{ "ticker": { "uuid": "6a4cd0c8-4d16-49ec-9f00-c3984014c762", "symbol": "ADMA", "name": "ADMA Biologics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6a4cd0c8-4d16-49ec-9f00-c3984014c762/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4cd0c8-4d16-49ec-9f00-c3984014c762/" }, "latest_snapshot": { "ticker": { "uuid": "6a4cd0c8-4d16-49ec-9f00-c3984014c762", "symbol": "ADMA", "name": "ADMA Biologics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6a4cd0c8-4d16-49ec-9f00-c3984014c762/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4cd0c8-4d16-49ec-9f00-c3984014c762/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.66, "value": 0.67, "quality": 0.89, "momentum": 0.04, "coverage": 0.97, "confidence": 0.94, "delta": -30 }, "headline_factors": { "price": 8.71, "market_cap": 2018740347.65, "pe_ratio": 12.2086, "earnings_yield": 0.1024, "ebitda_to_ev": 0.1063, "shareholder_yield": 0.0141, "roe": 0.4236, "piotroski_f_score": 5, "momentum_12_1": -0.5033, "volatility_252d": 0.5541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.2086, "ev_ebitda": 9.4116, "earnings_yield": 0.1024, "fcf_yield": 0.0713, "shareholder_yield": 0.0141 }, "quality": { "roe": 0.4236, "roic": 0.3749, "gross_margin": 0.6127, "fcf_margin": 0.2917, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1099, "eps_growth_1y": -0.2003, "fcf_growth_1y": 0.3304 }, "momentum": { "price_return_12m": -0.4794, "momentum_12_1": -0.5033, "relative_strength": -0.6755 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.89, "momentum_percentile": 0.04, "growth_composite": 72, "yield_composite": 71, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.97, "os": 0.67, "value": 0.69, "quality": 0.88, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1714, "earnings_yield": 0.1116, "shareholder_yield": 0.0154, "roe": 0.4236, "momentum_12_1": -0.6036 }, { "week_end_date": "2026-06-14", "price": 8.21, "os": 0.66, "value": 0.69, "quality": 0.87, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.5078, "earnings_yield": 0.1085, "shareholder_yield": 0.015, "roe": 0.4236, "momentum_12_1": -0.6026 }, { "week_end_date": "2026-06-21", "price": 8.31, "os": 0.66, "value": 0.68, "quality": 0.86, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.6479, "earnings_yield": 0.1072, "shareholder_yield": 0.0148, "roe": 0.4236, "momentum_12_1": -0.5355 }, { "week_end_date": "2026-06-28", "price": 8.75, "os": 0.64, "value": 0.66, "quality": 0.88, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2647, "earnings_yield": 0.102, "shareholder_yield": 0.014, "roe": 0.4236, "momentum_12_1": -0.5606 }, { "week_end_date": "2026-07-05", "price": 8.95, "os": 0.64, "value": 0.65, "quality": 0.88, "momentum": 0.03, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.545, "earnings_yield": 0.0998, "shareholder_yield": 0.0137, "roe": 0.4236, "momentum_12_1": -0.564 }, { "week_end_date": "2026-07-12", "price": 9.08, "os": 0.36, "value": 0.37, "quality": 0.87, "momentum": 0.09, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.7272, "earnings_yield": 0.0984, "shareholder_yield": 0.0135, "roe": 0.4236, "momentum_12_1": -0.5565 }, { "week_end_date": "2026-07-19", "price": 8.71, "os": 0.66, "value": 0.67, "quality": 0.89, "momentum": 0.04, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.2086, "earnings_yield": 0.1024, "shareholder_yield": 0.0141, "roe": 0.4236, "momentum_12_1": -0.5033 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": -31940000, "shares_issued": null, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": -31940000, "shares_issued": null, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": -31940000, "shares_issued": null, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": -31940000, "shares_issued": null, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": -31940000, "shares_issued": null, "net_debt_issued": -938000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": -31940000, "shares_issued": null, "net_debt_issued": -938000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426454000, "cost_of_revenue": 206901000, "gross_profit": 219553000, "ebit": 139644000, "ebitda": 147689000, "pretax_income": 125714000, "tax_provision": -71959000, "net_income": 197673000, "net_income_to_common": 197673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103147000, "total_current_assets": 331410000, "total_assets": 488678000, "short_term_debt": 1218000, "long_term_debt": 72337000, "total_debt": 82116000, "total_liabilities": 139660000, "total_equity": 349018000, "shares_outstanding": 243342000, "goodwill_and_intangibles": 3990000 }, "cash_flow": { "operating_cash_flow": 118672000, "capital_expenditure": 8575000, "free_cash_flow": 127247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426454000, "cost_of_revenue": 206901000, "gross_profit": 219553000, "ebit": 139644000, "ebitda": 147689000, "pretax_income": 125714000, "tax_provision": -71959000, "net_income": 197673000, "net_income_to_common": 197673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103147000, "total_current_assets": 331410000, "total_assets": 488678000, "short_term_debt": 1218000, "long_term_debt": 72337000, "total_debt": 82116000, "total_liabilities": 139660000, "total_equity": 349018000, "shares_outstanding": 243342000, "goodwill_and_intangibles": 3990000 }, "cash_flow": { "operating_cash_flow": 118672000, "capital_expenditure": 8575000, "free_cash_flow": 127247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 59227000, "ebitda": 61066000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 204406000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": -130191000, "shares_issued": 588000, "net_debt_issued": 124531000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 59227000, "ebitda": 61066000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 204406000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": -130191000, "shares_issued": 588000, "net_debt_issued": 124531000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 59227000, "ebitda": 61066000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 204406000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": -130191000, "shares_issued": 588000, "net_debt_issued": 124531000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 59227000, "ebitda": 61066000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 204406000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": -130191000, "shares_issued": 588000, "net_debt_issued": 124531000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 59227000, "ebitda": 61066000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 204406000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": -130191000, "shares_issued": 588000, "net_debt_issued": 124531000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 50294000, "ebitda": 52133000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 204406000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": -130191000, "shares_issued": 588000, "net_debt_issued": 124531000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": -8902000, "shares_issued": 430000, "net_debt_issued": -469000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": -8902000, "shares_issued": 430000, "net_debt_issued": -469000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": -8902000, "shares_issued": 430000, "net_debt_issued": -469000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": -8902000, "shares_issued": 430000, "net_debt_issued": -469000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": -8902000, "shares_issued": 430000, "net_debt_issued": -469000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 79885000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": -8902000, "shares_issued": 430000, "net_debt_issued": -469000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }