{ "ticker": { "uuid": "6a509de0-c678-449f-adca-36f674add670", "symbol": "ARIS", "name": "Aris Mining Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6a509de0-c678-449f-adca-36f674add670/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a509de0-c678-449f-adca-36f674add670/" }, "latest_snapshot": { "ticker": { "uuid": "6a509de0-c678-449f-adca-36f674add670", "symbol": "ARIS", "name": "Aris Mining Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6a509de0-c678-449f-adca-36f674add670/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a509de0-c678-449f-adca-36f674add670/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.96, "value": 0.76, "quality": 0.95, "momentum": 0.92, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 19.5, "market_cap": 4024800000, "pe_ratio": 23.1855, "earnings_yield": 0.1186, "ebitda_to_ev": 0.1056, "shareholder_yield": 0, "roe": 0.1104, "piotroski_f_score": 7, "momentum_12_1": 1.4076, "volatility_252d": 0.6084 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.1855, "ev_ebitda": 9.4722, "earnings_yield": 0.1186, "fcf_yield": 0.0667, "shareholder_yield": 0 }, "quality": { "roe": 0.1104, "roic": 0.2216, "gross_margin": 0.5364, "fcf_margin": 0.2393, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.8168, "eps_growth_1y": 1.6521, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.0591, "momentum_12_1": 1.4076, "relative_strength": 0.7681 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.95, "momentum_percentile": 0.92, "growth_composite": 2, "yield_composite": 78, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.19, "os": 0.95, "value": 0.69, "quality": 0.95, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.1949, "earnings_yield": 0.1093, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 2.1146 }, { "week_end_date": "2026-06-14", "price": 22.17, "os": 0.93, "value": 0.66, "quality": 0.95, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.3602, "earnings_yield": 0.1045, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.7431 }, { "week_end_date": "2026-06-21", "price": 22.8, "os": 0.93, "value": 0.64, "quality": 0.95, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.1092, "earnings_yield": 0.1017, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.5346 }, { "week_end_date": "2026-06-28", "price": 21.5, "os": 0.93, "value": 0.68, "quality": 0.95, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.5635, "earnings_yield": 0.1077, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.7725 }, { "week_end_date": "2026-07-05", "price": 23.64, "os": 0.92, "value": 0.63, "quality": 0.95, "momentum": 0.95, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 28.108, "earnings_yield": 0.0981, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.2376 }, { "week_end_date": "2026-07-12", "price": 20.6, "os": 0.95, "value": 0.73, "quality": 0.95, "momentum": 0.92, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 24.4934, "earnings_yield": 0.1123, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.3046 }, { "week_end_date": "2026-07-19", "price": 19.5, "os": 0.96, "value": 0.76, "quality": 0.95, "momentum": 0.92, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 23.1855, "earnings_yield": 0.1186, "shareholder_yield": 0, "roe": 0.1104, "momentum_12_1": 1.4076 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 357293000, "ebitda": 299792000, "pretax_income": null, "tax_provision": null, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372974000, "capital_expenditure": -243906000, "free_cash_flow": 129068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 357293000, "ebitda": 299792000, "pretax_income": null, "tax_provision": null, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372974000, "capital_expenditure": -243906000, "free_cash_flow": 129068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 357293000, "ebitda": 299792000, "pretax_income": null, "tax_provision": null, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372974000, "capital_expenditure": -243906000, "free_cash_flow": 129068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 357293000, "ebitda": 299792000, "pretax_income": null, "tax_provision": null, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372974000, "capital_expenditure": -243906000, "free_cash_flow": 129068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 357293000, "ebitda": 299792000, "pretax_income": null, "tax_provision": null, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372974000, "capital_expenditure": -243906000, "free_cash_flow": 129068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 927664000, "cost_of_revenue": 467437000, "gross_profit": 460227000, "ebit": 357293000, "ebitda": 299792000, "pretax_income": null, "tax_provision": null, "net_income": 78345000, "net_income_to_common": 78345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372974000, "capital_expenditure": -243906000, "free_cash_flow": 129068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18907000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 510604000, "cost_of_revenue": 348909000, "gross_profit": 161695000, "ebit": 118151000, "ebitda": 140729000, "pretax_income": null, "tax_provision": null, "net_income": 24582000, "net_income_to_common": 24582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252535000, "total_current_assets": 350783000, "total_assets": 1994504000, "short_term_debt": 22132000, "long_term_debt": 494102000, "total_debt": 520573000, "total_liabilities": null, "total_equity": 798571000, "shares_outstanding": 171034256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141237000, "capital_expenditure": -181449000, "free_cash_flow": -40212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117583000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 510604000, "cost_of_revenue": 348909000, "gross_profit": 161695000, "ebit": 118151000, "ebitda": 140729000, "pretax_income": null, "tax_provision": null, "net_income": 24582000, "net_income_to_common": 24582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252535000, "total_current_assets": 350783000, "total_assets": 1994504000, "short_term_debt": 22132000, "long_term_debt": 494102000, "total_debt": 520573000, "total_liabilities": null, "total_equity": 798571000, "shares_outstanding": 171034256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141237000, "capital_expenditure": -181449000, "free_cash_flow": -40212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117583000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 179049000, "ebitda": 185230000, "pretax_income": null, "tax_provision": null, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 74519000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": null, "total_equity": 1571721000, "shares_outstanding": 206319294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": -64734000, "free_cash_flow": 94076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 179049000, "ebitda": 185230000, "pretax_income": null, "tax_provision": null, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 74519000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": null, "total_equity": 1571721000, "shares_outstanding": 206319294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": -64734000, "free_cash_flow": 94076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 179049000, "ebitda": 185230000, "pretax_income": null, "tax_provision": null, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 74519000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": null, "total_equity": 1571721000, "shares_outstanding": 206319294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": -64734000, "free_cash_flow": 94076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 179049000, "ebitda": 185230000, "pretax_income": null, "tax_provision": null, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 74519000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": null, "total_equity": 1571721000, "shares_outstanding": 206319294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": -64734000, "free_cash_flow": 94076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 179049000, "ebitda": 185230000, "pretax_income": null, "tax_provision": null, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 74519000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": null, "total_equity": 1571721000, "shares_outstanding": 206319294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": -64734000, "free_cash_flow": 94076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 372479000, "cost_of_revenue": 155450000, "gross_profit": 217029000, "ebit": 179049000, "ebitda": 185230000, "pretax_income": null, "tax_provision": null, "net_income": 97614000, "net_income_to_common": 97614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472082000, "total_current_assets": 639703000, "total_assets": 2715611000, "short_term_debt": 74519000, "long_term_debt": 464120000, "total_debt": 544327000, "total_liabilities": null, "total_equity": 1571721000, "shares_outstanding": 206319294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158810000, "capital_expenditure": -64734000, "free_cash_flow": 94076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2711000, "net_debt_issued": -4806000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 123525000, "ebitda": 124905000, "pretax_income": null, "tax_provision": null, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138776000, "capital_expenditure": -85045000, "free_cash_flow": 53731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 123525000, "ebitda": 124905000, "pretax_income": null, "tax_provision": null, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138776000, "capital_expenditure": -85045000, "free_cash_flow": 53731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 123525000, "ebitda": 124905000, "pretax_income": null, "tax_provision": null, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138776000, "capital_expenditure": -85045000, "free_cash_flow": 53731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 123525000, "ebitda": 124905000, "pretax_income": null, "tax_provision": null, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138776000, "capital_expenditure": -85045000, "free_cash_flow": 53731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 123525000, "ebitda": 124905000, "pretax_income": null, "tax_provision": null, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138776000, "capital_expenditure": -85045000, "free_cash_flow": 53731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 308565000, "cost_of_revenue": 141174000, "gross_profit": 167391000, "ebit": 123525000, "ebitda": 124905000, "pretax_income": null, "tax_provision": null, "net_income": 50863000, "net_income_to_common": 50863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391874000, "total_current_assets": 536662000, "total_assets": 2506980000, "short_term_debt": 53684000, "long_term_debt": 465778000, "total_debt": 525510000, "total_liabilities": null, "total_equity": 1446060000, "shares_outstanding": 205532283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138776000, "capital_expenditure": -85045000, "free_cash_flow": 53731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3462000, "net_debt_issued": -5262000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }