{ "ticker": { "uuid": "6a4c5fa6-9e90-4a20-ab91-c2a7425060fc", "symbol": "CMCO", "name": "Columbus McKinnon Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/" }, "latest_snapshot": { "ticker": { "uuid": "6a4c5fa6-9e90-4a20-ab91-c2a7425060fc", "symbol": "CMCO", "name": "Columbus McKinnon Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.72, "quality": 0.02, "momentum": 0.24, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 16.12, "market_cap": 464778271.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0174, "roe": -0.1584, "piotroski_f_score": 3, "momentum_12_1": -0.0894, "volatility_252d": 0.4823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0352, "shareholder_yield": 0.0174 }, "quality": { "roe": -0.1584, "roic": -0.0284, "gross_margin": 0.3012, "fcf_margin": -0.1075, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2393, "eps_growth_1y": null, "fcf_growth_1y": -2.915 }, "momentum": { "price_return_12m": 0.0145, "momentum_12_1": -0.0894, "relative_strength": -0.2018 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.02, "momentum_percentile": 0.24, "growth_composite": 20, "yield_composite": 71, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.88, "os": 0.35, "value": 0.72, "quality": 0.03, "momentum": 0.2, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0217, "roe": -0.1584, "momentum_12_1": 0.0561 }, { "week_end_date": "2026-06-14", "price": 13.83, "os": 0.32, "value": 0.72, "quality": 0.03, "momentum": 0.16, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0202, "roe": -0.1584, "momentum_12_1": -0.0338 }, { "week_end_date": "2026-06-21", "price": 14.69, "os": 0.39, "value": 0.72, "quality": 0.03, "momentum": 0.27, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0191, "roe": -0.1584, "momentum_12_1": 0.055 }, { "week_end_date": "2026-06-28", "price": 14.47, "os": 0.32, "value": 0.71, "quality": 0.03, "momentum": 0.18, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0194, "roe": -0.1584, "momentum_12_1": 0.0526 }, { "week_end_date": "2026-07-05", "price": 13.55, "os": 0.29, "value": 0.71, "quality": 0.03, "momentum": 0.15, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0207, "roe": -0.1584, "momentum_12_1": -0.2003 }, { "week_end_date": "2026-07-12", "price": 13.24, "os": 0.35, "value": 0.71, "quality": 0.03, "momentum": 0.24, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0211, "roe": -0.1584, "momentum_12_1": -0.1334 }, { "week_end_date": "2026-07-19", "price": 14.36, "os": 0.35, "value": 0.72, "quality": 0.02, "momentum": 0.22, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0195, "roe": -0.1584, "momentum_12_1": -0.0204 }, { "week_end_date": "2026-07-26", "price": 16.12, "os": 0.36, "value": 0.72, "quality": 0.02, "momentum": 0.24, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0174, "roe": -0.1584, "momentum_12_1": -0.0894 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "ebit": -145362000, "ebitda": -68324000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 197941000, "long_term_debt": 2215852000, "total_debt": 2488725000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": 1973823000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 881883000, "gross_profit": 311568000, "ebit": 49028000, "ebitda": 126066000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 197941000, "long_term_debt": 2215852000, "total_debt": 2488725000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": 1973823000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "ebit": -123497000, "ebitda": -46459000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": 1973823000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "ebit": -145362000, "ebitda": -68324000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": 1973823000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "ebit": -145362000, "ebitda": -68324000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": 1973823000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 882777000, "gross_profit": 310674000, "ebit": -17665000, "ebitda": 59373000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": 1973823000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "ebit": -196371000, "ebitda": -119333000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": null, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 963027000, "cost_of_revenue": 637347000, "gross_profit": 325680000, "ebit": 26921000, "ebitda": 75108000, "pretax_income": -5505000, "tax_provision": -367000, "net_income": -5138000, "net_income_to_common": -5138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53683000, "total_current_assets": 465769000, "total_assets": 1738788000, "short_term_debt": 60700000, "long_term_debt": 408708000, "total_debt": 540671000, "total_liabilities": 856693000, "total_equity": 882095000, "shares_outstanding": 28738000, "goodwill_and_intangibles": 1067369000 }, "cash_flow": { "operating_cash_flow": 45612000, "capital_expenditure": 21411000, "free_cash_flow": 67023000, "dividends_paid": 8042000, "share_repurchases": -10000000, "shares_issued": 371000, "net_debt_issued": -60670000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 334937000, "gross_profit": 102892000, "ebit": -180409000, "ebitda": -139991000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 197941000, "long_term_debt": 2215852000, "total_debt": 2488725000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 334937000, "gross_profit": 102892000, "ebit": -180409000, "ebitda": -139991000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 197941000, "long_term_debt": 2215852000, "total_debt": 2488725000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 334937000, "gross_profit": 102892000, "ebit": -180409000, "ebitda": -139991000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 334937000, "gross_profit": 102892000, "ebit": -180409000, "ebitda": -139991000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 334937000, "gross_profit": 102892000, "ebit": -180409000, "ebitda": -139991000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 376941000, "gross_profit": 60888000, "ebit": -56487000, "ebitda": -16069000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": 2215852000, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": 0, "shares_issued": 781008000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437829000, "cost_of_revenue": 328184000, "gross_profit": 109645000, "ebit": -56487000, "ebitda": -16069000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": null, "total_debt": 2393007000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -166806000, "capital_expenditure": 7512000, "free_cash_flow": -159294000, "dividends_paid": 2012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258655000, "cost_of_revenue": 169498000, "gross_profit": 89157000, "ebit": 16091000, "ebitda": 28226000, "pretax_income": 7779000, "tax_provision": 1781000, "net_income": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35484000, "total_current_assets": 481913000, "total_assets": 1762520000, "short_term_debt": 50829000, "long_term_debt": 399439000, "total_debt": 450268000, "total_liabilities": 839669000, "total_equity": 922851000, "shares_outstanding": 28941000, "goodwill_and_intangibles": 1077292000 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 3824000, "free_cash_flow": 24171000, "dividends_paid": 2011000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258655000, "cost_of_revenue": 169498000, "gross_profit": 89157000, "ebit": 16091000, "ebitda": 28226000, "pretax_income": 7779000, "tax_provision": 1781000, "net_income": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35484000, "total_current_assets": 481913000, "total_assets": 1762520000, "short_term_debt": 50829000, "long_term_debt": 399439000, "total_debt": 450268000, "total_liabilities": 839669000, "total_equity": 922851000, "shares_outstanding": 28941000, "goodwill_and_intangibles": 1077292000 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 3824000, "free_cash_flow": 24171000, "dividends_paid": 2011000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258655000, "cost_of_revenue": 169498000, "gross_profit": 89157000, "ebit": 16091000, "ebitda": 28226000, "pretax_income": 7779000, "tax_provision": 1781000, "net_income": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35484000, "total_current_assets": 481913000, "total_assets": 1762520000, "short_term_debt": 50829000, "long_term_debt": 399439000, "total_debt": 450268000, "total_liabilities": 839669000, "total_equity": 922851000, "shares_outstanding": 28941000, "goodwill_and_intangibles": 1077292000 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 3824000, "free_cash_flow": 24171000, "dividends_paid": 2011000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258654999, "cost_of_revenue": 176251000, "gross_profit": 82404000, "ebit": 23379000, "ebitda": 35514000, "pretax_income": 7779000, "tax_provision": 1781000, "net_income": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35484000, "total_current_assets": 481913000, "total_assets": 1762520000, "short_term_debt": 50829000, "long_term_debt": 399439000, "total_debt": 450268000, "total_liabilities": 839669000, "total_equity": 922851000, "shares_outstanding": 28941000, "goodwill_and_intangibles": 1077292000 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 3824000, "free_cash_flow": 24171000, "dividends_paid": 2011000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 258654999, "cost_of_revenue": 176251000, "gross_profit": 82404000, "ebit": 23379000, "ebitda": 35514000, "pretax_income": 7779000, "tax_provision": 1781000, "net_income": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35484000, "total_current_assets": 481913000, "total_assets": 1762520000, "short_term_debt": 50829000, "long_term_debt": 399439000, "total_debt": 450268000, "total_liabilities": 839669000, "total_equity": 922851000, "shares_outstanding": 28941000, "goodwill_and_intangibles": 1077292000 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 3824000, "free_cash_flow": 24171000, "dividends_paid": 2011000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }