{ "ticker": { "uuid": "6a4cd0c8-4d16-49ec-9f00-c3984014c762", "symbol": "ADMA", "name": "ADMA Biologics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6a4cd0c8-4d16-49ec-9f00-c3984014c762/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4cd0c8-4d16-49ec-9f00-c3984014c762/" }, "ticker_metadata": { "id": 4619, "uuid": "6a4cd0c8-4d16-49ec-9f00-c3984014c762", "symbol": "ADMA", "name": "ADMA Biologics Inc", "asset_type": "equity", "market_cap": 1849546000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ADMA Biologics, Inc., a biopharmaceutical company, develops, manufactures and markets plasma-derived biological products specialized for the treatment of immunodeficiencies and infectious diseases in the United States. The company is headquartered in Ramsey, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a4cd0c8-4d16-49ec-9f00-c3984014c762", "symbol": "ADMA", "name": "ADMA Biologics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6a4cd0c8-4d16-49ec-9f00-c3984014c762/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a4cd0c8-4d16-49ec-9f00-c3984014c762/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.32, "quality": 0.87, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.97, "market_cap": 1912447423.14, "pe_ratio": 11.5658, "earnings_yield": 0.0865, "ebitda_to_ev": 0.1078, "shareholder_yield": 0, "roe": 0.4236, "piotroski_f_score": 5, "momentum_12_1": -0.6036, "volatility_252d": 0.5778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.765377+00:00", "batch_id": "" }, "size": { "price_close": 7.97, "market_cap": 1912447423.14, "market_cap_usd": 1912447423.14, "enterprise_value": 1972335423.14, "shares_outstanding": 239955762, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5658, "pb_ratio": 4.8996, "ptbv_ratio": 4.9524, "ps_ratio": 3.7509, "pcf_ratio": 14.9037, "pfcf_ratio": 12.8579, "ev_ebitda": 9.2771, "ev_ebit": 9.6383, "ev_sales": 3.8684, "ev_fcf": 13.2606, "earnings_yield": 0.0865, "fcf_yield": 0.0754, "price_to_sales": 3.7509, "price_to_book": 4.8996, "price_to_cashflow": 14.9037, "ebitda_to_ev": 0.1078, "sales_yield": 0.2585 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6127, "operating_margin": 0.4014, "net_margin": 0.3243, "ebitda_margin": 0.417, "fcf_margin": 0.2917, "roe": 0.4236, "roa": 0.2486, "roic": 0.3643, "roc_greenblatt": null, "asset_turnover": 0.7665, "cash_conversion": 0.8995, "accruals_ratio": 0.0557, "sbc_to_revenue": 0.0426, "piotroski_f_score": 5, "altman_z_score": 6.5011, "earnings_stability_5y": 0.5884, "revenue_stability_5y": 0.8922, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4697, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7042, "net_debt_to_ebitda": 0.2817, "debt_to_assets": 0.2977, "interest_coverage": 28.2842, "current_ratio": 6.9509, "quick_ratio": 3.9308, "net_debt": 59888000, "local_beta": 0.0023, "volatility_252d": 0.5778, "volatility_60d": 1.3152, "max_drawdown_12m": -0.617, "risk_adjusted_momentum": -1.0446 }, "growth": { "revenue_growth_1y": 0.1099, "revenue_growth_3y_cagr": 0.4905, "revenue_growth_5y_cagr": 0.646, "eps_growth_1y": -0.2003, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3304, "book_value_growth_1y": 0.3589, "revenue_growth": 0.1099, "earnings_growth": -0.2003 }, "momentum": { "price_return_1m": -0.0245, "price_return_3m": -0.4821, "price_return_6m": -0.5985, "price_return_9m": -0.5276, "price_return_12m": -0.6133, "price_return_12m_ex1m": -0.6036, "momentum_6m": -0.5985, "momentum_12m": -0.6133, "momentum_12_1": -0.6036, "distance_from_52w_high": -0.617, "distance_from_52w_low": 0, "relative_strength": -0.7712 }, "raw_ttm": { "revenue_ttm": 509864000, "gross_profit_ttm": 312419000, "ebit_ttm": 204636000, "ebitda_ttm": 212602000, "net_income_ttm": 165354000, "eps_diluted_ttm": 0.6891, "operating_cash_flow_ttm": 128320000, "capital_expenditure_ttm": 20417000, "fcf_ttm": 148737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7235000, "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_current_liabilities": 73541000, "net_ppe": null, "total_assets": 665184000, "total_debt": 198041000, "total_equity": 390325000, "net_working_capital": 303936000, "book_value_per_share": 1.6267, "retained_earnings": -116325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386165000, "tangible_book_per_share": 1.6093 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 71, "rank_pcf": 64, "rank_ev_ebitda": 34, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 52, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 31, "rank_fcf_margin": 31, "rank_piotroski": 47, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 68, "quality_composite": 13, "momentum_composite": 99, "growth_composite": 74, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.5276, "os_score": 0.27, "value_percentile": 0.32, "quality_percentile": 0.87, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 33, "ticker_id": 4619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.765377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.97, "market_cap": 1912447423.14, "market_cap_usd": 1912447423.14, "enterprise_value": 1972335423.14, "shares_outstanding": 239955762, "fx_rate_to_usd": null, "pe_ratio": 11.5657766, "pb_ratio": 4.89962832, "ptbv_ratio": 4.95241004, "ps_ratio": 3.75089715, "pcf_ratio": 14.90373615, "pfcf_ratio": 12.85791312, "ev_ebitda": 9.27712544, "ev_ebit": 9.6382622, "ev_sales": 3.86835592, "ev_fcf": 13.26055671, "earnings_yield": 0.08646198, "fcf_yield": 0.07541162, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61274967, "operating_margin": 0.40135409, "net_margin": 0.32431001, "ebitda_margin": 0.41697786, "fcf_margin": 0.29171897, "roe": 0.42363159, "roa": 0.24858385, "roic": 0.36425701, "roc_greenblatt": null, "asset_turnover": 0.7665007, "cash_conversion": 0.89950651, "accruals_ratio": 0.05567482, "sbc_to_revenue": 0.04262117, "debt_to_equity": 0.70417985, "net_debt_to_ebitda": 0.28169067, "debt_to_assets": 0.29772364, "interest_coverage": 28.28417415, "current_ratio": 6.95085734, "quick_ratio": 3.93080051, "net_debt": 59888000, "revenue_growth_1y": 0.10989353, "revenue_growth_3y_cagr": 0.4904717, "revenue_growth_5y_cagr": 0.64603966, "eps_growth_1y": -0.20030372, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33044413, "book_value_growth_1y": 0.35888238, "piotroski_f_score": 5, "altman_z_score": 6.50112622, "earnings_stability_5y": 0.588369, "revenue_stability_5y": 0.892151, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0244798, "price_return_3m": -0.48213125, "price_return_6m": -0.59848866, "price_return_9m": -0.52756372, "price_return_12m": -0.61329452, "price_return_12m_ex1m": -0.60359049, "distance_from_52w_high": -0.61701105, "distance_from_52w_low": 0, "relative_strength": -0.77123557, "local_beta": 0.0023, "volatility_252d": 0.577802, "volatility_60d": 1.31515, "max_drawdown_12m": -0.61701105, "revenue_ttm": 509864000, "gross_profit_ttm": 312419000, "ebit_ttm": 204636000, "ebitda_ttm": 212602000, "net_income_ttm": 165354000, "eps_diluted_ttm": 0.68910202, "operating_cash_flow_ttm": 128320000, "capital_expenditure_ttm": 20417000, "fcf_ttm": 148737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7235000, "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_current_liabilities": 73541000, "net_ppe": null, "total_assets": 665184000, "total_debt": 198041000, "total_equity": 390325000, "net_working_capital": 303936000, "book_value_per_share": 1.626654, "retained_earnings": -116325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386165000, "tangible_book_per_share": 1.60931747, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 26, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 71, "rank_pcf": 64, "rank_ev_ebitda": 34, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 52, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 31, "rank_fcf_margin": 31, "rank_piotroski": 47, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 13, "momentum_composite": 99, "growth_composite": 74, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.97, "os": 0.27, "value": 0.32, "quality": 0.87, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 11.5658, "earnings_yield": 0.0865, "shareholder_yield": 0, "roe": 0.4236, "momentum_12_1": -0.6036, "complete_fields": { "id": 33, "ticker_id": 4619, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.765377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.97, "market_cap": 1912447423.14, "market_cap_usd": 1912447423.14, "enterprise_value": 1972335423.14, "shares_outstanding": 239955762, "fx_rate_to_usd": null, "pe_ratio": 11.5657766, "pb_ratio": 4.89962832, "ptbv_ratio": 4.95241004, "ps_ratio": 3.75089715, "pcf_ratio": 14.90373615, "pfcf_ratio": 12.85791312, "ev_ebitda": 9.27712544, "ev_ebit": 9.6382622, "ev_sales": 3.86835592, "ev_fcf": 13.26055671, "earnings_yield": 0.08646198, "fcf_yield": 0.07541162, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61274967, "operating_margin": 0.40135409, "net_margin": 0.32431001, "ebitda_margin": 0.41697786, "fcf_margin": 0.29171897, "roe": 0.42363159, "roa": 0.24858385, "roic": 0.36425701, "roc_greenblatt": null, "asset_turnover": 0.7665007, "cash_conversion": 0.89950651, "accruals_ratio": 0.05567482, "sbc_to_revenue": 0.04262117, "debt_to_equity": 0.70417985, "net_debt_to_ebitda": 0.28169067, "debt_to_assets": 0.29772364, "interest_coverage": 28.28417415, "current_ratio": 6.95085734, "quick_ratio": 3.93080051, "net_debt": 59888000, "revenue_growth_1y": 0.10989353, "revenue_growth_3y_cagr": 0.4904717, "revenue_growth_5y_cagr": 0.64603966, "eps_growth_1y": -0.20030372, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33044413, "book_value_growth_1y": 0.35888238, "piotroski_f_score": 5, "altman_z_score": 6.50112622, "earnings_stability_5y": 0.588369, "revenue_stability_5y": 0.892151, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0244798, "price_return_3m": -0.48213125, "price_return_6m": -0.59848866, "price_return_9m": -0.52756372, "price_return_12m": -0.61329452, "price_return_12m_ex1m": -0.60359049, "distance_from_52w_high": -0.61701105, "distance_from_52w_low": 0, "relative_strength": -0.77123557, "local_beta": 0.0023, "volatility_252d": 0.577802, "volatility_60d": 1.31515, "max_drawdown_12m": -0.61701105, "revenue_ttm": 509864000, "gross_profit_ttm": 312419000, "ebit_ttm": 204636000, "ebitda_ttm": 212602000, "net_income_ttm": 165354000, "eps_diluted_ttm": 0.68910202, "operating_cash_flow_ttm": 128320000, "capital_expenditure_ttm": 20417000, "fcf_ttm": 148737000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7235000, "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_current_liabilities": 73541000, "net_ppe": null, "total_assets": 665184000, "total_debt": 198041000, "total_equity": 390325000, "net_working_capital": 303936000, "book_value_per_share": 1.626654, "retained_earnings": -116325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 386165000, "tangible_book_per_share": 1.60931747, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 26, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 71, "rank_pcf": 64, "rank_ev_ebitda": 34, "rank_ev_ebit": 40, "rank_earnings_yield": 26, "rank_fcf_yield": 52, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 31, "rank_fcf_margin": 31, "rank_piotroski": 47, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 13, "momentum_composite": 99, "growth_composite": 74, "yield_composite": 72, "svqf_composite": 13, "vc1_composite": 72, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "ebit": 189766000, "ebitda": 197862000, "pretax_income": 182656000, "tax_provision": 35726000, "net_income": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 73239000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 244904640, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 50396000, "capital_expenditure": 22575000, "free_cash_flow": 72971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8200, "ticker_id": 4619, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189766000", "ebitda": "197862000", "netIncome": "146930000", "grossProfit": "292765000", "depreciation": "None", "totalRevenue": "510173000", "costOfRevenue": "217408000", "interestIncome": "1871000", "incomeBeforeTax": "182656000", "interestExpense": "7110000", "operatingIncome": "191443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35726000", "reportedCurrency": "USD", "netInterestIncome": "-5239000", "nonInterestIncome": "None", "operatingExpenses": "101322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8096000", "sellingGeneralAndAdministrative": "91580000", "netIncomeFromContinuingOperations": "146930000" }, "balance": { "goodwill": "3530000", "inventory": "206465000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "624242000", "longTermDebt": "69330000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "632000", "reportedCurrency": "USD", "retainedEarnings": "-161653000", "totalLiabilities": "146922000", "otherCurrentAssets": "13988000", "totalCurrentAssets": "466512000", "currentLongTermDebt": "2813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157730000", "currentAccountsPayable": "22519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79885000", "totalShareholderEquity": "477320000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "41708000", "totalCurrentLiabilities": "69541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77381000", "cashAndShortTermInvestments": "87630000", "commonStockSharesOutstanding": "244904640", "intangibleAssetsExcludingGoodwill": "632000", "cashAndCashEquivalentsAtCarryingValue": "87630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36230000", "operatingCashflow": "50396000", "capitalExpenditures": "22575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44022000", "cashflowFromInvestment": "-21891000", "stockBasedCompensation": "20026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510173000, "cost_of_revenue": 217408000, "gross_profit": 292765000, "research_and_development": 4762000, "selling_general_admin": 91580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189766000, "depreciation_amortisation": 8096000, "ebitda": 197862000, "interest_expense": 7110000, "interest_income": null, "other_non_operating": null, "pretax_income": 182656000, "tax_provision": 35726000, "effective_tax_rate": null, "net_income": 146930000, "net_income_continuing_ops": 146930000, "net_income_to_common": 146930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87630000, "short_term_investments": null, "net_receivables": 158429000, "inventory": 206465000, "other_current_assets": null, "total_current_assets": 466512000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 632000, "goodwill_and_intangibles": 4162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157730000, "total_assets": 624242000, "short_term_debt": 3909000, "accounts_payable": 22519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69541000, "long_term_debt": 69330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77381000, "total_liabilities": 146922000, "total_debt": 73239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161653000, "total_equity": 477320000, "shares_outstanding": 244904640, "operating_cash_flow": 50396000, "stock_based_compensation": 20026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44022000, "free_cash_flow": 72971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189766000", "ebitda": "197862000", "netIncome": "146930000", "grossProfit": "292765000", "depreciation": "None", "totalRevenue": "510173000", "costOfRevenue": "217408000", "interestIncome": "1871000", "incomeBeforeTax": "182656000", "interestExpense": "7110000", "operatingIncome": "191443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35726000", "reportedCurrency": "USD", "netInterestIncome": "-5239000", "nonInterestIncome": "None", "operatingExpenses": "101322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8096000", "sellingGeneralAndAdministrative": "91580000", "netIncomeFromContinuingOperations": "146930000" }, "balance": { "goodwill": "3530000", "inventory": "206465000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "624242000", "longTermDebt": "69330000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "632000", "reportedCurrency": "USD", "retainedEarnings": "-161653000", "totalLiabilities": "146922000", "otherCurrentAssets": "13988000", "totalCurrentAssets": "466512000", "currentLongTermDebt": "2813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157730000", "currentAccountsPayable": "22519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79885000", "totalShareholderEquity": "477320000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "41708000", "totalCurrentLiabilities": "69541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77381000", "cashAndShortTermInvestments": "87630000", "commonStockSharesOutstanding": "244904640", "intangibleAssetsExcludingGoodwill": "632000", "cashAndCashEquivalentsAtCarryingValue": "87630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-36230000", "operatingCashflow": "50396000", "capitalExpenditures": "22575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44022000", "cashflowFromInvestment": "-21891000", "stockBasedCompensation": "20026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 426454000, "cost_of_revenue": 206901000, "gross_profit": 219553000, "ebit": 139644000, "ebitda": 147689000, "pretax_income": 125714000, "tax_provision": -71959000, "net_income": 197673000, "net_income_to_common": 197673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103147000, "total_current_assets": 331410000, "total_assets": 488678000, "short_term_debt": 1218000, "long_term_debt": 72337000, "total_debt": 73555000, "total_liabilities": 139660000, "total_equity": 349018000, "shares_outstanding": 243342000, "goodwill_and_intangibles": 3990000 }, "cash_flow": { "operating_cash_flow": 118672000, "capital_expenditure": 8575000, "free_cash_flow": 127247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8205, "ticker_id": 4619, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139644000", "ebitda": "147689000", "netIncome": "197673000", "grossProfit": "219553000", "depreciation": "None", "totalRevenue": "426454000", "costOfRevenue": "206901000", "interestIncome": "2097000", "incomeBeforeTax": "125714000", "interestExpense": "13930000", "operatingIncome": "138983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71959000", "reportedCurrency": "USD", "netInterestIncome": "-11833000", "nonInterestIncome": "None", "operatingExpenses": "80570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8045000", "sellingGeneralAndAdministrative": "74124000", "netIncomeFromContinuingOperations": "197673000" }, "balance": { "goodwill": "3530000", "inventory": "170235000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "488678000", "longTermDebt": "72337000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "460000", "reportedCurrency": "USD", "retainedEarnings": "-308583000", "totalLiabilities": "139660000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157268000", "currentAccountsPayable": "20219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82116000", "totalShareholderEquity": "349018000", "capitalLeaseObligations": "9779000", "otherCurrentLiabilities": "30481000", "totalCurrentLiabilities": "55542000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "84118000", "cashAndShortTermInvestments": "103147000", "commonStockSharesOutstanding": "243342000", "intangibleAssetsExcludingGoodwill": "460000", "cashAndCashEquivalentsAtCarryingValue": "103147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2671000", "operatingCashflow": "118672000", "capitalExpenditures": "8575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58302000", "cashflowFromInvestment": "-8575000", "stockBasedCompensation": "13616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426454000, "cost_of_revenue": 206901000, "gross_profit": 219553000, "research_and_development": 1813000, "selling_general_admin": 74124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139644000, "depreciation_amortisation": 8045000, "ebitda": 147689000, "interest_expense": 13930000, "interest_income": null, "other_non_operating": null, "pretax_income": 125714000, "tax_provision": -71959000, "effective_tax_rate": null, "net_income": 197673000, "net_income_continuing_ops": 197673000, "net_income_to_common": 197673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103147000, "short_term_investments": null, "net_receivables": 49999000, "inventory": 170235000, "other_current_assets": null, "total_current_assets": 331410000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 460000, "goodwill_and_intangibles": 3990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157268000, "total_assets": 488678000, "short_term_debt": 1218000, "accounts_payable": 20219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55542000, "long_term_debt": 72337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84118000, "total_liabilities": 139660000, "total_debt": 73555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308583000, "total_equity": 349018000, "shares_outstanding": 243342000, "operating_cash_flow": 118672000, "stock_based_compensation": 13616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58302000, "free_cash_flow": 127247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139644000", "ebitda": "147689000", "netIncome": "197673000", "grossProfit": "219553000", "depreciation": "None", "totalRevenue": "426454000", "costOfRevenue": "206901000", "interestIncome": "2097000", "incomeBeforeTax": "125714000", "interestExpense": "13930000", "operatingIncome": "138983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-71959000", "reportedCurrency": "USD", "netInterestIncome": "-11833000", "nonInterestIncome": "None", "operatingExpenses": "80570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8045000", "sellingGeneralAndAdministrative": "74124000", "netIncomeFromContinuingOperations": "197673000" }, "balance": { "goodwill": "3530000", "inventory": "170235000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "488678000", "longTermDebt": "72337000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "460000", "reportedCurrency": "USD", "retainedEarnings": "-308583000", "totalLiabilities": "139660000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157268000", "currentAccountsPayable": "20219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82116000", "totalShareholderEquity": "349018000", "capitalLeaseObligations": "9779000", "otherCurrentLiabilities": "30481000", "totalCurrentLiabilities": "55542000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "84118000", "cashAndShortTermInvestments": "103147000", "commonStockSharesOutstanding": "243342000", "intangibleAssetsExcludingGoodwill": "460000", "cashAndCashEquivalentsAtCarryingValue": "103147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2671000", "operatingCashflow": "118672000", "capitalExpenditures": "8575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58302000", "cashflowFromInvestment": "-8575000", "stockBasedCompensation": "13616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 258215000, "cost_of_revenue": 169273000, "gross_profit": 88942000, "ebit": -3212000, "ebitda": 5120000, "pretax_income": -28239000, "tax_provision": 8164105, "net_income": -28239000, "net_income_to_common": -28239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51352000, "total_current_assets": 257013000, "total_assets": 329182000, "short_term_debt": 1045000, "long_term_debt": 130594000, "total_debt": 131639000, "total_liabilities": 193976000, "total_equity": 135206000, "shares_outstanding": 223977315, "goodwill_and_intangibles": 4029000 }, "cash_flow": { "operating_cash_flow": 8800000, "capital_expenditure": 4981000, "free_cash_flow": 13781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8210, "ticker_id": 4619, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3212000", "ebitda": "5120000", "netIncome": "-28239000", "grossProfit": "88942000", "depreciation": "None", "totalRevenue": "258215000", "costOfRevenue": "169273000", "interestIncome": "1006811", "incomeBeforeTax": "-28239000", "interestExpense": "25027000", "operatingIncome": "21632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8164105", "reportedCurrency": "USD", "netInterestIncome": "-23542287", "nonInterestIncome": "None", "operatingExpenses": "67310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "57379889", "netIncomeFromContinuingOperations": "-22826150" }, "balance": { "goodwill": "3530000", "inventory": "172906000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "329182000", "longTermDebt": "130594000", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499000", "reportedCurrency": "USD", "retainedEarnings": "-506256000", "totalLiabilities": "193976000", "otherCurrentAssets": "5334000", "totalCurrentAssets": "257013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72169000", "currentAccountsPayable": "15660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141418000", "totalShareholderEquity": "135206000", "capitalLeaseObligations": "10824000", "otherCurrentLiabilities": "32919000", "totalCurrentLiabilities": "49806000", "otherNonCurrentLiabilities": "2107000", "totalNonCurrentLiabilities": "144170000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "223977315", "intangibleAssetsExcludingGoodwill": "499000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9626000", "operatingCashflow": "8800000", "capitalExpenditures": "4981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38989000", "cashflowFromInvestment": "-4981000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258215000, "cost_of_revenue": 169273000, "gross_profit": 88942000, "research_and_development": 3300000, "selling_general_admin": 57379889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3212000, "depreciation_amortisation": 8332000, "ebitda": 5120000, "interest_expense": 25027000, "interest_income": null, "other_non_operating": null, "pretax_income": -28239000, "tax_provision": 8164105, "effective_tax_rate": null, "net_income": -28239000, "net_income_continuing_ops": -22826150, "net_income_to_common": -28239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51352000, "short_term_investments": null, "net_receivables": 27421000, "inventory": 172906000, "other_current_assets": null, "total_current_assets": 257013000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 499000, "goodwill_and_intangibles": 4029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72169000, "total_assets": 329182000, "short_term_debt": 1045000, "accounts_payable": 15660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49806000, "long_term_debt": 130594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144170000, "total_liabilities": 193976000, "total_debt": 131639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506256000, "total_equity": 135206000, "shares_outstanding": 223977315, "operating_cash_flow": 8800000, "stock_based_compensation": 6187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38989000, "free_cash_flow": 13781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3212000", "ebitda": "5120000", "netIncome": "-28239000", "grossProfit": "88942000", "depreciation": "None", "totalRevenue": "258215000", "costOfRevenue": "169273000", "interestIncome": "1006811", "incomeBeforeTax": "-28239000", "interestExpense": "25027000", "operatingIncome": "21632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8164105", "reportedCurrency": "USD", "netInterestIncome": "-23542287", "nonInterestIncome": "None", "operatingExpenses": "67310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "57379889", "netIncomeFromContinuingOperations": "-22826150" }, "balance": { "goodwill": "3530000", "inventory": "172906000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "329182000", "longTermDebt": "130594000", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499000", "reportedCurrency": "USD", "retainedEarnings": "-506256000", "totalLiabilities": "193976000", "otherCurrentAssets": "5334000", "totalCurrentAssets": "257013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72169000", "currentAccountsPayable": "15660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141418000", "totalShareholderEquity": "135206000", "capitalLeaseObligations": "10824000", "otherCurrentLiabilities": "32919000", "totalCurrentLiabilities": "49806000", "otherNonCurrentLiabilities": "2107000", "totalNonCurrentLiabilities": "144170000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "223977315", "intangibleAssetsExcludingGoodwill": "499000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9626000", "operatingCashflow": "8800000", "capitalExpenditures": "4981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38989000", "cashflowFromInvestment": "-4981000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 154080000, "cost_of_revenue": 118815000, "gross_profit": 35265000, "ebit": -46625000, "ebitda": -39512000, "pretax_income": -65904000, "tax_provision": 19279373, "net_income": -65904000, "net_income_to_common": -65904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86522000, "total_current_assets": 270402000, "total_assets": 348461000, "short_term_debt": 905000, "long_term_debt": 142833063, "total_debt": 143738063, "total_liabilities": 196487000, "total_equity": 151974000, "shares_outstanding": 197874895, "goodwill_and_intangibles": 4543000 }, "cash_flow": { "operating_cash_flow": -59508257, "capital_expenditure": 13911171, "free_cash_flow": -45597086, "dividends_paid": 2898840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8215, "ticker_id": 4619, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46625000", "ebitda": "-39512000", "netIncome": "-65904000", "grossProfit": "35265000", "depreciation": "None", "totalRevenue": "154080000", "costOfRevenue": "118815000", "interestIncome": "44833", "incomeBeforeTax": "-65904000", "interestExpense": "19279373", "operatingIncome": "-39365000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19279373", "reportedCurrency": "USD", "netInterestIncome": "-19234540", "nonInterestIncome": "None", "operatingExpenses": "74630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "-7259497", "costofGoodsAndServicesSold": "118815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7113000", "sellingGeneralAndAdministrative": "70301120", "netIncomeFromContinuingOperations": "-65903950" }, "balance": { "goodwill": "3530000", "inventory": "163280000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "348461000", "longTermDebt": "142833063", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1013000", "reportedCurrency": "USD", "retainedEarnings": "-478017000", "totalLiabilities": "196487000", "otherCurrentAssets": "5095000", "totalCurrentAssets": "270402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78059000", "currentAccountsPayable": "13229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58261481", "shortLongTermDebtTotal": "154442000", "totalShareholderEquity": "151974000", "capitalLeaseObligations": "11609545", "otherCurrentLiabilities": "24990000", "totalCurrentLiabilities": "39267000", "otherNonCurrentLiabilities": "1850454", "totalNonCurrentLiabilities": "157220000", "cashAndShortTermInvestments": "86522000", "commonStockSharesOutstanding": "197874895", "intangibleAssetsExcludingGoodwill": "1013000", "cashAndCashEquivalentsAtCarryingValue": "86522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65903950", "profitLoss": "None", "dividendPayout": "2898840", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38555957", "operatingCashflow": "-59508257", "capitalExpenditures": "13911171", "changeInReceivables": "13071809", "changeInExchangeRate": "None", "cashflowFromFinancing": "108851852", "cashflowFromInvestment": "-13911171", "stockBasedCompensation": "5215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2898840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35432424", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2898840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7113369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154080000, "cost_of_revenue": 118815000, "gross_profit": 35265000, "research_and_development": 3614000, "selling_general_admin": 70301120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46625000, "depreciation_amortisation": 7113000, "ebitda": -39512000, "interest_expense": 19279373, "interest_income": null, "other_non_operating": null, "pretax_income": -65904000, "tax_provision": 19279373, "effective_tax_rate": null, "net_income": -65904000, "net_income_continuing_ops": -65903950, "net_income_to_common": -65904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86522000, "short_term_investments": null, "net_receivables": 15505000, "inventory": 163280000, "other_current_assets": null, "total_current_assets": 270402000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 1013000, "goodwill_and_intangibles": 4543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78059000, "total_assets": 348461000, "short_term_debt": 905000, "accounts_payable": 13229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39267000, "long_term_debt": 142833063, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157220000, "total_liabilities": 196487000, "total_debt": 143738063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478017000, "total_equity": 151974000, "shares_outstanding": 197874895, "operating_cash_flow": -59508257, "stock_based_compensation": 5215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13911171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13911171, "dividends_paid": 2898840, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108851852, "free_cash_flow": -45597086, "net_change_in_cash": 35432424 }, "raw_data": { "income": { "ebit": "-46625000", "ebitda": "-39512000", "netIncome": "-65904000", "grossProfit": "35265000", "depreciation": "None", "totalRevenue": "154080000", "costOfRevenue": "118815000", "interestIncome": "44833", "incomeBeforeTax": "-65904000", "interestExpense": "19279373", "operatingIncome": "-39365000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19279373", "reportedCurrency": "USD", "netInterestIncome": "-19234540", "nonInterestIncome": "None", "operatingExpenses": "74630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "-7259497", "costofGoodsAndServicesSold": "118815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7113000", "sellingGeneralAndAdministrative": "70301120", "netIncomeFromContinuingOperations": "-65903950" }, "balance": { "goodwill": "3530000", "inventory": "163280000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "348461000", "longTermDebt": "142833063", "shortTermDebt": "905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1013000", "reportedCurrency": "USD", "retainedEarnings": "-478017000", "totalLiabilities": "196487000", "otherCurrentAssets": "5095000", "totalCurrentAssets": "270402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78059000", "currentAccountsPayable": "13229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58261481", "shortLongTermDebtTotal": "154442000", "totalShareholderEquity": "151974000", "capitalLeaseObligations": "11609545", "otherCurrentLiabilities": "24990000", "totalCurrentLiabilities": "39267000", "otherNonCurrentLiabilities": "1850454", "totalNonCurrentLiabilities": "157220000", "cashAndShortTermInvestments": "86522000", "commonStockSharesOutstanding": "197874895", "intangibleAssetsExcludingGoodwill": "1013000", "cashAndCashEquivalentsAtCarryingValue": "86522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65903950", "profitLoss": "None", "dividendPayout": "2898840", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38555957", "operatingCashflow": "-59508257", "capitalExpenditures": "13911171", "changeInReceivables": "13071809", "changeInExchangeRate": "None", "cashflowFromFinancing": "108851852", "cashflowFromInvestment": "-13911171", "stockBasedCompensation": "5215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2898840", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35432424", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2898840", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7113369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 80943000, "cost_of_revenue": 79770000, "gross_profit": 1173000, "ebit": -58591000, "ebitda": -53095000, "pretax_income": -71648000, "tax_provision": 12805259, "net_income": -71648000, "net_income_to_common": -71648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51089118, "total_current_assets": 208729311, "total_assets": 276252724, "short_term_debt": 591084, "long_term_debt": 94866239, "total_debt": 95457323, "total_liabilities": 135080158, "total_equity": 141172566, "shares_outstanding": 139578538, "goodwill_and_intangibles": 5258277 }, "cash_flow": { "operating_cash_flow": -112368982, "capital_expenditure": 13511258, "free_cash_flow": -98857724, "dividends_paid": 61598, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8220, "ticker_id": 4619, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58591000", "ebitda": "-53095000", "netIncome": "-71648000", "grossProfit": "1173000", "depreciation": "None", "totalRevenue": "80943000", "costOfRevenue": "79770000", "interestIncome": "34532", "incomeBeforeTax": "-71648000", "interestExpense": "13056834", "operatingIncome": "-58374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12805259", "reportedCurrency": "USD", "netInterestIncome": "-13022302", "nonInterestIncome": "None", "operatingExpenses": "59547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3646000", "otherNonOperatingIncome": "-217043", "costofGoodsAndServicesSold": "79770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496000", "sellingGeneralAndAdministrative": "55185612", "netIncomeFromContinuingOperations": "-71647618" }, "balance": { "goodwill": "3529509", "inventory": "124724091", "commonStock": "19581", "currentDebt": "None", "investments": "None", "totalAssets": "276252724", "longTermDebt": "94866239", "shortTermDebt": "591084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1728768", "reportedCurrency": "USD", "retainedEarnings": "-412112721", "totalLiabilities": "135080158", "otherCurrentAssets": "4339245", "totalCurrentAssets": "208729311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28576857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67523413", "currentAccountsPayable": "12429409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50935074", "shortLongTermDebtTotal": "102919711", "totalShareholderEquity": "141172566", "capitalLeaseObligations": "8053472", "otherCurrentLiabilities": "17214988", "totalCurrentLiabilities": "30378315", "otherNonCurrentLiabilities": "397351", "totalNonCurrentLiabilities": "104701843", "cashAndShortTermInvestments": "51089118", "commonStockSharesOutstanding": "139578538", "intangibleAssetsExcludingGoodwill": "1728768", "cashAndCashEquivalentsAtCarryingValue": "51089118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71647618", "profitLoss": "None", "dividendPayout": "61598", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43188489", "operatingCashflow": "-112368982", "capitalExpenditures": "13511258", "changeInReceivables": "-15339567", "changeInExchangeRate": "None", "cashflowFromFinancing": "121048206", "cashflowFromInvestment": "-13511258", "stockBasedCompensation": "3488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61598", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4832034", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61598", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80943000, "cost_of_revenue": 79770000, "gross_profit": 1173000, "research_and_development": 3646000, "selling_general_admin": 55185612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58591000, "depreciation_amortisation": 5496000, "ebitda": -53095000, "interest_expense": 13056834, "interest_income": null, "other_non_operating": null, "pretax_income": -71648000, "tax_provision": 12805259, "effective_tax_rate": null, "net_income": -71648000, "net_income_continuing_ops": -71647618, "net_income_to_common": -71648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51089118, "short_term_investments": null, "net_receivables": 28576857, "inventory": 124724091, "other_current_assets": null, "total_current_assets": 208729311, "net_ppe": null, "goodwill": 3529509, "intangible_assets": 1728768, "goodwill_and_intangibles": 5258277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67523413, "total_assets": 276252724, "short_term_debt": 591084, "accounts_payable": 12429409, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30378315, "long_term_debt": 94866239, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104701843, "total_liabilities": 135080158, "total_debt": 95457323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412112721, "total_equity": 141172566, "shares_outstanding": 139578538, "operating_cash_flow": -112368982, "stock_based_compensation": 3488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13511258, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13511258, "dividends_paid": 61598, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121048206, "free_cash_flow": -98857724, "net_change_in_cash": -4832034 }, "raw_data": { "income": { "ebit": "-58591000", "ebitda": "-53095000", "netIncome": "-71648000", "grossProfit": "1173000", "depreciation": "None", "totalRevenue": "80943000", "costOfRevenue": "79770000", "interestIncome": "34532", "incomeBeforeTax": "-71648000", "interestExpense": "13056834", "operatingIncome": "-58374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12805259", "reportedCurrency": "USD", "netInterestIncome": "-13022302", "nonInterestIncome": "None", "operatingExpenses": "59547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3646000", "otherNonOperatingIncome": "-217043", "costofGoodsAndServicesSold": "79770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496000", "sellingGeneralAndAdministrative": "55185612", "netIncomeFromContinuingOperations": "-71647618" }, "balance": { "goodwill": "3529509", "inventory": "124724091", "commonStock": "19581", "currentDebt": "None", "investments": "None", "totalAssets": "276252724", "longTermDebt": "94866239", "shortTermDebt": "591084", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1728768", "reportedCurrency": "USD", "retainedEarnings": "-412112721", "totalLiabilities": "135080158", "otherCurrentAssets": "4339245", "totalCurrentAssets": "208729311", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28576857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67523413", "currentAccountsPayable": "12429409", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50935074", "shortLongTermDebtTotal": "102919711", "totalShareholderEquity": "141172566", "capitalLeaseObligations": "8053472", "otherCurrentLiabilities": "17214988", "totalCurrentLiabilities": "30378315", "otherNonCurrentLiabilities": "397351", "totalNonCurrentLiabilities": "104701843", "cashAndShortTermInvestments": "51089118", "commonStockSharesOutstanding": "139578538", "intangibleAssetsExcludingGoodwill": "1728768", "cashAndCashEquivalentsAtCarryingValue": "51089118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71647618", "profitLoss": "None", "dividendPayout": "61598", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43188489", "operatingCashflow": "-112368982", "capitalExpenditures": "13511258", "changeInReceivables": "-15339567", "changeInExchangeRate": "None", "cashflowFromFinancing": "121048206", "cashflowFromInvestment": "-13511258", "stockBasedCompensation": "3488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61598", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4832034", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61598", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 42219783, "cost_of_revenue": 61291426, "gross_profit": -19071643, "ebit": -63763482, "ebitda": -59821190, "pretax_income": -75748548, "tax_provision": 11856538, "net_income": -75748548, "net_income_to_common": -75748548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55921152, "total_current_assets": 153740507, "total_assets": 207673394, "short_term_debt": 365682, "long_term_debt": 92968866, "total_debt": 93334548, "total_liabilities": 119423968, "total_equity": 88249426, "shares_outstanding": 86145052, "goodwill_and_intangibles": 5973630 }, "cash_flow": { "operating_cash_flow": -102002958, "capital_expenditure": 12726680, "free_cash_flow": -89276278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8225, "ticker_id": 4619, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63763482", "ebitda": "-59821190", "netIncome": "-75748548", "grossProfit": "-19071643", "depreciation": "None", "totalRevenue": "42219783", "costOfRevenue": "61291426", "interestIncome": "288126", "incomeBeforeTax": "-75748548", "interestExpense": "11985066", "operatingIncome": "-64914877", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11856538", "reportedCurrency": "USD", "netInterestIncome": "-11696940", "nonInterestIncome": "None", "operatingExpenses": "45843234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907013", "otherNonOperatingIncome": "1151395", "costofGoodsAndServicesSold": "61291426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942292", "sellingGeneralAndAdministrative": "35050817", "netIncomeFromContinuingOperations": "-75748548" }, "balance": { "goodwill": "3529509", "inventory": "81535599", "commonStock": "10490", "currentDebt": "None", "investments": "None", "totalAssets": "207673394", "longTermDebt": "92968866", "shortTermDebt": "365682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2444121", "reportedCurrency": "USD", "retainedEarnings": "-340465103", "totalLiabilities": "119423968", "otherCurrentAssets": "3046466", "totalCurrentAssets": "153740507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13237290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53932887", "currentAccountsPayable": "11073708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45852281000", "shortLongTermDebtTotal": "97668699", "totalShareholderEquity": "88249426", "capitalLeaseObligations": "4699833", "otherCurrentLiabilities": "8365143", "totalCurrentLiabilities": "19947367", "otherNonCurrentLiabilities": "54886", "totalNonCurrentLiabilities": "99476601", "cashAndShortTermInvestments": "55921152", "commonStockSharesOutstanding": "86145052", "intangibleAssetsExcludingGoodwill": "2444121", "cashAndCashEquivalentsAtCarryingValue": "55921152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75748548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28470864", "operatingCashflow": "-102002958", "capitalExpenditures": "12726680", "changeInReceivables": "-9767371", "changeInExchangeRate": "None", "cashflowFromFinancing": "143896655", "cashflowFromInvestment": "-12724680", "stockBasedCompensation": "2855122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29169017", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131208723", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42219783, "cost_of_revenue": 61291426, "gross_profit": -19071643, "research_and_development": 5907013, "selling_general_admin": 35050817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63763482, "depreciation_amortisation": 3942292, "ebitda": -59821190, "interest_expense": 11985066, "interest_income": null, "other_non_operating": null, "pretax_income": -75748548, "tax_provision": 11856538, "effective_tax_rate": null, "net_income": -75748548, "net_income_continuing_ops": -75748548, "net_income_to_common": -75748548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55921152, "short_term_investments": null, "net_receivables": 13237290, "inventory": 81535599, "other_current_assets": null, "total_current_assets": 153740507, "net_ppe": null, "goodwill": 3529509, "intangible_assets": 2444121, "goodwill_and_intangibles": 5973630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53932887, "total_assets": 207673394, "short_term_debt": 365682, "accounts_payable": 11073708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19947367, "long_term_debt": 92968866, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99476601, "total_liabilities": 119423968, "total_debt": 93334548, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340465103, "total_equity": 88249426, "shares_outstanding": 86145052, "operating_cash_flow": -102002958, "stock_based_compensation": 2855122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12726680, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12724680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143896655, "free_cash_flow": -89276278, "net_change_in_cash": 29169017 }, "raw_data": { "income": { "ebit": "-63763482", "ebitda": "-59821190", "netIncome": "-75748548", "grossProfit": "-19071643", "depreciation": "None", "totalRevenue": "42219783", "costOfRevenue": "61291426", "interestIncome": "288126", "incomeBeforeTax": "-75748548", "interestExpense": "11985066", "operatingIncome": "-64914877", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11856538", "reportedCurrency": "USD", "netInterestIncome": "-11696940", "nonInterestIncome": "None", "operatingExpenses": "45843234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907013", "otherNonOperatingIncome": "1151395", "costofGoodsAndServicesSold": "61291426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942292", "sellingGeneralAndAdministrative": "35050817", "netIncomeFromContinuingOperations": "-75748548" }, "balance": { "goodwill": "3529509", "inventory": "81535599", "commonStock": "10490", "currentDebt": "None", "investments": "None", "totalAssets": "207673394", "longTermDebt": "92968866", "shortTermDebt": "365682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2444121", "reportedCurrency": "USD", "retainedEarnings": "-340465103", "totalLiabilities": "119423968", "otherCurrentAssets": "3046466", "totalCurrentAssets": "153740507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13237290", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53932887", "currentAccountsPayable": "11073708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45852281000", "shortLongTermDebtTotal": "97668699", "totalShareholderEquity": "88249426", "capitalLeaseObligations": "4699833", "otherCurrentLiabilities": "8365143", "totalCurrentLiabilities": "19947367", "otherNonCurrentLiabilities": "54886", "totalNonCurrentLiabilities": "99476601", "cashAndShortTermInvestments": "55921152", "commonStockSharesOutstanding": "86145052", "intangibleAssetsExcludingGoodwill": "2444121", "cashAndCashEquivalentsAtCarryingValue": "55921152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75748548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28470864", "operatingCashflow": "-102002958", "capitalExpenditures": "12726680", "changeInReceivables": "-9767371", "changeInExchangeRate": "None", "cashflowFromFinancing": "143896655", "cashflowFromInvestment": "-12724680", "stockBasedCompensation": "2855122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29169017", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131208723", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 29349083, "cost_of_revenue": 39504238, "gross_profit": -10155155, "ebit": -39285938, "ebitda": -36027790, "pretax_income": -48279317, "tax_provision": 8766057, "net_income": -48279317, "net_income_to_common": -48279317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26752135, "total_current_assets": 85820381, "total_assets": 127090725, "short_term_debt": 229073, "long_term_debt": 68291163, "total_debt": 68520236, "total_liabilities": 100897576, "total_equity": 26193149, "shares_outstanding": 54348136, "goodwill_and_intangibles": 6688983 }, "cash_flow": { "operating_cash_flow": -76193504, "capital_expenditure": 3811838, "free_cash_flow": -72381666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8230, "ticker_id": 4619, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39285938", "ebitda": "-36027790", "netIncome": "-48279317", "grossProfit": "-10155155", "depreciation": "None", "totalRevenue": "29349083", "costOfRevenue": "39504238", "interestIncome": "800785", "incomeBeforeTax": "-48279317", "interestExpense": "8993379", "operatingIncome": "-41424327", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8766057", "reportedCurrency": "USD", "netInterestIncome": "-8192594", "nonInterestIncome": "None", "operatingExpenses": "31269172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2343848", "otherNonOperatingIncome": "2138389", "costofGoodsAndServicesSold": "39504238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258148", "sellingGeneralAndAdministrative": "25910757", "netIncomeFromContinuingOperations": "-48279317" }, "balance": { "goodwill": "3529509", "inventory": "53064734", "commonStock": "5932", "currentDebt": "None", "investments": "None", "totalAssets": "127090725", "longTermDebt": "68291163", "shortTermDebt": "229073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3159474", "reportedCurrency": "USD", "retainedEarnings": "-264716555", "totalLiabilities": "100897576", "otherCurrentAssets": "2533593", "totalCurrentAssets": "85820381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3469919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41270344", "currentAccountsPayable": "9174591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31741317", "shortLongTermDebtTotal": "84730650", "totalShareholderEquity": "26193149", "capitalLeaseObligations": "1302361", "otherCurrentLiabilities": "4481395", "totalCurrentLiabilities": "14027893", "otherNonCurrentLiabilities": "15014627", "totalNonCurrentLiabilities": "86869683", "cashAndShortTermInvestments": "26752135", "commonStockSharesOutstanding": "54348136", "intangibleAssetsExcludingGoodwill": "3159474", "cashAndCashEquivalentsAtCarryingValue": "26752135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48279317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34650132", "operatingCashflow": "-76193504", "capitalExpenditures": "3811838", "changeInReceivables": "-2077478", "changeInExchangeRate": "None", "cashflowFromFinancing": "80002625", "cashflowFromInvestment": "-3811838", "stockBasedCompensation": "2650777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2717", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48472136", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29349083, "cost_of_revenue": 39504238, "gross_profit": -10155155, "research_and_development": 2343848, "selling_general_admin": 25910757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39285938, "depreciation_amortisation": 3258148, "ebitda": -36027790, "interest_expense": 8993379, "interest_income": null, "other_non_operating": null, "pretax_income": -48279317, "tax_provision": 8766057, "effective_tax_rate": null, "net_income": -48279317, "net_income_continuing_ops": -48279317, "net_income_to_common": -48279317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26752135, "short_term_investments": null, "net_receivables": 3469919, "inventory": 53064734, "other_current_assets": null, "total_current_assets": 85820381, "net_ppe": null, "goodwill": 3529509, "intangible_assets": 3159474, "goodwill_and_intangibles": 6688983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41270344, "total_assets": 127090725, "short_term_debt": 229073, "accounts_payable": 9174591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14027893, "long_term_debt": 68291163, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86869683, "total_liabilities": 100897576, "total_debt": 68520236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264716555, "total_equity": 26193149, "shares_outstanding": 54348136, "operating_cash_flow": -76193504, "stock_based_compensation": 2650777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3811838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3811838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80002625, "free_cash_flow": -72381666, "net_change_in_cash": -2717 }, "raw_data": { "income": { "ebit": "-39285938", "ebitda": "-36027790", "netIncome": "-48279317", "grossProfit": "-10155155", "depreciation": "None", "totalRevenue": "29349083", "costOfRevenue": "39504238", "interestIncome": "800785", "incomeBeforeTax": "-48279317", "interestExpense": "8993379", "operatingIncome": "-41424327", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8766057", "reportedCurrency": "USD", "netInterestIncome": "-8192594", "nonInterestIncome": "None", "operatingExpenses": "31269172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2343848", "otherNonOperatingIncome": "2138389", "costofGoodsAndServicesSold": "39504238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3258148", "sellingGeneralAndAdministrative": "25910757", "netIncomeFromContinuingOperations": "-48279317" }, "balance": { "goodwill": "3529509", "inventory": "53064734", "commonStock": "5932", "currentDebt": "None", "investments": "None", "totalAssets": "127090725", "longTermDebt": "68291163", "shortTermDebt": "229073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3159474", "reportedCurrency": "USD", "retainedEarnings": "-264716555", "totalLiabilities": "100897576", "otherCurrentAssets": "2533593", "totalCurrentAssets": "85820381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3469919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41270344", "currentAccountsPayable": "9174591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31741317", "shortLongTermDebtTotal": "84730650", "totalShareholderEquity": "26193149", "capitalLeaseObligations": "1302361", "otherCurrentLiabilities": "4481395", "totalCurrentLiabilities": "14027893", "otherNonCurrentLiabilities": "15014627", "totalNonCurrentLiabilities": "86869683", "cashAndShortTermInvestments": "26752135", "commonStockSharesOutstanding": "54348136", "intangibleAssetsExcludingGoodwill": "3159474", "cashAndCashEquivalentsAtCarryingValue": "26752135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48279317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34650132", "operatingCashflow": "-76193504", "capitalExpenditures": "3811838", "changeInReceivables": "-2077478", "changeInExchangeRate": "None", "cashflowFromFinancing": "80002625", "cashflowFromInvestment": "-3811838", "stockBasedCompensation": "2650777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2717", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48472136", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3258148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 16985290, "cost_of_revenue": 42194635, "gross_profit": -25209345, "ebit": -60220661, "ebitda": -56774263, "pretax_income": -65743445, "tax_provision": 5454501, "net_income": -65743445, "net_income_to_common": -65743445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22754852, "total_current_assets": 44529625, "total_assets": 88876521, "short_term_debt": 59966, "long_term_debt": 29200830, "total_debt": 29260796, "total_liabilities": 69106083, "total_equity": 19770438, "shares_outstanding": 45188899, "goodwill_and_intangibles": 7533921 }, "cash_flow": { "operating_cash_flow": -62678682, "capital_expenditure": 2095600, "free_cash_flow": -60583082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8235, "ticker_id": 4619, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60220661", "ebitda": "-56774263", "netIncome": "-65743445", "grossProfit": "-25209345", "depreciation": "None", "totalRevenue": "16985290", "costOfRevenue": "42194635", "interestIncome": "195403", "incomeBeforeTax": "-65743445", "interestExpense": "5522783", "operatingIncome": "-60288944", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5454501", "reportedCurrency": "USD", "netInterestIncome": "-5327380", "nonInterestIncome": "None", "operatingExpenses": "35079599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3926120", "otherNonOperatingIncome": "68282", "costofGoodsAndServicesSold": "42194635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3446398", "sellingGeneralAndAdministrative": "22502922", "netIncomeFromContinuingOperations": "-65743445" }, "balance": { "goodwill": "3529509", "inventory": "18616169", "commonStock": "4635", "currentDebt": "None", "investments": "None", "totalAssets": "88876521", "longTermDebt": "29200830", "shortTermDebt": "59966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4004412", "reportedCurrency": "USD", "retainedEarnings": "-216437238", "totalLiabilities": "69106083", "otherCurrentAssets": "3532326", "totalCurrentAssets": "44529625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1392441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44346896", "currentAccountsPayable": "5900394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30115730", "shortLongTermDebtTotal": "44224077", "totalShareholderEquity": "19770438", "capitalLeaseObligations": "119080", "otherCurrentLiabilities": "3491869", "totalCurrentLiabilities": "9625046", "otherNonCurrentLiabilities": "27756762", "totalNonCurrentLiabilities": "59481037", "cashAndShortTermInvestments": "22754852", "commonStockSharesOutstanding": "45188899", "intangibleAssetsExcludingGoodwill": "4004412", "cashAndCashEquivalentsAtCarryingValue": "22754852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65743445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5987988", "operatingCashflow": "-62678682", "capitalExpenditures": "2095600", "changeInReceivables": "2487713", "changeInExchangeRate": "None", "cashflowFromFinancing": "42921560", "cashflowFromInvestment": "-2095600", "stockBasedCompensation": "2223288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21852722", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42957838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3446398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16985290, "cost_of_revenue": 42194635, "gross_profit": -25209345, "research_and_development": 3926120, "selling_general_admin": 22502922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60220661, "depreciation_amortisation": 3446398, "ebitda": -56774263, "interest_expense": 5522783, "interest_income": null, "other_non_operating": null, "pretax_income": -65743445, "tax_provision": 5454501, "effective_tax_rate": null, "net_income": -65743445, "net_income_continuing_ops": -65743445, "net_income_to_common": -65743445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22754852, "short_term_investments": null, "net_receivables": 1392441, "inventory": 18616169, "other_current_assets": null, "total_current_assets": 44529625, "net_ppe": null, "goodwill": 3529509, "intangible_assets": 4004412, "goodwill_and_intangibles": 7533921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44346896, "total_assets": 88876521, "short_term_debt": 59966, "accounts_payable": 5900394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9625046, "long_term_debt": 29200830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59481037, "total_liabilities": 69106083, "total_debt": 29260796, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216437238, "total_equity": 19770438, "shares_outstanding": 45188899, "operating_cash_flow": -62678682, "stock_based_compensation": 2223288, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2095600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2095600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42921560, "free_cash_flow": -60583082, "net_change_in_cash": -21852722 }, "raw_data": { "income": { "ebit": "-60220661", "ebitda": "-56774263", "netIncome": "-65743445", "grossProfit": "-25209345", "depreciation": "None", "totalRevenue": "16985290", "costOfRevenue": "42194635", "interestIncome": "195403", "incomeBeforeTax": "-65743445", "interestExpense": "5522783", "operatingIncome": "-60288944", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5454501", "reportedCurrency": "USD", "netInterestIncome": "-5327380", "nonInterestIncome": "None", "operatingExpenses": "35079599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3926120", "otherNonOperatingIncome": "68282", "costofGoodsAndServicesSold": "42194635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3446398", "sellingGeneralAndAdministrative": "22502922", "netIncomeFromContinuingOperations": "-65743445" }, "balance": { "goodwill": "3529509", "inventory": "18616169", "commonStock": "4635", "currentDebt": "None", "investments": "None", "totalAssets": "88876521", "longTermDebt": "29200830", "shortTermDebt": "59966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4004412", "reportedCurrency": "USD", "retainedEarnings": "-216437238", "totalLiabilities": "69106083", "otherCurrentAssets": "3532326", "totalCurrentAssets": "44529625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1392441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44346896", "currentAccountsPayable": "5900394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30115730", "shortLongTermDebtTotal": "44224077", "totalShareholderEquity": "19770438", "capitalLeaseObligations": "119080", "otherCurrentLiabilities": "3491869", "totalCurrentLiabilities": "9625046", "otherNonCurrentLiabilities": "27756762", "totalNonCurrentLiabilities": "59481037", "cashAndShortTermInvestments": "22754852", "commonStockSharesOutstanding": "45188899", "intangibleAssetsExcludingGoodwill": "4004412", "cashAndCashEquivalentsAtCarryingValue": "22754852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65743445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5987988", "operatingCashflow": "-62678682", "capitalExpenditures": "2095600", "changeInReceivables": "2487713", "changeInExchangeRate": "None", "cashflowFromFinancing": "42921560", "cashflowFromInvestment": "-2095600", "stockBasedCompensation": "2223288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21852722", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42957838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3446398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "ebit": 50294000, "ebitda": 52133000, "pretax_income": 57127000, "tax_provision": 11799000, "net_income": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138153000, "total_current_assets": 511173000, "total_assets": 665184000, "short_term_debt": 4457000, "long_term_debt": 193584000, "total_debt": 198041000, "total_liabilities": 274859000, "total_equity": 390325000, "shares_outstanding": 239955762, "goodwill_and_intangibles": 4160000 }, "cash_flow": { "operating_cash_flow": 58249000, "capital_expenditure": 2543000, "free_cash_flow": 60792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8198, "ticker_id": 4619, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50294000", "ebitda": "52133000", "netIncome": "45328000", "grossProfit": "80750000", "depreciation": "None", "totalRevenue": "114493000", "costOfRevenue": "33743000", "interestIncome": "1093000", "incomeBeforeTax": "57127000", "interestExpense": "2100000", "operatingIncome": "50294000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11799000", "reportedCurrency": "USD", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "30401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000", "sellingGeneralAndAdministrative": "26742000", "netIncomeFromContinuingOperations": "45328000" }, "balance": { "goodwill": "3530000", "inventory": "222098000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "665184000", "longTermDebt": "193584000", "shortTermDebt": "4457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "630000", "reportedCurrency": "USD", "retainedEarnings": "-116325000", "totalLiabilities": "274859000", "otherCurrentAssets": "15060000", "totalCurrentAssets": "511173000", "currentLongTermDebt": "3281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154011000", "currentAccountsPayable": "20523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204406000", "totalShareholderEquity": "390325000", "capitalLeaseObligations": "7541000", "otherCurrentLiabilities": "47192000", "totalCurrentLiabilities": "73541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201318000", "cashAndShortTermInvestments": "138153000", "commonStockSharesOutstanding": "239955762", "intangibleAssetsExcludingGoodwill": "630000", "cashAndCashEquivalentsAtCarryingValue": "138153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15633000", "operatingCashflow": "58249000", "capitalExpenditures": "2543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10130000", "cashflowFromInvestment": "2404000", "stockBasedCompensation": "6329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114493000, "cost_of_revenue": 33743000, "gross_profit": 80750000, "research_and_development": 2597000, "selling_general_admin": 26742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50294000, "depreciation_amortisation": 1839000, "ebitda": 52133000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 57127000, "tax_provision": 11799000, "effective_tax_rate": null, "net_income": 45328000, "net_income_continuing_ops": 45328000, "net_income_to_common": 45328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138153000, "short_term_investments": null, "net_receivables": 135862000, "inventory": 222098000, "other_current_assets": null, "total_current_assets": 511173000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 630000, "goodwill_and_intangibles": 4160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154011000, "total_assets": 665184000, "short_term_debt": 4457000, "accounts_payable": 20523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73541000, "long_term_debt": 193584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201318000, "total_liabilities": 274859000, "total_debt": 198041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116325000, "total_equity": 390325000, "shares_outstanding": 239955762, "operating_cash_flow": 58249000, "stock_based_compensation": 6329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10130000, "free_cash_flow": 60792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50294000", "ebitda": "52133000", "netIncome": "45328000", "grossProfit": "80750000", "depreciation": "None", "totalRevenue": "114493000", "costOfRevenue": "33743000", "interestIncome": "1093000", "incomeBeforeTax": "57127000", "interestExpense": "2100000", "operatingIncome": "50294000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11799000", "reportedCurrency": "USD", "netInterestIncome": "-1007000", "nonInterestIncome": "None", "operatingExpenses": "30401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000", "sellingGeneralAndAdministrative": "26742000", "netIncomeFromContinuingOperations": "45328000" }, "balance": { "goodwill": "3530000", "inventory": "222098000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "665184000", "longTermDebt": "193584000", "shortTermDebt": "4457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "630000", "reportedCurrency": "USD", "retainedEarnings": "-116325000", "totalLiabilities": "274859000", "otherCurrentAssets": "15060000", "totalCurrentAssets": "511173000", "currentLongTermDebt": "3281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154011000", "currentAccountsPayable": "20523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204406000", "totalShareholderEquity": "390325000", "capitalLeaseObligations": "7541000", "otherCurrentLiabilities": "47192000", "totalCurrentLiabilities": "73541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201318000", "cashAndShortTermInvestments": "138153000", "commonStockSharesOutstanding": "239955762", "intangibleAssetsExcludingGoodwill": "630000", "cashAndCashEquivalentsAtCarryingValue": "138153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15633000", "operatingCashflow": "58249000", "capitalExpenditures": "2543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10130000", "cashflowFromInvestment": "2404000", "stockBasedCompensation": "6329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "ebit": 63221000, "ebitda": 65267000, "pretax_income": 61595000, "tax_provision": 12216000, "net_income": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87630000, "total_current_assets": 466512000, "total_assets": 624242000, "short_term_debt": 3909000, "long_term_debt": 69330000, "total_debt": 73239000, "total_liabilities": 146922000, "total_equity": 477320000, "shares_outstanding": 243854484, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 35639000, "capital_expenditure": 1084000, "free_cash_flow": 36723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8199, "ticker_id": 4619, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63221000", "ebitda": "65267000", "netIncome": "49379000", "grossProfit": "88816000", "depreciation": "None", "totalRevenue": "139163000", "costOfRevenue": "50347000", "interestIncome": "487000", "incomeBeforeTax": "61595000", "interestExpense": "1626000", "operatingIncome": "62751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12216000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "26065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "23512000", "netIncomeFromContinuingOperations": "49379000" }, "balance": { "goodwill": "3530000", "inventory": "206465000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "624242000", "longTermDebt": "69330000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "632000", "reportedCurrency": "USD", "retainedEarnings": "-161653000", "totalLiabilities": "146922000", "otherCurrentAssets": "13988000", "totalCurrentAssets": "466512000", "currentLongTermDebt": "2813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157730000", "currentAccountsPayable": "22519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79885000", "totalShareholderEquity": "477320000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "41708000", "totalCurrentLiabilities": "69541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77381000", "cashAndShortTermInvestments": "87630000", "commonStockSharesOutstanding": "243854484", "intangibleAssetsExcludingGoodwill": "632000", "cashAndCashEquivalentsAtCarryingValue": "87630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9798000", "operatingCashflow": "35639000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "5392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139163000, "cost_of_revenue": 50347000, "gross_profit": 88816000, "research_and_development": 1376000, "selling_general_admin": 23512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63221000, "depreciation_amortisation": 2046000, "ebitda": 65267000, "interest_expense": 1626000, "interest_income": null, "other_non_operating": null, "pretax_income": 61595000, "tax_provision": 12216000, "effective_tax_rate": null, "net_income": 49379000, "net_income_continuing_ops": 49379000, "net_income_to_common": 49379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87630000, "short_term_investments": null, "net_receivables": 158429000, "inventory": 206465000, "other_current_assets": null, "total_current_assets": 466512000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 632000, "goodwill_and_intangibles": 4162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157730000, "total_assets": 624242000, "short_term_debt": 3909000, "accounts_payable": 22519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69541000, "long_term_debt": 69330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77381000, "total_liabilities": 146922000, "total_debt": 73239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161653000, "total_equity": 477320000, "shares_outstanding": 243854484, "operating_cash_flow": 35639000, "stock_based_compensation": 5392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9118000, "free_cash_flow": 36723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63221000", "ebitda": "65267000", "netIncome": "49379000", "grossProfit": "88816000", "depreciation": "None", "totalRevenue": "139163000", "costOfRevenue": "50347000", "interestIncome": "487000", "incomeBeforeTax": "61595000", "interestExpense": "1626000", "operatingIncome": "62751000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12216000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "26065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "23512000", "netIncomeFromContinuingOperations": "49379000" }, "balance": { "goodwill": "3530000", "inventory": "206465000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "624242000", "longTermDebt": "69330000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "632000", "reportedCurrency": "USD", "retainedEarnings": "-161653000", "totalLiabilities": "146922000", "otherCurrentAssets": "13988000", "totalCurrentAssets": "466512000", "currentLongTermDebt": "2813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157730000", "currentAccountsPayable": "22519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79885000", "totalShareholderEquity": "477320000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "41708000", "totalCurrentLiabilities": "69541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77381000", "cashAndShortTermInvestments": "87630000", "commonStockSharesOutstanding": "243854484", "intangibleAssetsExcludingGoodwill": "632000", "cashAndCashEquivalentsAtCarryingValue": "87630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9798000", "operatingCashflow": "35639000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "5392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 134224000, "cost_of_revenue": 58598000, "gross_profit": 75626000, "ebit": 49190000, "ebitda": 51213000, "pretax_income": 47515000, "tax_provision": 11087000, "net_income": 36428000, "net_income_to_common": 36428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61385000, "total_current_assets": 402655000, "total_assets": 568687000, "short_term_debt": 3642000, "long_term_debt": 70084000, "total_debt": 73726000, "total_liabilities": 137501000, "total_equity": 431186000, "shares_outstanding": 244664263, "goodwill_and_intangibles": 4021000 }, "cash_flow": { "operating_cash_flow": 13293000, "capital_expenditure": 14368000, "free_cash_flow": 27661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8201, "ticker_id": 4619, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49190000", "ebitda": "51213000", "netIncome": "36428000", "grossProfit": "75626000", "depreciation": "None", "totalRevenue": "134224000", "costOfRevenue": "58598000", "interestIncome": "376000", "incomeBeforeTax": "47515000", "interestExpense": "1675000", "operatingIncome": "51012000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11087000", "reportedCurrency": "USD", "netInterestIncome": "-1299000", "nonInterestIncome": "None", "operatingExpenses": "24614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023000", "sellingGeneralAndAdministrative": "21776000", "netIncomeFromContinuingOperations": "36428000" }, "balance": { "goodwill": "3530000", "inventory": "196667000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "568687000", "longTermDebt": "70084000", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "491000", "reportedCurrency": "USD", "retainedEarnings": "-211032000", "totalLiabilities": "137501000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "402655000", "currentLongTermDebt": "2344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166032000", "currentAccountsPayable": "24021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83123000", "totalShareholderEquity": "431186000", "capitalLeaseObligations": "10695000", "otherCurrentLiabilities": "28827000", "totalCurrentLiabilities": "56490000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "81011000", "cashAndShortTermInvestments": "61385000", "commonStockSharesOutstanding": "244664263", "intangibleAssetsExcludingGoodwill": "491000", "cashAndCashEquivalentsAtCarryingValue": "61385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5203000", "operatingCashflow": "13293000", "capitalExpenditures": "14368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27825000", "cashflowFromInvestment": "-14368000", "stockBasedCompensation": "5047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134224000, "cost_of_revenue": 58598000, "gross_profit": 75626000, "research_and_development": 1528000, "selling_general_admin": 21776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49190000, "depreciation_amortisation": 2023000, "ebitda": 51213000, "interest_expense": 1675000, "interest_income": null, "other_non_operating": null, "pretax_income": 47515000, "tax_provision": 11087000, "effective_tax_rate": null, "net_income": 36428000, "net_income_continuing_ops": 36428000, "net_income_to_common": 36428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61385000, "short_term_investments": null, "net_receivables": 137673000, "inventory": 196667000, "other_current_assets": null, "total_current_assets": 402655000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 491000, "goodwill_and_intangibles": 4021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166032000, "total_assets": 568687000, "short_term_debt": 3642000, "accounts_payable": 24021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56490000, "long_term_debt": 70084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81011000, "total_liabilities": 137501000, "total_debt": 73726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211032000, "total_equity": 431186000, "shares_outstanding": 244664263, "operating_cash_flow": 13293000, "stock_based_compensation": 5047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27825000, "free_cash_flow": 27661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49190000", "ebitda": "51213000", "netIncome": "36428000", "grossProfit": "75626000", "depreciation": "None", "totalRevenue": "134224000", "costOfRevenue": "58598000", "interestIncome": "376000", "incomeBeforeTax": "47515000", "interestExpense": "1675000", "operatingIncome": "51012000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11087000", "reportedCurrency": "USD", "netInterestIncome": "-1299000", "nonInterestIncome": "None", "operatingExpenses": "24614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023000", "sellingGeneralAndAdministrative": "21776000", "netIncomeFromContinuingOperations": "36428000" }, "balance": { "goodwill": "3530000", "inventory": "196667000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "568687000", "longTermDebt": "70084000", "shortTermDebt": "3642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "491000", "reportedCurrency": "USD", "retainedEarnings": "-211032000", "totalLiabilities": "137501000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "402655000", "currentLongTermDebt": "2344000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166032000", "currentAccountsPayable": "24021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83123000", "totalShareholderEquity": "431186000", "capitalLeaseObligations": "10695000", "otherCurrentLiabilities": "28827000", "totalCurrentLiabilities": "56490000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "81011000", "cashAndShortTermInvestments": "61385000", "commonStockSharesOutstanding": "244664263", "intangibleAssetsExcludingGoodwill": "491000", "cashAndCashEquivalentsAtCarryingValue": "61385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5203000", "operatingCashflow": "13293000", "capitalExpenditures": "14368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27825000", "cashflowFromInvestment": "-14368000", "stockBasedCompensation": "5047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 121984000, "cost_of_revenue": 54757000, "gross_profit": 67227000, "ebit": 41931000, "ebitda": 43989000, "pretax_income": 40097000, "tax_provision": 5878000, "net_income": 34219000, "net_income_to_common": 34219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90285000, "total_current_assets": 399563000, "total_assets": 558380000, "short_term_debt": 1127000, "long_term_debt": 73397000, "total_debt": 74524000, "total_liabilities": 160055000, "total_equity": 398325000, "shares_outstanding": 248608460, "goodwill_and_intangibles": 4057000 }, "cash_flow": { "operating_cash_flow": 21139000, "capital_expenditure": 2422000, "free_cash_flow": 23561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8202, "ticker_id": 4619, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41931000", "ebitda": "43989000", "netIncome": "34219000", "grossProfit": "67227000", "depreciation": "None", "totalRevenue": "121984000", "costOfRevenue": "54757000", "interestIncome": "400000", "incomeBeforeTax": "40097000", "interestExpense": "1834000", "operatingIncome": "42798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "24429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "22214000", "netIncomeFromContinuingOperations": "34219000" }, "balance": { "goodwill": "3530000", "inventory": "191464000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "558380000", "longTermDebt": "73397000", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-247460000", "totalLiabilities": "160055000", "otherCurrentAssets": "8088000", "totalCurrentAssets": "399563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158817000", "currentAccountsPayable": "29769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83825000", "totalShareholderEquity": "398325000", "capitalLeaseObligations": "10428000", "otherCurrentLiabilities": "41202000", "totalCurrentLiabilities": "74941000", "otherNonCurrentLiabilities": "940000", "totalNonCurrentLiabilities": "85114000", "cashAndShortTermInvestments": "90285000", "commonStockSharesOutstanding": "248608460", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "90285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19276000", "operatingCashflow": "21139000", "capitalExpenditures": "2422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "-2527000", "stockBasedCompensation": "4963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121984000, "cost_of_revenue": 54757000, "gross_profit": 67227000, "research_and_development": 1031000, "selling_general_admin": 22214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41931000, "depreciation_amortisation": 2058000, "ebitda": 43989000, "interest_expense": 1834000, "interest_income": null, "other_non_operating": null, "pretax_income": 40097000, "tax_provision": 5878000, "effective_tax_rate": null, "net_income": 34219000, "net_income_continuing_ops": 34219000, "net_income_to_common": 34219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90285000, "short_term_investments": null, "net_receivables": 109726000, "inventory": 191464000, "other_current_assets": null, "total_current_assets": 399563000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 527000, "goodwill_and_intangibles": 4057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158817000, "total_assets": 558380000, "short_term_debt": 1127000, "accounts_payable": 29769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74941000, "long_term_debt": 73397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85114000, "total_liabilities": 160055000, "total_debt": 74524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247460000, "total_equity": 398325000, "shares_outstanding": 248608460, "operating_cash_flow": 21139000, "stock_based_compensation": 4963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000, "free_cash_flow": 23561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41931000", "ebitda": "43989000", "netIncome": "34219000", "grossProfit": "67227000", "depreciation": "None", "totalRevenue": "121984000", "costOfRevenue": "54757000", "interestIncome": "400000", "incomeBeforeTax": "40097000", "interestExpense": "1834000", "operatingIncome": "42798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "24429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "22214000", "netIncomeFromContinuingOperations": "34219000" }, "balance": { "goodwill": "3530000", "inventory": "191464000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "558380000", "longTermDebt": "73397000", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "527000", "reportedCurrency": "USD", "retainedEarnings": "-247460000", "totalLiabilities": "160055000", "otherCurrentAssets": "8088000", "totalCurrentAssets": "399563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158817000", "currentAccountsPayable": "29769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83825000", "totalShareholderEquity": "398325000", "capitalLeaseObligations": "10428000", "otherCurrentLiabilities": "41202000", "totalCurrentLiabilities": "74941000", "otherNonCurrentLiabilities": "940000", "totalNonCurrentLiabilities": "85114000", "cashAndShortTermInvestments": "90285000", "commonStockSharesOutstanding": "248608460", "intangibleAssetsExcludingGoodwill": "527000", "cashAndCashEquivalentsAtCarryingValue": "90285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19276000", "operatingCashflow": "21139000", "capitalExpenditures": "2422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "-2527000", "stockBasedCompensation": "4963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 114802000, "cost_of_revenue": 53705000, "gross_profit": 61097000, "ebit": 35425000, "ebitda": 37394000, "pretax_income": 33450000, "tax_provision": 6546000, "net_income": 26904000, "net_income_to_common": 26904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71625000, "total_current_assets": 351814000, "total_assets": 510569000, "short_term_debt": 1188000, "long_term_debt": 72527000, "total_debt": 73715000, "total_liabilities": 137150000, "total_equity": 373419000, "shares_outstanding": 244676000, "goodwill_and_intangibles": 3982000 }, "cash_flow": { "operating_cash_flow": -19675000, "capital_expenditure": 4701000, "free_cash_flow": -14974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8203, "ticker_id": 4619, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35425000", "ebitda": "37394000", "netIncome": "26904000", "grossProfit": "61097000", "depreciation": "None", "totalRevenue": "114802000", "costOfRevenue": "53705000", "interestIncome": "608000", "incomeBeforeTax": "33450000", "interestExpense": "1975000", "operatingIncome": "34881000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6546000", "reportedCurrency": "USD", "netInterestIncome": "-1367000", "nonInterestIncome": "None", "operatingExpenses": "26216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000", "sellingGeneralAndAdministrative": "24079000", "netIncomeFromContinuingOperations": "26904000" }, "balance": { "goodwill": "3530000", "inventory": "172188000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "510569000", "longTermDebt": "72527000", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-281679000", "totalLiabilities": "137150000", "otherCurrentAssets": "8589000", "totalCurrentAssets": "351814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158755000", "currentAccountsPayable": "20607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82013000", "totalShareholderEquity": "373419000", "capitalLeaseObligations": "9486000", "otherCurrentLiabilities": "24959000", "totalCurrentLiabilities": "53498000", "otherNonCurrentLiabilities": "1315000", "totalNonCurrentLiabilities": "83652000", "cashAndShortTermInvestments": "71625000", "commonStockSharesOutstanding": "244676000", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "71625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1953000", "operatingCashflow": "-19675000", "capitalExpenditures": "4701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7127000", "cashflowFromInvestment": "-4720000", "stockBasedCompensation": "4624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114802000, "cost_of_revenue": 53705000, "gross_profit": 61097000, "research_and_development": 826000, "selling_general_admin": 24079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35425000, "depreciation_amortisation": 1969000, "ebitda": 37394000, "interest_expense": 1975000, "interest_income": null, "other_non_operating": null, "pretax_income": 33450000, "tax_provision": 6546000, "effective_tax_rate": null, "net_income": 26904000, "net_income_continuing_ops": 26904000, "net_income_to_common": 26904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71625000, "short_term_investments": null, "net_receivables": 99412000, "inventory": 172188000, "other_current_assets": null, "total_current_assets": 351814000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 452000, "goodwill_and_intangibles": 3982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158755000, "total_assets": 510569000, "short_term_debt": 1188000, "accounts_payable": 20607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53498000, "long_term_debt": 72527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83652000, "total_liabilities": 137150000, "total_debt": 73715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281679000, "total_equity": 373419000, "shares_outstanding": 244676000, "operating_cash_flow": -19675000, "stock_based_compensation": 4624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7127000, "free_cash_flow": -14974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35425000", "ebitda": "37394000", "netIncome": "26904000", "grossProfit": "61097000", "depreciation": "None", "totalRevenue": "114802000", "costOfRevenue": "53705000", "interestIncome": "608000", "incomeBeforeTax": "33450000", "interestExpense": "1975000", "operatingIncome": "34881000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6546000", "reportedCurrency": "USD", "netInterestIncome": "-1367000", "nonInterestIncome": "None", "operatingExpenses": "26216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000", "sellingGeneralAndAdministrative": "24079000", "netIncomeFromContinuingOperations": "26904000" }, "balance": { "goodwill": "3530000", "inventory": "172188000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "510569000", "longTermDebt": "72527000", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "-281679000", "totalLiabilities": "137150000", "otherCurrentAssets": "8589000", "totalCurrentAssets": "351814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158755000", "currentAccountsPayable": "20607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82013000", "totalShareholderEquity": "373419000", "capitalLeaseObligations": "9486000", "otherCurrentLiabilities": "24959000", "totalCurrentLiabilities": "53498000", "otherNonCurrentLiabilities": "1315000", "totalNonCurrentLiabilities": "83652000", "cashAndShortTermInvestments": "71625000", "commonStockSharesOutstanding": "244676000", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "71625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1953000", "operatingCashflow": "-19675000", "capitalExpenditures": "4701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7127000", "cashflowFromInvestment": "-4720000", "stockBasedCompensation": "4624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 117549000, "cost_of_revenue": 54216000, "gross_profit": 63333000, "ebit": 37592000, "ebitda": 39536000, "pretax_income": 34713000, "tax_provision": -77183000, "net_income": 111896000, "net_income_to_common": 111896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103147000, "total_current_assets": 331410000, "total_assets": 488678000, "short_term_debt": 1218000, "long_term_debt": 72337000, "total_debt": 73555000, "total_liabilities": 139660000, "total_equity": 349018000, "shares_outstanding": 245901000, "goodwill_and_intangibles": 3990000 }, "cash_flow": { "operating_cash_flow": 50216000, "capital_expenditure": 2757000, "free_cash_flow": 52973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8204, "ticker_id": 4619, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37592000", "ebitda": "39536000", "netIncome": "111896000", "grossProfit": "63333000", "depreciation": "None", "totalRevenue": "117549000", "costOfRevenue": "54216000", "interestIncome": "598000", "incomeBeforeTax": "34713000", "interestExpense": "2879000", "operatingIncome": "38323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-77183000", "reportedCurrency": "USD", "netInterestIncome": "-2281000", "nonInterestIncome": "None", "operatingExpenses": "25010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "23317000", "netIncomeFromContinuingOperations": "111896000" }, "balance": { "goodwill": "3530000", "inventory": "170235000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "488678000", "longTermDebt": "72337000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "460000", "reportedCurrency": "USD", "retainedEarnings": "-308583000", "totalLiabilities": "139660000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157268000", "currentAccountsPayable": "20219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82116000", "totalShareholderEquity": "349018000", "capitalLeaseObligations": "9779000", "otherCurrentLiabilities": "30481000", "totalCurrentLiabilities": "55542000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "84118000", "cashAndShortTermInvestments": "103147000", "commonStockSharesOutstanding": "245901000", "intangibleAssetsExcludingGoodwill": "460000", "cashAndCashEquivalentsAtCarryingValue": "103147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1566000", "operatingCashflow": "50216000", "capitalExpenditures": "2757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31026000", "cashflowFromInvestment": "-2750000", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117549000, "cost_of_revenue": 54216000, "gross_profit": 63333000, "research_and_development": 391000, "selling_general_admin": 23317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37592000, "depreciation_amortisation": 1944000, "ebitda": 39536000, "interest_expense": 2879000, "interest_income": null, "other_non_operating": null, "pretax_income": 34713000, "tax_provision": -77183000, "effective_tax_rate": null, "net_income": 111896000, "net_income_continuing_ops": 111896000, "net_income_to_common": 111896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103147000, "short_term_investments": null, "net_receivables": 49999000, "inventory": 170235000, "other_current_assets": null, "total_current_assets": 331410000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 460000, "goodwill_and_intangibles": 3990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157268000, "total_assets": 488678000, "short_term_debt": 1218000, "accounts_payable": 20219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55542000, "long_term_debt": 72337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84118000, "total_liabilities": 139660000, "total_debt": 73555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308583000, "total_equity": 349018000, "shares_outstanding": 245901000, "operating_cash_flow": 50216000, "stock_based_compensation": 5433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31026000, "free_cash_flow": 52973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37592000", "ebitda": "39536000", "netIncome": "111896000", "grossProfit": "63333000", "depreciation": "None", "totalRevenue": "117549000", "costOfRevenue": "54216000", "interestIncome": "598000", "incomeBeforeTax": "34713000", "interestExpense": "2879000", "operatingIncome": "38323000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-77183000", "reportedCurrency": "USD", "netInterestIncome": "-2281000", "nonInterestIncome": "None", "operatingExpenses": "25010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "23317000", "netIncomeFromContinuingOperations": "111896000" }, "balance": { "goodwill": "3530000", "inventory": "170235000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "488678000", "longTermDebt": "72337000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "460000", "reportedCurrency": "USD", "retainedEarnings": "-308583000", "totalLiabilities": "139660000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "331410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157268000", "currentAccountsPayable": "20219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82116000", "totalShareholderEquity": "349018000", "capitalLeaseObligations": "9779000", "otherCurrentLiabilities": "30481000", "totalCurrentLiabilities": "55542000", "otherNonCurrentLiabilities": "1673000", "totalNonCurrentLiabilities": "84118000", "cashAndShortTermInvestments": "103147000", "commonStockSharesOutstanding": "245901000", "intangibleAssetsExcludingGoodwill": "460000", "cashAndCashEquivalentsAtCarryingValue": "103147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1566000", "operatingCashflow": "50216000", "capitalExpenditures": "2757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31026000", "cashflowFromInvestment": "-2750000", "stockBasedCompensation": "5433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 119839000, "cost_of_revenue": 60180000, "gross_profit": 59659000, "ebit": 40248000, "ebitda": 42188000, "pretax_income": 36749000, "tax_provision": 840000, "net_income": 35909000, "net_income_to_common": 35909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86707000, "total_current_assets": 318193000, "total_assets": 390618000, "short_term_debt": 1193000, "long_term_debt": 101326000, "total_debt": 102519000, "total_liabilities": 158728000, "total_equity": 231890000, "shares_outstanding": 244804000, "goodwill_and_intangibles": 4015000 }, "cash_flow": { "operating_cash_flow": 25028000, "capital_expenditure": 1056000, "free_cash_flow": 26084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8206, "ticker_id": 4619, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40248000", "ebitda": "42188000", "netIncome": "35909000", "grossProfit": "59659000", "depreciation": "None", "totalRevenue": "119839000", "costOfRevenue": "60180000", "interestIncome": "666000", "incomeBeforeTax": "36749000", "interestExpense": "3499000", "operatingIncome": "39638000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "-2833000", "nonInterestIncome": "None", "operatingExpenses": "20021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "18560000", "netIncomeFromContinuingOperations": "35909000" }, "balance": { "goodwill": "3530000", "inventory": "171801000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "390618000", "longTermDebt": "101326000", "shortTermDebt": "1193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "485000", "reportedCurrency": "USD", "retainedEarnings": "-420479000", "totalLiabilities": "158728000", "otherCurrentAssets": "9545000", "totalCurrentAssets": "318193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72425000", "currentAccountsPayable": "16020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111384000", "totalShareholderEquity": "231890000", "capitalLeaseObligations": "10058000", "otherCurrentLiabilities": "27535000", "totalCurrentLiabilities": "44891000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "113837000", "cashAndShortTermInvestments": "86707000", "commonStockSharesOutstanding": "244804000", "intangibleAssetsExcludingGoodwill": "485000", "cashAndCashEquivalentsAtCarryingValue": "86707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8009000", "operatingCashflow": "25028000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25467000", "cashflowFromInvestment": "-1098000", "stockBasedCompensation": "3179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119839000, "cost_of_revenue": 60180000, "gross_profit": 59659000, "research_and_development": 412000, "selling_general_admin": 18560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40248000, "depreciation_amortisation": 1940000, "ebitda": 42188000, "interest_expense": 3499000, "interest_income": null, "other_non_operating": null, "pretax_income": 36749000, "tax_provision": 840000, "effective_tax_rate": null, "net_income": 35909000, "net_income_continuing_ops": 35909000, "net_income_to_common": 35909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86707000, "short_term_investments": null, "net_receivables": 50140000, "inventory": 171801000, "other_current_assets": null, "total_current_assets": 318193000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 485000, "goodwill_and_intangibles": 4015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72425000, "total_assets": 390618000, "short_term_debt": 1193000, "accounts_payable": 16020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44891000, "long_term_debt": 101326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113837000, "total_liabilities": 158728000, "total_debt": 102519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420479000, "total_equity": 231890000, "shares_outstanding": 244804000, "operating_cash_flow": 25028000, "stock_based_compensation": 3179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25467000, "free_cash_flow": 26084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40248000", "ebitda": "42188000", "netIncome": "35909000", "grossProfit": "59659000", "depreciation": "None", "totalRevenue": "119839000", "costOfRevenue": "60180000", "interestIncome": "666000", "incomeBeforeTax": "36749000", "interestExpense": "3499000", "operatingIncome": "39638000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "-2833000", "nonInterestIncome": "None", "operatingExpenses": "20021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "18560000", "netIncomeFromContinuingOperations": "35909000" }, "balance": { "goodwill": "3530000", "inventory": "171801000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "390618000", "longTermDebt": "101326000", "shortTermDebt": "1193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "485000", "reportedCurrency": "USD", "retainedEarnings": "-420479000", "totalLiabilities": "158728000", "otherCurrentAssets": "9545000", "totalCurrentAssets": "318193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72425000", "currentAccountsPayable": "16020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111384000", "totalShareholderEquity": "231890000", "capitalLeaseObligations": "10058000", "otherCurrentLiabilities": "27535000", "totalCurrentLiabilities": "44891000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "113837000", "cashAndShortTermInvestments": "86707000", "commonStockSharesOutstanding": "244804000", "intangibleAssetsExcludingGoodwill": "485000", "cashAndCashEquivalentsAtCarryingValue": "86707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8009000", "operatingCashflow": "25028000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25467000", "cashflowFromInvestment": "-1098000", "stockBasedCompensation": "3179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 107191000, "cost_of_revenue": 49738000, "gross_profit": 57453000, "ebit": 39634000, "ebitda": 41681000, "pretax_income": 35851000, "tax_provision": 3789000, "net_income": 32062000, "net_income_to_common": 32062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88244000, "total_current_assets": 303691000, "total_assets": 376399000, "short_term_debt": 1142000, "long_term_debt": 131074000, "total_debt": 132216000, "total_liabilities": 188130000, "total_equity": 188269000, "shares_outstanding": 242167072, "goodwill_and_intangibles": 4009000 }, "cash_flow": { "operating_cash_flow": 45646000, "capital_expenditure": 2065999, "free_cash_flow": 47711999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8207, "ticker_id": 4619, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39634000", "ebitda": "41681000", "netIncome": "32062000", "grossProfit": "57453000", "depreciation": "None", "totalRevenue": "107191000", "costOfRevenue": "49738000", "interestIncome": "449000", "incomeBeforeTax": "35851000", "interestExpense": "3783000", "operatingIncome": "39201000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "-3334000", "nonInterestIncome": "None", "operatingExpenses": "18252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000", "sellingGeneralAndAdministrative": "16608000", "netIncomeFromContinuingOperations": "32062000" }, "balance": { "goodwill": "3530000", "inventory": "179810000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "376399000", "longTermDebt": "131074000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "479000", "reportedCurrency": "USD", "retainedEarnings": "-456388000", "totalLiabilities": "188130000", "otherCurrentAssets": "5524000", "totalCurrentAssets": "303691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72708000", "currentAccountsPayable": "14179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141398000", "totalShareholderEquity": "188269000", "capitalLeaseObligations": "10324000", "otherCurrentLiabilities": "24892000", "totalCurrentLiabilities": "44177000", "otherNonCurrentLiabilities": "2078000", "totalNonCurrentLiabilities": "143953000", "cashAndShortTermInvestments": "88244000", "commonStockSharesOutstanding": "242167072", "intangibleAssetsExcludingGoodwill": "479000", "cashAndCashEquivalentsAtCarryingValue": "88244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32061999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2077999", "operatingCashflow": "45646000", "capitalExpenditures": "2065999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000", "cashflowFromInvestment": "-2365000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107191000, "cost_of_revenue": 49738000, "gross_profit": 57453000, "research_and_development": 560000, "selling_general_admin": 16608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39634000, "depreciation_amortisation": 2047000, "ebitda": 41681000, "interest_expense": 3783000, "interest_income": null, "other_non_operating": null, "pretax_income": 35851000, "tax_provision": 3789000, "effective_tax_rate": null, "net_income": 32062000, "net_income_continuing_ops": 32062000, "net_income_to_common": 32062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88244000, "short_term_investments": null, "net_receivables": 30113000, "inventory": 179810000, "other_current_assets": null, "total_current_assets": 303691000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 479000, "goodwill_and_intangibles": 4009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72708000, "total_assets": 376399000, "short_term_debt": 1142000, "accounts_payable": 14179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44177000, "long_term_debt": 131074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143953000, "total_liabilities": 188130000, "total_debt": 132216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456388000, "total_equity": 188269000, "shares_outstanding": 242167072, "operating_cash_flow": 45646000, "stock_based_compensation": 2863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2065999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000, "free_cash_flow": 47711999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39634000", "ebitda": "41681000", "netIncome": "32062000", "grossProfit": "57453000", "depreciation": "None", "totalRevenue": "107191000", "costOfRevenue": "49738000", "interestIncome": "449000", "incomeBeforeTax": "35851000", "interestExpense": "3783000", "operatingIncome": "39201000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3789000", "reportedCurrency": "USD", "netInterestIncome": "-3334000", "nonInterestIncome": "None", "operatingExpenses": "18252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000", "sellingGeneralAndAdministrative": "16608000", "netIncomeFromContinuingOperations": "32062000" }, "balance": { "goodwill": "3530000", "inventory": "179810000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "376399000", "longTermDebt": "131074000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "479000", "reportedCurrency": "USD", "retainedEarnings": "-456388000", "totalLiabilities": "188130000", "otherCurrentAssets": "5524000", "totalCurrentAssets": "303691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72708000", "currentAccountsPayable": "14179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141398000", "totalShareholderEquity": "188269000", "capitalLeaseObligations": "10324000", "otherCurrentLiabilities": "24892000", "totalCurrentLiabilities": "44177000", "otherNonCurrentLiabilities": "2078000", "totalNonCurrentLiabilities": "143953000", "cashAndShortTermInvestments": "88244000", "commonStockSharesOutstanding": "242167072", "intangibleAssetsExcludingGoodwill": "479000", "cashAndCashEquivalentsAtCarryingValue": "88244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32061999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2077999", "operatingCashflow": "45646000", "capitalExpenditures": "2065999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000", "cashflowFromInvestment": "-2365000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 81875000, "cost_of_revenue": 42767000, "gross_profit": 39108000, "ebit": 22170000, "ebitda": 24284000, "pretax_income": 18401000, "tax_provision": 595000, "net_income": 17806000, "net_income_to_common": 17806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45325000, "total_current_assets": 276419000, "total_assets": 350875000, "short_term_debt": 1093000, "long_term_debt": 130847000, "total_debt": 131940000, "total_liabilities": 197169000, "total_equity": 153706000, "shares_outstanding": 236414374, "goodwill_and_intangibles": 3851000 }, "cash_flow": { "operating_cash_flow": -2218000, "capital_expenditure": 2347000, "free_cash_flow": 129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8208, "ticker_id": 4619, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22170000", "ebitda": "24284000", "netIncome": "17806000", "grossProfit": "39108000", "depreciation": "None", "totalRevenue": "81875000", "costOfRevenue": "42767000", "interestIncome": "384000", "incomeBeforeTax": "18401000", "interestExpense": "3769000", "operatingIncome": "21821000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "595000", "reportedCurrency": "USD", "netInterestIncome": "-3385000", "nonInterestIncome": "None", "operatingExpenses": "17287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "15639000", "netIncomeFromContinuingOperations": "17806000" }, "balance": { "goodwill": "3530000", "inventory": "177732000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "350875000", "longTermDebt": "130847000", "shortTermDebt": "1093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "321000", "reportedCurrency": "USD", "retainedEarnings": "-488450000", "totalLiabilities": "197169000", "otherCurrentAssets": "3741000", "totalCurrentAssets": "276419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74456000", "currentAccountsPayable": "17186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141427000", "totalShareholderEquity": "153706000", "capitalLeaseObligations": "10580000", "otherCurrentLiabilities": "33691000", "totalCurrentLiabilities": "53088000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "144081000", "cashAndShortTermInvestments": "45325000", "commonStockSharesOutstanding": "236414374", "intangibleAssetsExcludingGoodwill": "321000", "cashAndCashEquivalentsAtCarryingValue": "45325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4826000", "operatingCashflow": "-2218000", "capitalExpenditures": "2347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1447000", "cashflowFromInvestment": "-2362000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81875000, "cost_of_revenue": 42767000, "gross_profit": 39108000, "research_and_development": 450000, "selling_general_admin": 15639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22170000, "depreciation_amortisation": 2114000, "ebitda": 24284000, "interest_expense": 3769000, "interest_income": null, "other_non_operating": null, "pretax_income": 18401000, "tax_provision": 595000, "effective_tax_rate": null, "net_income": 17806000, "net_income_continuing_ops": 17806000, "net_income_to_common": 17806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45325000, "short_term_investments": null, "net_receivables": 49621000, "inventory": 177732000, "other_current_assets": null, "total_current_assets": 276419000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 321000, "goodwill_and_intangibles": 3851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74456000, "total_assets": 350875000, "short_term_debt": 1093000, "accounts_payable": 17186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53088000, "long_term_debt": 130847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144081000, "total_liabilities": 197169000, "total_debt": 131940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488450000, "total_equity": 153706000, "shares_outstanding": 236414374, "operating_cash_flow": -2218000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1447000, "free_cash_flow": 129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22170000", "ebitda": "24284000", "netIncome": "17806000", "grossProfit": "39108000", "depreciation": "None", "totalRevenue": "81875000", "costOfRevenue": "42767000", "interestIncome": "384000", "incomeBeforeTax": "18401000", "interestExpense": "3769000", "operatingIncome": "21821000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "595000", "reportedCurrency": "USD", "netInterestIncome": "-3385000", "nonInterestIncome": "None", "operatingExpenses": "17287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "15639000", "netIncomeFromContinuingOperations": "17806000" }, "balance": { "goodwill": "3530000", "inventory": "177732000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "350875000", "longTermDebt": "130847000", "shortTermDebt": "1093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "321000", "reportedCurrency": "USD", "retainedEarnings": "-488450000", "totalLiabilities": "197169000", "otherCurrentAssets": "3741000", "totalCurrentAssets": "276419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74456000", "currentAccountsPayable": "17186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141427000", "totalShareholderEquity": "153706000", "capitalLeaseObligations": "10580000", "otherCurrentLiabilities": "33691000", "totalCurrentLiabilities": "53088000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "144081000", "cashAndShortTermInvestments": "45325000", "commonStockSharesOutstanding": "236414374", "intangibleAssetsExcludingGoodwill": "321000", "cashAndCashEquivalentsAtCarryingValue": "45325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4826000", "operatingCashflow": "-2218000", "capitalExpenditures": "2347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1447000", "cashflowFromInvestment": "-2362000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 73903677, "cost_of_revenue": 42817255, "gross_profit": 31086422, "ebit": -11429677, "ebitda": -9320727, "pretax_income": -17644533, "tax_provision": -1, "net_income": -17644533, "net_income_to_common": -17644533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51352000, "total_current_assets": 257013000, "total_assets": 329182000, "short_term_debt": 1045000, "long_term_debt": 130594000, "total_debt": 131639000, "total_liabilities": 193976000, "total_equity": 135206000, "shares_outstanding": 225968387, "goodwill_and_intangibles": 4029000 }, "cash_flow": { "operating_cash_flow": 17595952, "capital_expenditure": 1197212, "free_cash_flow": 18793164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8209, "ticker_id": 4619, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11429677", "ebitda": "-9320727", "netIncome": "-17644533", "grossProfit": "31086422", "depreciation": "None", "totalRevenue": "73903677", "costOfRevenue": "42817255", "interestIncome": "612449", "incomeBeforeTax": "-17644533", "interestExpense": "6214856", "operatingIncome": "14233236", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-5602407", "nonInterestIncome": "None", "operatingExpenses": "16853186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445486", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42817255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108950", "sellingGeneralAndAdministrative": "15534999", "netIncomeFromContinuingOperations": "-17644533" }, "balance": { "goodwill": "3530000", "inventory": "172906000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "329182000", "longTermDebt": "130594000", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499000", "reportedCurrency": "USD", "retainedEarnings": "-506256000", "totalLiabilities": "193976000", "otherCurrentAssets": "5334000", "totalCurrentAssets": "257013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72169000", "currentAccountsPayable": "15660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141418000", "totalShareholderEquity": "135206000", "capitalLeaseObligations": "10824000", "otherCurrentLiabilities": "32919000", "totalCurrentLiabilities": "49806000", "otherNonCurrentLiabilities": "2107000", "totalNonCurrentLiabilities": "144170000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "225968387", "intangibleAssetsExcludingGoodwill": "499000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17644533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9789942", "operatingCashflow": "17595952", "capitalExpenditures": "1197212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38993961", "cashflowFromInvestment": "-1407214", "stockBasedCompensation": "1745155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2108950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73903677, "cost_of_revenue": 42817255, "gross_profit": 31086422, "research_and_development": 445486, "selling_general_admin": 15534999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11429677, "depreciation_amortisation": 2108950, "ebitda": -9320727, "interest_expense": 6214856, "interest_income": null, "other_non_operating": null, "pretax_income": -17644533, "tax_provision": -1, "effective_tax_rate": null, "net_income": -17644533, "net_income_continuing_ops": -17644533, "net_income_to_common": -17644533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51352000, "short_term_investments": null, "net_receivables": 27421000, "inventory": 172906000, "other_current_assets": null, "total_current_assets": 257013000, "net_ppe": null, "goodwill": 3530000, "intangible_assets": 499000, "goodwill_and_intangibles": 4029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72169000, "total_assets": 329182000, "short_term_debt": 1045000, "accounts_payable": 15660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49806000, "long_term_debt": 130594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144170000, "total_liabilities": 193976000, "total_debt": 131639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506256000, "total_equity": 135206000, "shares_outstanding": 225968387, "operating_cash_flow": 17595952, "stock_based_compensation": 1745155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197212, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1407214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38993961, "free_cash_flow": 18793164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11429677", "ebitda": "-9320727", "netIncome": "-17644533", "grossProfit": "31086422", "depreciation": "None", "totalRevenue": "73903677", "costOfRevenue": "42817255", "interestIncome": "612449", "incomeBeforeTax": "-17644533", "interestExpense": "6214856", "operatingIncome": "14233236", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-5602407", "nonInterestIncome": "None", "operatingExpenses": "16853186", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445486", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42817255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2108950", "sellingGeneralAndAdministrative": "15534999", "netIncomeFromContinuingOperations": "-17644533" }, "balance": { "goodwill": "3530000", "inventory": "172906000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "329182000", "longTermDebt": "130594000", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "499000", "reportedCurrency": "USD", "retainedEarnings": "-506256000", "totalLiabilities": "193976000", "otherCurrentAssets": "5334000", "totalCurrentAssets": "257013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72169000", "currentAccountsPayable": "15660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141418000", "totalShareholderEquity": "135206000", "capitalLeaseObligations": "10824000", "otherCurrentLiabilities": "32919000", "totalCurrentLiabilities": "49806000", "otherNonCurrentLiabilities": "2107000", "totalNonCurrentLiabilities": "144170000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "225968387", "intangibleAssetsExcludingGoodwill": "499000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17644533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9789942", "operatingCashflow": "17595952", "capitalExpenditures": "1197212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38993961", "cashflowFromInvestment": "-1407214", "stockBasedCompensation": "1745155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2108950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 67275000, "cost_of_revenue": 42622000, "gross_profit": 24653000, "ebit": 8963000, "ebitda": 11055000, "pretax_income": 2565000, "tax_provision": 6251726, "net_income": 2565000, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74156765, "total_current_assets": 273699005, "total_assets": 348996565, "short_term_debt": 982891, "long_term_debt": 142025542, "total_debt": 143008433, "total_liabilities": 197559219, "total_equity": 151437346, "shares_outstanding": 233761262, "goodwill_and_intangibles": 4006411 }, "cash_flow": { "operating_cash_flow": 11985000, "capital_expenditure": 757000, "free_cash_flow": 12742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8211, "ticker_id": 4619, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8963000", "ebitda": "11055000", "netIncome": "2565000", "grossProfit": "24653000", "depreciation": "None", "totalRevenue": "67275000", "costOfRevenue": "42622000", "interestIncome": "423276", "incomeBeforeTax": "2565000", "interestExpense": "6397553", "operatingIncome": "8685000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6251726", "reportedCurrency": "USD", "netInterestIncome": "-5974277", "nonInterestIncome": "None", "operatingExpenses": "15968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "14725787", "netIncomeFromContinuingOperations": "2565055" }, "balance": { "goodwill": "3529509", "inventory": "163116105", "commonStock": "22596", "currentDebt": "None", "investments": "None", "totalAssets": "348996565", "longTermDebt": "142025542", "shortTermDebt": "982891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "476902", "reportedCurrency": "USD", "retainedEarnings": "-488611138", "totalLiabilities": "197559219", "otherCurrentAssets": "5107455", "totalCurrentAssets": "273699005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31318680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75297560", "currentAccountsPayable": "10851446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152973521", "totalShareholderEquity": "151437346", "capitalLeaseObligations": "10947979", "otherCurrentLiabilities": "29863726", "totalCurrentLiabilities": "41840897", "otherNonCurrentLiabilities": "2001786", "totalNonCurrentLiabilities": "155718322", "cashAndShortTermInvestments": "74156765", "commonStockSharesOutstanding": "233761262", "intangibleAssetsExcludingGoodwill": "476902", "cashAndCashEquivalentsAtCarryingValue": "74156765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1336000", "operatingCashflow": "11985000", "capitalExpenditures": "757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000", "cashflowFromInvestment": "-757000", "stockBasedCompensation": "1695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67275000, "cost_of_revenue": 42622000, "gross_profit": 24653000, "research_and_development": 596000, "selling_general_admin": 14725787, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8963000, "depreciation_amortisation": 2092000, "ebitda": 11055000, "interest_expense": 6397553, "interest_income": null, "other_non_operating": null, "pretax_income": 2565000, "tax_provision": 6251726, "effective_tax_rate": null, "net_income": 2565000, "net_income_continuing_ops": 2565055, "net_income_to_common": 2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74156765, "short_term_investments": null, "net_receivables": 31318680, "inventory": 163116105, "other_current_assets": null, "total_current_assets": 273699005, "net_ppe": null, "goodwill": 3529509, "intangible_assets": 476902, "goodwill_and_intangibles": 4006411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75297560, "total_assets": 348996565, "short_term_debt": 982891, "accounts_payable": 10851446, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41840897, "long_term_debt": 142025542, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155718322, "total_liabilities": 197559219, "total_debt": 143008433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488611138, "total_equity": 151437346, "shares_outstanding": 233761262, "operating_cash_flow": 11985000, "stock_based_compensation": 1695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416000, "free_cash_flow": 12742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8963000", "ebitda": "11055000", "netIncome": "2565000", "grossProfit": "24653000", "depreciation": "None", "totalRevenue": "67275000", "costOfRevenue": "42622000", "interestIncome": "423276", "incomeBeforeTax": "2565000", "interestExpense": "6397553", "operatingIncome": "8685000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6251726", "reportedCurrency": "USD", "netInterestIncome": "-5974277", "nonInterestIncome": "None", "operatingExpenses": "15968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "14725787", "netIncomeFromContinuingOperations": "2565055" }, "balance": { "goodwill": "3529509", "inventory": "163116105", "commonStock": "22596", "currentDebt": "None", "investments": "None", "totalAssets": "348996565", "longTermDebt": "142025542", "shortTermDebt": "982891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "476902", "reportedCurrency": "USD", "retainedEarnings": "-488611138", "totalLiabilities": "197559219", "otherCurrentAssets": "5107455", "totalCurrentAssets": "273699005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31318680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75297560", "currentAccountsPayable": "10851446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152973521", "totalShareholderEquity": "151437346", "capitalLeaseObligations": "10947979", "otherCurrentLiabilities": "29863726", "totalCurrentLiabilities": "41840897", "otherNonCurrentLiabilities": "2001786", "totalNonCurrentLiabilities": "155718322", "cashAndShortTermInvestments": "74156765", "commonStockSharesOutstanding": "233761262", "intangibleAssetsExcludingGoodwill": "476902", "cashAndCashEquivalentsAtCarryingValue": "74156765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1336000", "operatingCashflow": "11985000", "capitalExpenditures": "757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416000", "cashflowFromInvestment": "-757000", "stockBasedCompensation": "1695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "income_statement": { "revenue": 60123000, "cost_of_revenue": 43433000, "gross_profit": 16690000, "ebit": -72000, "ebitda": 2026000, "pretax_income": -6371000, "tax_provision": 6286280, "net_income": -6371000, "net_income_to_common": -6371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62512889, "total_current_assets": 266243299, "total_assets": 343027042, "short_term_debt": 979536, "long_term_debt": 140312070, "total_debt": 141291606, "total_liabilities": 196264747, "total_equity": 146762295, "shares_outstanding": 222683393, "goodwill_and_intangibles": 4185249 }, "cash_flow": { "operating_cash_flow": -6058756, "capital_expenditure": 872633, "free_cash_flow": -5186123, "dividends_paid": 246580, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8212, "ticker_id": 4619, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:49.168387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72000", "ebitda": "2026000", "netIncome": "-6371000", "grossProfit": "16690000", "depreciation": "None", "totalRevenue": "60123000", "costOfRevenue": "43433000", "interestIncome": "414304", "incomeBeforeTax": "-6371000", "interestExpense": "6299107", "operatingIncome": "-473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6286280", "reportedCurrency": "USD", "netInterestIncome": "-5884803", "nonInterestIncome": "None", "operatingExpenses": "17163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1403000", "otherNonOperatingIncome": "401477", "costofGoodsAndServicesSold": "43433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098000", "sellingGeneralAndAdministrative": "15580982", "netIncomeFromContinuingOperations": "-6370707" }, "balance": { "goodwill": "3529509", "inventory": "161780063", "commonStock": "22453", "currentDebt": "None", "investments": "None", "totalAssets": "343027042", "longTermDebt": "140312070", "shortTermDebt": "979536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "655740", "reportedCurrency": "USD", "retainedEarnings": "-491176193", "totalLiabilities": "196264747", "otherCurrentAssets": "5218735", "totalCurrentAssets": "266243299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36731612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76783743", "currentAccountsPayable": "12084529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56305620", "shortLongTermDebtTotal": "151513520", "totalShareholderEquity": "146762295", "capitalLeaseObligations": "11201450", "otherCurrentLiabilities": "28745598", "totalCurrentLiabilities": "41952497", "otherNonCurrentLiabilities": "2016652", "totalNonCurrentLiabilities": "154312250", "cashAndShortTermInvestments": "62512889", "commonStockSharesOutstanding": "222683393", "intangibleAssetsExcludingGoodwill": "655740", "cashAndCashEquivalentsAtCarryingValue": "62512889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6370707", "profitLoss": "None", "dividendPayout": "246580", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2204810", "operatingCashflow": "-6058756", "capitalExpenditures": "872633", "changeInReceivables": "-10213116", "changeInExchangeRate": "None", "cashflowFromFinancing": "240115", "cashflowFromInvestment": "-872633", "stockBasedCompensation": "1637204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246580", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6691274", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "471546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60123000, "cost_of_revenue": 43433000, "gross_profit": 16690000, "research_and_development": 1403000, "selling_general_admin": 15580982, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72000, "depreciation_amortisation": 2098000, "ebitda": 2026000, "interest_expense": 6299107, "interest_income": null, "other_non_operating": null, "pretax_income": -6371000, "tax_provision": 6286280, "effective_tax_rate": null, "net_income": -6371000, "net_income_continuing_ops": -6370707, "net_income_to_common": -6371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62512889, "short_term_investments": null, "net_receivables": 36731612, "inventory": 161780063, "other_current_assets": null, "total_current_assets": 266243299, "net_ppe": null, "goodwill": 3529509, "intangible_assets": 655740, "goodwill_and_intangibles": 4185249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76783743, "total_assets": 343027042, "short_term_debt": 979536, "accounts_payable": 12084529, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41952497, "long_term_debt": 140312070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154312250, "total_liabilities": 196264747, "total_debt": 141291606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491176193, "total_equity": 146762295, "shares_outstanding": 222683393, "operating_cash_flow": -6058756, "stock_based_compensation": 1637204, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 872633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872633, "dividends_paid": 246580, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240115, "free_cash_flow": -5186123, "net_change_in_cash": -6691274 }, "raw_data": { "income": { "ebit": "-72000", "ebitda": "2026000", "netIncome": "-6371000", "grossProfit": "16690000", "depreciation": "None", "totalRevenue": "60123000", "costOfRevenue": "43433000", "interestIncome": "414304", "incomeBeforeTax": "-6371000", "interestExpense": "6299107", "operatingIncome": "-473000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6286280", "reportedCurrency": "USD", "netInterestIncome": "-5884803", "nonInterestIncome": "None", "operatingExpenses": "17163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1403000", "otherNonOperatingIncome": "401477", "costofGoodsAndServicesSold": "43433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2098000", "sellingGeneralAndAdministrative": "15580982", "netIncomeFromContinuingOperations": "-6370707" }, "balance": { "goodwill": "3529509", "inventory": "161780063", "commonStock": "22453", "currentDebt": "None", "investments": "None", "totalAssets": "343027042", "longTermDebt": "140312070", "shortTermDebt": "979536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "655740", "reportedCurrency": "USD", "retainedEarnings": "-491176193", "totalLiabilities": "196264747", "otherCurrentAssets": "5218735", "totalCurrentAssets": "266243299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36731612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76783743", "currentAccountsPayable": "12084529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56305620", "shortLongTermDebtTotal": "151513520", "totalShareholderEquity": "146762295", "capitalLeaseObligations": "11201450", "otherCurrentLiabilities": "28745598", "totalCurrentLiabilities": "41952497", "otherNonCurrentLiabilities": "2016652", "totalNonCurrentLiabilities": "154312250", "cashAndShortTermInvestments": "62512889", "commonStockSharesOutstanding": "222683393", "intangibleAssetsExcludingGoodwill": "655740", "cashAndCashEquivalentsAtCarryingValue": "62512889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6370707", "profitLoss": "None", "dividendPayout": "246580", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2204810", "operatingCashflow": "-6058756", "capitalExpenditures": "872633", "changeInReceivables": "-10213116", "changeInExchangeRate": "None", "cashflowFromFinancing": "240115", "cashflowFromInvestment": "-872633", "stockBasedCompensation": "1637204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "246580", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6691274", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "471546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }