{ "ticker": { "uuid": "6a4c5fa6-9e90-4a20-ab91-c2a7425060fc", "symbol": "CMCO", "name": "Columbus McKinnon Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/" }, "ticker_metadata": { "id": 5415, "uuid": "6a4c5fa6-9e90-4a20-ab91-c2a7425060fc", "symbol": "CMCO", "name": "Columbus McKinnon Corporation", "asset_type": "equity", "market_cap": 467877000, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Columbus McKinnon Corporation designs, manufactures and markets intelligent motion solutions for ergonomically moving, lifting, positioning and securing materials globally. The company is headquartered in Buffalo, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a4c5fa6-9e90-4a20-ab91-c2a7425060fc", "symbol": "CMCO", "name": "Columbus McKinnon Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4c5fa6-9e90-4a20-ab91-c2a7425060fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.74, "quality": 0.02, "momentum": 0.18, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 12.88, "market_cap": 369836320, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0537, "shareholder_yield": 0.0217, "roe": -0.1584, "piotroski_f_score": 3, "momentum_12_1": 0.0561, "volatility_252d": 0.4815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.536665+00:00", "batch_id": "" }, "size": { "price_close": 12.88, "market_cap": 369836320, "market_cap_usd": 369836320, "enterprise_value": 439692320, "shares_outstanding": 28714000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2553, "ptbv_ratio": null, "ps_ratio": 0.1961, "pcf_ratio": null, "pfcf_ratio": -2.8814, "ev_ebitda": 18.6121, "ev_ebit": -8.8386, "ev_sales": 0.2332, "ev_fcf": -3.4257, "earnings_yield": null, "fcf_yield": -0.2919, "price_to_sales": 0.1961, "price_to_book": 0.2553, "price_to_cashflow": null, "ebitda_to_ev": 0.0537, "sales_yield": 4.289 }, "yield": { "dividend_yield": 0.0217, "buyback_yield": 0, "shareholder_yield": 0.0217, "debt_paydown_yield": null, "total_yield": 0.0217 }, "quality": { "gross_margin": 0.3009, "operating_margin": -0.0264, "net_margin": -0.1217, "ebitda_margin": 0.0125, "fcf_margin": -0.0681, "roe": -0.1584, "roa": -0.048, "roic": -0.0246, "roc_greenblatt": null, "asset_turnover": 0.3941, "cash_conversion": 0.5592, "accruals_ratio": -0.0174, "sbc_to_revenue": 0.0051, "piotroski_f_score": 3, "altman_z_score": 0.6157, "earnings_stability_5y": 2.8884, "revenue_stability_5y": 0.1826, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3028, "net_debt_to_ebitda": 2.957, "debt_to_assets": 0.0348, "interest_coverage": -0.6953, "current_ratio": 2.0209, "quick_ratio": 0.9786, "net_debt": 69856000, "local_beta": 0.0005, "volatility_252d": 0.4815, "volatility_60d": 1.1084, "max_drawdown_12m": -0.4296, "risk_adjusted_momentum": 0.1165 }, "growth": { "revenue_growth_1y": 0.9582, "revenue_growth_3y_cagr": 0.0843, "revenue_growth_5y_cagr": 0.1293, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6437, "revenue_growth": 0.9582, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1915, "price_return_3m": -0.2285, "price_return_6m": -0.243, "price_return_9m": -0.1242, "price_return_12m": -0.1461, "price_return_12m_ex1m": 0.0561, "momentum_6m": -0.243, "momentum_12m": -0.1461, "momentum_12_1": 0.0561, "distance_from_52w_high": -0.4296, "distance_from_52w_low": 0, "relative_strength": -0.3041 }, "raw_ttm": { "revenue_ttm": 1885839999, "gross_profit_ttm": 567403000, "ebit_ttm": -49747000, "ebitda_ttm": 23624000, "net_income_ttm": -229535000, "eps_diluted_ttm": -7.9938, "operating_cash_flow_ttm": -146211000, "capital_expenditure_ttm": 10347000, "fcf_ttm": -128352000, "dividends_paid_ttm": 8037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71550000, "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_current_liabilities": 584334000, "net_ppe": null, "total_assets": 4784703000, "total_debt": 166418000, "total_equity": 1448727000, "net_working_capital": 666383000, "book_value_per_share": 50.4537, "retained_earnings": 135807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1569575000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 70, "rank_fcf_margin": 89, "rank_piotroski": 87, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 78 }, "composites": { "value_composite": 26, "quality_composite": 98, "momentum_composite": 82, "growth_composite": 12, "yield_composite": 23, "svqf_composite": 43, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1217, "os_score": 0.35, "value_percentile": 0.74, "quality_percentile": 0.02, "momentum_percentile": 0.18, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 762, "ticker_id": 5415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.536665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.88, "market_cap": 369836320, "market_cap_usd": 369836320, "enterprise_value": 439692320, "shares_outstanding": 28714000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25528365, "ptbv_ratio": null, "ps_ratio": 0.19611225, "pcf_ratio": null, "pfcf_ratio": -2.88142234, "ev_ebitda": 18.61210295, "ev_ebit": -8.83856956, "ev_sales": 0.23315463, "ev_fcf": -3.42567564, "earnings_yield": null, "fcf_yield": -0.29191322, "dividend_yield": 0.02173124, "buyback_yield": 0, "shareholder_yield": 0.02173124, "debt_paydown_yield": null, "total_yield": 0.02173124, "gross_margin": 0.30087547, "operating_margin": -0.02637923, "net_margin": -0.12171499, "ebitda_margin": 0.01252704, "fcf_margin": -0.06806092, "roe": -0.1584391, "roa": -0.04797267, "roic": -0.02456912, "roc_greenblatt": null, "asset_turnover": 0.39413941, "cash_conversion": 0.5591827, "accruals_ratio": -0.01741467, "sbc_to_revenue": 0.00507413, "debt_to_equity": 2.30276236, "net_debt_to_ebitda": 2.95699289, "debt_to_assets": 0.03478126, "interest_coverage": -0.69527603, "current_ratio": 2.02086649, "quick_ratio": 0.97860299, "net_debt": 69856000, "revenue_growth_1y": 0.95824208, "revenue_growth_3y_cagr": 0.08427422, "revenue_growth_5y_cagr": 0.12934361, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.64374346, "piotroski_f_score": 3, "altman_z_score": 0.61569039, "earnings_stability_5y": 2.888437, "revenue_stability_5y": 0.182633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19146265, "price_return_3m": -0.22846532, "price_return_6m": -0.24296302, "price_return_9m": -0.12416105, "price_return_12m": -0.14612641, "price_return_12m_ex1m": 0.05607192, "distance_from_52w_high": -0.42956097, "distance_from_52w_low": 0, "relative_strength": -0.30406746, "local_beta": 0.0005, "volatility_252d": 0.481478, "volatility_60d": 1.108358, "max_drawdown_12m": -0.42956097, "revenue_ttm": 1885839999, "gross_profit_ttm": 567403000, "ebit_ttm": -49747000, "ebitda_ttm": 23624000, "net_income_ttm": -229535000, "eps_diluted_ttm": -7.99383576, "operating_cash_flow_ttm": -146211000, "capital_expenditure_ttm": 10347000, "fcf_ttm": -128352000, "dividends_paid_ttm": 8037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71550000, "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_current_liabilities": 584334000, "net_ppe": null, "total_assets": 4784703000, "total_debt": 166418000, "total_equity": 1448727000, "net_working_capital": 666383000, "book_value_per_share": 50.45368113, "retained_earnings": 135807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1569575000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 70, "rank_fcf_margin": 89, "rank_piotroski": 87, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 78, "value_composite": 26, "quality_composite": 98, "momentum_composite": 82, "growth_composite": 12, "yield_composite": 23, "svqf_composite": 43, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.88, "os": 0.35, "value": 0.74, "quality": 0.02, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0217, "roe": -0.1584, "momentum_12_1": 0.0561, "complete_fields": { "id": 762, "ticker_id": 5415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.536665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.88, "market_cap": 369836320, "market_cap_usd": 369836320, "enterprise_value": 439692320, "shares_outstanding": 28714000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25528365, "ptbv_ratio": null, "ps_ratio": 0.19611225, "pcf_ratio": null, "pfcf_ratio": -2.88142234, "ev_ebitda": 18.61210295, "ev_ebit": -8.83856956, "ev_sales": 0.23315463, "ev_fcf": -3.42567564, "earnings_yield": null, "fcf_yield": -0.29191322, "dividend_yield": 0.02173124, "buyback_yield": 0, "shareholder_yield": 0.02173124, "debt_paydown_yield": null, "total_yield": 0.02173124, "gross_margin": 0.30087547, "operating_margin": -0.02637923, "net_margin": -0.12171499, "ebitda_margin": 0.01252704, "fcf_margin": -0.06806092, "roe": -0.1584391, "roa": -0.04797267, "roic": -0.02456912, "roc_greenblatt": null, "asset_turnover": 0.39413941, "cash_conversion": 0.5591827, "accruals_ratio": -0.01741467, "sbc_to_revenue": 0.00507413, "debt_to_equity": 2.30276236, "net_debt_to_ebitda": 2.95699289, "debt_to_assets": 0.03478126, "interest_coverage": -0.69527603, "current_ratio": 2.02086649, "quick_ratio": 0.97860299, "net_debt": 69856000, "revenue_growth_1y": 0.95824208, "revenue_growth_3y_cagr": 0.08427422, "revenue_growth_5y_cagr": 0.12934361, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.64374346, "piotroski_f_score": 3, "altman_z_score": 0.61569039, "earnings_stability_5y": 2.888437, "revenue_stability_5y": 0.182633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19146265, "price_return_3m": -0.22846532, "price_return_6m": -0.24296302, "price_return_9m": -0.12416105, "price_return_12m": -0.14612641, "price_return_12m_ex1m": 0.05607192, "distance_from_52w_high": -0.42956097, "distance_from_52w_low": 0, "relative_strength": -0.30406746, "local_beta": 0.0005, "volatility_252d": 0.481478, "volatility_60d": 1.108358, "max_drawdown_12m": -0.42956097, "revenue_ttm": 1885839999, "gross_profit_ttm": 567403000, "ebit_ttm": -49747000, "ebitda_ttm": 23624000, "net_income_ttm": -229535000, "eps_diluted_ttm": -7.99383576, "operating_cash_flow_ttm": -146211000, "capital_expenditure_ttm": 10347000, "fcf_ttm": -128352000, "dividends_paid_ttm": 8037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71550000, "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_current_liabilities": 584334000, "net_ppe": null, "total_assets": 4784703000, "total_debt": 166418000, "total_equity": 1448727000, "net_working_capital": 666383000, "book_value_per_share": 50.45368113, "retained_earnings": 135807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1569575000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 83, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 70, "rank_fcf_margin": 89, "rank_piotroski": 87, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 78, "value_composite": 26, "quality_composite": 98, "momentum_composite": 82, "growth_composite": 12, "yield_composite": 23, "svqf_composite": 43, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "ebit": -119333000, "ebitda": -119333000, "pretax_income": -206507000, "tax_provision": 22930000, "net_income": -229535000, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": null, "total_debt": 166418000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": -146211000, "capital_expenditure": 17859000, "free_cash_flow": -128352000, "dividends_paid": 8037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44904, "ticker_id": 5415, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-119333000", "netIncome": "-229535000", "grossProfit": "359431000", "depreciation": "None", "totalRevenue": "1193451000", "costOfRevenue": "834020000", "interestIncome": "None", "incomeBeforeTax": "-206507000", "interestExpense": "61145000", "operatingIncome": "-119333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22930000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "178325000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1408640000", "inventory": "609030000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4784703000", "longTermDebt": "None", "shortTermDebt": "166418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1609662000", "reportedCurrency": "None", "retainedEarnings": "135807000", "totalLiabilities": "3336074000", "otherCurrentAssets": "95071000", "totalCurrentAssets": "1180861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603842000", "currentAccountsPayable": "168907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393007000", "totalShareholderEquity": "1448727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249009000", "totalCurrentLiabilities": "584334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2751740000", "cashAndShortTermInvestments": "96562000", "commonStockSharesOutstanding": "28714000", "intangibleAssetsExcludingGoodwill": "1609662000", "cashAndCashEquivalentsAtCarryingValue": "96562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229535000", "profitLoss": "None", "dividendPayout": "8037000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "15268000", "operatingCashflow": "-146211000", "capitalExpenditures": "17859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2653414000", "cashflowFromInvestment": "-2457654000", "stockBasedCompensation": "9569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1193451000, "cost_of_revenue": 834020000, "gross_profit": 359431000, "research_and_development": 21409000, "selling_general_admin": 178325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119333000, "depreciation_amortisation": null, "ebitda": -119333000, "interest_expense": 61145000, "interest_income": null, "other_non_operating": null, "pretax_income": -206507000, "tax_provision": 22930000, "effective_tax_rate": null, "net_income": -229535000, "net_income_continuing_ops": null, "net_income_to_common": -229535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96562000, "short_term_investments": null, "net_receivables": 380198000, "inventory": 609030000, "other_current_assets": null, "total_current_assets": 1180861000, "net_ppe": null, "goodwill": 1408640000, "intangible_assets": 1609662000, "goodwill_and_intangibles": 3018302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603842000, "total_assets": 4784703000, "short_term_debt": 166418000, "accounts_payable": 168907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2751740000, "total_liabilities": 3336074000, "total_debt": 166418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135807000, "total_equity": 1448727000, "shares_outstanding": 28714000, "operating_cash_flow": -146211000, "stock_based_compensation": 9569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2457654000, "dividends_paid": 8037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2653414000, "free_cash_flow": -128352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-119333000", "netIncome": "-229535000", "grossProfit": "359431000", "depreciation": "None", "totalRevenue": "1193451000", "costOfRevenue": "834020000", "interestIncome": "None", "incomeBeforeTax": "-206507000", "interestExpense": "61145000", "operatingIncome": "-119333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22930000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "178325000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1408640000", "inventory": "609030000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4784703000", "longTermDebt": "None", "shortTermDebt": "166418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1609662000", "reportedCurrency": "None", "retainedEarnings": "135807000", "totalLiabilities": "3336074000", "otherCurrentAssets": "95071000", "totalCurrentAssets": "1180861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603842000", "currentAccountsPayable": "168907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393007000", "totalShareholderEquity": "1448727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249009000", "totalCurrentLiabilities": "584334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2751740000", "cashAndShortTermInvestments": "96562000", "commonStockSharesOutstanding": "28714000", "intangibleAssetsExcludingGoodwill": "1609662000", "cashAndCashEquivalentsAtCarryingValue": "96562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-229535000", "profitLoss": "None", "dividendPayout": "8037000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "15268000", "operatingCashflow": "-146211000", "capitalExpenditures": "17859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2653414000", "cashflowFromInvestment": "-2457654000", "stockBasedCompensation": "9569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 963027000, "cost_of_revenue": 637347000, "gross_profit": 325680000, "ebit": 26921000, "ebitda": 75108000, "pretax_income": -5505000, "tax_provision": -367000, "net_income": -5138000, "net_income_to_common": -5138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53683000, "total_current_assets": 465769000, "total_assets": 1738788000, "short_term_debt": 60700000, "long_term_debt": 408708000, "total_debt": 469408000, "total_liabilities": 856693000, "total_equity": 882095000, "shares_outstanding": 28738000, "goodwill_and_intangibles": 1067369000 }, "cash_flow": { "operating_cash_flow": 45612000, "capital_expenditure": 21411000, "free_cash_flow": 67023000, "dividends_paid": 8042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44909, "ticker_id": 5415, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26921000", "ebitda": "75108000", "netIncome": "-5138000", "grossProfit": "325680000", "depreciation": "None", "totalRevenue": "963027000", "costOfRevenue": "637347000", "interestIncome": "None", "incomeBeforeTax": "-5505000", "interestExpense": "32426000", "operatingIncome": "54573000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "-32426000", "nonInterestIncome": "None", "operatingExpenses": "271107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48187000", "sellingGeneralAndAdministrative": "107249000", "netIncomeFromContinuingOperations": "-5138000" }, "balance": { "goodwill": "710807000", "inventory": "198598000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1738788000", "longTermDebt": "408708000", "shortTermDebt": "60700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "356562000", "reportedCurrency": "USD", "retainedEarnings": "382160000", "totalLiabilities": "856693000", "otherCurrentAssets": "48007000", "totalCurrentAssets": "465769000", "currentLongTermDebt": "50000000", "longTermInvestments": "10112000", "shortTermInvestments": "None", "currentNetReceivables": "165481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273019000", "currentAccountsPayable": "93273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540671000", "totalShareholderEquity": "882095000", "capitalLeaseObligations": "81963000", "otherCurrentLiabilities": "76932000", "totalCurrentLiabilities": "257919000", "otherNonCurrentLiabilities": "10383000", "totalNonCurrentLiabilities": "598774000", "cashAndShortTermInvestments": "53683000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "356562000", "cashAndCashEquivalentsAtCarryingValue": "53683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5138000", "profitLoss": "None", "dividendPayout": "8042000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13042000", "operatingCashflow": "45612000", "capitalExpenditures": "21411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86747000", "cashflowFromInvestment": "-19891000", "stockBasedCompensation": "6256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963027000, "cost_of_revenue": 637347000, "gross_profit": 325680000, "research_and_development": 23869000, "selling_general_admin": 107249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26921000, "depreciation_amortisation": 48187000, "ebitda": 75108000, "interest_expense": 32426000, "interest_income": null, "other_non_operating": null, "pretax_income": -5505000, "tax_provision": -367000, "effective_tax_rate": null, "net_income": -5138000, "net_income_continuing_ops": -5138000, "net_income_to_common": -5138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53683000, "short_term_investments": null, "net_receivables": 165481000, "inventory": 198598000, "other_current_assets": null, "total_current_assets": 465769000, "net_ppe": null, "goodwill": 710807000, "intangible_assets": 356562000, "goodwill_and_intangibles": 1067369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273019000, "total_assets": 1738788000, "short_term_debt": 60700000, "accounts_payable": 93273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257919000, "long_term_debt": 408708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598774000, "total_liabilities": 856693000, "total_debt": 469408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382160000, "total_equity": 882095000, "shares_outstanding": 28738000, "operating_cash_flow": 45612000, "stock_based_compensation": 6256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19891000, "dividends_paid": 8042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86747000, "free_cash_flow": 67023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26921000", "ebitda": "75108000", "netIncome": "-5138000", "grossProfit": "325680000", "depreciation": "None", "totalRevenue": "963027000", "costOfRevenue": "637347000", "interestIncome": "None", "incomeBeforeTax": "-5505000", "interestExpense": "32426000", "operatingIncome": "54573000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "-32426000", "nonInterestIncome": "None", "operatingExpenses": "271107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48187000", "sellingGeneralAndAdministrative": "107249000", "netIncomeFromContinuingOperations": "-5138000" }, "balance": { "goodwill": "710807000", "inventory": "198598000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1738788000", "longTermDebt": "408708000", "shortTermDebt": "60700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "356562000", "reportedCurrency": "USD", "retainedEarnings": "382160000", "totalLiabilities": "856693000", "otherCurrentAssets": "48007000", "totalCurrentAssets": "465769000", "currentLongTermDebt": "50000000", "longTermInvestments": "10112000", "shortTermInvestments": "None", "currentNetReceivables": "165481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273019000", "currentAccountsPayable": "93273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540671000", "totalShareholderEquity": "882095000", "capitalLeaseObligations": "81963000", "otherCurrentLiabilities": "76932000", "totalCurrentLiabilities": "257919000", "otherNonCurrentLiabilities": "10383000", "totalNonCurrentLiabilities": "598774000", "cashAndShortTermInvestments": "53683000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "356562000", "cashAndCashEquivalentsAtCarryingValue": "53683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5138000", "profitLoss": "None", "dividendPayout": "8042000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13042000", "operatingCashflow": "45612000", "capitalExpenditures": "21411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86747000", "cashflowFromInvestment": "-19891000", "stockBasedCompensation": "6256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 1013540000, "cost_of_revenue": 638702000, "gross_profit": 374838000, "ebit": 99484000, "ebitda": 145429000, "pretax_income": 61527000, "tax_provision": 14902000, "net_income": 46625000, "net_income_to_common": 46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114126000, "total_current_assets": 514155000, "total_assets": 1825945000, "short_term_debt": 59393000, "long_term_debt": 479566000, "total_debt": 538959000, "total_liabilities": 943882000, "total_equity": 882063000, "shares_outstanding": 29026000, "goodwill_and_intangibles": 1095968000 }, "cash_flow": { "operating_cash_flow": 67198000, "capital_expenditure": 24813000, "free_cash_flow": 92011000, "dividends_paid": 8044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44914, "ticker_id": 5415, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99484000", "ebitda": "145429000", "netIncome": "46625000", "grossProfit": "374838000", "depreciation": "None", "totalRevenue": "1013540000", "costOfRevenue": "638702000", "interestIncome": "None", "incomeBeforeTax": "61527000", "interestExpense": "37957000", "operatingIncome": "107148000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14902000", "reportedCurrency": "USD", "netInterestIncome": "-37957000", "nonInterestIncome": "None", "operatingExpenses": "267690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45945000", "sellingGeneralAndAdministrative": "106760000", "netIncomeFromContinuingOperations": "46625000" }, "balance": { "goodwill": "710334000", "inventory": "186091000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1825945000", "longTermDebt": "479566000", "shortTermDebt": "59393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "385634000", "reportedCurrency": "USD", "retainedEarnings": "395328000", "totalLiabilities": "943882000", "otherCurrentAssets": "40211000", "totalCurrentAssets": "514155000", "currentLongTermDebt": "50670000", "longTermInvestments": "11447000", "shortTermInvestments": "7503000", "currentNetReceivables": "173727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311790000", "currentAccountsPayable": "83118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599625000", "totalShareholderEquity": "882063000", "capitalLeaseObligations": "69389000", "otherCurrentLiabilities": "86193000", "totalCurrentLiabilities": "261761000", "otherNonCurrentLiabilities": "12263000", "totalNonCurrentLiabilities": "682121000", "cashAndShortTermInvestments": "114126000", "commonStockSharesOutstanding": "29026000", "intangibleAssetsExcludingGoodwill": "385634000", "cashAndCashEquivalentsAtCarryingValue": "114126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46625000", "profitLoss": "None", "dividendPayout": "8044000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1314000", "operatingCashflow": "67198000", "capitalExpenditures": "24813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48201000", "cashflowFromInvestment": "-133364000", "stockBasedCompensation": "12039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013540000, "cost_of_revenue": 638702000, "gross_profit": 374838000, "research_and_development": 26193000, "selling_general_admin": 106760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99484000, "depreciation_amortisation": 45945000, "ebitda": 145429000, "interest_expense": 37957000, "interest_income": null, "other_non_operating": null, "pretax_income": 61527000, "tax_provision": 14902000, "effective_tax_rate": null, "net_income": 46625000, "net_income_continuing_ops": 46625000, "net_income_to_common": 46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114126000, "short_term_investments": 7503000, "net_receivables": 173727000, "inventory": 186091000, "other_current_assets": null, "total_current_assets": 514155000, "net_ppe": null, "goodwill": 710334000, "intangible_assets": 385634000, "goodwill_and_intangibles": 1095968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1311790000, "total_assets": 1825945000, "short_term_debt": 59393000, "accounts_payable": 83118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261761000, "long_term_debt": 479566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682121000, "total_liabilities": 943882000, "total_debt": 538959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395328000, "total_equity": 882063000, "shares_outstanding": 29026000, "operating_cash_flow": 67198000, "stock_based_compensation": 12039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133364000, "dividends_paid": 8044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48201000, "free_cash_flow": 92011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99484000", "ebitda": "145429000", "netIncome": "46625000", "grossProfit": "374838000", "depreciation": "None", "totalRevenue": "1013540000", "costOfRevenue": "638702000", "interestIncome": "None", "incomeBeforeTax": "61527000", "interestExpense": "37957000", "operatingIncome": "107148000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14902000", "reportedCurrency": "USD", "netInterestIncome": "-37957000", "nonInterestIncome": "None", "operatingExpenses": "267690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45945000", "sellingGeneralAndAdministrative": "106760000", "netIncomeFromContinuingOperations": "46625000" }, "balance": { "goodwill": "710334000", "inventory": "186091000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1825945000", "longTermDebt": "479566000", "shortTermDebt": "59393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "385634000", "reportedCurrency": "USD", "retainedEarnings": "395328000", "totalLiabilities": "943882000", "otherCurrentAssets": "40211000", "totalCurrentAssets": "514155000", "currentLongTermDebt": "50670000", "longTermInvestments": "11447000", "shortTermInvestments": "7503000", "currentNetReceivables": "173727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311790000", "currentAccountsPayable": "83118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599625000", "totalShareholderEquity": "882063000", "capitalLeaseObligations": "69389000", "otherCurrentLiabilities": "86193000", "totalCurrentLiabilities": "261761000", "otherNonCurrentLiabilities": "12263000", "totalNonCurrentLiabilities": "682121000", "cashAndShortTermInvestments": "114126000", "commonStockSharesOutstanding": "29026000", "intangibleAssetsExcludingGoodwill": "385634000", "cashAndCashEquivalentsAtCarryingValue": "114126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46625000", "profitLoss": "None", "dividendPayout": "8044000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1314000", "operatingCashflow": "67198000", "capitalExpenditures": "24813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48201000", "cashflowFromInvestment": "-133364000", "stockBasedCompensation": "12039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 936240000, "cost_of_revenue": 594141000, "gross_profit": 342099000, "ebit": 96905000, "ebitda": 146719000, "pretax_income": 74475000, "tax_provision": 26046000, "net_income": 48429000, "net_income_to_common": 48429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133176000, "total_current_assets": 496240000, "total_assets": 1698455000, "short_term_debt": 48570000, "long_term_debt": 430988000, "total_debt": 479558000, "total_liabilities": 864658000, "total_equity": 833797000, "shares_outstanding": 28818000, "goodwill_and_intangibles": 1007166000 }, "cash_flow": { "operating_cash_flow": 83636000, "capital_expenditure": 12632000, "free_cash_flow": 96268000, "dividends_paid": 8008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44919, "ticker_id": 5415, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96905000", "ebitda": "146719000", "netIncome": "48429000", "grossProfit": "342099000", "depreciation": "None", "totalRevenue": "936240000", "costOfRevenue": "594141000", "interestIncome": "None", "incomeBeforeTax": "74475000", "interestExpense": "27942000", "operatingIncome": "97841000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "26046000", "reportedCurrency": "USD", "netInterestIncome": "-27942000", "nonInterestIncome": "None", "operatingExpenses": "244258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20935000", "otherNonOperatingIncome": "4576000", "costofGoodsAndServicesSold": "594141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49814000", "sellingGeneralAndAdministrative": "94794000", "netIncomeFromContinuingOperations": "48429000" }, "balance": { "goodwill": "644629000", "inventory": "179359000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1698455000", "longTermDebt": "430988000", "shortTermDebt": "48570000", "treasuryStock": "-1001000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "362537000", "reportedCurrency": "USD", "retainedEarnings": "356758000", "totalLiabilities": "864658000", "otherCurrentAssets": "32254000", "totalCurrentAssets": "496240000", "currentLongTermDebt": "40604000", "longTermInvestments": "10368000", "shortTermInvestments": "7644000", "currentNetReceivables": "151451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202215000", "currentAccountsPayable": "76736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94360000", "shortLongTermDebtTotal": "526082000", "totalShareholderEquity": "833797000", "capitalLeaseObligations": "54490000", "otherCurrentLiabilities": "79372000", "totalCurrentLiabilities": "241657000", "otherNonCurrentLiabilities": "192013000", "totalNonCurrentLiabilities": "623001000", "cashAndShortTermInvestments": "133176000", "commonStockSharesOutstanding": "28818000", "intangibleAssetsExcludingGoodwill": "362537000", "cashAndCashEquivalentsAtCarryingValue": "133176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48429000", "profitLoss": "None", "dividendPayout": "8008000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-9087000", "operatingCashflow": "83636000", "capitalExpenditures": "12632000", "changeInReceivables": "-4858000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49987000", "cashflowFromInvestment": "-13932000", "stockBasedCompensation": "10425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19717000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936240000, "cost_of_revenue": 594141000, "gross_profit": 342099000, "research_and_development": 20935000, "selling_general_admin": 94794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96905000, "depreciation_amortisation": 49814000, "ebitda": 146719000, "interest_expense": 27942000, "interest_income": null, "other_non_operating": null, "pretax_income": 74475000, "tax_provision": 26046000, "effective_tax_rate": null, "net_income": 48429000, "net_income_continuing_ops": 48429000, "net_income_to_common": 48429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133176000, "short_term_investments": 7644000, "net_receivables": 151451000, "inventory": 179359000, "other_current_assets": null, "total_current_assets": 496240000, "net_ppe": null, "goodwill": 644629000, "intangible_assets": 362537000, "goodwill_and_intangibles": 1007166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202215000, "total_assets": 1698455000, "short_term_debt": 48570000, "accounts_payable": 76736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241657000, "long_term_debt": 430988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623001000, "total_liabilities": 864658000, "total_debt": 479558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356758000, "total_equity": 833797000, "shares_outstanding": 28818000, "operating_cash_flow": 83636000, "stock_based_compensation": 10425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13932000, "dividends_paid": 8008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49987000, "free_cash_flow": 96268000, "net_change_in_cash": 19717000 }, "raw_data": { "income": { "ebit": "96905000", "ebitda": "146719000", "netIncome": "48429000", "grossProfit": "342099000", "depreciation": "None", "totalRevenue": "936240000", "costOfRevenue": "594141000", "interestIncome": "None", "incomeBeforeTax": "74475000", "interestExpense": "27942000", "operatingIncome": "97841000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "26046000", "reportedCurrency": "USD", "netInterestIncome": "-27942000", "nonInterestIncome": "None", "operatingExpenses": "244258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20935000", "otherNonOperatingIncome": "4576000", "costofGoodsAndServicesSold": "594141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49814000", "sellingGeneralAndAdministrative": "94794000", "netIncomeFromContinuingOperations": "48429000" }, "balance": { "goodwill": "644629000", "inventory": "179359000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1698455000", "longTermDebt": "430988000", "shortTermDebt": "48570000", "treasuryStock": "-1001000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "362537000", "reportedCurrency": "USD", "retainedEarnings": "356758000", "totalLiabilities": "864658000", "otherCurrentAssets": "32254000", "totalCurrentAssets": "496240000", "currentLongTermDebt": "40604000", "longTermInvestments": "10368000", "shortTermInvestments": "7644000", "currentNetReceivables": "151451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202215000", "currentAccountsPayable": "76736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94360000", "shortLongTermDebtTotal": "526082000", "totalShareholderEquity": "833797000", "capitalLeaseObligations": "54490000", "otherCurrentLiabilities": "79372000", "totalCurrentLiabilities": "241657000", "otherNonCurrentLiabilities": "192013000", "totalNonCurrentLiabilities": "623001000", "cashAndShortTermInvestments": "133176000", "commonStockSharesOutstanding": "28818000", "intangibleAssetsExcludingGoodwill": "362537000", "cashAndCashEquivalentsAtCarryingValue": "133176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48429000", "profitLoss": "None", "dividendPayout": "8008000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-9087000", "operatingCashflow": "83636000", "capitalExpenditures": "12632000", "changeInReceivables": "-4858000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49987000", "cashflowFromInvestment": "-13932000", "stockBasedCompensation": "10425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19717000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 906555000, "cost_of_revenue": 590825000, "gross_profit": 315730000, "ebit": 55704000, "ebitda": 105571000, "pretax_income": 38446000, "tax_provision": 8786000, "net_income": 29660000, "net_income_to_common": 29660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115390000, "total_current_assets": 466589000, "total_assets": 1685707000, "short_term_debt": 48516000, "long_term_debt": 470675000, "total_debt": 519191000, "total_liabilities": 912904000, "total_equity": 772803000, "shares_outstanding": 28401000, "goodwill_and_intangibles": 1039637000 }, "cash_flow": { "operating_cash_flow": 48881000, "capital_expenditure": 13104000, "free_cash_flow": 61985000, "dividends_paid": 6562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44924, "ticker_id": 5415, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55704000", "ebitda": "105571000", "netIncome": "29660000", "grossProfit": "315730000", "depreciation": "None", "totalRevenue": "906555000", "costOfRevenue": "590825000", "interestIncome": "None", "incomeBeforeTax": "38446000", "interestExpense": "20126000", "operatingIncome": "73781000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8786000", "reportedCurrency": "USD", "netInterestIncome": "-20126000", "nonInterestIncome": "None", "operatingExpenses": "241949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49867000", "sellingGeneralAndAdministrative": "102128000", "netIncomeFromContinuingOperations": "29660000" }, "balance": { "goodwill": "648849000", "inventory": "172139000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1685707000", "longTermDebt": "470675000", "shortTermDebt": "48516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "390788000", "reportedCurrency": "USD", "retainedEarnings": "316343000", "totalLiabilities": "912904000", "otherCurrentAssets": "31545000", "totalCurrentAssets": "466589000", "currentLongTermDebt": "40551000", "longTermInvestments": "10294000", "shortTermInvestments": "859000", "currentNetReceivables": "147515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219118000", "currentAccountsPayable": "90881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97926000", "shortLongTermDebtTotal": "542902000", "totalShareholderEquity": "772803000", "capitalLeaseObligations": "31676000", "otherCurrentLiabilities": "75972000", "totalCurrentLiabilities": "249619000", "otherNonCurrentLiabilities": "192610000", "totalNonCurrentLiabilities": "663285000", "cashAndShortTermInvestments": "115390000", "commonStockSharesOutstanding": "28401000", "intangibleAssetsExcludingGoodwill": "390788000", "cashAndCashEquivalentsAtCarryingValue": "115390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29660000", "profitLoss": "None", "dividendPayout": "6562000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-40201000", "operatingCashflow": "48881000", "capitalExpenditures": "13104000", "changeInReceivables": "-18988000", "changeInExchangeRate": "-2007000", "cashflowFromFinancing": "420700000", "cashflowFromInvestment": "-554311000", "stockBasedCompensation": "11246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86737000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906555000, "cost_of_revenue": 590825000, "gross_profit": 315730000, "research_and_development": 15351000, "selling_general_admin": 102128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55704000, "depreciation_amortisation": 49867000, "ebitda": 105571000, "interest_expense": 20126000, "interest_income": null, "other_non_operating": null, "pretax_income": 38446000, "tax_provision": 8786000, "effective_tax_rate": null, "net_income": 29660000, "net_income_continuing_ops": 29660000, "net_income_to_common": 29660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115390000, "short_term_investments": 859000, "net_receivables": 147515000, "inventory": 172139000, "other_current_assets": null, "total_current_assets": 466589000, "net_ppe": null, "goodwill": 648849000, "intangible_assets": 390788000, "goodwill_and_intangibles": 1039637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219118000, "total_assets": 1685707000, "short_term_debt": 48516000, "accounts_payable": 90881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249619000, "long_term_debt": 470675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663285000, "total_liabilities": 912904000, "total_debt": 519191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316343000, "total_equity": 772803000, "shares_outstanding": 28401000, "operating_cash_flow": 48881000, "stock_based_compensation": 11246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554311000, "dividends_paid": 6562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420700000, "free_cash_flow": 61985000, "net_change_in_cash": -86737000 }, "raw_data": { "income": { "ebit": "55704000", "ebitda": "105571000", "netIncome": "29660000", "grossProfit": "315730000", "depreciation": "None", "totalRevenue": "906555000", "costOfRevenue": "590825000", "interestIncome": "None", "incomeBeforeTax": "38446000", "interestExpense": "20126000", "operatingIncome": "73781000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8786000", "reportedCurrency": "USD", "netInterestIncome": "-20126000", "nonInterestIncome": "None", "operatingExpenses": "241949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49867000", "sellingGeneralAndAdministrative": "102128000", "netIncomeFromContinuingOperations": "29660000" }, "balance": { "goodwill": "648849000", "inventory": "172139000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1685707000", "longTermDebt": "470675000", "shortTermDebt": "48516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "390788000", "reportedCurrency": "USD", "retainedEarnings": "316343000", "totalLiabilities": "912904000", "otherCurrentAssets": "31545000", "totalCurrentAssets": "466589000", "currentLongTermDebt": "40551000", "longTermInvestments": "10294000", "shortTermInvestments": "859000", "currentNetReceivables": "147515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219118000", "currentAccountsPayable": "90881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97926000", "shortLongTermDebtTotal": "542902000", "totalShareholderEquity": "772803000", "capitalLeaseObligations": "31676000", "otherCurrentLiabilities": "75972000", "totalCurrentLiabilities": "249619000", "otherNonCurrentLiabilities": "192610000", "totalNonCurrentLiabilities": "663285000", "cashAndShortTermInvestments": "115390000", "commonStockSharesOutstanding": "28401000", "intangibleAssetsExcludingGoodwill": "390788000", "cashAndCashEquivalentsAtCarryingValue": "115390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29660000", "profitLoss": "None", "dividendPayout": "6562000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-40201000", "operatingCashflow": "48881000", "capitalExpenditures": "13104000", "changeInReceivables": "-18988000", "changeInExchangeRate": "-2007000", "cashflowFromFinancing": "420700000", "cashflowFromInvestment": "-554311000", "stockBasedCompensation": "11246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86737000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 649642000, "cost_of_revenue": 429417000, "gross_profit": 220225000, "ebit": 22157000, "ebitda": 50310000, "pretax_income": 10076000, "tax_provision": 970000, "net_income": 9106000, "net_income_to_common": 9106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202127000, "total_current_assets": 441842000, "total_assets": 1150432000, "short_term_debt": 12123000, "long_term_debt": 244504000, "total_debt": 256627000, "total_liabilities": 620283000, "total_equity": 530149000, "shares_outstanding": 24173000, "goodwill_and_intangibles": 544538000 }, "cash_flow": { "operating_cash_flow": 98890000, "capital_expenditure": 12300000, "free_cash_flow": 111190000, "dividends_paid": 5733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44929, "ticker_id": 5415, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22157000", "ebitda": "50310000", "netIncome": "9106000", "grossProfit": "220225000", "depreciation": "None", "totalRevenue": "649642000", "costOfRevenue": "429417000", "interestIncome": "None", "incomeBeforeTax": "10076000", "interestExpense": "12081000", "operatingIncome": "42255000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "-12081000", "nonInterestIncome": "None", "operatingExpenses": "177970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12405000", "otherNonOperatingIncome": "-20098000", "costofGoodsAndServicesSold": "429417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28153000", "sellingGeneralAndAdministrative": "76035000", "netIncomeFromContinuingOperations": "9106000" }, "balance": { "goodwill": "331176000", "inventory": "111488000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1150432000", "longTermDebt": "244504000", "shortTermDebt": "12123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "213362000", "reportedCurrency": "USD", "retainedEarnings": "293802000", "totalLiabilities": "620283000", "otherCurrentAssets": "22763000", "totalCurrentAssets": "441842000", "currentLongTermDebt": "4450000", "longTermInvestments": "7968000", "shortTermInvestments": "None", "currentNetReceivables": "105464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708590000", "currentAccountsPayable": "68593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74753000", "shortLongTermDebtTotal": "283948000", "totalShareholderEquity": "530149000", "capitalLeaseObligations": "34994000", "otherCurrentLiabilities": "77562000", "totalCurrentLiabilities": "183859000", "otherNonCurrentLiabilities": "191920000", "totalNonCurrentLiabilities": "436424000", "cashAndShortTermInvestments": "202127000", "commonStockSharesOutstanding": "24173000", "intangibleAssetsExcludingGoodwill": "213362000", "cashAndCashEquivalentsAtCarryingValue": "202127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9106000", "profitLoss": "None", "dividendPayout": "5733000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "20659000", "operatingCashflow": "98890000", "capitalExpenditures": "12300000", "changeInReceivables": "21472000", "changeInExchangeRate": "4524000", "cashflowFromFinancing": "-10189000", "cashflowFromInvestment": "-5548000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649642000, "cost_of_revenue": 429417000, "gross_profit": 220225000, "research_and_development": 12405000, "selling_general_admin": 76035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22157000, "depreciation_amortisation": 28153000, "ebitda": 50310000, "interest_expense": 12081000, "interest_income": null, "other_non_operating": null, "pretax_income": 10076000, "tax_provision": 970000, "effective_tax_rate": null, "net_income": 9106000, "net_income_continuing_ops": 9106000, "net_income_to_common": 9106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202127000, "short_term_investments": null, "net_receivables": 105464000, "inventory": 111488000, "other_current_assets": null, "total_current_assets": 441842000, "net_ppe": null, "goodwill": 331176000, "intangible_assets": 213362000, "goodwill_and_intangibles": 544538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708590000, "total_assets": 1150432000, "short_term_debt": 12123000, "accounts_payable": 68593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183859000, "long_term_debt": 244504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436424000, "total_liabilities": 620283000, "total_debt": 256627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293802000, "total_equity": 530149000, "shares_outstanding": 24173000, "operating_cash_flow": 98890000, "stock_based_compensation": 8022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5548000, "dividends_paid": 5733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10189000, "free_cash_flow": 111190000, "net_change_in_cash": 87677000 }, "raw_data": { "income": { "ebit": "22157000", "ebitda": "50310000", "netIncome": "9106000", "grossProfit": "220225000", "depreciation": "None", "totalRevenue": "649642000", "costOfRevenue": "429417000", "interestIncome": "None", "incomeBeforeTax": "10076000", "interestExpense": "12081000", "operatingIncome": "42255000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "970000", "reportedCurrency": "USD", "netInterestIncome": "-12081000", "nonInterestIncome": "None", "operatingExpenses": "177970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12405000", "otherNonOperatingIncome": "-20098000", "costofGoodsAndServicesSold": "429417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28153000", "sellingGeneralAndAdministrative": "76035000", "netIncomeFromContinuingOperations": "9106000" }, "balance": { "goodwill": "331176000", "inventory": "111488000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1150432000", "longTermDebt": "244504000", "shortTermDebt": "12123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "213362000", "reportedCurrency": "USD", "retainedEarnings": "293802000", "totalLiabilities": "620283000", "otherCurrentAssets": "22763000", "totalCurrentAssets": "441842000", "currentLongTermDebt": "4450000", "longTermInvestments": "7968000", "shortTermInvestments": "None", "currentNetReceivables": "105464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708590000", "currentAccountsPayable": "68593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74753000", "shortLongTermDebtTotal": "283948000", "totalShareholderEquity": "530149000", "capitalLeaseObligations": "34994000", "otherCurrentLiabilities": "77562000", "totalCurrentLiabilities": "183859000", "otherNonCurrentLiabilities": "191920000", "totalNonCurrentLiabilities": "436424000", "cashAndShortTermInvestments": "202127000", "commonStockSharesOutstanding": "24173000", "intangibleAssetsExcludingGoodwill": "213362000", "cashAndCashEquivalentsAtCarryingValue": "202127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9106000", "profitLoss": "None", "dividendPayout": "5733000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "20659000", "operatingCashflow": "98890000", "capitalExpenditures": "12300000", "changeInReceivables": "21472000", "changeInExchangeRate": "4524000", "cashflowFromFinancing": "-10189000", "cashflowFromInvestment": "-5548000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 809162000, "cost_of_revenue": 525976000, "gross_profit": 283186000, "ebit": 91632000, "ebitda": 128681000, "pretax_income": 77156000, "tax_provision": 17484000, "net_income": 59672000, "net_income_to_common": 59672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114450000, "total_current_assets": 382746000, "total_assets": 1093272000, "short_term_debt": 11374000, "long_term_debt": 246856000, "total_debt": 258230000, "total_liabilities": 629687000, "total_equity": 463585000, "shares_outstanding": 23855000, "goodwill_and_intangibles": 537641000 }, "cash_flow": { "operating_cash_flow": 106795000, "capital_expenditure": 9432000, "free_cash_flow": 116227000, "dividends_paid": 5670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44934, "ticker_id": 5415, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91632000", "ebitda": "128681000", "netIncome": "59672000", "grossProfit": "283186000", "depreciation": "None", "totalRevenue": "809162000", "costOfRevenue": "525976000", "interestIncome": "11829000", "incomeBeforeTax": "77156000", "interestExpense": "14234000", "operatingIncome": "89824000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "17484000", "reportedCurrency": "USD", "netInterestIncome": "-14234000", "nonInterestIncome": "None", "operatingExpenses": "193186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11310000", "otherNonOperatingIncome": "1566000", "costofGoodsAndServicesSold": "525976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37049000", "sellingGeneralAndAdministrative": "77880000", "netIncomeFromContinuingOperations": "59672000" }, "balance": { "goodwill": "319679000", "inventory": "127373000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1093272000", "longTermDebt": "246856000", "shortTermDebt": "11374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "217962000", "reportedCurrency": "USD", "retainedEarnings": "290441000", "totalLiabilities": "629687000", "otherCurrentAssets": "17180000", "totalCurrentAssets": "382746000", "currentLongTermDebt": "4450000", "longTermInvestments": "7322000", "shortTermInvestments": "None", "currentNetReceivables": "123743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710526000", "currentAccountsPayable": "57289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79473000", "shortLongTermDebtTotal": "289859000", "totalShareholderEquity": "463585000", "capitalLeaseObligations": "38553000", "otherCurrentLiabilities": "61265000", "totalCurrentLiabilities": "155324000", "otherNonCurrentLiabilities": "227507000", "totalNonCurrentLiabilities": "474363000", "cashAndShortTermInvestments": "114450000", "commonStockSharesOutstanding": "23855000", "intangibleAssetsExcludingGoodwill": "217962000", "cashAndCashEquivalentsAtCarryingValue": "114450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59672000", "profitLoss": "None", "dividendPayout": "5670000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "15752000", "operatingCashflow": "106795000", "capitalExpenditures": "9432000", "changeInReceivables": "2899000", "changeInExchangeRate": "-1925000", "cashflowFromFinancing": "-51551000", "cashflowFromInvestment": "-9962000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809162000, "cost_of_revenue": 525976000, "gross_profit": 283186000, "research_and_development": 11310000, "selling_general_admin": 77880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91632000, "depreciation_amortisation": 37049000, "ebitda": 128681000, "interest_expense": 14234000, "interest_income": null, "other_non_operating": null, "pretax_income": 77156000, "tax_provision": 17484000, "effective_tax_rate": null, "net_income": 59672000, "net_income_continuing_ops": 59672000, "net_income_to_common": 59672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114450000, "short_term_investments": null, "net_receivables": 123743000, "inventory": 127373000, "other_current_assets": null, "total_current_assets": 382746000, "net_ppe": null, "goodwill": 319679000, "intangible_assets": 217962000, "goodwill_and_intangibles": 537641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710526000, "total_assets": 1093272000, "short_term_debt": 11374000, "accounts_payable": 57289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155324000, "long_term_debt": 246856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474363000, "total_liabilities": 629687000, "total_debt": 258230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290441000, "total_equity": 463585000, "shares_outstanding": 23855000, "operating_cash_flow": 106795000, "stock_based_compensation": 4507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9962000, "dividends_paid": 5670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51551000, "free_cash_flow": 116227000, "net_change_in_cash": 43357000 }, "raw_data": { "income": { "ebit": "91632000", "ebitda": "128681000", "netIncome": "59672000", "grossProfit": "283186000", "depreciation": "None", "totalRevenue": "809162000", "costOfRevenue": "525976000", "interestIncome": "11829000", "incomeBeforeTax": "77156000", "interestExpense": "14234000", "operatingIncome": "89824000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "17484000", "reportedCurrency": "USD", "netInterestIncome": "-14234000", "nonInterestIncome": "None", "operatingExpenses": "193186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11310000", "otherNonOperatingIncome": "1566000", "costofGoodsAndServicesSold": "525976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37049000", "sellingGeneralAndAdministrative": "77880000", "netIncomeFromContinuingOperations": "59672000" }, "balance": { "goodwill": "319679000", "inventory": "127373000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1093272000", "longTermDebt": "246856000", "shortTermDebt": "11374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "217962000", "reportedCurrency": "USD", "retainedEarnings": "290441000", "totalLiabilities": "629687000", "otherCurrentAssets": "17180000", "totalCurrentAssets": "382746000", "currentLongTermDebt": "4450000", "longTermInvestments": "7322000", "shortTermInvestments": "None", "currentNetReceivables": "123743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710526000", "currentAccountsPayable": "57289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79473000", "shortLongTermDebtTotal": "289859000", "totalShareholderEquity": "463585000", "capitalLeaseObligations": "38553000", "otherCurrentLiabilities": "61265000", "totalCurrentLiabilities": "155324000", "otherNonCurrentLiabilities": "227507000", "totalNonCurrentLiabilities": "474363000", "cashAndShortTermInvestments": "114450000", "commonStockSharesOutstanding": "23855000", "intangibleAssetsExcludingGoodwill": "217962000", "cashAndCashEquivalentsAtCarryingValue": "114450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59672000", "profitLoss": "None", "dividendPayout": "5670000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "15752000", "operatingCashflow": "106795000", "capitalExpenditures": "9432000", "changeInReceivables": "2899000", "changeInExchangeRate": "-1925000", "cashflowFromFinancing": "-51551000", "cashflowFromInvestment": "-9962000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43357000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 876282000, "cost_of_revenue": 571285000, "gross_profit": 304997000, "ebit": 71153000, "ebitda": 103828000, "pretax_income": 52898000, "tax_provision": 10321000, "net_income": 42577000, "net_income_to_common": 42577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71093000, "total_current_assets": 362588000, "total_assets": 1061571000, "short_term_debt": 65000000, "long_term_debt": 235320000, "total_debt": 300320000, "total_liabilities": 630412000, "total_equity": 431159000, "shares_outstanding": 23660000, "goodwill_and_intangibles": 555756000 }, "cash_flow": { "operating_cash_flow": 79499000, "capital_expenditure": 12288000, "free_cash_flow": 91787000, "dividends_paid": 4652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44939, "ticker_id": 5415, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71153000", "ebitda": "103828000", "netIncome": "42577000", "grossProfit": "304997000", "depreciation": "None", "totalRevenue": "876282000", "costOfRevenue": "571285000", "interestIncome": "17260000", "incomeBeforeTax": "52898000", "interestExpense": "17144000", "operatingIncome": "69442000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "10321000", "reportedCurrency": "USD", "netInterestIncome": "-17144000", "nonInterestIncome": "None", "operatingExpenses": "209883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13491000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "571285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32675000", "sellingGeneralAndAdministrative": "83567000", "netIncomeFromContinuingOperations": "42577000" }, "balance": { "goodwill": "322816000", "inventory": "146263000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "1061571000", "longTermDebt": "235320000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "232940000", "reportedCurrency": "USD", "retainedEarnings": "236459000", "totalLiabilities": "630412000", "otherCurrentAssets": "16075000", "totalCurrentAssets": "362588000", "currentLongTermDebt": "65000000", "longTermInvestments": "7028000", "shortTermInvestments": "743000", "currentNetReceivables": "129157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698983000", "currentAccountsPayable": "46974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87303000", "shortLongTermDebtTotal": "300320000", "totalShareholderEquity": "431159000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "86440000", "totalCurrentLiabilities": "211278000", "otherNonCurrentLiabilities": "183814000", "totalNonCurrentLiabilities": "419134000", "cashAndShortTermInvestments": "71093000", "commonStockSharesOutstanding": "23660000", "intangibleAssetsExcludingGoodwill": "232940000", "cashAndCashEquivalentsAtCarryingValue": "71093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42577000", "profitLoss": "None", "dividendPayout": "4652000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-15411000", "operatingCashflow": "79499000", "capitalExpenditures": "12288000", "changeInReceivables": "-11328000", "changeInExchangeRate": "-6429000", "cashflowFromFinancing": "-67778000", "cashflowFromInvestment": "2486000", "stockBasedCompensation": "6198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876282000, "cost_of_revenue": 571285000, "gross_profit": 304997000, "research_and_development": 13491000, "selling_general_admin": 83567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71153000, "depreciation_amortisation": 32675000, "ebitda": 103828000, "interest_expense": 17144000, "interest_income": null, "other_non_operating": null, "pretax_income": 52898000, "tax_provision": 10321000, "effective_tax_rate": null, "net_income": 42577000, "net_income_continuing_ops": 42577000, "net_income_to_common": 42577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71093000, "short_term_investments": 743000, "net_receivables": 129157000, "inventory": 146263000, "other_current_assets": null, "total_current_assets": 362588000, "net_ppe": null, "goodwill": 322816000, "intangible_assets": 232940000, "goodwill_and_intangibles": 555756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698983000, "total_assets": 1061571000, "short_term_debt": 65000000, "accounts_payable": 46974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211278000, "long_term_debt": 235320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419134000, "total_liabilities": 630412000, "total_debt": 300320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236459000, "total_equity": 431159000, "shares_outstanding": 23660000, "operating_cash_flow": 79499000, "stock_based_compensation": 6198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2486000, "dividends_paid": 4652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67778000, "free_cash_flow": 91787000, "net_change_in_cash": 7778000 }, "raw_data": { "income": { "ebit": "71153000", "ebitda": "103828000", "netIncome": "42577000", "grossProfit": "304997000", "depreciation": "None", "totalRevenue": "876282000", "costOfRevenue": "571285000", "interestIncome": "17260000", "incomeBeforeTax": "52898000", "interestExpense": "17144000", "operatingIncome": "69442000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "10321000", "reportedCurrency": "USD", "netInterestIncome": "-17144000", "nonInterestIncome": "None", "operatingExpenses": "209883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13491000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "571285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32675000", "sellingGeneralAndAdministrative": "83567000", "netIncomeFromContinuingOperations": "42577000" }, "balance": { "goodwill": "322816000", "inventory": "146263000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "1061571000", "longTermDebt": "235320000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "232940000", "reportedCurrency": "USD", "retainedEarnings": "236459000", "totalLiabilities": "630412000", "otherCurrentAssets": "16075000", "totalCurrentAssets": "362588000", "currentLongTermDebt": "65000000", "longTermInvestments": "7028000", "shortTermInvestments": "743000", "currentNetReceivables": "129157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698983000", "currentAccountsPayable": "46974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87303000", "shortLongTermDebtTotal": "300320000", "totalShareholderEquity": "431159000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "86440000", "totalCurrentLiabilities": "211278000", "otherNonCurrentLiabilities": "183814000", "totalNonCurrentLiabilities": "419134000", "cashAndShortTermInvestments": "71093000", "commonStockSharesOutstanding": "23660000", "intangibleAssetsExcludingGoodwill": "232940000", "cashAndCashEquivalentsAtCarryingValue": "71093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42577000", "profitLoss": "None", "dividendPayout": "4652000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-15411000", "operatingCashflow": "79499000", "capitalExpenditures": "12288000", "changeInReceivables": "-11328000", "changeInExchangeRate": "-6429000", "cashflowFromFinancing": "-67778000", "cashflowFromInvestment": "2486000", "stockBasedCompensation": "6198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 1130218000, "cost_of_revenue": 328184000, "gross_profit": 317617000, "ebit": -92082000, "ebitda": -55331000, "pretax_income": -215797000, "tax_provision": 22335000, "net_income": -238230000, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96562000, "total_current_assets": 1180861000, "total_assets": 4784703000, "short_term_debt": 166418000, "long_term_debt": null, "total_debt": 166418000, "total_liabilities": 3336074000, "total_equity": 1448727000, "shares_outstanding": 28714000, "goodwill_and_intangibles": 3018302000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44903, "ticker_id": 5415, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92082000", "ebitda": "-55331000", "netIncome": "-238230000", "grossProfit": "317617000", "depreciation": "None", "totalRevenue": "1130218000", "costOfRevenue": "328184000", "interestIncome": "None", "incomeBeforeTax": "-215797000", "interestExpense": "45490000", "operatingIncome": "-160392000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22335000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36751000", "sellingGeneralAndAdministrative": "79048000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1408640000", "inventory": "609030000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4784703000", "longTermDebt": "None", "shortTermDebt": "166418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1609662000", "reportedCurrency": "None", "retainedEarnings": "135807000", "totalLiabilities": "3336074000", "otherCurrentAssets": "95071000", "totalCurrentAssets": "1180861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603842000", "currentAccountsPayable": "168907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393007000", "totalShareholderEquity": "1448727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249009000", "totalCurrentLiabilities": "584334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2751740000", "cashAndShortTermInvestments": "96562000", "commonStockSharesOutstanding": "28714000", "intangibleAssetsExcludingGoodwill": "1609662000", "cashAndCashEquivalentsAtCarryingValue": "96562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "3500", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130218000, "cost_of_revenue": 328184000, "gross_profit": 317617000, "research_and_development": 3556000, "selling_general_admin": 79048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92082000, "depreciation_amortisation": 36751000, "ebitda": -55331000, "interest_expense": 45490000, "interest_income": null, "other_non_operating": null, "pretax_income": -215797000, "tax_provision": 22335000, "effective_tax_rate": null, "net_income": -238230000, "net_income_continuing_ops": null, "net_income_to_common": -238230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96562000, "short_term_investments": null, "net_receivables": 380198000, "inventory": 609030000, "other_current_assets": null, "total_current_assets": 1180861000, "net_ppe": null, "goodwill": 1408640000, "intangible_assets": 1609662000, "goodwill_and_intangibles": 3018302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603842000, "total_assets": 4784703000, "short_term_debt": 166418000, "accounts_payable": 168907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2751740000, "total_liabilities": 3336074000, "total_debt": 166418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135807000, "total_equity": 1448727000, "shares_outstanding": 28714000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92082000", "ebitda": "-55331000", "netIncome": "-238230000", "grossProfit": "317617000", "depreciation": "None", "totalRevenue": "1130218000", "costOfRevenue": "328184000", "interestIncome": "None", "incomeBeforeTax": "-215797000", "interestExpense": "45490000", "operatingIncome": "-160392000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22335000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36751000", "sellingGeneralAndAdministrative": "79048000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1408640000", "inventory": "609030000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4784703000", "longTermDebt": "None", "shortTermDebt": "166418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1609662000", "reportedCurrency": "None", "retainedEarnings": "135807000", "totalLiabilities": "3336074000", "otherCurrentAssets": "95071000", "totalCurrentAssets": "1180861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603842000", "currentAccountsPayable": "168907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393007000", "totalShareholderEquity": "1448727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249009000", "totalCurrentLiabilities": "584334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2751740000", "cashAndShortTermInvestments": "96562000", "commonStockSharesOutstanding": "28714000", "intangibleAssetsExcludingGoodwill": "1609662000", "cashAndCashEquivalentsAtCarryingValue": "96562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "3500", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 258654999, "cost_of_revenue": 176251000, "gross_profit": 82404000, "ebit": 23379000, "ebitda": 35514000, "pretax_income": 7779000, "tax_provision": 1781000, "net_income": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35484000, "total_current_assets": 481913000, "total_assets": 1762520000, "short_term_debt": 50829000, "long_term_debt": 399439000, "total_debt": 450268000, "total_liabilities": 839669000, "total_equity": 922851000, "shares_outstanding": 28941000, "goodwill_and_intangibles": 1077292000 }, "cash_flow": { "operating_cash_flow": 20347000, "capital_expenditure": 3824000, "free_cash_flow": 24171000, "dividends_paid": 2011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44905, "ticker_id": 5415, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23379000", "ebitda": "35514000", "netIncome": "5998000", "grossProfit": "82404000", "depreciation": "None", "totalRevenue": "258654999", "costOfRevenue": "176251000", "interestIncome": "None", "incomeBeforeTax": "7779000", "interestExpense": "8615000", "operatingIncome": "23379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1781000", "reportedCurrency": "USD", "netInterestIncome": "-8312000", "nonInterestIncome": "None", "operatingExpenses": "59025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12135000", "sellingGeneralAndAdministrative": "32148000", "netIncomeFromContinuingOperations": "5998000" }, "balance": { "goodwill": "731546000", "inventory": "222377000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1762520000", "longTermDebt": "399439000", "shortTermDebt": "50829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "345746000", "reportedCurrency": "USD", "retainedEarnings": "386829000", "totalLiabilities": "839669000", "otherCurrentAssets": "49726000", "totalCurrentAssets": "481913000", "currentLongTermDebt": "50829000", "longTermInvestments": "10465000", "shortTermInvestments": "None", "currentNetReceivables": "174326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280607000", "currentAccountsPayable": "90822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450268000", "totalShareholderEquity": "922851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101581000", "totalCurrentLiabilities": "263126000", "otherNonCurrentLiabilities": "177104000", "totalNonCurrentLiabilities": "576543000", "cashAndShortTermInvestments": "35484000", "commonStockSharesOutstanding": "28941000", "intangibleAssetsExcludingGoodwill": "345746000", "cashAndCashEquivalentsAtCarryingValue": "35484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10593000", "profitLoss": "None", "dividendPayout": "2011000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4741000", "operatingCashflow": "20347000", "capitalExpenditures": "3824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11798000", "cashflowFromInvestment": "-485000", "stockBasedCompensation": "5937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258654999, "cost_of_revenue": 176251000, "gross_profit": 82404000, "research_and_development": 4442000, "selling_general_admin": 32148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23379000, "depreciation_amortisation": 12135000, "ebitda": 35514000, "interest_expense": 8615000, "interest_income": null, "other_non_operating": null, "pretax_income": 7779000, "tax_provision": 1781000, "effective_tax_rate": null, "net_income": 5998000, "net_income_continuing_ops": 5998000, "net_income_to_common": 5998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35484000, "short_term_investments": null, "net_receivables": 174326000, "inventory": 222377000, "other_current_assets": null, "total_current_assets": 481913000, "net_ppe": null, "goodwill": 731546000, "intangible_assets": 345746000, "goodwill_and_intangibles": 1077292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280607000, "total_assets": 1762520000, "short_term_debt": 50829000, "accounts_payable": 90822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263126000, "long_term_debt": 399439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576543000, "total_liabilities": 839669000, "total_debt": 450268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386829000, "total_equity": 922851000, "shares_outstanding": 28941000, "operating_cash_flow": 20347000, "stock_based_compensation": 5937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485000, "dividends_paid": 2011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11798000, "free_cash_flow": 24171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23379000", "ebitda": "35514000", "netIncome": "5998000", "grossProfit": "82404000", "depreciation": "None", "totalRevenue": "258654999", "costOfRevenue": "176251000", "interestIncome": "None", "incomeBeforeTax": "7779000", "interestExpense": "8615000", "operatingIncome": "23379000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1781000", "reportedCurrency": "USD", "netInterestIncome": "-8312000", "nonInterestIncome": "None", "operatingExpenses": "59025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12135000", "sellingGeneralAndAdministrative": "32148000", "netIncomeFromContinuingOperations": "5998000" }, "balance": { "goodwill": "731546000", "inventory": "222377000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1762520000", "longTermDebt": "399439000", "shortTermDebt": "50829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "345746000", "reportedCurrency": "USD", "retainedEarnings": "386829000", "totalLiabilities": "839669000", "otherCurrentAssets": "49726000", "totalCurrentAssets": "481913000", "currentLongTermDebt": "50829000", "longTermInvestments": "10465000", "shortTermInvestments": "None", "currentNetReceivables": "174326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280607000", "currentAccountsPayable": "90822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450268000", "totalShareholderEquity": "922851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101581000", "totalCurrentLiabilities": "263126000", "otherNonCurrentLiabilities": "177104000", "totalNonCurrentLiabilities": "576543000", "cashAndShortTermInvestments": "35484000", "commonStockSharesOutstanding": "28941000", "intangibleAssetsExcludingGoodwill": "345746000", "cashAndCashEquivalentsAtCarryingValue": "35484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10593000", "profitLoss": "None", "dividendPayout": "2011000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4741000", "operatingCashflow": "20347000", "capitalExpenditures": "3824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11798000", "cashflowFromInvestment": "-485000", "stockBasedCompensation": "5937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 261047000, "cost_of_revenue": 170887000, "gross_profit": 90160000, "ebit": 11896000, "ebitda": 24115000, "pretax_income": 3149000, "tax_provision": -1446000, "net_income": 4595000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28039000, "total_current_assets": 480495000, "total_assets": 1769852000, "short_term_debt": 50810000, "long_term_debt": 408467000, "total_debt": 459277000, "total_liabilities": 855264000, "total_equity": 914588000, "shares_outstanding": 28841000, "goodwill_and_intangibles": 1083967000 }, "cash_flow": { "operating_cash_flow": 18401000, "capital_expenditure": 3321000, "free_cash_flow": 21722000, "dividends_paid": 2011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44906, "ticker_id": 5415, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11896000", "ebitda": "24115000", "netIncome": "4595000", "grossProfit": "90160000", "depreciation": "None", "totalRevenue": "261047000", "costOfRevenue": "170887000", "interestIncome": "None", "incomeBeforeTax": "3149000", "interestExpense": "8747000", "operatingIncome": "12188000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1446000", "reportedCurrency": "USD", "netInterestIncome": "-8747000", "nonInterestIncome": "None", "operatingExpenses": "77972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12219000", "sellingGeneralAndAdministrative": "36386000", "netIncomeFromContinuingOperations": "4595000" }, "balance": { "goodwill": "731218000", "inventory": "217337000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1769852000", "longTermDebt": "408467000", "shortTermDebt": "50810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "352749000", "reportedCurrency": "USD", "retainedEarnings": "382842000", "totalLiabilities": "855264000", "otherCurrentAssets": "55852000", "totalCurrentAssets": "480495000", "currentLongTermDebt": "50810000", "longTermInvestments": "10443000", "shortTermInvestments": "None", "currentNetReceivables": "179267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289357000", "currentAccountsPayable": "96036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459277000", "totalShareholderEquity": "914588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100662000", "totalCurrentLiabilities": "265931000", "otherNonCurrentLiabilities": "180866000", "totalNonCurrentLiabilities": "589333000", "cashAndShortTermInvestments": "28039000", "commonStockSharesOutstanding": "28841000", "intangibleAssetsExcludingGoodwill": "352749000", "cashAndCashEquivalentsAtCarryingValue": "28039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4595000", "profitLoss": "None", "dividendPayout": "2011000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1595000", "operatingCashflow": "18401000", "capitalExpenditures": "3321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17745000", "cashflowFromInvestment": "-3128000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261047000, "cost_of_revenue": 170887000, "gross_profit": 90160000, "research_and_development": 4781000, "selling_general_admin": 36386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11896000, "depreciation_amortisation": 12219000, "ebitda": 24115000, "interest_expense": 8747000, "interest_income": null, "other_non_operating": null, "pretax_income": 3149000, "tax_provision": -1446000, "effective_tax_rate": null, "net_income": 4595000, "net_income_continuing_ops": 4595000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28039000, "short_term_investments": null, "net_receivables": 179267000, "inventory": 217337000, "other_current_assets": null, "total_current_assets": 480495000, "net_ppe": null, "goodwill": 731218000, "intangible_assets": 352749000, "goodwill_and_intangibles": 1083967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1289357000, "total_assets": 1769852000, "short_term_debt": 50810000, "accounts_payable": 96036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265931000, "long_term_debt": 408467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589333000, "total_liabilities": 855264000, "total_debt": 459277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382842000, "total_equity": 914588000, "shares_outstanding": 28841000, "operating_cash_flow": 18401000, "stock_based_compensation": 2784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3128000, "dividends_paid": 2011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17745000, "free_cash_flow": 21722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11896000", "ebitda": "24115000", "netIncome": "4595000", "grossProfit": "90160000", "depreciation": "None", "totalRevenue": "261047000", "costOfRevenue": "170887000", "interestIncome": "None", "incomeBeforeTax": "3149000", "interestExpense": "8747000", "operatingIncome": "12188000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1446000", "reportedCurrency": "USD", "netInterestIncome": "-8747000", "nonInterestIncome": "None", "operatingExpenses": "77972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12219000", "sellingGeneralAndAdministrative": "36386000", "netIncomeFromContinuingOperations": "4595000" }, "balance": { "goodwill": "731218000", "inventory": "217337000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1769852000", "longTermDebt": "408467000", "shortTermDebt": "50810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "352749000", "reportedCurrency": "USD", "retainedEarnings": "382842000", "totalLiabilities": "855264000", "otherCurrentAssets": "55852000", "totalCurrentAssets": "480495000", "currentLongTermDebt": "50810000", "longTermInvestments": "10443000", "shortTermInvestments": "None", "currentNetReceivables": "179267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1289357000", "currentAccountsPayable": "96036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459277000", "totalShareholderEquity": "914588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100662000", "totalCurrentLiabilities": "265931000", "otherNonCurrentLiabilities": "180866000", "totalNonCurrentLiabilities": "589333000", "cashAndShortTermInvestments": "28039000", "commonStockSharesOutstanding": "28841000", "intangibleAssetsExcludingGoodwill": "352749000", "cashAndCashEquivalentsAtCarryingValue": "28039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4595000", "profitLoss": "None", "dividendPayout": "2011000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1595000", "operatingCashflow": "18401000", "capitalExpenditures": "3321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17745000", "cashflowFromInvestment": "-3128000", "stockBasedCompensation": "2784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 235920000, "cost_of_revenue": 158698000, "gross_profit": 77222000, "ebit": 7060000, "ebitda": 19326000, "pretax_income": -1638000, "tax_provision": 260000, "net_income": -1898000, "net_income_to_common": -1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28722000, "total_current_assets": 478476000, "total_assets": 1779192000, "short_term_debt": 61296000, "long_term_debt": 422795000, "total_debt": 484091000, "total_liabilities": 868309000, "total_equity": 910883000, "shares_outstanding": 28658000, "goodwill_and_intangibles": 1093399000 }, "cash_flow": { "operating_cash_flow": -18153000, "capital_expenditure": 3202000, "free_cash_flow": -14951000, "dividends_paid": 2003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44907, "ticker_id": 5415, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7060000", "ebitda": "19326000", "netIncome": "-1898000", "grossProfit": "77222000", "depreciation": "None", "totalRevenue": "235920000", "costOfRevenue": "158698000", "interestIncome": "None", "incomeBeforeTax": "-1638000", "interestExpense": "8698000", "operatingIncome": "5492000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-8698000", "nonInterestIncome": "None", "operatingExpenses": "71730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12266000", "sellingGeneralAndAdministrative": "30743000", "netIncomeFromContinuingOperations": "-1898000" }, "balance": { "goodwill": "732413000", "inventory": "216203000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1779192000", "longTermDebt": "422795000", "shortTermDebt": "61296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "360986000", "reportedCurrency": "USD", "retainedEarnings": "380262000", "totalLiabilities": "868309000", "otherCurrentAssets": "24321000", "totalCurrentAssets": "478476000", "currentLongTermDebt": "50757000", "longTermInvestments": "10325000", "shortTermInvestments": "None", "currentNetReceivables": "209230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300716000", "currentAccountsPayable": "86713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542421000", "totalShareholderEquity": "910883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89483000", "totalCurrentLiabilities": "259238999", "otherNonCurrentLiabilities": "186275000", "totalNonCurrentLiabilities": "609069999", "cashAndShortTermInvestments": "28722000", "commonStockSharesOutstanding": "28658000", "intangibleAssetsExcludingGoodwill": "360986000", "cashAndCashEquivalentsAtCarryingValue": "28722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "2003000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9661000", "operatingCashflow": "-18153000", "capitalExpenditures": "3202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977000", "cashflowFromInvestment": "-3217000", "stockBasedCompensation": "1842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235920000, "cost_of_revenue": 158698000, "gross_profit": 77222000, "research_and_development": 4821000, "selling_general_admin": 30743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7060000, "depreciation_amortisation": 12266000, "ebitda": 19326000, "interest_expense": 8698000, "interest_income": null, "other_non_operating": null, "pretax_income": -1638000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -1898000, "net_income_continuing_ops": -1898000, "net_income_to_common": -1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28722000, "short_term_investments": null, "net_receivables": 209230000, "inventory": 216203000, "other_current_assets": null, "total_current_assets": 478476000, "net_ppe": null, "goodwill": 732413000, "intangible_assets": 360986000, "goodwill_and_intangibles": 1093399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300716000, "total_assets": 1779192000, "short_term_debt": 61296000, "accounts_payable": 86713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259238999, "long_term_debt": 422795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609069999, "total_liabilities": 868309000, "total_debt": 484091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380262000, "total_equity": 910883000, "shares_outstanding": 28658000, "operating_cash_flow": -18153000, "stock_based_compensation": 1842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3217000, "dividends_paid": 2003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -977000, "free_cash_flow": -14951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7060000", "ebitda": "19326000", "netIncome": "-1898000", "grossProfit": "77222000", "depreciation": "None", "totalRevenue": "235920000", "costOfRevenue": "158698000", "interestIncome": "None", "incomeBeforeTax": "-1638000", "interestExpense": "8698000", "operatingIncome": "5492000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "-8698000", "nonInterestIncome": "None", "operatingExpenses": "71730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12266000", "sellingGeneralAndAdministrative": "30743000", "netIncomeFromContinuingOperations": "-1898000" }, "balance": { "goodwill": "732413000", "inventory": "216203000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1779192000", "longTermDebt": "422795000", "shortTermDebt": "61296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "360986000", "reportedCurrency": "USD", "retainedEarnings": "380262000", "totalLiabilities": "868309000", "otherCurrentAssets": "24321000", "totalCurrentAssets": "478476000", "currentLongTermDebt": "50757000", "longTermInvestments": "10325000", "shortTermInvestments": "None", "currentNetReceivables": "209230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300716000", "currentAccountsPayable": "86713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542421000", "totalShareholderEquity": "910883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89483000", "totalCurrentLiabilities": "259238999", "otherNonCurrentLiabilities": "186275000", "totalNonCurrentLiabilities": "609069999", "cashAndShortTermInvestments": "28722000", "commonStockSharesOutstanding": "28658000", "intangibleAssetsExcludingGoodwill": "360986000", "cashAndCashEquivalentsAtCarryingValue": "28722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1898000", "profitLoss": "None", "dividendPayout": "2003000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9661000", "operatingCashflow": "-18153000", "capitalExpenditures": "3202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977000", "cashflowFromInvestment": "-3217000", "stockBasedCompensation": "1842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 246889000, "cost_of_revenue": 167079000, "gross_profit": 79810000, "ebit": 4648000, "ebitda": 16605000, "pretax_income": -3493000, "tax_provision": -809000, "net_income": -2684000, "net_income_to_common": -2684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53683000, "total_current_assets": 465769000, "total_assets": 1738788000, "short_term_debt": 60700000, "long_term_debt": 408708000, "total_debt": 469408000, "total_liabilities": 856693000, "total_equity": 882095000, "shares_outstanding": 28738000, "goodwill_and_intangibles": 1067369000 }, "cash_flow": { "operating_cash_flow": 35612000, "capital_expenditure": 6145000, "free_cash_flow": 41757000, "dividends_paid": 2003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44908, "ticker_id": 5415, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4648000", "ebitda": "16605000", "netIncome": "-2684000", "grossProfit": "79810000", "depreciation": "None", "totalRevenue": "246889000", "costOfRevenue": "167079000", "interestIncome": "None", "incomeBeforeTax": "-3493000", "interestExpense": "8141000", "operatingIncome": "4931000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-809000", "reportedCurrency": "USD", "netInterestIncome": "-8141000", "nonInterestIncome": "None", "operatingExpenses": "74879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11957000", "sellingGeneralAndAdministrative": "33206000", "netIncomeFromContinuingOperations": "-2684000" }, "balance": { "goodwill": "710807000", "inventory": "198598000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1738788000", "longTermDebt": "408708000", "shortTermDebt": "60700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "356562000", "reportedCurrency": "USD", "retainedEarnings": "382160000", "totalLiabilities": "856693000", "otherCurrentAssets": "48007000", "totalCurrentAssets": "465769000", "currentLongTermDebt": "50000000", "longTermInvestments": "10112000", "shortTermInvestments": "None", "currentNetReceivables": "165481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273019000", "currentAccountsPayable": "93273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540671000", "totalShareholderEquity": "882095000", "capitalLeaseObligations": "81963000", "otherCurrentLiabilities": "76932000", "totalCurrentLiabilities": "257919000", "otherNonCurrentLiabilities": "10383000", "totalNonCurrentLiabilities": "598774000", "cashAndShortTermInvestments": "53683000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "356562000", "cashAndCashEquivalentsAtCarryingValue": "53683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2684000", "profitLoss": "None", "dividendPayout": "2003000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5852000", "operatingCashflow": "35612000", "capitalExpenditures": "6145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17248000", "cashflowFromInvestment": "-5669000", "stockBasedCompensation": "-421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246889000, "cost_of_revenue": 167079000, "gross_profit": 79810000, "research_and_development": 6276000, "selling_general_admin": 33206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4648000, "depreciation_amortisation": 11957000, "ebitda": 16605000, "interest_expense": 8141000, "interest_income": null, "other_non_operating": null, "pretax_income": -3493000, "tax_provision": -809000, "effective_tax_rate": null, "net_income": -2684000, "net_income_continuing_ops": -2684000, "net_income_to_common": -2684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53683000, "short_term_investments": null, "net_receivables": 165481000, "inventory": 198598000, "other_current_assets": null, "total_current_assets": 465769000, "net_ppe": null, "goodwill": 710807000, "intangible_assets": 356562000, "goodwill_and_intangibles": 1067369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273019000, "total_assets": 1738788000, "short_term_debt": 60700000, "accounts_payable": 93273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257919000, "long_term_debt": 408708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598774000, "total_liabilities": 856693000, "total_debt": 469408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382160000, "total_equity": 882095000, "shares_outstanding": 28738000, "operating_cash_flow": 35612000, "stock_based_compensation": -421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5669000, "dividends_paid": 2003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17248000, "free_cash_flow": 41757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4648000", "ebitda": "16605000", "netIncome": "-2684000", "grossProfit": "79810000", "depreciation": "None", "totalRevenue": "246889000", "costOfRevenue": "167079000", "interestIncome": "None", "incomeBeforeTax": "-3493000", "interestExpense": "8141000", "operatingIncome": "4931000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-809000", "reportedCurrency": "USD", "netInterestIncome": "-8141000", "nonInterestIncome": "None", "operatingExpenses": "74879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11957000", "sellingGeneralAndAdministrative": "33206000", "netIncomeFromContinuingOperations": "-2684000" }, "balance": { "goodwill": "710807000", "inventory": "198598000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1738788000", "longTermDebt": "408708000", "shortTermDebt": "60700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "356562000", "reportedCurrency": "USD", "retainedEarnings": "382160000", "totalLiabilities": "856693000", "otherCurrentAssets": "48007000", "totalCurrentAssets": "465769000", "currentLongTermDebt": "50000000", "longTermInvestments": "10112000", "shortTermInvestments": "None", "currentNetReceivables": "165481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273019000", "currentAccountsPayable": "93273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540671000", "totalShareholderEquity": "882095000", "capitalLeaseObligations": "81963000", "otherCurrentLiabilities": "76932000", "totalCurrentLiabilities": "257919000", "otherNonCurrentLiabilities": "10383000", "totalNonCurrentLiabilities": "598774000", "cashAndShortTermInvestments": "53683000", "commonStockSharesOutstanding": "28738000", "intangibleAssetsExcludingGoodwill": "356562000", "cashAndCashEquivalentsAtCarryingValue": "53683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2684000", "profitLoss": "None", "dividendPayout": "2003000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5852000", "operatingCashflow": "35612000", "capitalExpenditures": "6145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17248000", "cashflowFromInvestment": "-5669000", "stockBasedCompensation": "-421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 234138000, "cost_of_revenue": 152041000, "gross_profit": 82097000, "ebit": 13587000, "ebitda": 25789000, "pretax_income": 5889000, "tax_provision": 1929000, "net_income": 3960000, "net_income_to_common": 3960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41224000, "total_current_assets": 440435000, "total_assets": 1710900000, "short_term_debt": 60012000, "long_term_debt": 435075000, "total_debt": 495087000, "total_liabilities": 839320000, "total_equity": 871580000, "shares_outstanding": 28888000, "goodwill_and_intangibles": 1058700000 }, "cash_flow": { "operating_cash_flow": 11370000, "capital_expenditure": 5198000, "free_cash_flow": 16568000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44910, "ticker_id": 5415, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13587000", "ebitda": "25789000", "netIncome": "3960000", "grossProfit": "82097000", "depreciation": "None", "totalRevenue": "234138000", "costOfRevenue": "152041000", "interestIncome": "None", "incomeBeforeTax": "5889000", "interestExpense": "7698000", "operatingIncome": "17690000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1929000", "reportedCurrency": "USD", "netInterestIncome": "-7698000", "nonInterestIncome": "None", "operatingExpenses": "64407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12202000", "sellingGeneralAndAdministrative": "24233000", "netIncomeFromContinuingOperations": "3960000" }, "balance": { "goodwill": "700550000", "inventory": "200687000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1710900000", "longTermDebt": "435075000", "shortTermDebt": "60012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "358150000", "reportedCurrency": "USD", "retainedEarnings": "388851000", "totalLiabilities": "839320000", "otherCurrentAssets": "27562000", "totalCurrentAssets": "440435000", "currentLongTermDebt": "50722000", "longTermInvestments": "10565000", "shortTermInvestments": "None", "currentNetReceivables": "170962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270465000", "currentAccountsPayable": "73019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556886000", "totalShareholderEquity": "871580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68800000", "totalCurrentLiabilities": "217336000", "otherNonCurrentLiabilities": "186909000", "totalNonCurrentLiabilities": "621984000", "cashAndShortTermInvestments": "41224000", "commonStockSharesOutstanding": "28888000", "intangibleAssetsExcludingGoodwill": "358150000", "cashAndCashEquivalentsAtCarryingValue": "41224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3960000", "profitLoss": "None", "dividendPayout": "2001000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6617000", "operatingCashflow": "11370000", "capitalExpenditures": "5198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21660000", "cashflowFromInvestment": "-5314000", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234138000, "cost_of_revenue": 152041000, "gross_profit": 82097000, "research_and_development": 5325000, "selling_general_admin": 24233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13587000, "depreciation_amortisation": 12202000, "ebitda": 25789000, "interest_expense": 7698000, "interest_income": null, "other_non_operating": null, "pretax_income": 5889000, "tax_provision": 1929000, "effective_tax_rate": null, "net_income": 3960000, "net_income_continuing_ops": 3960000, "net_income_to_common": 3960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41224000, "short_term_investments": null, "net_receivables": 170962000, "inventory": 200687000, "other_current_assets": null, "total_current_assets": 440435000, "net_ppe": null, "goodwill": 700550000, "intangible_assets": 358150000, "goodwill_and_intangibles": 1058700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270465000, "total_assets": 1710900000, "short_term_debt": 60012000, "accounts_payable": 73019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217336000, "long_term_debt": 435075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621984000, "total_liabilities": 839320000, "total_debt": 495087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388851000, "total_equity": 871580000, "shares_outstanding": 28888000, "operating_cash_flow": 11370000, "stock_based_compensation": 2502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5314000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21660000, "free_cash_flow": 16568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13587000", "ebitda": "25789000", "netIncome": "3960000", "grossProfit": "82097000", "depreciation": "None", "totalRevenue": "234138000", "costOfRevenue": "152041000", "interestIncome": "None", "incomeBeforeTax": "5889000", "interestExpense": "7698000", "operatingIncome": "17690000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1929000", "reportedCurrency": "USD", "netInterestIncome": "-7698000", "nonInterestIncome": "None", "operatingExpenses": "64407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12202000", "sellingGeneralAndAdministrative": "24233000", "netIncomeFromContinuingOperations": "3960000" }, "balance": { "goodwill": "700550000", "inventory": "200687000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "1710900000", "longTermDebt": "435075000", "shortTermDebt": "60012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "358150000", "reportedCurrency": "USD", "retainedEarnings": "388851000", "totalLiabilities": "839320000", "otherCurrentAssets": "27562000", "totalCurrentAssets": "440435000", "currentLongTermDebt": "50722000", "longTermInvestments": "10565000", "shortTermInvestments": "None", "currentNetReceivables": "170962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270465000", "currentAccountsPayable": "73019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556886000", "totalShareholderEquity": "871580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68800000", "totalCurrentLiabilities": "217336000", "otherNonCurrentLiabilities": "186909000", "totalNonCurrentLiabilities": "621984000", "cashAndShortTermInvestments": "41224000", "commonStockSharesOutstanding": "28888000", "intangibleAssetsExcludingGoodwill": "358150000", "cashAndCashEquivalentsAtCarryingValue": "41224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3960000", "profitLoss": "None", "dividendPayout": "2001000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6617000", "operatingCashflow": "11370000", "capitalExpenditures": "5198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21660000", "cashflowFromInvestment": "-5314000", "stockBasedCompensation": "2502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 242274000, "cost_of_revenue": 167531000, "gross_profit": 74743000, "ebit": -5680000, "ebitda": 6508000, "pretax_income": -19951000, "tax_provision": -4908000, "net_income": -15043000, "net_income_to_common": -15043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55683000, "total_current_assets": 467745000, "total_assets": 1776884000, "short_term_debt": 60248000, "long_term_debt": 449910000, "total_debt": 510158000, "total_liabilities": 880754000, "total_equity": 896130000, "shares_outstanding": 28869000, "goodwill_and_intangibles": 1093580000 }, "cash_flow": { "operating_cash_flow": 9388000, "capital_expenditure": 5439000, "free_cash_flow": 14827000, "dividends_paid": 2022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44911, "ticker_id": 5415, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5680000", "ebitda": "6508000", "netIncome": "-15043000", "grossProfit": "74743000", "depreciation": "None", "totalRevenue": "242274000", "costOfRevenue": "167531000", "interestIncome": "None", "incomeBeforeTax": "-19951000", "interestExpense": "8352000", "operatingIncome": "10805000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4908000", "reportedCurrency": "USD", "netInterestIncome": "-8352000", "nonInterestIncome": "None", "operatingExpenses": "63938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12188000", "sellingGeneralAndAdministrative": "23363000", "netIncomeFromContinuingOperations": "-15043000" }, "balance": { "goodwill": "717982000", "inventory": "201036000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1776884000", "longTermDebt": "449910000", "shortTermDebt": "60248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "375598000", "reportedCurrency": "USD", "retainedEarnings": "386892000", "totalLiabilities": "880754000", "otherCurrentAssets": "31852000", "totalCurrentAssets": "467745000", "currentLongTermDebt": "50704000", "longTermInvestments": "10579000", "shortTermInvestments": "None", "currentNetReceivables": "179174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309139000", "currentAccountsPayable": "72106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573606000", "totalShareholderEquity": "896130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80758000", "totalCurrentLiabilities": "229657000", "otherNonCurrentLiabilities": "201187000", "totalNonCurrentLiabilities": "651097000", "cashAndShortTermInvestments": "55683000", "commonStockSharesOutstanding": "28869000", "intangibleAssetsExcludingGoodwill": "375598000", "cashAndCashEquivalentsAtCarryingValue": "55683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15043000", "profitLoss": "None", "dividendPayout": "2022000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3336000", "operatingCashflow": "9388000", "capitalExpenditures": "5439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17256000", "cashflowFromInvestment": "-4867000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242274000, "cost_of_revenue": 167531000, "gross_profit": 74743000, "research_and_development": 6102000, "selling_general_admin": 23363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5680000, "depreciation_amortisation": 12188000, "ebitda": 6508000, "interest_expense": 8352000, "interest_income": null, "other_non_operating": null, "pretax_income": -19951000, "tax_provision": -4908000, "effective_tax_rate": null, "net_income": -15043000, "net_income_continuing_ops": -15043000, "net_income_to_common": -15043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55683000, "short_term_investments": null, "net_receivables": 179174000, "inventory": 201036000, "other_current_assets": null, "total_current_assets": 467745000, "net_ppe": null, "goodwill": 717982000, "intangible_assets": 375598000, "goodwill_and_intangibles": 1093580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309139000, "total_assets": 1776884000, "short_term_debt": 60248000, "accounts_payable": 72106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229657000, "long_term_debt": 449910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651097000, "total_liabilities": 880754000, "total_debt": 510158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386892000, "total_equity": 896130000, "shares_outstanding": 28869000, "operating_cash_flow": 9388000, "stock_based_compensation": 3074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4867000, "dividends_paid": 2022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17256000, "free_cash_flow": 14827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5680000", "ebitda": "6508000", "netIncome": "-15043000", "grossProfit": "74743000", "depreciation": "None", "totalRevenue": "242274000", "costOfRevenue": "167531000", "interestIncome": "None", "incomeBeforeTax": "-19951000", "interestExpense": "8352000", "operatingIncome": "10805000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4908000", "reportedCurrency": "USD", "netInterestIncome": "-8352000", "nonInterestIncome": "None", "operatingExpenses": "63938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12188000", "sellingGeneralAndAdministrative": "23363000", "netIncomeFromContinuingOperations": "-15043000" }, "balance": { "goodwill": "717982000", "inventory": "201036000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1776884000", "longTermDebt": "449910000", "shortTermDebt": "60248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "375598000", "reportedCurrency": "USD", "retainedEarnings": "386892000", "totalLiabilities": "880754000", "otherCurrentAssets": "31852000", "totalCurrentAssets": "467745000", "currentLongTermDebt": "50704000", "longTermInvestments": "10579000", "shortTermInvestments": "None", "currentNetReceivables": "179174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309139000", "currentAccountsPayable": "72106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573606000", "totalShareholderEquity": "896130000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80758000", "totalCurrentLiabilities": "229657000", "otherNonCurrentLiabilities": "201187000", "totalNonCurrentLiabilities": "651097000", "cashAndShortTermInvestments": "55683000", "commonStockSharesOutstanding": "28869000", "intangibleAssetsExcludingGoodwill": "375598000", "cashAndCashEquivalentsAtCarryingValue": "55683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15043000", "profitLoss": "None", "dividendPayout": "2022000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3336000", "operatingCashflow": "9388000", "capitalExpenditures": "5439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17256000", "cashflowFromInvestment": "-4867000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 239726000, "cost_of_revenue": 150696000, "gross_profit": 89030000, "ebit": 20285000, "ebitda": 32125000, "pretax_income": 12050000, "tax_provision": 3421000, "net_income": 8629000, "net_income_to_common": 8629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68373000, "total_current_assets": 478311000, "total_assets": 1781657000, "short_term_debt": 60049000, "long_term_debt": 459743000, "total_debt": 519792000, "total_liabilities": 895851000, "total_equity": 885806000, "shares_outstanding": 29127000, "goodwill_and_intangibles": 1086122000 }, "cash_flow": { "operating_cash_flow": -10758000, "capital_expenditure": 4629000, "free_cash_flow": -6129000, "dividends_paid": 2016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44912, "ticker_id": 5415, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20285000", "ebitda": "32125000", "netIncome": "8629000", "grossProfit": "89030000", "depreciation": "None", "totalRevenue": "239726000", "costOfRevenue": "150696000", "interestIncome": "None", "incomeBeforeTax": "12050000", "interestExpense": "8235000", "operatingIncome": "21147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "-8235000", "nonInterestIncome": "None", "operatingExpenses": "67883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11840000", "sellingGeneralAndAdministrative": "26447000", "netIncomeFromContinuingOperations": "8629000" }, "balance": { "goodwill": "708571000", "inventory": "200894000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "1781657000", "longTermDebt": "459743000", "shortTermDebt": "60049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "377551000", "reportedCurrency": "USD", "retainedEarnings": "403957000", "totalLiabilities": "895851000", "otherCurrentAssets": "37868000", "totalCurrentAssets": "478311000", "currentLongTermDebt": "50687000", "longTermInvestments": "10860000", "shortTermInvestments": "5801000", "currentNetReceivables": "171176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303346000", "currentAccountsPayable": "73224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583705000", "totalShareholderEquity": "885806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81390000", "totalCurrentLiabilities": "231505000", "otherNonCurrentLiabilities": "204603000", "totalNonCurrentLiabilities": "664346000", "cashAndShortTermInvestments": "68373000", "commonStockSharesOutstanding": "29127000", "intangibleAssetsExcludingGoodwill": "377551000", "cashAndCashEquivalentsAtCarryingValue": "68373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8629000", "profitLoss": "None", "dividendPayout": "2016000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15613000", "operatingCashflow": "-10758000", "capitalExpenditures": "4629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30583000", "cashflowFromInvestment": "-4041000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239726000, "cost_of_revenue": 150696000, "gross_profit": 89030000, "research_and_development": 6166000, "selling_general_admin": 26447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20285000, "depreciation_amortisation": 11840000, "ebitda": 32125000, "interest_expense": 8235000, "interest_income": null, "other_non_operating": null, "pretax_income": 12050000, "tax_provision": 3421000, "effective_tax_rate": null, "net_income": 8629000, "net_income_continuing_ops": 8629000, "net_income_to_common": 8629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68373000, "short_term_investments": 5801000, "net_receivables": 171176000, "inventory": 200894000, "other_current_assets": null, "total_current_assets": 478311000, "net_ppe": null, "goodwill": 708571000, "intangible_assets": 377551000, "goodwill_and_intangibles": 1086122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303346000, "total_assets": 1781657000, "short_term_debt": 60049000, "accounts_payable": 73224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231505000, "long_term_debt": 459743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664346000, "total_liabilities": 895851000, "total_debt": 519792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403957000, "total_equity": 885806000, "shares_outstanding": 29127000, "operating_cash_flow": -10758000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4041000, "dividends_paid": 2016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30583000, "free_cash_flow": -6129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20285000", "ebitda": "32125000", "netIncome": "8629000", "grossProfit": "89030000", "depreciation": "None", "totalRevenue": "239726000", "costOfRevenue": "150696000", "interestIncome": "None", "incomeBeforeTax": "12050000", "interestExpense": "8235000", "operatingIncome": "21147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "-8235000", "nonInterestIncome": "None", "operatingExpenses": "67883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11840000", "sellingGeneralAndAdministrative": "26447000", "netIncomeFromContinuingOperations": "8629000" }, "balance": { "goodwill": "708571000", "inventory": "200894000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "1781657000", "longTermDebt": "459743000", "shortTermDebt": "60049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "377551000", "reportedCurrency": "USD", "retainedEarnings": "403957000", "totalLiabilities": "895851000", "otherCurrentAssets": "37868000", "totalCurrentAssets": "478311000", "currentLongTermDebt": "50687000", "longTermInvestments": "10860000", "shortTermInvestments": "5801000", "currentNetReceivables": "171176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303346000", "currentAccountsPayable": "73224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "583705000", "totalShareholderEquity": "885806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81390000", "totalCurrentLiabilities": "231505000", "otherNonCurrentLiabilities": "204603000", "totalNonCurrentLiabilities": "664346000", "cashAndShortTermInvestments": "68373000", "commonStockSharesOutstanding": "29127000", "intangibleAssetsExcludingGoodwill": "377551000", "cashAndCashEquivalentsAtCarryingValue": "68373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8629000", "profitLoss": "None", "dividendPayout": "2016000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15613000", "operatingCashflow": "-10758000", "capitalExpenditures": "4629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30583000", "cashflowFromInvestment": "-4041000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 265504000, "cost_of_revenue": 178676099, "gross_profit": 86827901, "ebit": 26529000, "ebitda": 38422000, "pretax_income": 14306000, "tax_provision": 2497000, "net_income": 11809000, "net_income_to_common": 11809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114126000, "total_current_assets": 514155000, "total_assets": 1825945000, "short_term_debt": 59393000, "long_term_debt": 479566000, "total_debt": 538959000, "total_liabilities": 943882000, "total_equity": 882063000, "shares_outstanding": 29129000, "goodwill_and_intangibles": 1095968000 }, "cash_flow": { "operating_cash_flow": 38607000, "capital_expenditure": 8479000, "free_cash_flow": 47086000, "dividends_paid": 2017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44913, "ticker_id": 5415, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26529000", "ebitda": "38422000", "netIncome": "11809000", "grossProfit": "86827901", "depreciation": "None", "totalRevenue": "265504000", "costOfRevenue": "178676099", "interestIncome": "None", "incomeBeforeTax": "14306000", "interestExpense": "9169000", "operatingIncome": "25474900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2497000", "reportedCurrency": "USD", "netInterestIncome": "-9169000", "nonInterestIncome": "None", "operatingExpenses": "61353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178676099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11893000", "sellingGeneralAndAdministrative": "27353000", "netIncomeFromContinuingOperations": "11809000" }, "balance": { "goodwill": "710334000", "inventory": "186091000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1825945000", "longTermDebt": "479566000", "shortTermDebt": "59393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "385634000", "reportedCurrency": "USD", "retainedEarnings": "395328000", "totalLiabilities": "943882000", "otherCurrentAssets": "40211000", "totalCurrentAssets": "514155000", "currentLongTermDebt": "50670000", "longTermInvestments": "11447000", "shortTermInvestments": "7503000", "currentNetReceivables": "173727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311790000", "currentAccountsPayable": "83118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599625000", "totalShareholderEquity": "882063000", "capitalLeaseObligations": "69389000", "otherCurrentLiabilities": "86193000", "totalCurrentLiabilities": "261761000", "otherNonCurrentLiabilities": "12263000", "totalNonCurrentLiabilities": "682121000", "cashAndShortTermInvestments": "114126000", "commonStockSharesOutstanding": "29129000", "intangibleAssetsExcludingGoodwill": "385634000", "cashAndCashEquivalentsAtCarryingValue": "114126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11809000", "profitLoss": "None", "dividendPayout": "2017000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16450000", "operatingCashflow": "38607000", "capitalExpenditures": "8479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19570000", "cashflowFromInvestment": "-7399000", "stockBasedCompensation": "3566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265504000, "cost_of_revenue": 178676099, "gross_profit": 86827901, "research_and_development": 7059000, "selling_general_admin": 27353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26529000, "depreciation_amortisation": 11893000, "ebitda": 38422000, "interest_expense": 9169000, "interest_income": null, "other_non_operating": null, "pretax_income": 14306000, "tax_provision": 2497000, "effective_tax_rate": null, "net_income": 11809000, "net_income_continuing_ops": 11809000, "net_income_to_common": 11809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114126000, "short_term_investments": 7503000, "net_receivables": 173727000, "inventory": 186091000, "other_current_assets": null, "total_current_assets": 514155000, "net_ppe": null, "goodwill": 710334000, "intangible_assets": 385634000, "goodwill_and_intangibles": 1095968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1311790000, "total_assets": 1825945000, "short_term_debt": 59393000, "accounts_payable": 83118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261761000, "long_term_debt": 479566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682121000, "total_liabilities": 943882000, "total_debt": 538959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395328000, "total_equity": 882063000, "shares_outstanding": 29129000, "operating_cash_flow": 38607000, "stock_based_compensation": 3566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7399000, "dividends_paid": 2017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19570000, "free_cash_flow": 47086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26529000", "ebitda": "38422000", "netIncome": "11809000", "grossProfit": "86827901", "depreciation": "None", "totalRevenue": "265504000", "costOfRevenue": "178676099", "interestIncome": "None", "incomeBeforeTax": "14306000", "interestExpense": "9169000", "operatingIncome": "25474900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2497000", "reportedCurrency": "USD", "netInterestIncome": "-9169000", "nonInterestIncome": "None", "operatingExpenses": "61353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178676099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11893000", "sellingGeneralAndAdministrative": "27353000", "netIncomeFromContinuingOperations": "11809000" }, "balance": { "goodwill": "710334000", "inventory": "186091000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1825945000", "longTermDebt": "479566000", "shortTermDebt": "59393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "385634000", "reportedCurrency": "USD", "retainedEarnings": "395328000", "totalLiabilities": "943882000", "otherCurrentAssets": "40211000", "totalCurrentAssets": "514155000", "currentLongTermDebt": "50670000", "longTermInvestments": "11447000", "shortTermInvestments": "7503000", "currentNetReceivables": "173727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311790000", "currentAccountsPayable": "83118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599625000", "totalShareholderEquity": "882063000", "capitalLeaseObligations": "69389000", "otherCurrentLiabilities": "86193000", "totalCurrentLiabilities": "261761000", "otherNonCurrentLiabilities": "12263000", "totalNonCurrentLiabilities": "682121000", "cashAndShortTermInvestments": "114126000", "commonStockSharesOutstanding": "29129000", "intangibleAssetsExcludingGoodwill": "385634000", "cashAndCashEquivalentsAtCarryingValue": "114126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11809000", "profitLoss": "None", "dividendPayout": "2017000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16450000", "operatingCashflow": "38607000", "capitalExpenditures": "8479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19570000", "cashflowFromInvestment": "-7399000", "stockBasedCompensation": "3566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 254143000, "cost_of_revenue": 160246000, "gross_profit": 93897000, "ebit": 23591000, "ebitda": 35161000, "pretax_income": 13639000, "tax_provision": 3911000, "net_income": 9728000, "net_income_to_common": 9728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102945000, "total_current_assets": 516412000, "total_assets": 1857310000, "short_term_debt": 60163000, "long_term_debt": 499388000, "total_debt": 559551000, "total_liabilities": 978873000, "total_equity": 878437000, "shares_outstanding": 28991000, "goodwill_and_intangibles": 1124744000 }, "cash_flow": { "operating_cash_flow": 29149000, "capital_expenditure": 6015000, "free_cash_flow": 35164000, "dividends_paid": 2012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44915, "ticker_id": 5415, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23591000", "ebitda": "35161000", "netIncome": "9728000", "grossProfit": "93897000", "depreciation": "None", "totalRevenue": "254143000", "costOfRevenue": "160246000", "interestIncome": "None", "incomeBeforeTax": "13639000", "interestExpense": "9952000", "operatingIncome": "26912000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3911000", "reportedCurrency": "USD", "netInterestIncome": "-9952000", "nonInterestIncome": "None", "operatingExpenses": "66985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11570000", "sellingGeneralAndAdministrative": "26255000", "netIncomeFromContinuingOperations": "9728000" }, "balance": { "goodwill": "728427000", "inventory": "204396000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1857310000", "longTermDebt": "499388000", "shortTermDebt": "60163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "396317000", "reportedCurrency": "USD", "retainedEarnings": "387550000", "totalLiabilities": "978873000", "otherCurrentAssets": "34160000", "totalCurrentAssets": "516412000", "currentLongTermDebt": "50652000", "longTermInvestments": "12388000", "shortTermInvestments": "7501000", "currentNetReceivables": "174911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340898000", "currentAccountsPayable": "76151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618314000", "totalShareholderEquity": "878437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106724000", "totalCurrentLiabilities": "269321000", "otherNonCurrentLiabilities": "210164000", "totalNonCurrentLiabilities": "709552000", "cashAndShortTermInvestments": "102945000", "commonStockSharesOutstanding": "28991000", "intangibleAssetsExcludingGoodwill": "396317000", "cashAndCashEquivalentsAtCarryingValue": "102945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9728000", "profitLoss": "None", "dividendPayout": "2012000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4651000", "operatingCashflow": "29149000", "capitalExpenditures": "6015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18023000", "cashflowFromInvestment": "-6936000", "stockBasedCompensation": "3209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254143000, "cost_of_revenue": 160246000, "gross_profit": 93897000, "research_and_development": 6692000, "selling_general_admin": 26255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23591000, "depreciation_amortisation": 11570000, "ebitda": 35161000, "interest_expense": 9952000, "interest_income": null, "other_non_operating": null, "pretax_income": 13639000, "tax_provision": 3911000, "effective_tax_rate": null, "net_income": 9728000, "net_income_continuing_ops": 9728000, "net_income_to_common": 9728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102945000, "short_term_investments": 7501000, "net_receivables": 174911000, "inventory": 204396000, "other_current_assets": null, "total_current_assets": 516412000, "net_ppe": null, "goodwill": 728427000, "intangible_assets": 396317000, "goodwill_and_intangibles": 1124744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340898000, "total_assets": 1857310000, "short_term_debt": 60163000, "accounts_payable": 76151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269321000, "long_term_debt": 499388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709552000, "total_liabilities": 978873000, "total_debt": 559551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387550000, "total_equity": 878437000, "shares_outstanding": 28991000, "operating_cash_flow": 29149000, "stock_based_compensation": 3209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6936000, "dividends_paid": 2012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18023000, "free_cash_flow": 35164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23591000", "ebitda": "35161000", "netIncome": "9728000", "grossProfit": "93897000", "depreciation": "None", "totalRevenue": "254143000", "costOfRevenue": "160246000", "interestIncome": "None", "incomeBeforeTax": "13639000", "interestExpense": "9952000", "operatingIncome": "26912000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3911000", "reportedCurrency": "USD", "netInterestIncome": "-9952000", "nonInterestIncome": "None", "operatingExpenses": "66985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11570000", "sellingGeneralAndAdministrative": "26255000", "netIncomeFromContinuingOperations": "9728000" }, "balance": { "goodwill": "728427000", "inventory": "204396000", "commonStock": "288000", "currentDebt": "None", "investments": "None", "totalAssets": "1857310000", "longTermDebt": "499388000", "shortTermDebt": "60163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "396317000", "reportedCurrency": "USD", "retainedEarnings": "387550000", "totalLiabilities": "978873000", "otherCurrentAssets": "34160000", "totalCurrentAssets": "516412000", "currentLongTermDebt": "50652000", "longTermInvestments": "12388000", "shortTermInvestments": "7501000", "currentNetReceivables": "174911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340898000", "currentAccountsPayable": "76151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618314000", "totalShareholderEquity": "878437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106724000", "totalCurrentLiabilities": "269321000", "otherNonCurrentLiabilities": "210164000", "totalNonCurrentLiabilities": "709552000", "cashAndShortTermInvestments": "102945000", "commonStockSharesOutstanding": "28991000", "intangibleAssetsExcludingGoodwill": "396317000", "cashAndCashEquivalentsAtCarryingValue": "102945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9728000", "profitLoss": "None", "dividendPayout": "2012000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4651000", "operatingCashflow": "29149000", "capitalExpenditures": "6015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18023000", "cashflowFromInvestment": "-6936000", "stockBasedCompensation": "3209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 258400000, "cost_of_revenue": 158424000, "gross_profit": 99976000, "ebit": 31124000, "ebitda": 42716000, "pretax_income": 20913000, "tax_provision": 5100000, "net_income": 15813000, "net_income_to_common": 15813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99058000, "total_current_assets": 511194000, "total_assets": 1827401000, "short_term_debt": 58757000, "long_term_debt": 514205000, "total_debt": 572962000, "total_liabilities": 973403000, "total_equity": 853998000, "shares_outstanding": 29001000, "goodwill_and_intangibles": 1114960000 }, "cash_flow": { "operating_cash_flow": 16689000, "capital_expenditure": 5046000, "free_cash_flow": 21735000, "dividends_paid": 2011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44916, "ticker_id": 5415, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31124000", "ebitda": "42716000", "netIncome": "15813000", "grossProfit": "99976000", "depreciation": "None", "totalRevenue": "258400000", "costOfRevenue": "158424000", "interestIncome": "None", "incomeBeforeTax": "20913000", "interestExpense": "10211000", "operatingIncome": "33351000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-10211000", "nonInterestIncome": "None", "operatingExpenses": "66625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11592000", "sellingGeneralAndAdministrative": "25709000", "netIncomeFromContinuingOperations": "15813000" }, "balance": { "goodwill": "717572000", "inventory": "204997000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1827401000", "longTermDebt": "514205000", "shortTermDebt": "58757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "397388000", "reportedCurrency": "USD", "retainedEarnings": "379834000", "totalLiabilities": "973403000", "otherCurrentAssets": "37977000", "totalCurrentAssets": "511194000", "currentLongTermDebt": "50636000", "longTermInvestments": "10807000", "shortTermInvestments": "9461000", "currentNetReceivables": "169162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316207000", "currentAccountsPayable": "71446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619492000", "totalShareholderEquity": "853998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104969999", "totalCurrentLiabilities": "263613999", "otherNonCurrentLiabilities": "195584000", "totalNonCurrentLiabilities": "709789000", "cashAndShortTermInvestments": "99058000", "commonStockSharesOutstanding": "29001000", "intangibleAssetsExcludingGoodwill": "397388000", "cashAndCashEquivalentsAtCarryingValue": "99058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15813000", "profitLoss": "None", "dividendPayout": "2011000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3201000", "operatingCashflow": "16689000", "capitalExpenditures": "5046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18191000", "cashflowFromInvestment": "-6345000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258400000, "cost_of_revenue": 158424000, "gross_profit": 99976000, "research_and_development": 6541000, "selling_general_admin": 25709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31124000, "depreciation_amortisation": 11592000, "ebitda": 42716000, "interest_expense": 10211000, "interest_income": null, "other_non_operating": null, "pretax_income": 20913000, "tax_provision": 5100000, "effective_tax_rate": null, "net_income": 15813000, "net_income_continuing_ops": 15813000, "net_income_to_common": 15813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99058000, "short_term_investments": 9461000, "net_receivables": 169162000, "inventory": 204997000, "other_current_assets": null, "total_current_assets": 511194000, "net_ppe": null, "goodwill": 717572000, "intangible_assets": 397388000, "goodwill_and_intangibles": 1114960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316207000, "total_assets": 1827401000, "short_term_debt": 58757000, "accounts_payable": 71446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263613999, "long_term_debt": 514205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709789000, "total_liabilities": 973403000, "total_debt": 572962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379834000, "total_equity": 853998000, "shares_outstanding": 29001000, "operating_cash_flow": 16689000, "stock_based_compensation": 3283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6345000, "dividends_paid": 2011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18191000, "free_cash_flow": 21735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31124000", "ebitda": "42716000", "netIncome": "15813000", "grossProfit": "99976000", "depreciation": "None", "totalRevenue": "258400000", "costOfRevenue": "158424000", "interestIncome": "None", "incomeBeforeTax": "20913000", "interestExpense": "10211000", "operatingIncome": "33351000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-10211000", "nonInterestIncome": "None", "operatingExpenses": "66625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11592000", "sellingGeneralAndAdministrative": "25709000", "netIncomeFromContinuingOperations": "15813000" }, "balance": { "goodwill": "717572000", "inventory": "204997000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1827401000", "longTermDebt": "514205000", "shortTermDebt": "58757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "397388000", "reportedCurrency": "USD", "retainedEarnings": "379834000", "totalLiabilities": "973403000", "otherCurrentAssets": "37977000", "totalCurrentAssets": "511194000", "currentLongTermDebt": "50636000", "longTermInvestments": "10807000", "shortTermInvestments": "9461000", "currentNetReceivables": "169162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316207000", "currentAccountsPayable": "71446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619492000", "totalShareholderEquity": "853998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104969999", "totalCurrentLiabilities": "263613999", "otherNonCurrentLiabilities": "195584000", "totalNonCurrentLiabilities": "709789000", "cashAndShortTermInvestments": "99058000", "commonStockSharesOutstanding": "29001000", "intangibleAssetsExcludingGoodwill": "397388000", "cashAndCashEquivalentsAtCarryingValue": "99058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15813000", "profitLoss": "None", "dividendPayout": "2011000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3201000", "operatingCashflow": "16689000", "capitalExpenditures": "5046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18191000", "cashflowFromInvestment": "-6345000", "stockBasedCompensation": "3283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "income_statement": { "revenue": 235492000, "cost_of_revenue": 148843000, "gross_profit": 86649000, "ebit": 21294000, "ebitda": 32184000, "pretax_income": 12669000, "tax_provision": 3394000, "net_income": 9275000, "net_income_to_common": 9275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106994000, "total_current_assets": 514226000, "total_assets": 1859509000, "short_term_debt": 49269000, "long_term_debt": 539150000, "total_debt": 588419000, "total_liabilities": 1012552000, "total_equity": 846957000, "shares_outstanding": 28906000, "goodwill_and_intangibles": 1141494000 }, "cash_flow": { "operating_cash_flow": -17247000, "capital_expenditure": 5273000, "free_cash_flow": -11974000, "dividends_paid": 2004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44917, "ticker_id": 5415, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:10.541116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21294000", "ebitda": "32184000", "netIncome": "9275000", "grossProfit": "86649000", "depreciation": "None", "totalRevenue": "235492000", "costOfRevenue": "148843000", "interestIncome": "None", "incomeBeforeTax": "12669000", "interestExpense": "8625000", "operatingIncome": "21448000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3394000", "reportedCurrency": "USD", "netInterestIncome": "-8625000", "nonInterestIncome": "None", "operatingExpenses": "65201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "-154000", "costofGoodsAndServicesSold": "148843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10890000", "sellingGeneralAndAdministrative": "27443000", "netIncomeFromContinuingOperations": "9275000" }, "balance": { "goodwill": "731953000", "inventory": "204747000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1859509000", "longTermDebt": "539150000", "shortTermDebt": "49269000", "treasuryStock": "-1001000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "409541000", "reportedCurrency": "USD", "retainedEarnings": "366033000", "totalLiabilities": "1012552000", "otherCurrentAssets": "35725000", "totalCurrentAssets": "514226000", "currentLongTermDebt": "40619000", "longTermInvestments": "10253000", "shortTermInvestments": "9634000", "currentNetReceivables": "166760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345283000", "currentAccountsPayable": "77378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98372000", "shortLongTermDebtTotal": "637870000", "totalShareholderEquity": "846957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103965999", "totalCurrentLiabilities": "263923999", "otherNonCurrentLiabilities": "209478000", "totalNonCurrentLiabilities": "748628000", "cashAndShortTermInvestments": "106994000", "commonStockSharesOutstanding": "28906000", "intangibleAssetsExcludingGoodwill": "409541000", "cashAndCashEquivalentsAtCarryingValue": "106994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9275000", "profitLoss": "None", "dividendPayout": "2004000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19214000", "operatingCashflow": "-17247000", "capitalExpenditures": "5273000", "changeInReceivables": "-7649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103985000", "cashflowFromInvestment": "-112684000", "stockBasedCompensation": "1981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235492000, "cost_of_revenue": 148843000, "gross_profit": 86649000, "research_and_development": 5900000, "selling_general_admin": 27443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21294000, "depreciation_amortisation": 10890000, "ebitda": 32184000, "interest_expense": 8625000, "interest_income": null, "other_non_operating": null, "pretax_income": 12669000, "tax_provision": 3394000, "effective_tax_rate": null, "net_income": 9275000, "net_income_continuing_ops": 9275000, "net_income_to_common": 9275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106994000, "short_term_investments": 9634000, "net_receivables": 166760000, "inventory": 204747000, "other_current_assets": null, "total_current_assets": 514226000, "net_ppe": null, "goodwill": 731953000, "intangible_assets": 409541000, "goodwill_and_intangibles": 1141494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345283000, "total_assets": 1859509000, "short_term_debt": 49269000, "accounts_payable": 77378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263923999, "long_term_debt": 539150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748628000, "total_liabilities": 1012552000, "total_debt": 588419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366033000, "total_equity": 846957000, "shares_outstanding": 28906000, "operating_cash_flow": -17247000, "stock_based_compensation": 1981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112684000, "dividends_paid": 2004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103985000, "free_cash_flow": -11974000, "net_change_in_cash": -25946000 }, "raw_data": { "income": { "ebit": "21294000", "ebitda": "32184000", "netIncome": "9275000", "grossProfit": "86649000", "depreciation": "None", "totalRevenue": "235492000", "costOfRevenue": "148843000", "interestIncome": "None", "incomeBeforeTax": "12669000", "interestExpense": "8625000", "operatingIncome": "21448000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3394000", "reportedCurrency": "USD", "netInterestIncome": "-8625000", "nonInterestIncome": "None", "operatingExpenses": "65201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "-154000", "costofGoodsAndServicesSold": "148843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10890000", "sellingGeneralAndAdministrative": "27443000", "netIncomeFromContinuingOperations": "9275000" }, "balance": { "goodwill": "731953000", "inventory": "204747000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "1859509000", "longTermDebt": "539150000", "shortTermDebt": "49269000", "treasuryStock": "-1001000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "409541000", "reportedCurrency": "USD", "retainedEarnings": "366033000", "totalLiabilities": "1012552000", "otherCurrentAssets": "35725000", "totalCurrentAssets": "514226000", "currentLongTermDebt": "40619000", "longTermInvestments": "10253000", "shortTermInvestments": "9634000", "currentNetReceivables": "166760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345283000", "currentAccountsPayable": "77378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98372000", "shortLongTermDebtTotal": "637870000", "totalShareholderEquity": "846957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103965999", "totalCurrentLiabilities": "263923999", "otherNonCurrentLiabilities": "209478000", "totalNonCurrentLiabilities": "748628000", "cashAndShortTermInvestments": "106994000", "commonStockSharesOutstanding": "28906000", "intangibleAssetsExcludingGoodwill": "409541000", "cashAndCashEquivalentsAtCarryingValue": "106994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9275000", "profitLoss": "None", "dividendPayout": "2004000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19214000", "operatingCashflow": "-17247000", "capitalExpenditures": "5273000", "changeInReceivables": "-7649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "103985000", "cashflowFromInvestment": "-112684000", "stockBasedCompensation": "1981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }