term_debt": 24305300000, "total_debt": 28571700000, "total_liabilities": 35847700000, "total_equity": 13606200000, "shares_outstanding": 705794546, "goodwill_and_intangibles": 14624200000 }, "cash_flow": { "operating_cash_flow": 4585400000, "capital_expenditure": 1168200000, "free_cash_flow": 5753600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108983, "ticker_id": 6886, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142300000", "ebitda": "3688600000", "netIncome": "11521400000", "grossProfit": "7985000000", "depreciation": "None", "totalRevenue": "11115800000", "costOfRevenue": "3130800000", "interestIncome": "1799200000", "incomeBeforeTax": "-1241900000", "interestExpense": "1384200000", "operatingIncome": "659900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-1385900000", "nonInterestIncome": "None", "operatingExpenses": "7325100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546300000", "sellingGeneralAndAdministrative": "1706200000", "netIncomeFromContinuingOperations": "-1409000000" }, "balance": { "goodwill": "14052100000", "inventory": "331100000", "commonStock": "6300000", "currentDebt": "None", "investments": "None", "totalAssets": "49046300000", "longTermDebt": "24305300000", "shortTermDebt": "4266400000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "572100000", "reportedCurrency": "USD", "retainedEarnings": "6350400000", "totalLiabilities": "35847700000", "otherCurrentAssets": "736000000", "totalCurrentAssets": "10573300000", "currentLongTermDebt": "3877200000", "longTermInvestments": "4782000000", "shortTermInvestments": "270800000", "currentNetReceivables": "1424100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38473000000", "currentAccountsPayable": "963900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14356100000", "shortLongTermDebtTotal": "30309100000", "totalShareholderEquity": "13606200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3421400000", "totalCurrentLiabilities": "8651700000", "otherNonCurrentLiabilities": "2890700000", "totalNonCurrentLiabilities": "27196000000", "cashAndShortTermInvestments": "8142400000", "commonStockSharesOutstanding": "705794546", "intangibleAssetsExcludingGoodwill": "572100000", "cashAndCashEquivalentsAtCarryingValue": "8142400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11521400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4585400000", "capitalExpenditures": "1168200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7176600000", "cashflowFromInvestment": "9274600000", "stockBasedCompensation": "305800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3219400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11115800000, "cost_of_revenue": 3130800000, "gross_profit": 7985000000, "research_and_development": null, "selling_general_admin": 1706200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142300000, "depreciation_amortisation": 3546300000, "ebitda": 3688600000, "interest_expense": 1384200000, "interest_income": null, "other_non_operating": null, "pretax_income": -1241900000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 11521400000, "net_income_continuing_ops": -1409000000, "net_income_to_common": 11521400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8142400000, "short_term_investments": 270800000, "net_receivables": 1424100000, "inventory": 331100000, "other_current_assets": null, "total_current_assets": 10573300000, "net_ppe": null, "goodwill": 14052100000, "intangible_assets": 572100000, "goodwill_and_intangibles": 14624200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38473000000, "total_assets": 49046300000, "short_term_debt": 4266400000, "accounts_payable": 963900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8651700000, "long_term_debt": 24305300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27196000000, "total_liabilities": 35847700000, "total_debt": 28571700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6350400000, "total_equity": 13606200000, "shares_outstanding": 705794546, "operating_cash_flow": 4585400000, "stock_based_compensation": 305800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1168200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9274600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7176600000, "free_cash_flow": 5753600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142300000", "ebitda": "3688600000", "netIncome": "11521400000", "grossProfit": "7985000000", "depreciation": "None", "totalRevenue": "11115800000", "costOfRevenue": "3130800000", "interestIncome": "1799200000", "incomeBeforeTax": "-1241900000", "interestExpense": "1384200000", "operatingIncome": "659900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-1385900000", "nonInterestIncome": "None", "operatingExpenses": "7325100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3130800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546300000", "sellingGeneralAndAdministrative": "1706200000", "netIncomeFromContinuingOperations": "-1409000000" }, "balance": { "goodwill": "14052100000", "inventory": "331100000", "commonStock": "6300000", "currentDebt": "None", "investments": "None", "totalAssets": "49046300000", "longTermDebt": "24305300000", "shortTermDebt": "4266400000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "572100000", "reportedCurrency": "USD", "retainedEarnings": "6350400000", "totalLiabilities": "35847700000", "otherCurrentAssets": "736000000", "totalCurrentAssets": "10573300000", "currentLongTermDebt": "3877200000", "longTermInvestments": "4782000000", "shortTermInvestments": "270800000", "currentNetReceivables": "1424100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38473000000", "currentAccountsPayable": "963900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14356100000", "shortLongTermDebtTotal": "30309100000", "totalShareholderEquity": "13606200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3421400000", "totalCurrentLiabilities": "8651700000", "otherNonCurrentLiabilities": "2890700000", "totalNonCurrentLiabilities": "27196000000", "cashAndShortTermInvestments": "8142400000", "commonStockSharesOutstanding": "705794546", "intangibleAssetsExcludingGoodwill": "572100000", "cashAndCashEquivalentsAtCarryingValue": "8142400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11521400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4585400000", "capitalExpenditures": "1168200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7176600000", "cashflowFromInvestment": "9274600000", "stockBasedCompensation": "305800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3219400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3600000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 11957900000, "cost_of_revenue": 3246100000, "gross_profit": 8711800000, "ebit": 1640500000, "ebitda": 5498700000, "pretax_income": 161800000, "tax_provision": 1573300000, "net_income": 725300000, "net_income_to_common": 725300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480500000, "total_current_assets": 4141400000, "total_assets": 53153600000, "short_term_debt": 3941700000, "long_term_debt": 26190000000, "total_debt": 30131700000, "total_liabilities": 49005300000, "total_equity": 4681400000, "shares_outstanding": 778675957, "goodwill_and_intangibles": 14747000000 }, "cash_flow": { "operating_cash_flow": 5963100000, "capital_expenditure": 1453000000, "free_cash_flow": 7416100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108988, "ticker_id": 6886, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1640500000", "ebitda": "5498700000", "netIncome": "725300000", "grossProfit": "8711800000", "depreciation": "None", "totalRevenue": "11957900000", "costOfRevenue": "3246100000", "interestIncome": "655700000", "incomeBeforeTax": "161800000", "interestExpense": "1478700000", "operatingIncome": "839100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1573300000", "reportedCurrency": "USD", "netInterestIncome": "-1478700000", "nonInterestIncome": "None", "operatingExpenses": "7872700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "801400000", "costofGoodsAndServicesSold": "3246100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858200000", "sellingGeneralAndAdministrative": "2049100000", "netIncomeFromContinuingOperations": "-1411500000" }, "balance": { "goodwill": "13715800000", "inventory": "922100000", "commonStock": "7400000", "currentDebt": "None", "investments": "None", "totalAssets": "53153600000", "longTermDebt": "26190000000", "shortTermDebt": "3941700000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1031200000", "reportedCurrency": "USD", "retainedEarnings": "-5172200000", "totalLiabilities": "49005300000", "otherCurrentAssets": "921700000", "totalCurrentAssets": "4141400000", "currentLongTermDebt": "3615200000", "longTermInvestments": "5121800000", "shortTermInvestments": "372700000", "currentNetReceivables": "1366500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49012200000", "currentAccountsPayable": "874300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13878900000", "shortLongTermDebtTotal": "31173900000", "totalShareholderEquity": "4681400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5490100000", "totalCurrentLiabilities": "10306100000", "otherNonCurrentLiabilities": "12509200000", "totalNonCurrentLiabilities": "38699200000", "cashAndShortTermInvestments": "1480500000", "commonStockSharesOutstanding": "778675957", "intangibleAssetsExcludingGoodwill": "1031200000", "cashAndCashEquivalentsAtCarryingValue": "1480500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5963100000", "capitalExpenditures": "1453000000", "changeInReceivables": "None", "changeInExchangeRate": "-45100000", "cashflowFromFinancing": "-6189800000", "cashflowFromInvestment": "87300000", "stockBasedCompensation": "206000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2009900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3914600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11957900000, "cost_of_revenue": 3246100000, "gross_profit": 8711800000, "research_and_development": null, "selling_general_admin": 2049100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1640500000, "depreciation_amortisation": 3858200000, "ebitda": 5498700000, "interest_expense": 1478700000, "interest_income": null, "other_non_operating": null, "pretax_income": 161800000, "tax_provision": 1573300000, "effective_tax_rate": null, "net_income": 725300000, "net_income_continuing_ops": -1411500000, "net_income_to_common": 725300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480500000, "short_term_investments": 372700000, "net_receivables": 1366500000, "inventory": 922100000, "other_current_assets": null, "total_current_assets": 4141400000, "net_ppe": null, "goodwill": 13715800000, "intangible_assets": 1031200000, "goodwill_and_intangibles": 14747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49012200000, "total_assets": 53153600000, "short_term_debt": 3941700000, "accounts_payable": 874300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10306100000, "long_term_debt": 26190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38699200000, "total_liabilities": 49005300000, "total_debt": 30131700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5172200000, "total_equity": 4681400000, "shares_outstanding": 778675957, "operating_cash_flow": 5963100000, "stock_based_compensation": 206000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6189800000, "free_cash_flow": 7416100000, "net_change_in_cash": -184500000 }, "raw_data": { "income": { "ebit": "1640500000", "ebitda": "5498700000", "netIncome": "725300000", "grossProfit": "8711800000", "depreciation": "None", "totalRevenue": "11957900000", "costOfRevenue": "3246100000", "interestIncome": "655700000", "incomeBeforeTax": "161800000", "interestExpense": "1478700000", "operatingIncome": "839100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1573300000", "reportedCurrency": "USD", "netInterestIncome": "-1478700000", "nonInterestIncome": "None", "operatingExpenses": "7872700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "801400000", "costofGoodsAndServicesSold": "3246100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858200000", "sellingGeneralAndAdministrative": "2049100000", "netIncomeFromContinuingOperations": "-1411500000" }, "balance": { "goodwill": "13715800000", "inventory": "922100000", "commonStock": "7400000", "currentDebt": "None", "investments": "None", "totalAssets": "53153600000", "longTermDebt": "26190000000", "shortTermDebt": "3941700000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1031200000", "reportedCurrency": "USD", "retainedEarnings": "-5172200000", "totalLiabilities": "49005300000", "otherCurrentAssets": "921700000", "totalCurrentAssets": "4141400000", "currentLongTermDebt": "3615200000", "longTermInvestments": "5121800000", "shortTermInvestments": "372700000", "currentNetReceivables": "1366500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49012200000", "currentAccountsPayable": "874300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13878900000", "shortLongTermDebtTotal": "31173900000", "totalShareholderEquity": "4681400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5490100000", "totalCurrentLiabilities": "10306100000", "otherNonCurrentLiabilities": "12509200000", "totalNonCurrentLiabilities": "38699200000", "cashAndShortTermInvestments": "1480500000", "commonStockSharesOutstanding": "778675957", "intangibleAssetsExcludingGoodwill": "1031200000", "cashAndCashEquivalentsAtCarryingValue": "1480500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5963100000", "capitalExpenditures": "1453000000", "changeInReceivables": "None", "changeInExchangeRate": "-45100000", "cashflowFromFinancing": "-6189800000", "cashflowFromInvestment": "87300000", "stockBasedCompensation": "206000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2009900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3914600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "ebit": 23800000, "ebitda": 288600000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7726800000, "total_debt": 8521200000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108951, "ticker_id": 6886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23800000", "ebitda": "288600000", "netIncome": "337800000", "grossProfit": "363200000", "depreciation": "None", "totalRevenue": "1274600000", "costOfRevenue": "911400000", "interestIncome": "None", "incomeBeforeTax": "533600000", "interestExpense": "113700000", "operatingIncome": "23800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "175400000", "reportedCurrency": "USD", "netInterestIncome": "-113700000", "nonInterestIncome": "None", "operatingExpenses": "339400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264800000", "sellingGeneralAndAdministrative": "301800000", "netIncomeFromContinuingOperations": "358200000" }, "balance": { "goodwill": "3444500000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "21877700000", "longTermDebt": "7726800000", "shortTermDebt": "794400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1303800000", "reportedCurrency": "USD", "retainedEarnings": "5442300000", "totalLiabilities": "12143000000", "otherCurrentAssets": "592200000", "totalCurrentAssets": "3113600000", "currentLongTermDebt": "703800000", "longTermInvestments": "7459400000", "shortTermInvestments": "46300000", "currentNetReceivables": "646800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764100000", "currentAccountsPayable": "441700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9249000000", "totalShareholderEquity": "9504200000", "capitalLeaseObligations": "727800000", "otherCurrentLiabilities": "1317800000", "totalCurrentLiabilities": "2809800000", "otherNonCurrentLiabilities": "801800000", "totalNonCurrentLiabilities": "9333200000", "cashAndShortTermInvestments": "1828300000", "commonStockSharesOutstanding": "351125515", "intangibleAssetsExcludingGoodwill": "1303800000", "cashAndCashEquivalentsAtCarryingValue": "1828300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107600000", "capitalExpenditures": "397600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "37100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274600000, "cost_of_revenue": 911400000, "gross_profit": 363200000, "research_and_development": null, "selling_general_admin": 301800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23800000, "depreciation_amortisation": 264800000, "ebitda": 288600000, "interest_expense": 113700000, "interest_income": null, "other_non_operating": null, "pretax_income": 533600000, "tax_provision": 175400000, "effective_tax_rate": null, "net_income": 337800000, "net_income_continuing_ops": 358200000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1828300000, "short_term_investments": 46300000, "net_receivables": 646800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3113600000, "net_ppe": null, "goodwill": 3444500000, "intangible_assets": 1303800000, "goodwill_and_intangibles": 4748300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18764100000, "total_assets": 21877700000, "short_term_debt": 794400000, "accounts_payable": 441700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2809800000, "long_term_debt": 7726800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9333200000, "total_liabilities": 12143000000, "total_debt": 8521200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5442300000, "total_equity": 9504200000, "shares_outstanding": 351125515, "operating_cash_flow": 107600000, "stock_based_compensation": 37100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 505200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23800000", "ebitda": "288600000", "netIncome": "337800000", "grossProfit": "363200000", "depreciation": "None", "totalRevenue": "1274600000", "costOfRevenue": "911400000", "interestIncome": "None", "incomeBeforeTax": "533600000", "interestExpense": "113700000", "operatingIncome": "23800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "175400000", "reportedCurrency": "USD", "netInterestIncome": "-113700000", "nonInterestIncome": "None", "operatingExpenses": "339400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264800000", "sellingGeneralAndAdministrative": "301800000", "netIncomeFromContinuingOperations": "358200000" }, "balance": { "goodwill": "3444500000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "21877700000", "longTermDebt": "7726800000", "shortTermDebt": "794400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1303800000", "reportedCurrency": "USD", "retainedEarnings": "5442300000", "totalLiabilities": "12143000000", "otherCurrentAssets": "592200000", "totalCurrentAssets": "3113600000", "currentLongTermDebt": "703800000", "longTermInvestments": "7459400000", "shortTermInvestments": "46300000", "currentNetReceivables": "646800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764100000", "currentAccountsPayable": "441700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9249000000", "totalShareholderEquity": "9504200000", "capitalLeaseObligations": "727800000", "otherCurrentLiabilities": "1317800000", "totalCurrentLiabilities": "2809800000", "otherNonCurrentLiabilities": "801800000", "totalNonCurrentLiabilities": "9333200000", "cashAndShortTermInvestments": "1828300000", "commonStockSharesOutstanding": "351125515", "intangibleAssetsExcludingGoodwill": "1303800000", "cashAndCashEquivalentsAtCarryingValue": "1828300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107600000", "capitalExpenditures": "397600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "37100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1274600000, "cost_of_revenue": 426600000, "gross_profit": 848000000, "ebit": 647300000, "ebitda": 912100000, "pretax_income": 533600000, "tax_provision": 175400000, "net_income": 337800000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1828300000, "total_current_assets": 3113600000, "total_assets": 21877700000, "short_term_debt": 794400000, "long_term_debt": 7805400000, "total_debt": 8599800000, "total_liabilities": 12143000000, "total_equity": 9504200000, "shares_outstanding": 351125515, "goodwill_and_intangibles": 4748300000 }, "cash_flow": { "operating_cash_flow": 107600000, "capital_expenditure": 397600000, "free_cash_flow": 505200000, "dividends_paid": 245800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108952, "ticker_id": 6886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "647300000", "ebitda": "912100000", "netIncome": "337800000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "1274600000", "costOfRevenue": "426600000", "interestIncome": "2766400000", "incomeBeforeTax": "533600000", "interestExpense": "113700000", "operatingIncome": "64600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175400000", "reportedCurrency": "USD", "netInterestIncome": "-97200000", "nonInterestIncome": "None", "operatingExpenses": "783400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264800000", "sellingGeneralAndAdministrative": "301800000", "netIncomeFromContinuingOperations": "-2916200000" }, "balance": { "goodwill": "3444500000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "21877700000", "longTermDebt": "7805400000", "shortTermDebt": "794400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1303800000", "reportedCurrency": "USD", "retainedEarnings": "5442300000", "totalLiabilities": "12143000000", "otherCurrentAssets": "592200000", "totalCurrentAssets": "3113600000", "currentLongTermDebt": "764000000", "longTermInvestments": "7686100000", "shortTermInvestments": "46300000", "currentNetReceivables": "646800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764100000", "currentAccountsPayable": "441700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6043900000", "shortLongTermDebtTotal": "9249000000", "totalShareholderEquity": "9504200000", "capitalLeaseObligations": "739700000", "otherCurrentLiabilities": "1317800000", "totalCurrentLiabilities": "2809800000", "otherNonCurrentLiabilities": "920400000", "totalNonCurrentLiabilities": "9333200000", "cashAndShortTermInvestments": "1828300000", "commonStockSharesOutstanding": "351125515", "intangibleAssetsExcludingGoodwill": "1303800000", "cashAndCashEquivalentsAtCarryingValue": "1828300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337800000", "profitLoss": "None", "dividendPayout": "245800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107600000", "capitalExpenditures": "397600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274600000, "cost_of_revenue": 426600000, "gross_profit": 848000000, "research_and_development": null, "selling_general_admin": 301800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647300000, "depreciation_amortisation": 264800000, "ebitda": 912100000, "interest_expense": 113700000, "interest_income": null, "other_non_operating": null, "pretax_income": 533600000, "tax_provision": 175400000, "effective_tax_rate": null, "net_income": 337800000, "net_income_continuing_ops": -2916200000, "net_income_to_common": 337800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1828300000, "short_term_investments": 46300000, "net_receivables": 646800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3113600000, "net_ppe": null, "goodwill": 3444500000, "intangible_assets": 1303800000, "goodwill_and_intangibles": 4748300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18764100000, "total_assets": 21877700000, "short_term_debt": 794400000, "accounts_payable": 441700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2809800000, "long_term_debt": 7805400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9333200000, "total_liabilities": 12143000000, "total_debt": 8599800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5442300000, "total_equity": 9504200000, "shares_outstanding": 351125515, "operating_cash_flow": 107600000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 245800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 505200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "647300000", "ebitda": "912100000", "netIncome": "337800000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "1274600000", "costOfRevenue": "426600000", "interestIncome": "2766400000", "incomeBeforeTax": "533600000", "interestExpense": "113700000", "operatingIncome": "64600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175400000", "reportedCurrency": "USD", "netInterestIncome": "-97200000", "nonInterestIncome": "None", "operatingExpenses": "783400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264800000", "sellingGeneralAndAdministrative": "301800000", "netIncomeFromContinuingOperations": "-2916200000" }, "balance": { "goodwill": "3444500000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "21877700000", "longTermDebt": "7805400000", "shortTermDebt": "794400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1303800000", "reportedCurrency": "USD", "retainedEarnings": "5442300000", "totalLiabilities": "12143000000", "otherCurrentAssets": "592200000", "totalCurrentAssets": "3113600000", "currentLongTermDebt": "764000000", "longTermInvestments": "7686100000", "shortTermInvestments": "46300000", "currentNetReceivables": "646800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764100000", "currentAccountsPayable": "441700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6043900000", "shortLongTermDebtTotal": "9249000000", "totalShareholderEquity": "9504200000", "capitalLeaseObligations": "739700000", "otherCurrentLiabilities": "1317800000", "totalCurrentLiabilities": "2809800000", "otherNonCurrentLiabilities": "920400000", "totalNonCurrentLiabilities": "9333200000", "cashAndShortTermInvestments": "1828300000", "commonStockSharesOutstanding": "351125515", "intangibleAssetsExcludingGoodwill": "1303800000", "cashAndCashEquivalentsAtCarryingValue": "1828300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337800000", "profitLoss": "None", "dividendPayout": "245800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107600000", "capitalExpenditures": "397600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1207100000, "cost_of_revenue": 392900000, "gross_profit": 814200000, "ebit": -7000000, "ebitda": 268900000, "pretax_income": -130300000, "tax_provision": -46900000, "net_income": -90700000, "net_income_to_common": -90700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1674200000, "total_current_assets": 2778200000, "total_assets": 25394700000, "short_term_debt": 678500000, "long_term_debt": 7817000000, "total_debt": 8495500000, "total_liabilities": 12432700000, "total_equity": 12743700000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 5017100000 }, "cash_flow": { "operating_cash_flow": 301800000, "capital_expenditure": 562600000, "free_cash_flow": 864400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108954, "ticker_id": 6886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "268900000", "netIncome": "-90700000", "grossProfit": "814200000", "depreciation": "None", "totalRevenue": "1207100000", "costOfRevenue": "392900000", "interestIncome": "20500000", "incomeBeforeTax": "-130300000", "interestExpense": "123300000", "operatingIncome": "14000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-46900000", "reportedCurrency": "USD", "netInterestIncome": "-102800000", "nonInterestIncome": "None", "operatingExpenses": "800200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275900000", "sellingGeneralAndAdministrative": "311500000", "netIncomeFromContinuingOperations": "-83400000" }, "balance": { "goodwill": "3615100000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "25394700000", "longTermDebt": "7817000000", "shortTermDebt": "678500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1402000000", "reportedCurrency": "USD", "retainedEarnings": "8021700000", "totalLiabilities": "12432700000", "otherCurrentAssets": "585700000", "totalCurrentAssets": "2778200000", "currentLongTermDebt": "678500000", "longTermInvestments": "11045400000", "shortTermInvestments": "1000000", "currentNetReceivables": "518300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22616500000", "currentAccountsPayable": "404200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5934600000", "shortLongTermDebtTotal": "9228900000", "totalShareholderEquity": "12743700000", "capitalLeaseObligations": "733400000", "otherCurrentLiabilities": "1346700000", "totalCurrentLiabilities": "2907000000", "otherNonCurrentLiabilities": "821500000", "totalNonCurrentLiabilities": "9525700000", "cashAndShortTermInvestments": "1674200000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1402000000", "cashAndCashEquivalentsAtCarryingValue": "1674200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301800000", "capitalExpenditures": "562600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82400000", "cashflowFromInvestment": "-360900000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207100000, "cost_of_revenue": 392900000, "gross_profit": 814200000, "research_and_development": null, "selling_general_admin": 311500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 275900000, "ebitda": 268900000, "interest_expense": 123300000, "interest_income": null, "other_non_operating": null, "pretax_income": -130300000, "tax_provision": -46900000, "effective_tax_rate": null, "net_income": -90700000, "net_income_continuing_ops": -83400000, "net_income_to_common": -90700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1674200000, "short_term_investments": 1000000, "net_receivables": 518300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2778200000, "net_ppe": null, "goodwill": 3615100000, "intangible_assets": 1402000000, "goodwill_and_intangibles": 5017100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22616500000, "total_assets": 25394700000, "short_term_debt": 678500000, "accounts_payable": 404200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2907000000, "long_term_debt": 7817000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9525700000, "total_liabilities": 12432700000, "total_debt": 8495500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8021700000, "total_equity": 12743700000, "shares_outstanding": 363157000, "operating_cash_flow": 301800000, "stock_based_compensation": 46600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82400000, "free_cash_flow": 864400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "268900000", "netIncome": "-90700000", "grossProfit": "814200000", "depreciation": "None", "totalRevenue": "1207100000", "costOfRevenue": "392900000", "interestIncome": "20500000", "incomeBeforeTax": "-130300000", "interestExpense": "123300000", "operatingIncome": "14000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-46900000", "reportedCurrency": "USD", "netInterestIncome": "-102800000", "nonInterestIncome": "None", "operatingExpenses": "800200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275900000", "sellingGeneralAndAdministrative": "311500000", "netIncomeFromContinuingOperations": "-83400000" }, "balance": { "goodwill": "3615100000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "25394700000", "longTermDebt": "7817000000", "shortTermDebt": "678500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1402000000", "reportedCurrency": "USD", "retainedEarnings": "8021700000", "totalLiabilities": "12432700000", "otherCurrentAssets": "585700000", "totalCurrentAssets": "2778200000", "currentLongTermDebt": "678500000", "longTermInvestments": "11045400000", "shortTermInvestments": "1000000", "currentNetReceivables": "518300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22616500000", "currentAccountsPayable": "404200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5934600000", "shortLongTermDebtTotal": "9228900000", "totalShareholderEquity": "12743700000", "capitalLeaseObligations": "733400000", "otherCurrentLiabilities": "1346700000", "totalCurrentLiabilities": "2907000000", "otherNonCurrentLiabilities": "821500000", "totalNonCurrentLiabilities": "9525700000", "cashAndShortTermInvestments": "1674200000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1402000000", "cashAndCashEquivalentsAtCarryingValue": "1674200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301800000", "capitalExpenditures": "562600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82400000", "cashflowFromInvestment": "-360900000", "stockBasedCompensation": "46600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1269100000, "cost_of_revenue": 465300000, "gross_profit": 803800000, "ebit": -2643400000, "ebitda": -2392600000, "pretax_income": -2772900000, "tax_provision": 900000, "net_income": -2792900000, "net_income_to_common": -2792900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816500000, "total_current_assets": 4428900000, "total_assets": 27167100000, "short_term_debt": 1990500000, "long_term_debt": 7777400000, "total_debt": 9767900000, "total_liabilities": 13962100000, "total_equity": 12994000000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 5024200000 }, "cash_flow": { "operating_cash_flow": 149200000, "capital_expenditure": 319300000, "free_cash_flow": 468500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108955, "ticker_id": 6886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2643400000", "ebitda": "-2392600000", "netIncome": "-2792900000", "grossProfit": "803800000", "depreciation": "None", "totalRevenue": "1269100000", "costOfRevenue": "465300000", "interestIncome": "2834700000", "incomeBeforeTax": "-2772900000", "interestExpense": "129500000", "operatingIncome": "35100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-90300000", "nonInterestIncome": "None", "operatingExpenses": "768700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250800000", "sellingGeneralAndAdministrative": "308800000", "netIncomeFromContinuingOperations": "-2773800000" }, "balance": { "goodwill": "3601000000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "27167100000", "longTermDebt": "7777400000", "shortTermDebt": "1990500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1423200000", "reportedCurrency": "USD", "retainedEarnings": "8112400000", "totalLiabilities": "13962100000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "4428900000", "currentLongTermDebt": "1990500000", "longTermInvestments": "11226500000", "shortTermInvestments": "1328100000", "currentNetReceivables": "570300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22738200000", "currentAccountsPayable": "454500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5868200000", "shortLongTermDebtTotal": "10535800000", "totalShareholderEquity": "12994000000", "capitalLeaseObligations": "740300000", "otherCurrentLiabilities": "1530700000", "totalCurrentLiabilities": "4343700000", "otherNonCurrentLiabilities": "925100000", "totalNonCurrentLiabilities": "9618400000", "cashAndShortTermInvestments": "1816500000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1423200000", "cashAndCashEquivalentsAtCarryingValue": "1816500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149200000", "capitalExpenditures": "319300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124800000", "cashflowFromInvestment": "-299400000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1269100000, "cost_of_revenue": 465300000, "gross_profit": 803800000, "research_and_development": null, "selling_general_admin": 308800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2643400000, "depreciation_amortisation": 250800000, "ebitda": -2392600000, "interest_expense": 129500000, "interest_income": null, "other_non_operating": null, "pretax_income": -2772900000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": -2792900000, "net_income_continuing_ops": -2773800000, "net_income_to_common": -2792900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816500000, "short_term_investments": 1328100000, "net_receivables": 570300000, "inventory": null, "other_current_assets": null, "total_current_assets": 4428900000, "net_ppe": null, "goodwill": 3601000000, "intangible_assets": 1423200000, "goodwill_and_intangibles": 5024200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22738200000, "total_assets": 27167100000, "short_term_debt": 1990500000, "accounts_payable": 454500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4343700000, "long_term_debt": 7777400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9618400000, "total_liabilities": 13962100000, "total_debt": 9767900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8112400000, "total_equity": 12994000000, "shares_outstanding": 363157000, "operating_cash_flow": 149200000, "stock_based_compensation": 49400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124800000, "free_cash_flow": 468500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2643400000", "ebitda": "-2392600000", "netIncome": "-2792900000", "grossProfit": "803800000", "depreciation": "None", "totalRevenue": "1269100000", "costOfRevenue": "465300000", "interestIncome": "2834700000", "incomeBeforeTax": "-2772900000", "interestExpense": "129500000", "operatingIncome": "35100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-90300000", "nonInterestIncome": "None", "operatingExpenses": "768700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250800000", "sellingGeneralAndAdministrative": "308800000", "netIncomeFromContinuingOperations": "-2773800000" }, "balance": { "goodwill": "3601000000", "inventory": "None", "commonStock": "3300000", "currentDebt": "None", "investments": "None", "totalAssets": "27167100000", "longTermDebt": "7777400000", "shortTermDebt": "1990500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1423200000", "reportedCurrency": "USD", "retainedEarnings": "8112400000", "totalLiabilities": "13962100000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "4428900000", "currentLongTermDebt": "1990500000", "longTermInvestments": "11226500000", "shortTermInvestments": "1328100000", "currentNetReceivables": "570300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22738200000", "currentAccountsPayable": "454500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5868200000", "shortLongTermDebtTotal": "10535800000", "totalShareholderEquity": "12994000000", "capitalLeaseObligations": "740300000", "otherCurrentLiabilities": "1530700000", "totalCurrentLiabilities": "4343700000", "otherNonCurrentLiabilities": "925100000", "totalNonCurrentLiabilities": "9618400000", "cashAndShortTermInvestments": "1816500000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1423200000", "cashAndCashEquivalentsAtCarryingValue": "1816500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149200000", "capitalExpenditures": "319300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124800000", "cashflowFromInvestment": "-299400000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1171200000, "cost_of_revenue": 403400000, "gross_profit": 767800000, "ebit": -1265800000, "ebitda": -1033600000, "pretax_income": -1393300000, "tax_provision": -70000000, "net_income": -1337300000, "net_income_to_common": -1337300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982600000, "total_current_assets": 3116500000, "total_assets": 25970600000, "short_term_debt": 1272000000, "long_term_debt": 8245600000, "total_debt": 9517600000, "total_liabilities": 13129300000, "total_equity": 12648800000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4641000000 }, "cash_flow": { "operating_cash_flow": 129199999, "capital_expenditure": 243300000, "free_cash_flow": 372499999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108956, "ticker_id": 6886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1265800000", "ebitda": "-1033600000", "netIncome": "-1337300000", "grossProfit": "767800000", "depreciation": "None", "totalRevenue": "1171200000", "costOfRevenue": "403400000", "interestIncome": "18400000", "incomeBeforeTax": "-1393300000", "interestExpense": "127500000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-109100000", "nonInterestIncome": "None", "operatingExpenses": "708800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232200000", "sellingGeneralAndAdministrative": "288300000", "netIncomeFromContinuingOperations": "-1323300000" }, "balance": { "goodwill": "3310900000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "25970600000", "longTermDebt": "8245600000", "shortTermDebt": "1272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1330100000", "reportedCurrency": "USD", "retainedEarnings": "10905300000", "totalLiabilities": "13129300000", "otherCurrentAssets": "562200000", "totalCurrentAssets": "3116500000", "currentLongTermDebt": "1127700000", "longTermInvestments": "12000000000", "shortTermInvestments": "0", "currentNetReceivables": "571700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22854100000", "currentAccountsPayable": "361100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5317900000", "shortLongTermDebtTotal": "10238400000", "totalShareholderEquity": "12648800000", "capitalLeaseObligations": "694700000", "otherCurrentLiabilities": "1459700000", "totalCurrentLiabilities": "3288200000", "otherNonCurrentLiabilities": "874600000", "totalNonCurrentLiabilities": "9841100000", "cashAndShortTermInvestments": "1982600000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1330100000", "cashAndCashEquivalentsAtCarryingValue": "1982600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1337300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129199999", "capitalExpenditures": "243300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "52500000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171200000, "cost_of_revenue": 403400000, "gross_profit": 767800000, "research_and_development": null, "selling_general_admin": 288300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1265800000, "depreciation_amortisation": 232200000, "ebitda": -1033600000, "interest_expense": 127500000, "interest_income": null, "other_non_operating": null, "pretax_income": -1393300000, "tax_provision": -70000000, "effective_tax_rate": null, "net_income": -1337300000, "net_income_continuing_ops": -1323300000, "net_income_to_common": -1337300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982600000, "short_term_investments": 0, "net_receivables": 571700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3116500000, "net_ppe": null, "goodwill": 3310900000, "intangible_assets": 1330100000, "goodwill_and_intangibles": 4641000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22854100000, "total_assets": 25970600000, "short_term_debt": 1272000000, "accounts_payable": 361100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3288200000, "long_term_debt": 8245600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9841100000, "total_liabilities": 13129300000, "total_debt": 9517600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10905300000, "total_equity": 12648800000, "shares_outstanding": 363157000, "operating_cash_flow": 129199999, "stock_based_compensation": 33400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66200000, "free_cash_flow": 372499999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1265800000", "ebitda": "-1033600000", "netIncome": "-1337300000", "grossProfit": "767800000", "depreciation": "None", "totalRevenue": "1171200000", "costOfRevenue": "403400000", "interestIncome": "18400000", "incomeBeforeTax": "-1393300000", "interestExpense": "127500000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-109100000", "nonInterestIncome": "None", "operatingExpenses": "708800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232200000", "sellingGeneralAndAdministrative": "288300000", "netIncomeFromContinuingOperations": "-1323300000" }, "balance": { "goodwill": "3310900000", "inventory": "None", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "25970600000", "longTermDebt": "8245600000", "shortTermDebt": "1272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1330100000", "reportedCurrency": "USD", "retainedEarnings": "10905300000", "totalLiabilities": "13129300000", "otherCurrentAssets": "562200000", "totalCurrentAssets": "3116500000", "currentLongTermDebt": "1127700000", "longTermInvestments": "12000000000", "shortTermInvestments": "0", "currentNetReceivables": "571700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22854100000", "currentAccountsPayable": "361100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5317900000", "shortLongTermDebtTotal": "10238400000", "totalShareholderEquity": "12648800000", "capitalLeaseObligations": "694700000", "otherCurrentLiabilities": "1459700000", "totalCurrentLiabilities": "3288200000", "otherNonCurrentLiabilities": "874600000", "totalNonCurrentLiabilities": "9841100000", "cashAndShortTermInvestments": "1982600000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1330100000", "cashAndCashEquivalentsAtCarryingValue": "1982600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1337300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129199999", "capitalExpenditures": "243300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66200000", "cashflowFromInvestment": "52500000", "stockBasedCompensation": "33400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": -1412100000, "cost_of_revenue": -402600000, "gross_profit": -1009500000, "ebit": 2177000000, "ebitda": 1666300000, "pretax_income": 2358500000, "tax_provision": -119300000, "net_income": 2244000000, "net_income_to_common": 2244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816300000, "total_current_assets": 3300300000, "total_assets": 25439700000, "short_term_debt": 898500000, "long_term_debt": 8202500000, "total_debt": 9101000000, "total_liabilities": 12895400000, "total_equity": 12365900000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 4443000000 }, "cash_flow": { "operating_cash_flow": 791600000, "capital_expenditure": 170300000, "free_cash_flow": 961900000, "dividends_paid": 329300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108957, "ticker_id": 6886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2177000000", "ebitda": "1666300000", "netIncome": "2244000000", "grossProfit": "-1009500000", "depreciation": "None", "totalRevenue": "-1412100000", "costOfRevenue": "-402600000", "interestIncome": "29500000", "incomeBeforeTax": "2358500000", "interestExpense": "181500000", "operatingIncome": "-205200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-119300000", "reportedCurrency": "USD", "netInterestIncome": "211000000", "nonInterestIncome": "None", "operatingExpenses": "-804300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-402600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-510700000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "2477800000" }, "balance": { "goodwill": "3152600000", "inventory": "39500000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "25439700000", "longTermDebt": "8202500000", "shortTermDebt": "898500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1290400000", "reportedCurrency": "USD", "retainedEarnings": "12242600000", "totalLiabilities": "12895400000", "otherCurrentAssets": "698600000", "totalCurrentAssets": "3300300000", "currentLongTermDebt": "898500000", "longTermInvestments": "11688000000", "shortTermInvestments": "335600000", "currentNetReceivables": "449800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22139400000", "currentAccountsPayable": "371200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5036500000", "shortLongTermDebtTotal": "9778500000", "totalShareholderEquity": "12365900000", "capitalLeaseObligations": "677500000", "otherCurrentLiabilities": "1306400000", "totalCurrentLiabilities": "3133900000", "otherNonCurrentLiabilities": "881500000", "totalNonCurrentLiabilities": "9761500000", "cashAndShortTermInvestments": "1816300000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1290400000", "cashAndCashEquivalentsAtCarryingValue": "1816300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2244000000", "profitLoss": "None", "dividendPayout": "329300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "791600000", "capitalExpenditures": "170300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599900000", "cashflowFromInvestment": "349800000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1412100000, "cost_of_revenue": -402600000, "gross_profit": -1009500000, "research_and_development": null, "selling_general_admin": 443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2177000000, "depreciation_amortisation": -510700000, "ebitda": 1666300000, "interest_expense": 181500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2358500000, "tax_provision": -119300000, "effective_tax_rate": null, "net_income": 2244000000, "net_income_continuing_ops": 2477800000, "net_income_to_common": 2244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816300000, "short_term_investments": 335600000, "net_receivables": 449800000, "inventory": 39500000, "other_current_assets": null, "total_current_assets": 3300300000, "net_ppe": null, "goodwill": 3152600000, "intangible_assets": 1290400000, "goodwill_and_intangibles": 4443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22139400000, "total_assets": 25439700000, "short_term_debt": 898500000, "accounts_payable": 371200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3133900000, "long_term_debt": 8202500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9761500000, "total_liabilities": 12895400000, "total_debt": 9101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12242600000, "total_equity": 12365900000, "shares_outstanding": 363157000, "operating_cash_flow": 791600000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 349800000, "dividends_paid": 329300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599900000, "free_cash_flow": 961900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2177000000", "ebitda": "1666300000", "netIncome": "2244000000", "grossProfit": "-1009500000", "depreciation": "None", "totalRevenue": "-1412100000", "costOfRevenue": "-402600000", "interestIncome": "29500000", "incomeBeforeTax": "2358500000", "interestExpense": "181500000", "operatingIncome": "-205200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-119300000", "reportedCurrency": "USD", "netInterestIncome": "211000000", "nonInterestIncome": "None", "operatingExpenses": "-804300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-402600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-510700000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "2477800000" }, "balance": { "goodwill": "3152600000", "inventory": "39500000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "25439700000", "longTermDebt": "8202500000", "shortTermDebt": "898500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1290400000", "reportedCurrency": "USD", "retainedEarnings": "12242600000", "totalLiabilities": "12895400000", "otherCurrentAssets": "698600000", "totalCurrentAssets": "3300300000", "currentLongTermDebt": "898500000", "longTermInvestments": "11688000000", "shortTermInvestments": "335600000", "currentNetReceivables": "449800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22139400000", "currentAccountsPayable": "371200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5036500000", "shortLongTermDebtTotal": "9778500000", "totalShareholderEquity": "12365900000", "capitalLeaseObligations": "677500000", "otherCurrentLiabilities": "1306400000", "totalCurrentLiabilities": "3133900000", "otherNonCurrentLiabilities": "881500000", "totalNonCurrentLiabilities": "9761500000", "cashAndShortTermInvestments": "1816300000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1290400000", "cashAndCashEquivalentsAtCarryingValue": "1816300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2244000000", "profitLoss": "None", "dividendPayout": "329300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "791600000", "capitalExpenditures": "170300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599900000", "cashflowFromInvestment": "349800000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1069500000, "cost_of_revenue": 320400000, "gross_profit": 749100000, "ebit": -1290600000, "ebitda": -1045600000, "pretax_income": -1434900000, "tax_provision": -11200000, "net_income": -1434100000, "net_income_to_common": -1434100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2356400000, "total_current_assets": 5197000000, "total_assets": 41766400000, "short_term_debt": 1607200000, "long_term_debt": 14891800000, "total_debt": 16499000000, "total_liabilities": 23114800000, "total_equity": 18659100000, "shares_outstanding": 363157000, "goodwill_and_intangibles": 12099400000 }, "cash_flow": { "operating_cash_flow": 449500000, "capital_expenditure": 347100000, "free_cash_flow": 796600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108959, "ticker_id": 6886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1290600000", "ebitda": "-1045600000", "netIncome": "-1434100000", "grossProfit": "749100000", "depreciation": "None", "totalRevenue": "1069500000", "costOfRevenue": "320400000", "interestIncome": "57200000", "incomeBeforeTax": "-1434900000", "interestExpense": "251200000", "operatingIncome": "33400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11200000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "715700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "275500000", "netIncomeFromContinuingOperations": "-1410900000" }, "balance": { "goodwill": "10325600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "41766400000", "longTermDebt": "14891800000", "shortTermDebt": "1607200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1773800000", "reportedCurrency": "USD", "retainedEarnings": "14910000000", "totalLiabilities": "23114800000", "otherCurrentAssets": "1002900000", "totalCurrentAssets": "5197000000", "currentLongTermDebt": "999300000", "longTermInvestments": "13617000000", "shortTermInvestments": "906300000", "currentNetReceivables": "931400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36569400000", "currentAccountsPayable": "560600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9823100000", "shortLongTermDebtTotal": "18543800000", "totalShareholderEquity": "18659100000", "capitalLeaseObligations": "2000900000", "otherCurrentLiabilities": "1934800000", "totalCurrentLiabilities": "4351200000", "otherNonCurrentLiabilities": "1870900000", "totalNonCurrentLiabilities": "18763600000", "cashAndShortTermInvestments": "2356400000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1773800000", "cashAndCashEquivalentsAtCarryingValue": "2356400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1434100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "449500000", "capitalExpenditures": "347100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176900000", "cashflowFromInvestment": "24200000", "stockBasedCompensation": "52900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069500000, "cost_of_revenue": 320400000, "gross_profit": 749100000, "research_and_development": null, "selling_general_admin": 275500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1290600000, "depreciation_amortisation": 245000000, "ebitda": -1045600000, "interest_expense": 251200000, "interest_income": null, "other_non_operating": null, "pretax_income": -1434900000, "tax_provision": -11200000, "effective_tax_rate": null, "net_income": -1434100000, "net_income_continuing_ops": -1410900000, "net_income_to_common": -1434100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2356400000, "short_term_investments": 906300000, "net_receivables": 931400000, "inventory": null, "other_current_assets": null, "total_current_assets": 5197000000, "net_ppe": null, "goodwill": 10325600000, "intangible_assets": 1773800000, "goodwill_and_intangibles": 12099400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36569400000, "total_assets": 41766400000, "short_term_debt": 1607200000, "accounts_payable": 560600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351200000, "long_term_debt": 14891800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18763600000, "total_liabilities": 23114800000, "total_debt": 16499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14910000000, "total_equity": 18659100000, "shares_outstanding": 363157000, "operating_cash_flow": 449500000, "stock_based_compensation": 52900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176900000, "free_cash_flow": 796600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1290600000", "ebitda": "-1045600000", "netIncome": "-1434100000", "grossProfit": "749100000", "depreciation": "None", "totalRevenue": "1069500000", "costOfRevenue": "320400000", "interestIncome": "57200000", "incomeBeforeTax": "-1434900000", "interestExpense": "251200000", "operatingIncome": "33400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11200000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "715700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "275500000", "netIncomeFromContinuingOperations": "-1410900000" }, "balance": { "goodwill": "10325600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "41766400000", "longTermDebt": "14891800000", "shortTermDebt": "1607200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1773800000", "reportedCurrency": "USD", "retainedEarnings": "14910000000", "totalLiabilities": "23114800000", "otherCurrentAssets": "1002900000", "totalCurrentAssets": "5197000000", "currentLongTermDebt": "999300000", "longTermInvestments": "13617000000", "shortTermInvestments": "906300000", "currentNetReceivables": "931400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36569400000", "currentAccountsPayable": "560600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9823100000", "shortLongTermDebtTotal": "18543800000", "totalShareholderEquity": "18659100000", "capitalLeaseObligations": "2000900000", "otherCurrentLiabilities": "1934800000", "totalCurrentLiabilities": "4351200000", "otherNonCurrentLiabilities": "1870900000", "totalNonCurrentLiabilities": "18763600000", "cashAndShortTermInvestments": "2356400000", "commonStockSharesOutstanding": "363157000", "intangibleAssetsExcludingGoodwill": "1773800000", "cashAndCashEquivalentsAtCarryingValue": "2356400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1434100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "449500000", "capitalExpenditures": "347100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176900000", "cashflowFromInvestment": "24200000", "stockBasedCompensation": "52900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1057900000, "cost_of_revenue": 336400000, "gross_profit": 721500000, "ebit": 496700000, "ebitda": 779400000, "pretax_income": 352300000, "tax_provision": 28200000, "net_income": 268100000, "net_income_to_common": 268100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2011300000, "total_current_assets": 5387600000, "total_assets": 40838300000, "short_term_debt": 1303600000, "long_term_debt": 14740800000, "total_debt": 16044400000, "total_liabilities": 22521500000, "total_equity": 18347500000, "shares_outstanding": 377454014, "goodwill_and_intangibles": 11567700000 }, "cash_flow": { "operating_cash_flow": 546100000, "capital_expenditure": 185000000, "free_cash_flow": 731100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108960, "ticker_id": 6886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496700000", "ebitda": "779400000", "netIncome": "268100000", "grossProfit": "721500000", "depreciation": "None", "totalRevenue": "1057900000", "costOfRevenue": "336400000", "interestIncome": "75800000", "incomeBeforeTax": "352300000", "interestExpense": "251500000", "operatingIncome": "-33000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28200000", "reportedCurrency": "USD", "netInterestIncome": "-175700000", "nonInterestIncome": "None", "operatingExpenses": "754500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282700000", "sellingGeneralAndAdministrative": "290300000", "netIncomeFromContinuingOperations": "275200000" }, "balance": { "goodwill": "9770000000", "inventory": "-584700000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "40838300000", "longTermDebt": "14740800000", "shortTermDebt": "1303600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1797700000", "reportedCurrency": "USD", "retainedEarnings": "16344100000", "totalLiabilities": "22521500000", "otherCurrentAssets": "1238000000", "totalCurrentAssets": "5387600000", "currentLongTermDebt": "771400000", "longTermInvestments": "13260000000", "shortTermInvestments": "1204500000", "currentNetReceivables": "933800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35450700000", "currentAccountsPayable": "514900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17979800000", "totalShareholderEquity": "18347500000", "capitalLeaseObligations": "1892700000", "otherCurrentLiabilities": "2034400000", "totalCurrentLiabilities": "4030400000", "otherNonCurrentLiabilities": "1857600000", "totalNonCurrentLiabilities": "18491100000", "cashAndShortTermInvestments": "2011300000", "commonStockSharesOutstanding": "377454014", "intangibleAssetsExcludingGoodwill": "1797700000", "cashAndCashEquivalentsAtCarryingValue": "2011300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "546100000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189300000", "cashflowFromInvestment": "522400000", "stockBasedCompensation": "43400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057900000, "cost_of_revenue": 336400000, "gross_profit": 721500000, "research_and_development": null, "selling_general_admin": 290300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496700000, "depreciation_amortisation": 282700000, "ebitda": 779400000, "interest_expense": 251500000, "interest_income": null, "other_non_operating": null, "pretax_income": 352300000, "tax_provision": 28200000, "effective_tax_rate": null, "net_income": 268100000, "net_income_continuing_ops": 275200000, "net_income_to_common": 268100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2011300000, "short_term_investments": 1204500000, "net_receivables": 933800000, "inventory": -584700000, "other_current_assets": null, "total_current_assets": 5387600000, "net_ppe": null, "goodwill": 9770000000, "intangible_assets": 1797700000, "goodwill_and_intangibles": 11567700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35450700000, "total_assets": 40838300000, "short_term_debt": 1303600000, "accounts_payable": 514900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4030400000, "long_term_debt": 14740800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18491100000, "total_liabilities": 22521500000, "total_debt": 16044400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16344100000, "total_equity": 18347500000, "shares_outstanding": 377454014, "operating_cash_flow": 546100000, "stock_based_compensation": 43400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 522400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189300000, "free_cash_flow": 731100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496700000", "ebitda": "779400000", "netIncome": "268100000", "grossProfit": "721500000", "depreciation": "None", "totalRevenue": "1057900000", "costOfRevenue": "336400000", "interestIncome": "75800000", "incomeBeforeTax": "352300000", "interestExpense": "251500000", "operatingIncome": "-33000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28200000", "reportedCurrency": "USD", "netInterestIncome": "-175700000", "nonInterestIncome": "None", "operatingExpenses": "754500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282700000", "sellingGeneralAndAdministrative": "290300000", "netIncomeFromContinuingOperations": "275200000" }, "balance": { "goodwill": "9770000000", "inventory": "-584700000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "40838300000", "longTermDebt": "14740800000", "shortTermDebt": "1303600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1797700000", "reportedCurrency": "USD", "retainedEarnings": "16344100000", "totalLiabilities": "22521500000", "otherCurrentAssets": "1238000000", "totalCurrentAssets": "5387600000", "currentLongTermDebt": "771400000", "longTermInvestments": "13260000000", "shortTermInvestments": "1204500000", "currentNetReceivables": "933800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35450700000", "currentAccountsPayable": "514900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17979800000", "totalShareholderEquity": "18347500000", "capitalLeaseObligations": "1892700000", "otherCurrentLiabilities": "2034400000", "totalCurrentLiabilities": "4030400000", "otherNonCurrentLiabilities": "1857600000", "totalNonCurrentLiabilities": "18491100000", "cashAndShortTermInvestments": "2011300000", "commonStockSharesOutstanding": "377454014", "intangibleAssetsExcludingGoodwill": "1797700000", "cashAndCashEquivalentsAtCarryingValue": "2011300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "546100000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189300000", "cashflowFromInvestment": "522400000", "stockBasedCompensation": "43400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1091300000, "cost_of_revenue": 394500000, "gross_profit": 696800000, "ebit": 822800000, "ebitda": 1045500000, "pretax_income": 677300000, "tax_provision": 42800000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139600000, "total_current_assets": 4869400000, "total_assets": 40559700000, "short_term_debt": 1136400000, "long_term_debt": 14782600000, "total_debt": 15919000000, "total_liabilities": 22168300000, "total_equity": 18429100000, "shares_outstanding": 385109631, "goodwill_and_intangibles": 11738100000 }, "cash_flow": { "operating_cash_flow": 245700000, "capital_expenditure": 206100000, "free_cash_flow": 451800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108961, "ticker_id": 6886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822800000", "ebitda": "1045500000", "netIncome": "510000000", "grossProfit": "696800000", "depreciation": "None", "totalRevenue": "1091300000", "costOfRevenue": "394500000", "interestIncome": "None", "incomeBeforeTax": "677300000", "interestExpense": "253500000", "operatingIncome": "-12300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42800000", "reportedCurrency": "USD", "netInterestIncome": "-253500000", "nonInterestIncome": "None", "operatingExpenses": "709100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222700000", "sellingGeneralAndAdministrative": "267300000", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "9905900000", "inventory": "525500000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "40559700000", "longTermDebt": "14782600000", "shortTermDebt": "1136400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1832200000", "reportedCurrency": "USD", "retainedEarnings": "16076000000", "totalLiabilities": "22168300000", "otherCurrentAssets": "1180800000", "totalCurrentAssets": "4869400000", "currentLongTermDebt": "737800000", "longTermInvestments": "13462300000", "shortTermInvestments": "1652800000", "currentNetReceivables": "896200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35690300000", "currentAccountsPayable": "537300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18383500000", "totalShareholderEquity": "18429100000", "capitalLeaseObligations": "1882700000", "otherCurrentLiabilities": "1966300000", "totalCurrentLiabilities": "3803900000", "otherNonCurrentLiabilities": "1699100000", "totalNonCurrentLiabilities": "18364400000", "cashAndShortTermInvestments": "1139600000", "commonStockSharesOutstanding": "385109631", "intangibleAssetsExcludingGoodwill": "1832200000", "cashAndCashEquivalentsAtCarryingValue": "1139600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245700000", "capitalExpenditures": "206100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-211700000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091300000, "cost_of_revenue": 394500000, "gross_profit": 696800000, "research_and_development": null, "selling_general_admin": 267300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822800000, "depreciation_amortisation": 222700000, "ebitda": 1045500000, "interest_expense": 253500000, "interest_income": null, "other_non_operating": null, "pretax_income": 677300000, "tax_provision": 42800000, "effective_tax_rate": null, "net_income": 510000000, "net_income_continuing_ops": 527000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139600000, "short_term_investments": 1652800000, "net_receivables": 896200000, "inventory": 525500000, "other_current_assets": null, "total_current_assets": 4869400000, "net_ppe": null, "goodwill": 9905900000, "intangible_assets": 1832200000, "goodwill_and_intangibles": 11738100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35690300000, "total_assets": 40559700000, "short_term_debt": 1136400000, "accounts_payable": 537300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3803900000, "long_term_debt": 14782600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18364400000, "total_liabilities": 22168300000, "total_debt": 15919000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16076000000, "total_equity": 18429100000, "shares_outstanding": 385109631, "operating_cash_flow": 245700000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 451800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822800000", "ebitda": "1045500000", "netIncome": "510000000", "grossProfit": "696800000", "depreciation": "None", "totalRevenue": "1091300000", "costOfRevenue": "394500000", "interestIncome": "None", "incomeBeforeTax": "677300000", "interestExpense": "253500000", "operatingIncome": "-12300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42800000", "reportedCurrency": "USD", "netInterestIncome": "-253500000", "nonInterestIncome": "None", "operatingExpenses": "709100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222700000", "sellingGeneralAndAdministrative": "267300000", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "9905900000", "inventory": "525500000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "40559700000", "longTermDebt": "14782600000", "shortTermDebt": "1136400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1832200000", "reportedCurrency": "USD", "retainedEarnings": "16076000000", "totalLiabilities": "22168300000", "otherCurrentAssets": "1180800000", "totalCurrentAssets": "4869400000", "currentLongTermDebt": "737800000", "longTermInvestments": "13462300000", "shortTermInvestments": "1652800000", "currentNetReceivables": "896200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35690300000", "currentAccountsPayable": "537300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18383500000", "totalShareholderEquity": "18429100000", "capitalLeaseObligations": "1882700000", "otherCurrentLiabilities": "1966300000", "totalCurrentLiabilities": "3803900000", "otherNonCurrentLiabilities": "1699100000", "totalNonCurrentLiabilities": "18364400000", "cashAndShortTermInvestments": "1139600000", "commonStockSharesOutstanding": "385109631", "intangibleAssetsExcludingGoodwill": "1832200000", "cashAndCashEquivalentsAtCarryingValue": "1139600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "245700000", "capitalExpenditures": "206100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-211700000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1920500000, "cost_of_revenue": 708300000, "gross_profit": 1212200000, "ebit": -3240200000, "ebitda": -2606800000, "pretax_income": -3492100000, "tax_provision": -20400000, "net_income": -3489900000, "net_income_to_common": -3489900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1410100000, "total_current_assets": 5641600000, "total_assets": 42087900000, "short_term_debt": 661700000, "long_term_debt": 14959100000, "total_debt": 15620800000, "total_liabilities": 23080500000, "total_equity": 19062600000, "shares_outstanding": 382606031, "goodwill_and_intangibles": 3981900000 }, "cash_flow": { "operating_cash_flow": 839200000, "capital_expenditure": 94300000, "free_cash_flow": 933500000, "dividends_paid": 427600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108962, "ticker_id": 6886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3240200000", "ebitda": "-2606800000", "netIncome": "-3489900000", "grossProfit": "1212200000", "depreciation": "None", "totalRevenue": "1920500000", "costOfRevenue": "708300000", "interestIncome": "72000000", "incomeBeforeTax": "-3492100000", "interestExpense": "251900000", "operatingIncome": "-205300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20400000", "reportedCurrency": "USD", "netInterestIncome": "-179900000", "nonInterestIncome": "None", "operatingExpenses": "1417500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633400000", "sellingGeneralAndAdministrative": "141500000", "netIncomeFromContinuingOperations": "-3471700000" }, "balance": { "goodwill": "3308300000", "inventory": "-515600000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "42087900000", "longTermDebt": "14959100000", "shortTermDebt": "661700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "673600000", "reportedCurrency": "USD", "retainedEarnings": "15566000000", "totalLiabilities": "23080500000", "otherCurrentAssets": "1793900000", "totalCurrentAssets": "5641600000", "currentLongTermDebt": "806800000", "longTermInvestments": "13396100000", "shortTermInvestments": "1990500000", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36446300000", "currentAccountsPayable": "407500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10230100000", "totalShareholderEquity": "19062600000", "capitalLeaseObligations": "1652100000", "otherCurrentLiabilities": "2999700000", "totalCurrentLiabilities": "4332800000", "otherNonCurrentLiabilities": "2136500000", "totalNonCurrentLiabilities": "18747700000", "cashAndShortTermInvestments": "1410100000", "commonStockSharesOutstanding": "382606031", "intangibleAssetsExcludingGoodwill": "673600000", "cashAndCashEquivalentsAtCarryingValue": "1410100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489900000", "profitLoss": "None", "dividendPayout": "427600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "839200000", "capitalExpenditures": "94300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349300000", "cashflowFromInvestment": "-878600000", "stockBasedCompensation": "30400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-453200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1920500000, "cost_of_revenue": 708300000, "gross_profit": 1212200000, "research_and_development": null, "selling_general_admin": 141500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3240200000, "depreciation_amortisation": 633400000, "ebitda": -2606800000, "interest_expense": 251900000, "interest_income": null, "other_non_operating": null, "pretax_income": -3492100000, "tax_provision": -20400000, "effective_tax_rate": null, "net_income": -3489900000, "net_income_continuing_ops": -3471700000, "net_income_to_common": -3489900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1410100000, "short_term_investments": 1990500000, "net_receivables": 447100000, "inventory": -515600000, "other_current_assets": null, "total_current_assets": 5641600000, "net_ppe": null, "goodwill": 3308300000, "intangible_assets": 673600000, "goodwill_and_intangibles": 3981900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36446300000, "total_assets": 42087900000, "short_term_debt": 661700000, "accounts_payable": 407500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4332800000, "long_term_debt": 14959100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18747700000, "total_liabilities": 23080500000, "total_debt": 15620800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15566000000, "total_equity": 19062600000, "shares_outstanding": 382606031, "operating_cash_flow": 839200000, "stock_based_compensation": 30400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878600000, "dividends_paid": 427600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349300000, "free_cash_flow": 933500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3240200000", "ebitda": "-2606800000", "netIncome": "-3489900000", "grossProfit": "1212200000", "depreciation": "None", "totalRevenue": "1920500000", "costOfRevenue": "708300000", "interestIncome": "72000000", "incomeBeforeTax": "-3492100000", "interestExpense": "251900000", "operatingIncome": "-205300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20400000", "reportedCurrency": "USD", "netInterestIncome": "-179900000", "nonInterestIncome": "None", "operatingExpenses": "1417500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633400000", "sellingGeneralAndAdministrative": "141500000", "netIncomeFromContinuingOperations": "-3471700000" }, "balance": { "goodwill": "3308300000", "inventory": "-515600000", "commonStock": "3800000", "currentDebt": "None", "investments": "None", "totalAssets": "42087900000", "longTermDebt": "14959100000", "shortTermDebt": "661700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "673600000", "reportedCurrency": "USD", "retainedEarnings": "15566000000", "totalLiabilities": "23080500000", "otherCurrentAssets": "1793900000", "totalCurrentAssets": "5641600000", "currentLongTermDebt": "806800000", "longTermInvestments": "13396100000", "shortTermInvestments": "1990500000", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36446300000", "currentAccountsPayable": "407500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10230100000", "totalShareholderEquity": "19062600000", "capitalLeaseObligations": "1652100000", "otherCurrentLiabilities": "2999700000", "totalCurrentLiabilities": "4332800000", "otherNonCurrentLiabilities": "2136500000", "totalNonCurrentLiabilities": "18747700000", "cashAndShortTermInvestments": "1410100000", "commonStockSharesOutstanding": "382606031", "intangibleAssetsExcludingGoodwill": "673600000", "cashAndCashEquivalentsAtCarryingValue": "1410100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3489900000", "profitLoss": "None", "dividendPayout": "427600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "839200000", "capitalExpenditures": "94300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349300000", "cashflowFromInvestment": "-878600000", "stockBasedCompensation": "30400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-453200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1854500000, "cost_of_revenue": 586300000, "gross_profit": 1268200000, "ebit": 1062400000, "ebitda": 1646400000, "pretax_income": 821000000, "tax_provision": -1700000, "net_income": 659200000, "net_income_to_common": 659200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1741600000, "total_current_assets": 5428000000, "total_assets": 42696400000, "short_term_debt": 782900000, "long_term_debt": 14513900000, "total_debt": 15296800000, "total_liabilities": 21848800000, "total_equity": 20921300000, "shares_outstanding": 420973362, "goodwill_and_intangibles": 11786100000 }, "cash_flow": { "operating_cash_flow": 327100000, "capital_expenditure": 327800000, "free_cash_flow": 654900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108964, "ticker_id": 6886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1062400000", "ebitda": "1646400000", "netIncome": "659200000", "grossProfit": "1268200000", "depreciation": "None", "totalRevenue": "1854500000", "costOfRevenue": "586300000", "interestIncome": "430800000", "incomeBeforeTax": "821000000", "interestExpense": "241400000", "operatingIncome": "-27400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-204900000", "nonInterestIncome": "None", "operatingExpenses": "1295600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000000", "sellingGeneralAndAdministrative": "425300000", "netIncomeFromContinuingOperations": "822700000" }, "balance": { "goodwill": "9766900000", "inventory": "556800000", "commonStock": "4099999", "currentDebt": "None", "investments": "None", "totalAssets": "42696400000", "longTermDebt": "14513900000", "shortTermDebt": "782900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2019200000", "reportedCurrency": "USD", "retainedEarnings": "19055900000", "totalLiabilities": "21848800000", "otherCurrentAssets": "1233100000", "totalCurrentAssets": "5428000000", "currentLongTermDebt": "633300000", "longTermInvestments": "15116400000", "shortTermInvestments": "1557000000", "currentNetReceivables": "896300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37268400000", "currentAccountsPayable": "585800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8660700000", "shortLongTermDebtTotal": "16895500000", "totalShareholderEquity": "20921300000", "capitalLeaseObligations": "1554300000", "otherCurrentLiabilities": "1863300000", "totalCurrentLiabilities": "3730800000", "otherNonCurrentLiabilities": "1471400000", "totalNonCurrentLiabilities": "18118000000", "cashAndShortTermInvestments": "1741600000", "commonStockSharesOutstanding": "420973362", "intangibleAssetsExcludingGoodwill": "2019200000", "cashAndCashEquivalentsAtCarryingValue": "1741600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327100000", "capitalExpenditures": "327800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-638100000", "cashflowFromInvestment": "519900000", "stockBasedCompensation": "54800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524799999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854500000, "cost_of_revenue": 586300000, "gross_profit": 1268200000, "research_and_development": null, "selling_general_admin": 425300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062400000, "depreciation_amortisation": 584000000, "ebitda": 1646400000, "interest_expense": 241400000, "interest_income": null, "other_non_operating": null, "pretax_income": 821000000, "tax_provision": -1700000, "effective_tax_rate": null, "net_income": 659200000, "net_income_continuing_ops": 822700000, "net_income_to_common": 659200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1741600000, "short_term_investments": 1557000000, "net_receivables": 896300000, "inventory": 556800000, "other_current_assets": null, "total_current_assets": 5428000000, "net_ppe": null, "goodwill": 9766900000, "intangible_assets": 2019200000, "goodwill_and_intangibles": 11786100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37268400000, "total_assets": 42696400000, "short_term_debt": 782900000, "accounts_payable": 585800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730800000, "long_term_debt": 14513900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18118000000, "total_liabilities": 21848800000, "total_debt": 15296800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19055900000, "total_equity": 20921300000, "shares_outstanding": 420973362, "operating_cash_flow": 327100000, "stock_based_compensation": 54800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 519900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -638100000, "free_cash_flow": 654900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1062400000", "ebitda": "1646400000", "netIncome": "659200000", "grossProfit": "1268200000", "depreciation": "None", "totalRevenue": "1854500000", "costOfRevenue": "586300000", "interestIncome": "430800000", "incomeBeforeTax": "821000000", "interestExpense": "241400000", "operatingIncome": "-27400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-204900000", "nonInterestIncome": "None", "operatingExpenses": "1295600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000000", "sellingGeneralAndAdministrative": "425300000", "netIncomeFromContinuingOperations": "822700000" }, "balance": { "goodwill": "9766900000", "inventory": "556800000", "commonStock": "4099999", "currentDebt": "None", "investments": "None", "totalAssets": "42696400000", "longTermDebt": "14513900000", "shortTermDebt": "782900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2019200000", "reportedCurrency": "USD", "retainedEarnings": "19055900000", "totalLiabilities": "21848800000", "otherCurrentAssets": "1233100000", "totalCurrentAssets": "5428000000", "currentLongTermDebt": "633300000", "longTermInvestments": "15116400000", "shortTermInvestments": "1557000000", "currentNetReceivables": "896300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37268400000", "currentAccountsPayable": "585800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8660700000", "shortLongTermDebtTotal": "16895500000", "totalShareholderEquity": "20921300000", "capitalLeaseObligations": "1554300000", "otherCurrentLiabilities": "1863300000", "totalCurrentLiabilities": "3730800000", "otherNonCurrentLiabilities": "1471400000", "totalNonCurrentLiabilities": "18118000000", "cashAndShortTermInvestments": "1741600000", "commonStockSharesOutstanding": "420973362", "intangibleAssetsExcludingGoodwill": "2019200000", "cashAndCashEquivalentsAtCarryingValue": "1741600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327100000", "capitalExpenditures": "327800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-638100000", "cashflowFromInvestment": "519900000", "stockBasedCompensation": "54800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524799999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "income_statement": { "revenue": 1848000000, "cost_of_revenue": 583800000, "gross_profit": 1264200000, "ebit": -138400000, "ebitda": 432500000, "pretax_income": -352100000, "tax_provision": 159200000, "net_income": -499600000, "net_income_to_common": -499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565200000, "total_current_assets": 5943200000, "total_assets": 43936500000, "short_term_debt": 859500000, "long_term_debt": 14405700000, "total_debt": 15265200000, "total_liabilities": 21995800000, "total_equity": 21856200000, "shares_outstanding": 441780412, "goodwill_and_intangibles": 11773500000 }, "cash_flow": { "operating_cash_flow": 691800000, "capital_expenditure": 311200000, "free_cash_flow": 1003000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108965, "ticker_id": 6886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:29.210956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138400000", "ebitda": "432500000", "netIncome": "-499600000", "grossProfit": "1264200000", "depreciation": "None", "totalRevenue": "1848000000", "costOfRevenue": "583800000", "interestIncome": "70600000", "incomeBeforeTax": "-352100000", "interestExpense": "213700000", "operatingIncome": "-49200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "159200000", "reportedCurrency": "USD", "netInterestIncome": "-143100000", "nonInterestIncome": "None", "operatingExpenses": "1313400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-89200000", "costofGoodsAndServicesSold": "583800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570900000", "sellingGeneralAndAdministrative": "444700000", "netIncomeFromContinuingOperations": "-511300000" }, "balance": { "goodwill": "9570100000", "inventory": "509200000", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "43936500000", "longTermDebt": "14405700000", "shortTermDebt": "859500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2203400000", "reportedCurrency": "USD", "retainedEarnings": "18396700000", "totalLiabilities": "21995800000", "otherCurrentAssets": "1309700000", "totalCurrentAssets": "5943200000", "currentLongTermDebt": "704100000", "longTermInvestments": "16236800000", "shortTermInvestments": "2126000000", "currentNetReceivables": "942300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37993300000", "currentAccountsPayable": "616200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8346400000", "shortLongTermDebtTotal": "16884100000", "totalShareholderEquity": "21856200000", "capitalLeaseObligations": "1618900000", "otherCurrentLiabilities": "2289100000", "totalCurrentLiabilities": "4088100000", "otherNonCurrentLiabilities": "1883100000", "totalNonCurrentLiabilities": "17907700000", "cashAndShortTermInvestments": "1565200000", "commonStockSharesOutstanding": "441780412", "intangibleAssetsExcludingGoodwill": "2203400000", "cashAndCashEquivalentsAtCarryingValue": "1565200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-499600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691800000", "capitalExpenditures": "311200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518799999", "cashflowFromInvestment": "-63100000", "stockBasedCompensation": "75800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1848000000, "cost_of_revenue": 583800000, "gross_profit": 1264200000, "research_and_development": null, "selling_general_admin": 444700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138400000, "depreciation_amortisation": 570900000, "ebitda": 432500000, "interest_expense": 213700000, "interest_income": null, "other_non_operating": null, "pretax_income": -352100000, "tax_provision": 159200000, "effective_tax_rate": null, "net_income": -499600000, "net_income_continuing_ops": -511300000, "net_income_to_common": -499600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565200000, "short_term_investments": 2126000000, "net_receivables": 942300000, "inventory": 509200000, "other_current_assets": null, "total_current_assets": 5943200000, "net_ppe": null, "goodwill": 9570100000, "intangible_assets": 2203400000, "goodwill_and_intangibles": 11773500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37993300000, "total_assets": 43936500000, "short_term_debt": 859500000, "accounts_payable": 616200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4088100000, "long_term_debt": 14405700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17907700000, "total_liabilities": 21995800000, "total_debt": 15265200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18396700000, "total_equity": 21856200000, "shares_outstanding": 441780412, "operating_cash_flow": 691800000, "stock_based_compensation": 75800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518799999, "free_cash_flow": 1003000000, "net_change_in_cash": 109900000 }, "raw_data": { "income": { "ebit": "-138400000", "ebitda": "432500000", "netIncome": "-499600000", "grossProfit": "1264200000", "depreciation": "None", "totalRevenue": "1848000000", "costOfRevenue": "583800000", "interestIncome": "70600000", "incomeBeforeTax": "-352100000", "interestExpense": "213700000", "operatingIncome": "-49200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "159200000", "reportedCurrency": "USD", "netInterestIncome": "-143100000", "nonInterestIncome": "None", "operatingExpenses": "1313400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-89200000", "costofGoodsAndServicesSold": "583800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570900000", "sellingGeneralAndAdministrative": "444700000", "netIncomeFromContinuingOperations": "-511300000" }, "balance": { "goodwill": "9570100000", "inventory": "509200000", "commonStock": "4400000", "currentDebt": "None", "investments": "None", "totalAssets": "43936500000", "longTermDebt": "14405700000", "shortTermDebt": "859500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2203400000", "reportedCurrency": "USD", "retainedEarnings": "18396700000", "totalLiabilities": "21995800000", "otherCurrentAssets": "1309700000", "totalCurrentAssets": "5943200000", "currentLongTermDebt": "704100000", "longTermInvestments": "16236800000", "shortTermInvestments": "2126000000", "currentNetReceivables": "942300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37993300000", "currentAccountsPayable": "616200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8346400000", "shortLongTermDebtTotal": "16884100000", "totalShareholderEquity": "21856200000", "capitalLeaseObligations": "1618900000", "otherCurrentLiabilities": "2289100000", "totalCurrentLiabilities": "4088100000", "otherNonCurrentLiabilities": "1883100000", "totalNonCurrentLiabilities": "17907700000", "cashAndShortTermInvestments": "1565200000", "commonStockSharesOutstanding": "441780412", "intangibleAssetsExcludingGoodwill": "2203400000", "cashAndCashEquivalentsAtCarryingValue": "1565200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-499600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691800000", "capitalExpenditures": "311200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518799999", "cashflowFromInvestment": "-63100000", "stockBasedCompensation": "75800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }