{ "ticker": { "uuid": "6a53ae51-6a93-4f04-a10d-1be18b111e26", "symbol": "NU", "name": "Nu Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6a53ae51-6a93-4f04-a10d-1be18b111e26/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a53ae51-6a93-4f04-a10d-1be18b111e26/" }, "ticker_metadata": { "id": 2916, "uuid": "6a53ae51-6a93-4f04-a10d-1be18b111e26", "symbol": "NU", "name": "Nu Holdings Ltd", "asset_type": "equity", "market_cap": 63445721000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Nu Holdings Ltd. operates in the technology industry. The company is headquartered in Grand Cayman, Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a53ae51-6a93-4f04-a10d-1be18b111e26", "symbol": "NU", "name": "Nu Holdings Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6a53ae51-6a93-4f04-a10d-1be18b111e26/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a53ae51-6a93-4f04-a10d-1be18b111e26/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.18, "quality": 0.18, "momentum": 0.26, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.97, "market_cap": 58775884020, "pe_ratio": 18.4612, "earnings_yield": 0.0542, "ebitda_to_ev": 0.0974, "shareholder_yield": 0, "roe": 0.2529, "piotroski_f_score": 4, "momentum_12_1": 0.1358, "volatility_252d": 0.362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.106562+00:00", "batch_id": "" }, "size": { "price_close": 11.97, "market_cap": 58775884020, "market_cap_usd": 58775884020, "enterprise_value": 42523298020, "shares_outstanding": 4910266000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.4612, "pb_ratio": 4.6689, "ptbv_ratio": 5.1202, "ps_ratio": 3.3504, "pcf_ratio": 48.9316, "pfcf_ratio": 33.7206, "ev_ebitda": 10.2629, "ev_ebit": 10.5455, "ev_sales": 2.424, "ev_fcf": 24.3962, "earnings_yield": 0.0542, "fcf_yield": 0.041, "price_to_sales": 3.3504, "price_to_book": 4.6689, "price_to_cashflow": 48.9316, "ebitda_to_ev": 0.0974, "sales_yield": 0.4125 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4374, "operating_margin": 0.2299, "net_margin": 0.1815, "ebitda_margin": 0.2362, "fcf_margin": 0.0994, "roe": 0.2529, "roa": 0.0411, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2265, "cash_conversion": 0.5475, "accruals_ratio": 0.0256, "sbc_to_revenue": 0.0158, "piotroski_f_score": 4, "altman_z_score": 0.9149, "earnings_stability_5y": 0.2388, "revenue_stability_5y": 0.9654, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1526, "net_debt_to_ebitda": -3.9225, "debt_to_assets": 0.0402, "interest_coverage": 0.8143, "current_ratio": 0.8315, "quick_ratio": 0.8315, "net_debt": -16252586000, "local_beta": 0.0018, "volatility_252d": 0.362, "volatility_60d": 0.7907, "max_drawdown_12m": -0.3365, "risk_adjusted_momentum": 0.3752 }, "growth": { "revenue_growth_1y": 0.4811, "revenue_growth_3y_cagr": 0.4908, "revenue_growth_5y_cagr": 0.8478, "eps_growth_1y": 0.4805, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5912, "book_value_growth_1y": 0.4711, "revenue_growth": 0.4811, "earnings_growth": 0.4805 }, "momentum": { "price_return_1m": -0.1326, "price_return_3m": -0.179, "price_return_6m": -0.2832, "price_return_9m": -0.1879, "price_return_12m": -0.0148, "price_return_12m_ex1m": 0.1358, "momentum_6m": -0.2832, "momentum_12m": -0.0148, "momentum_12_1": 0.1358, "distance_from_52w_high": -0.3365, "distance_from_52w_low": 0.0059, "relative_strength": -0.1148 }, "raw_ttm": { "revenue_ttm": 17542779000, "gross_profit_ttm": 7674004000, "ebit_ttm": 4032375999, "ebitda_ttm": 4143385999, "net_income_ttm": 3183745000, "eps_diluted_ttm": 0.6484, "operating_cash_flow_ttm": 1201185000, "capital_expenditure_ttm": 541841000, "fcf_ttm": 1743026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4951660000, "cash_and_equivalents": 19369086000, "total_current_assets": 50911038000, "total_current_liabilities": 61224618000, "net_ppe": null, "total_assets": 77456407000, "total_debt": 3116500000, "total_equity": 12588777000, "net_working_capital": -26566166000, "book_value_per_share": 2.5638, "retained_earnings": 7342174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11479214000, "tangible_book_per_share": 2.3378 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 77, "rank_ptbv": 69, "rank_ps": 67, "rank_pcf": 93, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 49, "rank_fcf_yield": 72, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 70, "rank_piotroski": 84, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 64 }, "composites": { "value_composite": 82, "quality_composite": 82, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 25, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.18, "os_score": 0.05, "value_percentile": 0.18, "quality_percentile": 0.18, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4650, "ticker_id": 2916, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.106562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.97, "market_cap": 58775884020, "market_cap_usd": 58775884020, "enterprise_value": 42523298020, "shares_outstanding": 4910266000, "fx_rate_to_usd": null, "pe_ratio": 18.46124109, "pb_ratio": 4.66891137, "ptbv_ratio": 5.12020109, "ps_ratio": 3.35043177, "pcf_ratio": 48.93158341, "pfcf_ratio": 33.72060085, "ev_ebitda": 10.26293424, "ev_ebit": 10.54546948, "ev_sales": 2.4239773, "ev_fcf": 24.39624998, "earnings_yield": 0.05416754, "fcf_yield": 0.04098991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43744517, "operating_margin": 0.22985959, "net_margin": 0.18148464, "ebitda_margin": 0.23618755, "fcf_margin": 0.0993586, "roe": 0.25290344, "roa": 0.0411037, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.22648583, "cash_conversion": 0.54747664, "accruals_ratio": 0.02559582, "sbc_to_revenue": 0.01575965, "debt_to_equity": 5.15257209, "net_debt_to_ebitda": -3.92253727, "debt_to_assets": 0.04023554, "interest_coverage": 0.81434832, "current_ratio": 0.83154521, "quick_ratio": 0.83154521, "net_debt": -16252586000, "revenue_growth_1y": 0.48112711, "revenue_growth_3y_cagr": 0.49081927, "revenue_growth_5y_cagr": 0.84779468, "eps_growth_1y": 0.48046664, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59123008, "book_value_growth_1y": 0.47111032, "piotroski_f_score": 4, "altman_z_score": 0.9148864, "earnings_stability_5y": 0.238771, "revenue_stability_5y": 0.965389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1326087, "price_return_3m": -0.17901235, "price_return_6m": -0.28323353, "price_return_9m": -0.18792402, "price_return_12m": -0.01481481, "price_return_12m_ex1m": 0.13580247, "distance_from_52w_high": -0.3364745, "distance_from_52w_low": 0.00588235, "relative_strength": -0.1147784, "local_beta": 0.0018, "volatility_252d": 0.361993, "volatility_60d": 0.790736, "max_drawdown_12m": -0.3364745, "revenue_ttm": 17542779000, "gross_profit_ttm": 7674004000, "ebit_ttm": 4032375999, "ebitda_ttm": 4143385999, "net_income_ttm": 3183745000, "eps_diluted_ttm": 0.64838544, "operating_cash_flow_ttm": 1201185000, "capital_expenditure_ttm": 541841000, "fcf_ttm": 1743026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4951660000, "cash_and_equivalents": 19369086000, "total_current_assets": 50911038000, "total_current_liabilities": 61224618000, "net_ppe": null, "total_assets": 77456407000, "total_debt": 3116500000, "total_equity": 12588777000, "net_working_capital": -26566166000, "book_value_per_share": 2.56376681, "retained_earnings": 7342174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11479214000, "tangible_book_per_share": 2.33779881, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 77, "rank_ptbv": 69, "rank_ps": 67, "rank_pcf": 93, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 49, "rank_fcf_yield": 72, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 70, "rank_piotroski": 84, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 64, "value_composite": 82, "quality_composite": 82, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 25, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.97, "os": 0.05, "value": 0.18, "quality": 0.18, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.4612, "earnings_yield": 0.0542, "shareholder_yield": 0, "roe": 0.2529, "momentum_12_1": 0.1358, "complete_fields": { "id": 4650, "ticker_id": 2916, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.106562+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.97, "market_cap": 58775884020, "market_cap_usd": 58775884020, "enterprise_value": 42523298020, "shares_outstanding": 4910266000, "fx_rate_to_usd": null, "pe_ratio": 18.46124109, "pb_ratio": 4.66891137, "ptbv_ratio": 5.12020109, "ps_ratio": 3.35043177, "pcf_ratio": 48.93158341, "pfcf_ratio": 33.72060085, "ev_ebitda": 10.26293424, "ev_ebit": 10.54546948, "ev_sales": 2.4239773, "ev_fcf": 24.39624998, "earnings_yield": 0.05416754, "fcf_yield": 0.04098991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43744517, "operating_margin": 0.22985959, "net_margin": 0.18148464, "ebitda_margin": 0.23618755, "fcf_margin": 0.0993586, "roe": 0.25290344, "roa": 0.0411037, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.22648583, "cash_conversion": 0.54747664, "accruals_ratio": 0.02559582, "sbc_to_revenue": 0.01575965, "debt_to_equity": 5.15257209, "net_debt_to_ebitda": -3.92253727, "debt_to_assets": 0.04023554, "interest_coverage": 0.81434832, "current_ratio": 0.83154521, "quick_ratio": 0.83154521, "net_debt": -16252586000, "revenue_growth_1y": 0.48112711, "revenue_growth_3y_cagr": 0.49081927, "revenue_growth_5y_cagr": 0.84779468, "eps_growth_1y": 0.48046664, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59123008, "book_value_growth_1y": 0.47111032, "piotroski_f_score": 4, "altman_z_score": 0.9148864, "earnings_stability_5y": 0.238771, "revenue_stability_5y": 0.965389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1326087, "price_return_3m": -0.17901235, "price_return_6m": -0.28323353, "price_return_9m": -0.18792402, "price_return_12m": -0.01481481, "price_return_12m_ex1m": 0.13580247, "distance_from_52w_high": -0.3364745, "distance_from_52w_low": 0.00588235, "relative_strength": -0.1147784, "local_beta": 0.0018, "volatility_252d": 0.361993, "volatility_60d": 0.790736, "max_drawdown_12m": -0.3364745, "revenue_ttm": 17542779000, "gross_profit_ttm": 7674004000, "ebit_ttm": 4032375999, "ebitda_ttm": 4143385999, "net_income_ttm": 3183745000, "eps_diluted_ttm": 0.64838544, "operating_cash_flow_ttm": 1201185000, "capital_expenditure_ttm": 541841000, "fcf_ttm": 1743026000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4951660000, "cash_and_equivalents": 19369086000, "total_current_assets": 50911038000, "total_current_liabilities": 61224618000, "net_ppe": null, "total_assets": 77456407000, "total_debt": 3116500000, "total_equity": 12588777000, "net_working_capital": -26566166000, "book_value_per_share": 2.56376681, "retained_earnings": 7342174000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11479214000, "tangible_book_per_share": 2.33779881, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 77, "rank_ptbv": 69, "rank_ps": 67, "rank_pcf": 93, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 49, "rank_fcf_yield": 72, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 14, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 70, "rank_piotroski": 84, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 64, "value_composite": 82, "quality_composite": 82, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 25, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 15878616000, "cost_of_revenue": 8757341000, "gross_profit": 7121275000, "ebit": 3872107999, "ebitda": 3970075999, "pretax_income": 3872108000, "tax_provision": 996746999, "net_income": 2868892000, "net_income_to_common": 2868892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15003643000, "total_current_assets": 35435145000, "total_assets": 74893877000, "short_term_debt": 2525443000, "long_term_debt": 269806000, "total_debt": 2795249000, "total_liabilities": 63572315000, "total_equity": 11290948000, "shares_outstanding": 4907352000, "goodwill_and_intangibles": 1011040000 }, "cash_flow": { "operating_cash_flow": 3500464000, "capital_expenditure": 7215000, "free_cash_flow": 3507679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306388, "ticker_id": 2916, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3872107999", "ebitda": "3970075999", "netIncome": "2868892000", "grossProfit": "7121275000", "depreciation": "None", "totalRevenue": "15878616000", "costOfRevenue": "8757341000", "interestIncome": "13434683000", "incomeBeforeTax": "3872108000", "interestExpense": "4578680000", "operatingIncome": "3868419000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "996746999", "reportedCurrency": "USD", "netInterestIncome": "8856003000", "nonInterestIncome": "None", "operatingExpenses": "3249167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97968000", "sellingGeneralAndAdministrative": "602213000", "netIncomeFromContinuingOperations": "2871672000" }, "balance": { "goodwill": "409371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "74893877000", "longTermDebt": "269806000", "shortTermDebt": "2525443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "601669000", "reportedCurrency": "USD", "retainedEarnings": "6412700000", "totalLiabilities": "63572315000", "otherCurrentAssets": "22244000", "totalCurrentAssets": "35435145000", "currentLongTermDebt": "1598820000", "longTermInvestments": "16308708000", "shortTermInvestments": "1140671000", "currentNetReceivables": "19268587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39458732000", "currentAccountsPayable": "13633949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49794000", "shortLongTermDebtTotal": "5211250000", "totalShareholderEquity": "11290948000", "capitalLeaseObligations": "29197000", "otherCurrentLiabilities": "42227635000", "totalCurrentLiabilities": "59811145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3761170000", "cashAndShortTermInvestments": "15003643000", "commonStockSharesOutstanding": "4907352000", "intangibleAssetsExcludingGoodwill": "601669000", "cashAndCashEquivalentsAtCarryingValue": "15003643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2868892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3500464000", "capitalExpenditures": "7215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290230000", "cashflowFromInvestment": "-342308000", "stockBasedCompensation": "271845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15878616000, "cost_of_revenue": 8757341000, "gross_profit": 7121275000, "research_and_development": null, "selling_general_admin": 602213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3872107999, "depreciation_amortisation": 97968000, "ebitda": 3970075999, "interest_expense": 4578680000, "interest_income": null, "other_non_operating": null, "pretax_income": 3872108000, "tax_provision": 996746999, "effective_tax_rate": null, "net_income": 2868892000, "net_income_continuing_ops": 2871672000, "net_income_to_common": 2868892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15003643000, "short_term_investments": 1140671000, "net_receivables": 19268587000, "inventory": null, "other_current_assets": null, "total_current_assets": 35435145000, "net_ppe": null, "goodwill": 409371000, "intangible_assets": 601669000, "goodwill_and_intangibles": 1011040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39458732000, "total_assets": 74893877000, "short_term_debt": 2525443000, "accounts_payable": 13633949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59811145000, "long_term_debt": 269806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3761170000, "total_liabilities": 63572315000, "total_debt": 2795249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6412700000, "total_equity": 11290948000, "shares_outstanding": 4907352000, "operating_cash_flow": 3500464000, "stock_based_compensation": 271845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2290230000, "free_cash_flow": 3507679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3872107999", "ebitda": "3970075999", "netIncome": "2868892000", "grossProfit": "7121275000", "depreciation": "None", "totalRevenue": "15878616000", "costOfRevenue": "8757341000", "interestIncome": "13434683000", "incomeBeforeTax": "3872108000", "interestExpense": "4578680000", "operatingIncome": "3868419000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "996746999", "reportedCurrency": "USD", "netInterestIncome": "8856003000", "nonInterestIncome": "None", "operatingExpenses": "3249167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8757341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97968000", "sellingGeneralAndAdministrative": "602213000", "netIncomeFromContinuingOperations": "2871672000" }, "balance": { "goodwill": "409371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "74893877000", "longTermDebt": "269806000", "shortTermDebt": "2525443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "601669000", "reportedCurrency": "USD", "retainedEarnings": "6412700000", "totalLiabilities": "63572315000", "otherCurrentAssets": "22244000", "totalCurrentAssets": "35435145000", "currentLongTermDebt": "1598820000", "longTermInvestments": "16308708000", "shortTermInvestments": "1140671000", "currentNetReceivables": "19268587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39458732000", "currentAccountsPayable": "13633949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49794000", "shortLongTermDebtTotal": "5211250000", "totalShareholderEquity": "11290948000", "capitalLeaseObligations": "29197000", "otherCurrentLiabilities": "42227635000", "totalCurrentLiabilities": "59811145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3761170000", "cashAndShortTermInvestments": "15003643000", "commonStockSharesOutstanding": "4907352000", "intangibleAssetsExcludingGoodwill": "601669000", "cashAndCashEquivalentsAtCarryingValue": "15003643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2868892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3500464000", "capitalExpenditures": "7215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290230000", "cashflowFromInvestment": "-342308000", "stockBasedCompensation": "271845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 11104464000, "cost_of_revenue": 6003842000, "gross_profit": 5100622000, "ebit": 2795198000, "ebitda": 2872326000, "pretax_income": 2795198000, "tax_provision": 823086000, "net_income": 1972112000, "net_income_to_common": 1972112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13637271000, "total_current_assets": 37194119000, "total_assets": 49931214000, "short_term_debt": 531464000, "long_term_debt": 328873000, "total_debt": 860337000, "total_liabilities": 42284138000, "total_equity": 7646289000, "shares_outstanding": 4888918000, "goodwill_and_intangibles": 761903000 }, "cash_flow": { "operating_cash_flow": 2399044000, "capital_expenditure": 174990000, "free_cash_flow": 2574034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306393, "ticker_id": 2916, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2795198000", "ebitda": "2872326000", "netIncome": "1972112000", "grossProfit": "5100622000", "depreciation": "None", "totalRevenue": "11104464000", "costOfRevenue": "6003842000", "interestIncome": "9631043000", "incomeBeforeTax": "2795198000", "interestExpense": "2834859000", "operatingIncome": "2795198000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "823086000", "reportedCurrency": "USD", "netInterestIncome": "6796184000", "nonInterestIncome": "None", "operatingExpenses": "2305424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77128000", "sellingGeneralAndAdministrative": "1222579000", "netIncomeFromContinuingOperations": "1972112000" }, "balance": { "goodwill": "414287000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "49931214000", "longTermDebt": "328873000", "shortTermDebt": "531464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "347616000", "reportedCurrency": "USD", "retainedEarnings": "3420596000", "totalLiabilities": "42284138000", "otherCurrentAssets": "153143000", "totalCurrentAssets": "37194119000", "currentLongTermDebt": "222881000", "longTermInvestments": "11641689000", "shortTermInvestments": "9512196000", "currentNetReceivables": "13891509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12737095000", "currentAccountsPayable": "9333541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46223000", "shortLongTermDebtTotal": "886534000", "totalShareholderEquity": "7646289000", "capitalLeaseObligations": "26197000", "otherCurrentLiabilities": "27933160000", "totalCurrentLiabilities": "38900251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3383887000", "cashAndShortTermInvestments": "13637271000", "commonStockSharesOutstanding": "4888918000", "intangibleAssetsExcludingGoodwill": "347616000", "cashAndCashEquivalentsAtCarryingValue": "13637271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1972112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2399044000", "capitalExpenditures": "174990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "727741000", "cashflowFromInvestment": "-330627000", "stockBasedCompensation": "272382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11104464000, "cost_of_revenue": 6003842000, "gross_profit": 5100622000, "research_and_development": null, "selling_general_admin": 1222579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2795198000, "depreciation_amortisation": 77128000, "ebitda": 2872326000, "interest_expense": 2834859000, "interest_income": null, "other_non_operating": null, "pretax_income": 2795198000, "tax_provision": 823086000, "effective_tax_rate": null, "net_income": 1972112000, "net_income_continuing_ops": 1972112000, "net_income_to_common": 1972112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13637271000, "short_term_investments": 9512196000, "net_receivables": 13891509000, "inventory": null, "other_current_assets": null, "total_current_assets": 37194119000, "net_ppe": null, "goodwill": 414287000, "intangible_assets": 347616000, "goodwill_and_intangibles": 761903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12737095000, "total_assets": 49931214000, "short_term_debt": 531464000, "accounts_payable": 9333541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38900251000, "long_term_debt": 328873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3383887000, "total_liabilities": 42284138000, "total_debt": 860337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3420596000, "total_equity": 7646289000, "shares_outstanding": 4888918000, "operating_cash_flow": 2399044000, "stock_based_compensation": 272382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 727741000, "free_cash_flow": 2574034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2795198000", "ebitda": "2872326000", "netIncome": "1972112000", "grossProfit": "5100622000", "depreciation": "None", "totalRevenue": "11104464000", "costOfRevenue": "6003842000", "interestIncome": "9631043000", "incomeBeforeTax": "2795198000", "interestExpense": "2834859000", "operatingIncome": "2795198000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "823086000", "reportedCurrency": "USD", "netInterestIncome": "6796184000", "nonInterestIncome": "None", "operatingExpenses": "2305424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77128000", "sellingGeneralAndAdministrative": "1222579000", "netIncomeFromContinuingOperations": "1972112000" }, "balance": { "goodwill": "414287000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "49931214000", "longTermDebt": "328873000", "shortTermDebt": "531464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "347616000", "reportedCurrency": "USD", "retainedEarnings": "3420596000", "totalLiabilities": "42284138000", "otherCurrentAssets": "153143000", "totalCurrentAssets": "37194119000", "currentLongTermDebt": "222881000", "longTermInvestments": "11641689000", "shortTermInvestments": "9512196000", "currentNetReceivables": "13891509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12737095000", "currentAccountsPayable": "9333541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46223000", "shortLongTermDebtTotal": "886534000", "totalShareholderEquity": "7646289000", "capitalLeaseObligations": "26197000", "otherCurrentLiabilities": "27933160000", "totalCurrentLiabilities": "38900251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3383887000", "cashAndShortTermInvestments": "13637271000", "commonStockSharesOutstanding": "4888918000", "intangibleAssetsExcludingGoodwill": "347616000", "cashAndCashEquivalentsAtCarryingValue": "13637271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1972112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2399044000", "capitalExpenditures": "174990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "727741000", "cashflowFromInvestment": "-330627000", "stockBasedCompensation": "272382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 7669109000, "cost_of_revenue": 4322143000, "gross_profit": 3346966000, "ebit": 1539078000, "ebitda": 1601973000, "pretax_income": 1539078000, "tax_provision": 508548000, "net_income": 1030530000, "net_income_to_common": 1030530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13370862000, "total_current_assets": 36733362000, "total_assets": 43345195000, "short_term_debt": 324049000, "long_term_debt": 1022749000, "total_debt": 1346798000, "total_liabilities": 36938810000, "total_equity": 6406385000, "shares_outstanding": 4857579000, "goodwill_and_intangibles": 693419000 }, "cash_flow": { "operating_cash_flow": 1266189000, "capital_expenditure": 177003000, "free_cash_flow": 1443192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306398, "ticker_id": 2916, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1539078000", "ebitda": "1601973000", "netIncome": "1030530000", "grossProfit": "3346966000", "depreciation": "None", "totalRevenue": "7669109000", "costOfRevenue": "4322143000", "interestIncome": "5583887000", "incomeBeforeTax": "1539078000", "interestExpense": "2036925000", "operatingIncome": "1539078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "508548000", "reportedCurrency": "USD", "netInterestIncome": "3745089000", "nonInterestIncome": "None", "operatingExpenses": "1807888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4322143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62895000", "sellingGeneralAndAdministrative": "990957000", "netIncomeFromContinuingOperations": "372040000" }, "balance": { "goodwill": "397538000", "inventory": "-269714000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "43345195000", "longTermDebt": "1022749000", "shortTermDebt": "324049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295881000", "reportedCurrency": "USD", "retainedEarnings": "1276949000", "totalLiabilities": "36938810000", "otherCurrentAssets": "178082000", "totalCurrentAssets": "36733362000", "currentLongTermDebt": "113595000", "longTermInvestments": "9358488000", "shortTermInvestments": "8652545000", "currentNetReceivables": "14531873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6611833000", "currentAccountsPayable": "9755285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69753000", "shortLongTermDebtTotal": "1167672000", "totalShareholderEquity": "6406385000", "capitalLeaseObligations": "36942000", "otherCurrentLiabilities": "22561149000", "totalCurrentLiabilities": "33941328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2997482000", "cashAndShortTermInvestments": "13370862000", "commonStockSharesOutstanding": "4857579000", "intangibleAssetsExcludingGoodwill": "295881000", "cashAndCashEquivalentsAtCarryingValue": "13370862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2818592000", "operatingCashflow": "1266189000", "capitalExpenditures": "177003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425215000", "cashflowFromInvestment": "-177003000", "stockBasedCompensation": "212551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7669109000, "cost_of_revenue": 4322143000, "gross_profit": 3346966000, "research_and_development": null, "selling_general_admin": 990957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1539078000, "depreciation_amortisation": 62895000, "ebitda": 1601973000, "interest_expense": 2036925000, "interest_income": null, "other_non_operating": null, "pretax_income": 1539078000, "tax_provision": 508548000, "effective_tax_rate": null, "net_income": 1030530000, "net_income_continuing_ops": 372040000, "net_income_to_common": 1030530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13370862000, "short_term_investments": 8652545000, "net_receivables": 14531873000, "inventory": -269714000, "other_current_assets": null, "total_current_assets": 36733362000, "net_ppe": null, "goodwill": 397538000, "intangible_assets": 295881000, "goodwill_and_intangibles": 693419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6611833000, "total_assets": 43345195000, "short_term_debt": 324049000, "accounts_payable": 9755285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33941328000, "long_term_debt": 1022749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2997482000, "total_liabilities": 36938810000, "total_debt": 1346798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276949000, "total_equity": 6406385000, "shares_outstanding": 4857579000, "operating_cash_flow": 1266189000, "stock_based_compensation": 212551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425215000, "free_cash_flow": 1443192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1539078000", "ebitda": "1601973000", "netIncome": "1030530000", "grossProfit": "3346966000", "depreciation": "None", "totalRevenue": "7669109000", "costOfRevenue": "4322143000", "interestIncome": "5583887000", "incomeBeforeTax": "1539078000", "interestExpense": "2036925000", "operatingIncome": "1539078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "508548000", "reportedCurrency": "USD", "netInterestIncome": "3745089000", "nonInterestIncome": "None", "operatingExpenses": "1807888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4322143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62895000", "sellingGeneralAndAdministrative": "990957000", "netIncomeFromContinuingOperations": "372040000" }, "balance": { "goodwill": "397538000", "inventory": "-269714000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "43345195000", "longTermDebt": "1022749000", "shortTermDebt": "324049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295881000", "reportedCurrency": "USD", "retainedEarnings": "1276949000", "totalLiabilities": "36938810000", "otherCurrentAssets": "178082000", "totalCurrentAssets": "36733362000", "currentLongTermDebt": "113595000", "longTermInvestments": "9358488000", "shortTermInvestments": "8652545000", "currentNetReceivables": "14531873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6611833000", "currentAccountsPayable": "9755285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69753000", "shortLongTermDebtTotal": "1167672000", "totalShareholderEquity": "6406385000", "capitalLeaseObligations": "36942000", "otherCurrentLiabilities": "22561149000", "totalCurrentLiabilities": "33941328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2997482000", "cashAndShortTermInvestments": "13370862000", "commonStockSharesOutstanding": "4857579000", "intangibleAssetsExcludingGoodwill": "295881000", "cashAndCashEquivalentsAtCarryingValue": "13370862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2818592000", "operatingCashflow": "1266189000", "capitalExpenditures": "177003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425215000", "cashflowFromInvestment": "-177003000", "stockBasedCompensation": "212551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 4792230000, "cost_of_revenue": 1724330000, "gross_profit": 3067000000, "ebit": 1239058000, "ebitda": 1274639000, "pretax_income": -308901000, "tax_provision": 55733000, "net_income": -364634000, "net_income_to_common": -364634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6890816000, "total_current_assets": 25923120000, "total_assets": 29934872000, "short_term_debt": 235571000, "long_term_debt": 585568000, "total_debt": 821139000, "total_liabilities": 25044089000, "total_equity": 4890783000, "shares_outstanding": 4676977000, "goodwill_and_intangibles": 579561000 }, "cash_flow": { "operating_cash_flow": 755573000, "capital_expenditure": 114306000, "free_cash_flow": 869879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306403, "ticker_id": 2916, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1239058000", "ebitda": "1274639000", "netIncome": "-364634000", "grossProfit": "3067000000", "depreciation": "None", "totalRevenue": "4792230000", "costOfRevenue": "1724330000", "interestIncome": "3555213000", "incomeBeforeTax": "-308901000", "interestExpense": "1547903000", "operatingIncome": "-308900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55733000", "reportedCurrency": "USD", "netInterestIncome": "2007310000", "nonInterestIncome": "None", "operatingExpenses": "5101130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35581000", "sellingGeneralAndAdministrative": "1275334000", "netIncomeFromContinuingOperations": "-364634000" }, "balance": { "goodwill": "397397000", "inventory": "6101449000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "29934872000", "longTermDebt": "585568000", "shortTermDebt": "235571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182164000", "reportedCurrency": "USD", "retainedEarnings": "64577000", "totalLiabilities": "25044089000", "otherCurrentAssets": "84406000", "totalCurrentAssets": "25923120000", "currentLongTermDebt": "38329000", "longTermInvestments": "10517274000", "shortTermInvestments": "9947138000", "currentNetReceivables": "9000760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4011752000", "currentAccountsPayable": "7054783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46464000", "shortLongTermDebtTotal": "803163000", "totalShareholderEquity": "4890783000", "capitalLeaseObligations": "20353000", "otherCurrentLiabilities": "15399618000", "totalCurrentLiabilities": "23200989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1843100000", "cashAndShortTermInvestments": "6890816000", "commonStockSharesOutstanding": "4676977000", "intangibleAssetsExcludingGoodwill": "182164000", "cashAndCashEquivalentsAtCarryingValue": "6890816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "755573000", "capitalExpenditures": "114306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654039000", "cashflowFromInvestment": "-127152000", "stockBasedCompensation": "253203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4792230000, "cost_of_revenue": 1724330000, "gross_profit": 3067000000, "research_and_development": null, "selling_general_admin": 1275334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1239058000, "depreciation_amortisation": 35581000, "ebitda": 1274639000, "interest_expense": 1547903000, "interest_income": null, "other_non_operating": null, "pretax_income": -308901000, "tax_provision": 55733000, "effective_tax_rate": null, "net_income": -364634000, "net_income_continuing_ops": -364634000, "net_income_to_common": -364634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6890816000, "short_term_investments": 9947138000, "net_receivables": 9000760000, "inventory": 6101449000, "other_current_assets": null, "total_current_assets": 25923120000, "net_ppe": null, "goodwill": 397397000, "intangible_assets": 182164000, "goodwill_and_intangibles": 579561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4011752000, "total_assets": 29934872000, "short_term_debt": 235571000, "accounts_payable": 7054783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23200989000, "long_term_debt": 585568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1843100000, "total_liabilities": 25044089000, "total_debt": 821139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64577000, "total_equity": 4890783000, "shares_outstanding": 4676977000, "operating_cash_flow": 755573000, "stock_based_compensation": 253203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654039000, "free_cash_flow": 869879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1239058000", "ebitda": "1274639000", "netIncome": "-364634000", "grossProfit": "3067000000", "depreciation": "None", "totalRevenue": "4792230000", "costOfRevenue": "1724330000", "interestIncome": "3555213000", "incomeBeforeTax": "-308901000", "interestExpense": "1547903000", "operatingIncome": "-308900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55733000", "reportedCurrency": "USD", "netInterestIncome": "2007310000", "nonInterestIncome": "None", "operatingExpenses": "5101130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35581000", "sellingGeneralAndAdministrative": "1275334000", "netIncomeFromContinuingOperations": "-364634000" }, "balance": { "goodwill": "397397000", "inventory": "6101449000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "29934872000", "longTermDebt": "585568000", "shortTermDebt": "235571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182164000", "reportedCurrency": "USD", "retainedEarnings": "64577000", "totalLiabilities": "25044089000", "otherCurrentAssets": "84406000", "totalCurrentAssets": "25923120000", "currentLongTermDebt": "38329000", "longTermInvestments": "10517274000", "shortTermInvestments": "9947138000", "currentNetReceivables": "9000760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4011752000", "currentAccountsPayable": "7054783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46464000", "shortLongTermDebtTotal": "803163000", "totalShareholderEquity": "4890783000", "capitalLeaseObligations": "20353000", "otherCurrentLiabilities": "15399618000", "totalCurrentLiabilities": "23200989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1843100000", "cashAndShortTermInvestments": "6890816000", "commonStockSharesOutstanding": "4676977000", "intangibleAssetsExcludingGoodwill": "182164000", "cashAndCashEquivalentsAtCarryingValue": "6890816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "755573000", "capitalExpenditures": "114306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654039000", "cashflowFromInvestment": "-127152000", "stockBasedCompensation": "253203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 1698020000, "cost_of_revenue": 484463000, "gross_profit": 1213557000, "ebit": 197521000, "ebitda": 214860000, "pretax_income": -170164000, "tax_provision": -4830000, "net_income": -165334000, "net_income_to_common": -165334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2528529000, "total_current_assets": 7380914000, "total_assets": 19858681000, "short_term_debt": 7600000, "long_term_debt": 157254000, "total_debt": 164854000, "total_liabilities": 15416140000, "total_equity": 4442541000, "shares_outstanding": 4608684459, "goodwill_and_intangibles": 474209000 }, "cash_flow": { "operating_cash_flow": -2924318000, "capital_expenditure": 28498000, "free_cash_flow": -2895820000, "dividends_paid": 928601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306408, "ticker_id": 2916, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197521000", "ebitda": "214860000", "netIncome": "-165334000", "grossProfit": "1213557000", "depreciation": "None", "totalRevenue": "1698020000", "costOfRevenue": "484463000", "interestIncome": "1046746000", "incomeBeforeTax": "-170164000", "interestExpense": "367344000", "operatingIncome": "-170170000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4830000", "reportedCurrency": "USD", "netInterestIncome": "679402000", "nonInterestIncome": "None", "operatingExpenses": "1868190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17339000", "sellingGeneralAndAdministrative": "580285000", "netIncomeFromContinuingOperations": "-165334000" }, "balance": { "goodwill": "401872000", "inventory": "12792139000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "19858681000", "longTermDebt": "157254000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72337000", "reportedCurrency": "USD", "retainedEarnings": "-128409000", "totalLiabilities": "15416140000", "otherCurrentAssets": "-12792139000", "totalCurrentAssets": "7380914000", "currentLongTermDebt": "None", "longTermInvestments": "8997883000", "shortTermInvestments": "8163428000", "currentNetReceivables": "4852385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9492627000", "currentAccountsPayable": "4882159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20535000", "shortLongTermDebtTotal": "172475000", "totalShareholderEquity": "4442541000", "capitalLeaseObligations": "7621000", "otherCurrentLiabilities": "-38300000", "totalCurrentLiabilities": "4882159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224866000", "cashAndShortTermInvestments": "2528529000", "commonStockSharesOutstanding": "4608684459", "intangibleAssetsExcludingGoodwill": "72337000", "cashAndCashEquivalentsAtCarryingValue": "2528529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165334000", "profitLoss": "None", "dividendPayout": "928601000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2089105000", "operatingCashflow": "-2924318000", "capitalExpenditures": "28498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3335982000", "cashflowFromInvestment": "-154195000", "stockBasedCompensation": "157324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1698020000, "cost_of_revenue": 484463000, "gross_profit": 1213557000, "research_and_development": null, "selling_general_admin": 580285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197521000, "depreciation_amortisation": 17339000, "ebitda": 214860000, "interest_expense": 367344000, "interest_income": null, "other_non_operating": null, "pretax_income": -170164000, "tax_provision": -4830000, "effective_tax_rate": null, "net_income": -165334000, "net_income_continuing_ops": -165334000, "net_income_to_common": -165334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2528529000, "short_term_investments": 8163428000, "net_receivables": 4852385000, "inventory": 12792139000, "other_current_assets": null, "total_current_assets": 7380914000, "net_ppe": null, "goodwill": 401872000, "intangible_assets": 72337000, "goodwill_and_intangibles": 474209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9492627000, "total_assets": 19858681000, "short_term_debt": 7600000, "accounts_payable": 4882159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4882159000, "long_term_debt": 157254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224866000, "total_liabilities": 15416140000, "total_debt": 164854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128409000, "total_equity": 4442541000, "shares_outstanding": 4608684459, "operating_cash_flow": -2924318000, "stock_based_compensation": 157324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154195000, "dividends_paid": 928601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3335982000, "free_cash_flow": -2895820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197521000", "ebitda": "214860000", "netIncome": "-165334000", "grossProfit": "1213557000", "depreciation": "None", "totalRevenue": "1698020000", "costOfRevenue": "484463000", "interestIncome": "1046746000", "incomeBeforeTax": "-170164000", "interestExpense": "367344000", "operatingIncome": "-170170000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4830000", "reportedCurrency": "USD", "netInterestIncome": "679402000", "nonInterestIncome": "None", "operatingExpenses": "1868190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17339000", "sellingGeneralAndAdministrative": "580285000", "netIncomeFromContinuingOperations": "-165334000" }, "balance": { "goodwill": "401872000", "inventory": "12792139000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "19858681000", "longTermDebt": "157254000", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "72337000", "reportedCurrency": "USD", "retainedEarnings": "-128409000", "totalLiabilities": "15416140000", "otherCurrentAssets": "-12792139000", "totalCurrentAssets": "7380914000", "currentLongTermDebt": "None", "longTermInvestments": "8997883000", "shortTermInvestments": "8163428000", "currentNetReceivables": "4852385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9492627000", "currentAccountsPayable": "4882159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20535000", "shortLongTermDebtTotal": "172475000", "totalShareholderEquity": "4442541000", "capitalLeaseObligations": "7621000", "otherCurrentLiabilities": "-38300000", "totalCurrentLiabilities": "4882159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224866000", "cashAndShortTermInvestments": "2528529000", "commonStockSharesOutstanding": "4608684459", "intangibleAssetsExcludingGoodwill": "72337000", "cashAndCashEquivalentsAtCarryingValue": "2528529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165334000", "profitLoss": "None", "dividendPayout": "928601000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2089105000", "operatingCashflow": "-2924318000", "capitalExpenditures": "28498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3335982000", "cashflowFromInvestment": "-154195000", "stockBasedCompensation": "157324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 737130000, "cost_of_revenue": 240739000, "gross_profit": 496391000, "ebit": 21898000, "ebitda": 29326000, "pretax_income": -193178000, "tax_provision": -21687000, "net_income": -171491000, "net_income_to_common": -171491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2478083000, "total_current_assets": 5386990000, "total_assets": 10154250000, "short_term_debt": 136644000, "long_term_debt": 177196000, "total_debt": 313840000, "total_liabilities": 9716139000, "total_equity": 438111000, "shares_outstanding": 219263000, "goodwill_and_intangibles": 13203000 }, "cash_flow": { "operating_cash_flow": 974520000, "capital_expenditure": 7986000, "free_cash_flow": 982506000, "dividends_paid": 6776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306413, "ticker_id": 2916, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21898000", "ebitda": "29326000", "netIncome": "-171491000", "grossProfit": "496391000", "depreciation": "None", "totalRevenue": "737130000", "costOfRevenue": "240739000", "interestIncome": "382922000", "incomeBeforeTax": "-193178000", "interestExpense": "215076000", "operatingIncome": "-92030000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21687000", "reportedCurrency": "USD", "netInterestIncome": "167846000", "nonInterestIncome": "None", "operatingExpenses": "829160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7428000", "sellingGeneralAndAdministrative": "347219000", "netIncomeFromContinuingOperations": "-171491000" }, "balance": { "goodwill": "831000", "inventory": "7193878000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "10154250000", "longTermDebt": "177196000", "shortTermDebt": "136644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12372000", "reportedCurrency": "USD", "retainedEarnings": "-102441000", "totalLiabilities": "9716139000", "otherCurrentAssets": "-7193878000", "totalCurrentAssets": "5386990000", "currentLongTermDebt": "None", "longTermInvestments": "4310147000", "shortTermInvestments": "1789955000", "currentNetReceivables": "2908907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4343860000", "currentAccountsPayable": "3331258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20510000", "shortLongTermDebtTotal": "654248000", "totalShareholderEquity": "438111000", "capitalLeaseObligations": "12014000", "otherCurrentLiabilities": "-3331258000", "totalCurrentLiabilities": "3331258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223916000", "cashAndShortTermInvestments": "2478083000", "commonStockSharesOutstanding": "219263000", "intangibleAssetsExcludingGoodwill": "12372000", "cashAndCashEquivalentsAtCarryingValue": "2478083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171491000", "profitLoss": "None", "dividendPayout": "6776000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47683000", "operatingCashflow": "974520000", "capitalExpenditures": "7986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240102000", "cashflowFromInvestment": "-16270000", "stockBasedCompensation": "35569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737130000, "cost_of_revenue": 240739000, "gross_profit": 496391000, "research_and_development": null, "selling_general_admin": 347219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21898000, "depreciation_amortisation": 7428000, "ebitda": 29326000, "interest_expense": 215076000, "interest_income": null, "other_non_operating": null, "pretax_income": -193178000, "tax_provision": -21687000, "effective_tax_rate": null, "net_income": -171491000, "net_income_continuing_ops": -171491000, "net_income_to_common": -171491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2478083000, "short_term_investments": 1789955000, "net_receivables": 2908907000, "inventory": 7193878000, "other_current_assets": null, "total_current_assets": 5386990000, "net_ppe": null, "goodwill": 831000, "intangible_assets": 12372000, "goodwill_and_intangibles": 13203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4343860000, "total_assets": 10154250000, "short_term_debt": 136644000, "accounts_payable": 3331258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3331258000, "long_term_debt": 177196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223916000, "total_liabilities": 9716139000, "total_debt": 313840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102441000, "total_equity": 438111000, "shares_outstanding": 219263000, "operating_cash_flow": 974520000, "stock_based_compensation": 35569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16270000, "dividends_paid": 6776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240102000, "free_cash_flow": 982506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21898000", "ebitda": "29326000", "netIncome": "-171491000", "grossProfit": "496391000", "depreciation": "None", "totalRevenue": "737130000", "costOfRevenue": "240739000", "interestIncome": "382922000", "incomeBeforeTax": "-193178000", "interestExpense": "215076000", "operatingIncome": "-92030000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21687000", "reportedCurrency": "USD", "netInterestIncome": "167846000", "nonInterestIncome": "None", "operatingExpenses": "829160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7428000", "sellingGeneralAndAdministrative": "347219000", "netIncomeFromContinuingOperations": "-171491000" }, "balance": { "goodwill": "831000", "inventory": "7193878000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "10154250000", "longTermDebt": "177196000", "shortTermDebt": "136644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12372000", "reportedCurrency": "USD", "retainedEarnings": "-102441000", "totalLiabilities": "9716139000", "otherCurrentAssets": "-7193878000", "totalCurrentAssets": "5386990000", "currentLongTermDebt": "None", "longTermInvestments": "4310147000", "shortTermInvestments": "1789955000", "currentNetReceivables": "2908907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4343860000", "currentAccountsPayable": "3331258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20510000", "shortLongTermDebtTotal": "654248000", "totalShareholderEquity": "438111000", "capitalLeaseObligations": "12014000", "otherCurrentLiabilities": "-3331258000", "totalCurrentLiabilities": "3331258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223916000", "cashAndShortTermInvestments": "2478083000", "commonStockSharesOutstanding": "219263000", "intangibleAssetsExcludingGoodwill": "12372000", "cashAndCashEquivalentsAtCarryingValue": "2478083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171491000", "profitLoss": "None", "dividendPayout": "6776000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47683000", "operatingCashflow": "974520000", "capitalExpenditures": "7986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240102000", "cashflowFromInvestment": "-16270000", "stockBasedCompensation": "35569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 469227000, "cost_of_revenue": 284875000, "gross_profit": 184352000, "ebit": -129299000, "ebitda": -124226000, "pretax_income": -129299000, "tax_provision": -36768000, "net_income": -92531000, "net_income_to_common": -92531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409343000, "total_current_assets": 4195867000, "total_assets": 6760034000, "short_term_debt": 101491000, "long_term_debt": 303326000, "total_debt": 404817000, "total_liabilities": 6147783000, "total_equity": 612251000, "shares_outstanding": 189655000, "goodwill_and_intangibles": 1110000 }, "cash_flow": { "operating_cash_flow": 276137000, "capital_expenditure": 4679000, "free_cash_flow": 280816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306417, "ticker_id": 2916, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129299000", "ebitda": "-124226000", "netIncome": "-92531000", "grossProfit": "184352000", "depreciation": "None", "totalRevenue": "469227000", "costOfRevenue": "284875000", "interestIncome": "337851000", "incomeBeforeTax": "-129299000", "interestExpense": "109697000", "operatingIncome": "-129299000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-36768000", "reportedCurrency": "USD", "netInterestIncome": "228154000", "nonInterestIncome": "None", "operatingExpenses": "313651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5073000", "sellingGeneralAndAdministrative": "156282000", "netIncomeFromContinuingOperations": "-92531000" }, "balance": { "goodwill": "0", "inventory": "4344103000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "6760034000", "longTermDebt": "303326000", "shortTermDebt": "101491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1110000", "reportedCurrency": "USD", "retainedEarnings": "28189000", "totalLiabilities": "6147783000", "otherCurrentAssets": "-4344103000", "totalCurrentAssets": "4195867000", "currentLongTermDebt": "None", "longTermInvestments": "2316801000", "shortTermInvestments": "262867000", "currentNetReceivables": "2786524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343773000", "currentAccountsPayable": "2976505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25862000", "shortLongTermDebtTotal": "423518000", "totalShareholderEquity": "612251000", "capitalLeaseObligations": "18701000", "otherCurrentLiabilities": "-2976505000", "totalCurrentLiabilities": "2976505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343879000", "cashAndShortTermInvestments": "1409343000", "commonStockSharesOutstanding": "189655000", "intangibleAssetsExcludingGoodwill": "1110000", "cashAndCashEquivalentsAtCarryingValue": "1409343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-166491000", "operatingCashflow": "276137000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611193000", "cashflowFromInvestment": "-4679000", "stockBasedCompensation": "18511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469227000, "cost_of_revenue": 284875000, "gross_profit": 184352000, "research_and_development": null, "selling_general_admin": 156282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129299000, "depreciation_amortisation": 5073000, "ebitda": -124226000, "interest_expense": 109697000, "interest_income": null, "other_non_operating": null, "pretax_income": -129299000, "tax_provision": -36768000, "effective_tax_rate": null, "net_income": -92531000, "net_income_continuing_ops": -92531000, "net_income_to_common": -92531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409343000, "short_term_investments": 262867000, "net_receivables": 2786524000, "inventory": 4344103000, "other_current_assets": null, "total_current_assets": 4195867000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1110000, "goodwill_and_intangibles": 1110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2343773000, "total_assets": 6760034000, "short_term_debt": 101491000, "accounts_payable": 2976505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976505000, "long_term_debt": 303326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343879000, "total_liabilities": 6147783000, "total_debt": 404817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28189000, "total_equity": 612251000, "shares_outstanding": 189655000, "operating_cash_flow": 276137000, "stock_based_compensation": 18511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611193000, "free_cash_flow": 280816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129299000", "ebitda": "-124226000", "netIncome": "-92531000", "grossProfit": "184352000", "depreciation": "None", "totalRevenue": "469227000", "costOfRevenue": "284875000", "interestIncome": "337851000", "incomeBeforeTax": "-129299000", "interestExpense": "109697000", "operatingIncome": "-129299000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-36768000", "reportedCurrency": "USD", "netInterestIncome": "228154000", "nonInterestIncome": "None", "operatingExpenses": "313651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5073000", "sellingGeneralAndAdministrative": "156282000", "netIncomeFromContinuingOperations": "-92531000" }, "balance": { "goodwill": "0", "inventory": "4344103000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "6760034000", "longTermDebt": "303326000", "shortTermDebt": "101491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1110000", "reportedCurrency": "USD", "retainedEarnings": "28189000", "totalLiabilities": "6147783000", "otherCurrentAssets": "-4344103000", "totalCurrentAssets": "4195867000", "currentLongTermDebt": "None", "longTermInvestments": "2316801000", "shortTermInvestments": "262867000", "currentNetReceivables": "2786524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343773000", "currentAccountsPayable": "2976505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25862000", "shortLongTermDebtTotal": "423518000", "totalShareholderEquity": "612251000", "capitalLeaseObligations": "18701000", "otherCurrentLiabilities": "-2976505000", "totalCurrentLiabilities": "2976505000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343879000", "cashAndShortTermInvestments": "1409343000", "commonStockSharesOutstanding": "189655000", "intangibleAssetsExcludingGoodwill": "1110000", "cashAndCashEquivalentsAtCarryingValue": "1409343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-166491000", "operatingCashflow": "276137000", "capitalExpenditures": "4679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611193000", "cashflowFromInvestment": "-4679000", "stockBasedCompensation": "18511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 253386000, "cost_of_revenue": 164045000, "gross_profit": 89341000, "ebit": -33404000, "ebitda": -32333000, "pretax_income": -33404000, "tax_provision": -4821000, "net_income": -28583000, "net_income_to_common": -28583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464498000, "total_current_assets": 2088325000, "total_assets": 2785794000, "short_term_debt": 628683000, "long_term_debt": 115414000, "total_debt": 744097000, "total_liabilities": 2489062000, "total_equity": 296732000, "shares_outstanding": 4608684459, "goodwill_and_intangibles": 503000 }, "cash_flow": { "operating_cash_flow": -5446000, "capital_expenditure": 6380000, "free_cash_flow": 934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306418, "ticker_id": 2916, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33404000", "ebitda": "-32333000", "netIncome": "-28583000", "grossProfit": "89341000", "depreciation": "None", "totalRevenue": "253386000", "costOfRevenue": "164045000", "interestIncome": "161554000", "incomeBeforeTax": "-33404000", "interestExpense": "45417000", "operatingIncome": "-33404000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4821000", "reportedCurrency": "USD", "netInterestIncome": "116137000", "nonInterestIncome": "None", "operatingExpenses": "122745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "75923000", "netIncomeFromContinuingOperations": "-28583000" }, "balance": { "goodwill": "None", "inventory": "2003034000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2785794000", "longTermDebt": "115414000", "shortTermDebt": "628683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "503000", "reportedCurrency": "USD", "retainedEarnings": "-57994000", "totalLiabilities": "2489062000", "otherCurrentAssets": "76899000", "totalCurrentAssets": "2088325000", "currentLongTermDebt": "None", "longTermInvestments": "599075000", "shortTermInvestments": "177556000", "currentNetReceivables": "1623827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606280000", "currentAccountsPayable": "1675853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6702000", "shortLongTermDebtTotal": "744097000", "totalShareholderEquity": "296732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1675853000", "totalCurrentLiabilities": "1675853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126244000", "cashAndShortTermInvestments": "464498000", "commonStockSharesOutstanding": "4608684459", "intangibleAssetsExcludingGoodwill": "503000", "cashAndCashEquivalentsAtCarryingValue": "464498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "48639000", "operatingCashflow": "-5446000", "capitalExpenditures": "6380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253412000", "cashflowFromInvestment": "-6380000", "stockBasedCompensation": "9328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253386000, "cost_of_revenue": 164045000, "gross_profit": 89341000, "research_and_development": null, "selling_general_admin": 75923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33404000, "depreciation_amortisation": 1071000, "ebitda": -32333000, "interest_expense": 45417000, "interest_income": null, "other_non_operating": null, "pretax_income": -33404000, "tax_provision": -4821000, "effective_tax_rate": null, "net_income": -28583000, "net_income_continuing_ops": -28583000, "net_income_to_common": -28583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464498000, "short_term_investments": 177556000, "net_receivables": 1623827000, "inventory": 2003034000, "other_current_assets": null, "total_current_assets": 2088325000, "net_ppe": null, "goodwill": null, "intangible_assets": 503000, "goodwill_and_intangibles": 503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606280000, "total_assets": 2785794000, "short_term_debt": 628683000, "accounts_payable": 1675853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1675853000, "long_term_debt": 115414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126244000, "total_liabilities": 2489062000, "total_debt": 744097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57994000, "total_equity": 296732000, "shares_outstanding": 4608684459, "operating_cash_flow": -5446000, "stock_based_compensation": 9328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253412000, "free_cash_flow": 934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33404000", "ebitda": "-32333000", "netIncome": "-28583000", "grossProfit": "89341000", "depreciation": "None", "totalRevenue": "253386000", "costOfRevenue": "164045000", "interestIncome": "161554000", "incomeBeforeTax": "-33404000", "interestExpense": "45417000", "operatingIncome": "-33404000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4821000", "reportedCurrency": "USD", "netInterestIncome": "116137000", "nonInterestIncome": "None", "operatingExpenses": "122745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "75923000", "netIncomeFromContinuingOperations": "-28583000" }, "balance": { "goodwill": "None", "inventory": "2003034000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2785794000", "longTermDebt": "115414000", "shortTermDebt": "628683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "503000", "reportedCurrency": "USD", "retainedEarnings": "-57994000", "totalLiabilities": "2489062000", "otherCurrentAssets": "76899000", "totalCurrentAssets": "2088325000", "currentLongTermDebt": "None", "longTermInvestments": "599075000", "shortTermInvestments": "177556000", "currentNetReceivables": "1623827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606280000", "currentAccountsPayable": "1675853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6702000", "shortLongTermDebtTotal": "744097000", "totalShareholderEquity": "296732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1675853000", "totalCurrentLiabilities": "1675853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126244000", "cashAndShortTermInvestments": "464498000", "commonStockSharesOutstanding": "4608684459", "intangibleAssetsExcludingGoodwill": "503000", "cashAndCashEquivalentsAtCarryingValue": "464498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "48639000", "operatingCashflow": "-5446000", "capitalExpenditures": "6380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253412000", "cashflowFromInvestment": "-6380000", "stockBasedCompensation": "9328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 4982383000, "cost_of_revenue": 2981573000, "gross_profit": 2000810000, "ebit": 955341000, "ebitda": 989705000, "pretax_income": 955341000, "tax_provision": 82875000, "net_income": 872056000, "net_income_to_common": 872056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19369086000, "total_current_assets": 50911038000, "total_assets": 77456407000, "short_term_debt": 3116500000, "long_term_debt": null, "total_debt": 3116500000, "total_liabilities": 64864581000, "total_equity": 12588777000, "shares_outstanding": 4910266000, "goodwill_and_intangibles": 1109563000 }, "cash_flow": { "operating_cash_flow": -1213934000, "capital_expenditure": 75247000, "free_cash_flow": -1138687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306386, "ticker_id": 2916, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "955341000", "ebitda": "989705000", "netIncome": "872056000", "grossProfit": "2000810000", "depreciation": "None", "totalRevenue": "4982383000", "costOfRevenue": "2981573000", "interestIncome": "4275313000", "incomeBeforeTax": "955341000", "interestExpense": "1269184000", "operatingIncome": "954306000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "82875000", "reportedCurrency": "USD", "netInterestIncome": "3006129000", "nonInterestIncome": "None", "operatingExpenses": "1045469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2981573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34364000", "sellingGeneralAndAdministrative": "193859000", "netIncomeFromContinuingOperations": "871431000" }, "balance": { "goodwill": "409371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "77456407000", "longTermDebt": "None", "shortTermDebt": "3116500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "700192000", "reportedCurrency": "USD", "retainedEarnings": "7342174000", "totalLiabilities": "64864581000", "otherCurrentAssets": "403267000", "totalCurrentAssets": "50911038000", "currentLongTermDebt": "1868143000", "longTermInvestments": "15352404000", "shortTermInvestments": "10951467000", "currentNetReceivables": "20187218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26545369000", "currentAccountsPayable": "14409716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3165919000", "totalShareholderEquity": "12588777000", "capitalLeaseObligations": "49419000", "otherCurrentLiabilities": "43698402000", "totalCurrentLiabilities": "61224618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639963000", "cashAndShortTermInvestments": "19369086000", "commonStockSharesOutstanding": "4910266000", "intangibleAssetsExcludingGoodwill": "700192000", "cashAndCashEquivalentsAtCarryingValue": "19369086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1213934000", "capitalExpenditures": "75247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80165000", "cashflowFromInvestment": "-75247000", "stockBasedCompensation": "82408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4982383000, "cost_of_revenue": 2981573000, "gross_profit": 2000810000, "research_and_development": null, "selling_general_admin": 193859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955341000, "depreciation_amortisation": 34364000, "ebitda": 989705000, "interest_expense": 1269184000, "interest_income": null, "other_non_operating": null, "pretax_income": 955341000, "tax_provision": 82875000, "effective_tax_rate": null, "net_income": 872056000, "net_income_continuing_ops": 871431000, "net_income_to_common": 872056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19369086000, "short_term_investments": 10951467000, "net_receivables": 20187218000, "inventory": null, "other_current_assets": null, "total_current_assets": 50911038000, "net_ppe": null, "goodwill": 409371000, "intangible_assets": 700192000, "goodwill_and_intangibles": 1109563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26545369000, "total_assets": 77456407000, "short_term_debt": 3116500000, "accounts_payable": 14409716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61224618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3639963000, "total_liabilities": 64864581000, "total_debt": 3116500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7342174000, "total_equity": 12588777000, "shares_outstanding": 4910266000, "operating_cash_flow": -1213934000, "stock_based_compensation": 82408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80165000, "free_cash_flow": -1138687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "955341000", "ebitda": "989705000", "netIncome": "872056000", "grossProfit": "2000810000", "depreciation": "None", "totalRevenue": "4982383000", "costOfRevenue": "2981573000", "interestIncome": "4275313000", "incomeBeforeTax": "955341000", "interestExpense": "1269184000", "operatingIncome": "954306000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "82875000", "reportedCurrency": "USD", "netInterestIncome": "3006129000", "nonInterestIncome": "None", "operatingExpenses": "1045469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2981573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34364000", "sellingGeneralAndAdministrative": "193859000", "netIncomeFromContinuingOperations": "871431000" }, "balance": { "goodwill": "409371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "77456407000", "longTermDebt": "None", "shortTermDebt": "3116500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "700192000", "reportedCurrency": "USD", "retainedEarnings": "7342174000", "totalLiabilities": "64864581000", "otherCurrentAssets": "403267000", "totalCurrentAssets": "50911038000", "currentLongTermDebt": "1868143000", "longTermInvestments": "15352404000", "shortTermInvestments": "10951467000", "currentNetReceivables": "20187218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26545369000", "currentAccountsPayable": "14409716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3165919000", "totalShareholderEquity": "12588777000", "capitalLeaseObligations": "49419000", "otherCurrentLiabilities": "43698402000", "totalCurrentLiabilities": "61224618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3639963000", "cashAndShortTermInvestments": "19369086000", "commonStockSharesOutstanding": "4910266000", "intangibleAssetsExcludingGoodwill": "700192000", "cashAndCashEquivalentsAtCarryingValue": "19369086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1213934000", "capitalExpenditures": "75247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80165000", "cashflowFromInvestment": "-75247000", "stockBasedCompensation": "82408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 4703817000, "cost_of_revenue": 2618433000, "gross_profit": 2085384000, "ebit": 1081383999, "ebitda": 1109389999, "pretax_income": 1081384000, "tax_provision": 182895999, "net_income": 892378000, "net_income_to_common": 892378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15003643000, "total_current_assets": 35435145000, "total_assets": 74893877000, "short_term_debt": 2525443000, "long_term_debt": 269806000, "total_debt": 2795249000, "total_liabilities": 63572315000, "total_equity": 11290948000, "shares_outstanding": 4907352000, "goodwill_and_intangibles": 1011040000 }, "cash_flow": { "operating_cash_flow": 831031000, "capital_expenditure": 270947000, "free_cash_flow": 1101978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306387, "ticker_id": 2916, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1081383999", "ebitda": "1109389999", "netIncome": "892378000", "grossProfit": "2085384000", "depreciation": "None", "totalRevenue": "4703817000", "costOfRevenue": "2618433000", "interestIncome": "3996326000", "incomeBeforeTax": "1081384000", "interestExpense": "1376776000", "operatingIncome": "1077695000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "182895999", "reportedCurrency": "USD", "netInterestIncome": "2619550000", "nonInterestIncome": "None", "operatingExpenses": "1007325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2618433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28006000", "sellingGeneralAndAdministrative": "197524000", "netIncomeFromContinuingOperations": "894799000" }, "balance": { "goodwill": "409371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "74893877000", "longTermDebt": "269806000", "shortTermDebt": "2525443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "601669000", "reportedCurrency": "USD", "retainedEarnings": "6412700000", "totalLiabilities": "63572315000", "otherCurrentAssets": "22244000", "totalCurrentAssets": "35435145000", "currentLongTermDebt": "1598820000", "longTermInvestments": "16308708000", "shortTermInvestments": "1140671000", "currentNetReceivables": "19268587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39458732000", "currentAccountsPayable": "13633949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49794000", "shortLongTermDebtTotal": "5211250000", "totalShareholderEquity": "11290948000", "capitalLeaseObligations": "29197000", "otherCurrentLiabilities": "42227635000", "totalCurrentLiabilities": "59811145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3761170000", "cashAndShortTermInvestments": "15003643000", "commonStockSharesOutstanding": "4907352000", "intangibleAssetsExcludingGoodwill": "601669000", "cashAndCashEquivalentsAtCarryingValue": "15003643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831031000", "capitalExpenditures": "270947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1283793000", "cashflowFromInvestment": "-64146000", "stockBasedCompensation": "63274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4703817000, "cost_of_revenue": 2618433000, "gross_profit": 2085384000, "research_and_development": null, "selling_general_admin": 197524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1081383999, "depreciation_amortisation": 28006000, "ebitda": 1109389999, "interest_expense": 1376776000, "interest_income": null, "other_non_operating": null, "pretax_income": 1081384000, "tax_provision": 182895999, "effective_tax_rate": null, "net_income": 892378000, "net_income_continuing_ops": 894799000, "net_income_to_common": 892378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15003643000, "short_term_investments": 1140671000, "net_receivables": 19268587000, "inventory": null, "other_current_assets": null, "total_current_assets": 35435145000, "net_ppe": null, "goodwill": 409371000, "intangible_assets": 601669000, "goodwill_and_intangibles": 1011040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39458732000, "total_assets": 74893877000, "short_term_debt": 2525443000, "accounts_payable": 13633949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59811145000, "long_term_debt": 269806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3761170000, "total_liabilities": 63572315000, "total_debt": 2795249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6412700000, "total_equity": 11290948000, "shares_outstanding": 4907352000, "operating_cash_flow": 831031000, "stock_based_compensation": 63274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1283793000, "free_cash_flow": 1101978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1081383999", "ebitda": "1109389999", "netIncome": "892378000", "grossProfit": "2085384000", "depreciation": "None", "totalRevenue": "4703817000", "costOfRevenue": "2618433000", "interestIncome": "3996326000", "incomeBeforeTax": "1081384000", "interestExpense": "1376776000", "operatingIncome": "1077695000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "182895999", "reportedCurrency": "USD", "netInterestIncome": "2619550000", "nonInterestIncome": "None", "operatingExpenses": "1007325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2618433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28006000", "sellingGeneralAndAdministrative": "197524000", "netIncomeFromContinuingOperations": "894799000" }, "balance": { "goodwill": "409371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "74893877000", "longTermDebt": "269806000", "shortTermDebt": "2525443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "601669000", "reportedCurrency": "USD", "retainedEarnings": "6412700000", "totalLiabilities": "63572315000", "otherCurrentAssets": "22244000", "totalCurrentAssets": "35435145000", "currentLongTermDebt": "1598820000", "longTermInvestments": "16308708000", "shortTermInvestments": "1140671000", "currentNetReceivables": "19268587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39458732000", "currentAccountsPayable": "13633949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49794000", "shortLongTermDebtTotal": "5211250000", "totalShareholderEquity": "11290948000", "capitalLeaseObligations": "29197000", "otherCurrentLiabilities": "42227635000", "totalCurrentLiabilities": "59811145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3761170000", "cashAndShortTermInvestments": "15003643000", "commonStockSharesOutstanding": "4907352000", "intangibleAssetsExcludingGoodwill": "601669000", "cashAndCashEquivalentsAtCarryingValue": "15003643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "831031000", "capitalExpenditures": "270947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1283793000", "cashflowFromInvestment": "-64146000", "stockBasedCompensation": "63274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 4173377000, "cost_of_revenue": 2226588000, "gross_profit": 1946789000, "ebit": 1116289000, "ebitda": 1141859000, "pretax_income": 1116289000, "tax_provision": 333611000, "net_income": 782473000, "net_income_to_common": 782473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17319220000, "total_current_assets": 47255582000, "total_assets": 68362816000, "short_term_debt": 1866583000, "long_term_debt": 1224476000, "total_debt": 3091059000, "total_liabilities": 57809276000, "total_equity": 10551991000, "shares_outstanding": 4905133000, "goodwill_and_intangibles": 985343000 }, "cash_flow": { "operating_cash_flow": -970599000, "capital_expenditure": 125269000, "free_cash_flow": -845330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306389, "ticker_id": 2916, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1116289000", "ebitda": "1141859000", "netIncome": "782473000", "grossProfit": "1946789000", "depreciation": "None", "totalRevenue": "4173377000", "costOfRevenue": "2226588000", "interestIncome": "3577478000", "incomeBeforeTax": "1116289000", "interestExpense": "1275711000", "operatingIncome": "1116289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "333611000", "reportedCurrency": "USD", "netInterestIncome": "2301767000", "nonInterestIncome": "None", "operatingExpenses": "829330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2226588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25570000", "sellingGeneralAndAdministrative": "147991000", "netIncomeFromContinuingOperations": "782678000" }, "balance": { "goodwill": "410371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "68362816000", "longTermDebt": "1224476000", "shortTermDebt": "1866583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "574972000", "reportedCurrency": "USD", "retainedEarnings": "5491155000", "totalLiabilities": "57809276000", "otherCurrentAssets": "194377000", "totalCurrentAssets": "47255582000", "currentLongTermDebt": "1040911000", "longTermInvestments": "14480265000", "shortTermInvestments": "11224837000", "currentNetReceivables": "18517148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21107234000", "currentAccountsPayable": "11999389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45751000", "shortLongTermDebtTotal": "3118127000", "totalShareholderEquity": "10551991000", "capitalLeaseObligations": "27068000", "otherCurrentLiabilities": "38471114000", "totalCurrentLiabilities": "53426765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4382511000", "cashAndShortTermInvestments": "17319220000", "commonStockSharesOutstanding": "4905133000", "intangibleAssetsExcludingGoodwill": "574972000", "cashAndCashEquivalentsAtCarryingValue": "17319220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-970599000", "capitalExpenditures": "125269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741154000", "cashflowFromInvestment": "-125269000", "stockBasedCompensation": "73735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4173377000, "cost_of_revenue": 2226588000, "gross_profit": 1946789000, "research_and_development": null, "selling_general_admin": 147991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116289000, "depreciation_amortisation": 25570000, "ebitda": 1141859000, "interest_expense": 1275711000, "interest_income": null, "other_non_operating": null, "pretax_income": 1116289000, "tax_provision": 333611000, "effective_tax_rate": null, "net_income": 782473000, "net_income_continuing_ops": 782678000, "net_income_to_common": 782473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17319220000, "short_term_investments": 11224837000, "net_receivables": 18517148000, "inventory": null, "other_current_assets": null, "total_current_assets": 47255582000, "net_ppe": null, "goodwill": 410371000, "intangible_assets": 574972000, "goodwill_and_intangibles": 985343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21107234000, "total_assets": 68362816000, "short_term_debt": 1866583000, "accounts_payable": 11999389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53426765000, "long_term_debt": 1224476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4382511000, "total_liabilities": 57809276000, "total_debt": 3091059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5491155000, "total_equity": 10551991000, "shares_outstanding": 4905133000, "operating_cash_flow": -970599000, "stock_based_compensation": 73735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741154000, "free_cash_flow": -845330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1116289000", "ebitda": "1141859000", "netIncome": "782473000", "grossProfit": "1946789000", "depreciation": "None", "totalRevenue": "4173377000", "costOfRevenue": "2226588000", "interestIncome": "3577478000", "incomeBeforeTax": "1116289000", "interestExpense": "1275711000", "operatingIncome": "1116289000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "333611000", "reportedCurrency": "USD", "netInterestIncome": "2301767000", "nonInterestIncome": "None", "operatingExpenses": "829330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2226588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25570000", "sellingGeneralAndAdministrative": "147991000", "netIncomeFromContinuingOperations": "782678000" }, "balance": { "goodwill": "410371000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "68362816000", "longTermDebt": "1224476000", "shortTermDebt": "1866583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "574972000", "reportedCurrency": "USD", "retainedEarnings": "5491155000", "totalLiabilities": "57809276000", "otherCurrentAssets": "194377000", "totalCurrentAssets": "47255582000", "currentLongTermDebt": "1040911000", "longTermInvestments": "14480265000", "shortTermInvestments": "11224837000", "currentNetReceivables": "18517148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21107234000", "currentAccountsPayable": "11999389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45751000", "shortLongTermDebtTotal": "3118127000", "totalShareholderEquity": "10551991000", "capitalLeaseObligations": "27068000", "otherCurrentLiabilities": "38471114000", "totalCurrentLiabilities": "53426765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4382511000", "cashAndShortTermInvestments": "17319220000", "commonStockSharesOutstanding": "4905133000", "intangibleAssetsExcludingGoodwill": "574972000", "cashAndCashEquivalentsAtCarryingValue": "17319220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-970599000", "capitalExpenditures": "125269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741154000", "cashflowFromInvestment": "-125269000", "stockBasedCompensation": "73735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 3683202000, "cost_of_revenue": 2042181000, "gross_profit": 1641021000, "ebit": 879362000, "ebitda": 902432000, "pretax_income": 879362000, "tax_provision": 242375000, "net_income": 636838000, "net_income_to_common": 636838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17153956000, "total_current_assets": 44416228000, "total_assets": 62730144000, "short_term_debt": 1247365000, "long_term_debt": 1028253000, "total_debt": 2275618000, "total_liabilities": 53154028000, "total_equity": 9574835000, "shares_outstanding": 4899768000, "goodwill_and_intangibles": 924640000 }, "cash_flow": { "operating_cash_flow": 2554687000, "capital_expenditure": 70378000, "free_cash_flow": 2625065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306390, "ticker_id": 2916, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "879362000", "ebitda": "902432000", "netIncome": "636838000", "grossProfit": "1641021000", "depreciation": "None", "totalRevenue": "3683202000", "costOfRevenue": "2042181000", "interestIncome": "3128743000", "incomeBeforeTax": "879362000", "interestExpense": "1029989000", "operatingIncome": "879362000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "242375000", "reportedCurrency": "USD", "netInterestIncome": "2098754000", "nonInterestIncome": "None", "operatingExpenses": "760634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23070000", "sellingGeneralAndAdministrative": "133383000", "netIncomeFromContinuingOperations": "636987000" }, "balance": { "goodwill": "410347000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "62730144000", "longTermDebt": "1028253000", "shortTermDebt": "1247365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "514293000", "reportedCurrency": "USD", "retainedEarnings": "4692246000", "totalLiabilities": "53154028000", "otherCurrentAssets": "187140000", "totalCurrentAssets": "44416228000", "currentLongTermDebt": "545944000", "longTermInvestments": "11831671000", "shortTermInvestments": "10314917000", "currentNetReceivables": "16760215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18313916000", "currentAccountsPayable": "11160245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46667000", "shortLongTermDebtTotal": "2303133000", "totalShareholderEquity": "9574835000", "capitalLeaseObligations": "27514000", "otherCurrentLiabilities": "36520453000", "totalCurrentLiabilities": "49646078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3507950000", "cashAndShortTermInvestments": "17153956000", "commonStockSharesOutstanding": "4899768000", "intangibleAssetsExcludingGoodwill": "514293000", "cashAndCashEquivalentsAtCarryingValue": "17153956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2554687000", "capitalExpenditures": "70378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434483000", "cashflowFromInvestment": "-71508000", "stockBasedCompensation": "57051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3683202000, "cost_of_revenue": 2042181000, "gross_profit": 1641021000, "research_and_development": null, "selling_general_admin": 133383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879362000, "depreciation_amortisation": 23070000, "ebitda": 902432000, "interest_expense": 1029989000, "interest_income": null, "other_non_operating": null, "pretax_income": 879362000, "tax_provision": 242375000, "effective_tax_rate": null, "net_income": 636838000, "net_income_continuing_ops": 636987000, "net_income_to_common": 636838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17153956000, "short_term_investments": 10314917000, "net_receivables": 16760215000, "inventory": null, "other_current_assets": null, "total_current_assets": 44416228000, "net_ppe": null, "goodwill": 410347000, "intangible_assets": 514293000, "goodwill_and_intangibles": 924640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18313916000, "total_assets": 62730144000, "short_term_debt": 1247365000, "accounts_payable": 11160245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49646078000, "long_term_debt": 1028253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3507950000, "total_liabilities": 53154028000, "total_debt": 2275618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4692246000, "total_equity": 9574835000, "shares_outstanding": 4899768000, "operating_cash_flow": 2554687000, "stock_based_compensation": 57051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 434483000, "free_cash_flow": 2625065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "879362000", "ebitda": "902432000", "netIncome": "636838000", "grossProfit": "1641021000", "depreciation": "None", "totalRevenue": "3683202000", "costOfRevenue": "2042181000", "interestIncome": "3128743000", "incomeBeforeTax": "879362000", "interestExpense": "1029989000", "operatingIncome": "879362000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "242375000", "reportedCurrency": "USD", "netInterestIncome": "2098754000", "nonInterestIncome": "None", "operatingExpenses": "760634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23070000", "sellingGeneralAndAdministrative": "133383000", "netIncomeFromContinuingOperations": "636987000" }, "balance": { "goodwill": "410347000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "62730144000", "longTermDebt": "1028253000", "shortTermDebt": "1247365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "514293000", "reportedCurrency": "USD", "retainedEarnings": "4692246000", "totalLiabilities": "53154028000", "otherCurrentAssets": "187140000", "totalCurrentAssets": "44416228000", "currentLongTermDebt": "545944000", "longTermInvestments": "11831671000", "shortTermInvestments": "10314917000", "currentNetReceivables": "16760215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18313916000", "currentAccountsPayable": "11160245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46667000", "shortLongTermDebtTotal": "2303133000", "totalShareholderEquity": "9574835000", "capitalLeaseObligations": "27514000", "otherCurrentLiabilities": "36520453000", "totalCurrentLiabilities": "49646078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3507950000", "cashAndShortTermInvestments": "17153956000", "commonStockSharesOutstanding": "4899768000", "intangibleAssetsExcludingGoodwill": "514293000", "cashAndCashEquivalentsAtCarryingValue": "17153956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2554687000", "capitalExpenditures": "70378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "434483000", "cashflowFromInvestment": "-71508000", "stockBasedCompensation": "57051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 3247343000, "cost_of_revenue": 1869402000, "gross_profit": 1377941000, "ebit": 795073000, "ebitda": 816395000, "pretax_income": 795073000, "tax_provision": 237865000, "net_income": 557203000, "net_income_to_common": 557203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14929561000, "total_current_assets": 39564812000, "total_assets": 54192525000, "short_term_debt": 777340000, "long_term_debt": 929555000, "total_debt": 1706895000, "total_liabilities": 45583608000, "total_equity": 8607909000, "shares_outstanding": 4892628000, "goodwill_and_intangibles": 848652000 }, "cash_flow": { "operating_cash_flow": 1085345000, "capital_expenditure": 82515000, "free_cash_flow": 1167860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306391, "ticker_id": 2916, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "795073000", "ebitda": "816395000", "netIncome": "557203000", "grossProfit": "1377941000", "depreciation": "None", "totalRevenue": "3247343000", "costOfRevenue": "1869402000", "interestIncome": "2732136000", "incomeBeforeTax": "795073000", "interestExpense": "896204000", "operatingIncome": "795073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "237865000", "reportedCurrency": "USD", "netInterestIncome": "1835932000", "nonInterestIncome": "None", "operatingExpenses": "581738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21322000", "sellingGeneralAndAdministrative": "123320000", "netIncomeFromContinuingOperations": "557208000" }, "balance": { "goodwill": "408817000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "54192525000", "longTermDebt": "929555000", "shortTermDebt": "777340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "439835000", "reportedCurrency": "USD", "retainedEarnings": "4033513000", "totalLiabilities": "45583608000", "otherCurrentAssets": "142640000", "totalCurrentAssets": "39564812000", "currentLongTermDebt": "351526000", "longTermInvestments": "10483877000", "shortTermInvestments": "9412732000", "currentNetReceivables": "15079879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14627713000", "currentAccountsPayable": "10114743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46081000", "shortLongTermDebtTotal": "1733592000", "totalShareholderEquity": "8607909000", "capitalLeaseObligations": "26697000", "otherCurrentLiabilities": "31292405000", "totalCurrentLiabilities": "42697835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2885773000", "cashAndShortTermInvestments": "14929561000", "commonStockSharesOutstanding": "4892628000", "intangibleAssetsExcludingGoodwill": "439835000", "cashAndCashEquivalentsAtCarryingValue": "14929561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1085345000", "capitalExpenditures": "82515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169200000", "cashflowFromInvestment": "-81385000", "stockBasedCompensation": "77785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3247343000, "cost_of_revenue": 1869402000, "gross_profit": 1377941000, "research_and_development": null, "selling_general_admin": 123320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795073000, "depreciation_amortisation": 21322000, "ebitda": 816395000, "interest_expense": 896204000, "interest_income": null, "other_non_operating": null, "pretax_income": 795073000, "tax_provision": 237865000, "effective_tax_rate": null, "net_income": 557203000, "net_income_continuing_ops": 557208000, "net_income_to_common": 557203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14929561000, "short_term_investments": 9412732000, "net_receivables": 15079879000, "inventory": null, "other_current_assets": null, "total_current_assets": 39564812000, "net_ppe": null, "goodwill": 408817000, "intangible_assets": 439835000, "goodwill_and_intangibles": 848652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14627713000, "total_assets": 54192525000, "short_term_debt": 777340000, "accounts_payable": 10114743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42697835000, "long_term_debt": 929555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2885773000, "total_liabilities": 45583608000, "total_debt": 1706895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4033513000, "total_equity": 8607909000, "shares_outstanding": 4892628000, "operating_cash_flow": 1085345000, "stock_based_compensation": 77785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169200000, "free_cash_flow": 1167860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "795073000", "ebitda": "816395000", "netIncome": "557203000", "grossProfit": "1377941000", "depreciation": "None", "totalRevenue": "3247343000", "costOfRevenue": "1869402000", "interestIncome": "2732136000", "incomeBeforeTax": "795073000", "interestExpense": "896204000", "operatingIncome": "795073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "237865000", "reportedCurrency": "USD", "netInterestIncome": "1835932000", "nonInterestIncome": "None", "operatingExpenses": "581738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1869402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21322000", "sellingGeneralAndAdministrative": "123320000", "netIncomeFromContinuingOperations": "557208000" }, "balance": { "goodwill": "408817000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "54192525000", "longTermDebt": "929555000", "shortTermDebt": "777340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "439835000", "reportedCurrency": "USD", "retainedEarnings": "4033513000", "totalLiabilities": "45583608000", "otherCurrentAssets": "142640000", "totalCurrentAssets": "39564812000", "currentLongTermDebt": "351526000", "longTermInvestments": "10483877000", "shortTermInvestments": "9412732000", "currentNetReceivables": "15079879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14627713000", "currentAccountsPayable": "10114743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46081000", "shortLongTermDebtTotal": "1733592000", "totalShareholderEquity": "8607909000", "capitalLeaseObligations": "26697000", "otherCurrentLiabilities": "31292405000", "totalCurrentLiabilities": "42697835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2885773000", "cashAndShortTermInvestments": "14929561000", "commonStockSharesOutstanding": "4892628000", "intangibleAssetsExcludingGoodwill": "439835000", "cashAndCashEquivalentsAtCarryingValue": "14929561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1085345000", "capitalExpenditures": "82515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169200000", "cashflowFromInvestment": "-81385000", "stockBasedCompensation": "77785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 2989295000, "cost_of_revenue": 1625961000, "gross_profit": 1363334000, "ebit": 767450000, "ebitda": 788511000, "pretax_income": 767450000, "tax_provision": 214810000, "net_income": 552640000, "net_income_to_common": 552640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9185742000, "total_current_assets": 9185742000, "total_assets": 49931214000, "short_term_debt": 29163648000, "long_term_debt": 328873000, "total_debt": 29492521000, "total_liabilities": 42284138000, "total_equity": 7646289000, "shares_outstanding": 4888918000, "goodwill_and_intangibles": 761903000 }, "cash_flow": { "operating_cash_flow": 1370097000, "capital_expenditure": 73959000, "free_cash_flow": 1444056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306392, "ticker_id": 2916, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767450000", "ebitda": "788511000", "netIncome": "552640000", "grossProfit": "1363334000", "depreciation": "None", "totalRevenue": "2989295000", "costOfRevenue": "1625961000", "interestIncome": "2493681000", "incomeBeforeTax": "767450000", "interestExpense": "747994000", "operatingIncome": "767450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "214810000", "reportedCurrency": "USD", "netInterestIncome": "1745687000", "nonInterestIncome": "None", "operatingExpenses": "595884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1625961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21061000", "sellingGeneralAndAdministrative": "318773000", "netIncomeFromContinuingOperations": "552640000" }, "balance": { "goodwill": "414287000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "49931214000", "longTermDebt": "328873000", "shortTermDebt": "29163648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "347616000", "reportedCurrency": "USD", "retainedEarnings": "3420596000", "totalLiabilities": "42284138000", "otherCurrentAssets": "None", "totalCurrentAssets": "9185742000", "currentLongTermDebt": "222881000", "longTermInvestments": "11641689000", "shortTermInvestments": "812198000", "currentNetReceivables": "12259276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35423587000", "currentAccountsPayable": "9333541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46223000", "shortLongTermDebtTotal": "1730357000", "totalShareholderEquity": "7646289000", "capitalLeaseObligations": "26197000", "otherCurrentLiabilities": "1282267000", "totalCurrentLiabilities": "1282267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41001871000", "cashAndShortTermInvestments": "9185742000", "commonStockSharesOutstanding": "4888918000", "intangibleAssetsExcludingGoodwill": "347616000", "cashAndCashEquivalentsAtCarryingValue": "9185742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370097000", "capitalExpenditures": "73959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321449000", "cashflowFromInvestment": "-330627000", "stockBasedCompensation": "47616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2989295000, "cost_of_revenue": 1625961000, "gross_profit": 1363334000, "research_and_development": null, "selling_general_admin": 318773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767450000, "depreciation_amortisation": 21061000, "ebitda": 788511000, "interest_expense": 747994000, "interest_income": null, "other_non_operating": null, "pretax_income": 767450000, "tax_provision": 214810000, "effective_tax_rate": null, "net_income": 552640000, "net_income_continuing_ops": 552640000, "net_income_to_common": 552640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9185742000, "short_term_investments": 812198000, "net_receivables": 12259276000, "inventory": null, "other_current_assets": null, "total_current_assets": 9185742000, "net_ppe": null, "goodwill": 414287000, "intangible_assets": 347616000, "goodwill_and_intangibles": 761903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35423587000, "total_assets": 49931214000, "short_term_debt": 29163648000, "accounts_payable": 9333541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1282267000, "long_term_debt": 328873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41001871000, "total_liabilities": 42284138000, "total_debt": 29492521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3420596000, "total_equity": 7646289000, "shares_outstanding": 4888918000, "operating_cash_flow": 1370097000, "stock_based_compensation": 47616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321449000, "free_cash_flow": 1444056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767450000", "ebitda": "788511000", "netIncome": "552640000", "grossProfit": "1363334000", "depreciation": "None", "totalRevenue": "2989295000", "costOfRevenue": "1625961000", "interestIncome": "2493681000", "incomeBeforeTax": "767450000", "interestExpense": "747994000", "operatingIncome": "767450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "214810000", "reportedCurrency": "USD", "netInterestIncome": "1745687000", "nonInterestIncome": "None", "operatingExpenses": "595884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1625961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21061000", "sellingGeneralAndAdministrative": "318773000", "netIncomeFromContinuingOperations": "552640000" }, "balance": { "goodwill": "414287000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "49931214000", "longTermDebt": "328873000", "shortTermDebt": "29163648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "347616000", "reportedCurrency": "USD", "retainedEarnings": "3420596000", "totalLiabilities": "42284138000", "otherCurrentAssets": "None", "totalCurrentAssets": "9185742000", "currentLongTermDebt": "222881000", "longTermInvestments": "11641689000", "shortTermInvestments": "812198000", "currentNetReceivables": "12259276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35423587000", "currentAccountsPayable": "9333541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46223000", "shortLongTermDebtTotal": "1730357000", "totalShareholderEquity": "7646289000", "capitalLeaseObligations": "26197000", "otherCurrentLiabilities": "1282267000", "totalCurrentLiabilities": "1282267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41001871000", "cashAndShortTermInvestments": "9185742000", "commonStockSharesOutstanding": "4888918000", "intangibleAssetsExcludingGoodwill": "347616000", "cashAndCashEquivalentsAtCarryingValue": "9185742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370097000", "capitalExpenditures": "73959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321449000", "cashflowFromInvestment": "-330627000", "stockBasedCompensation": "47616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 2857408000, "cost_of_revenue": 1535103000, "gross_profit": 1322305000, "ebit": 723790000, "ebitda": 743059000, "pretax_income": 723790000, "tax_provision": 170404000, "net_income": 553386000, "net_income_to_common": 553386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12315314000, "total_current_assets": 37360213000, "total_assets": 48637850000, "short_term_debt": 699440000, "long_term_debt": 1281854000, "total_debt": 1981294000, "total_liabilities": 40993502000, "total_equity": 7644348000, "shares_outstanding": 4889409000, "goodwill_and_intangibles": 798429000 }, "cash_flow": { "operating_cash_flow": -1068862000, "capital_expenditure": 35766000, "free_cash_flow": -1033096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306394, "ticker_id": 2916, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "723790000", "ebitda": "743059000", "netIncome": "553386000", "grossProfit": "1322305000", "depreciation": "None", "totalRevenue": "2857408000", "costOfRevenue": "1535103000", "interestIncome": "2473807000", "incomeBeforeTax": "723790000", "interestExpense": "760959000", "operatingIncome": "723790000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170404000", "reportedCurrency": "USD", "netInterestIncome": "1712848000", "nonInterestIncome": "None", "operatingExpenses": "598515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19269000", "sellingGeneralAndAdministrative": "276121000", "netIncomeFromContinuingOperations": "553386000" }, "balance": { "goodwill": "440789000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "48637850000", "longTermDebt": "1281854000", "shortTermDebt": "699440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "357640000", "reportedCurrency": "USD", "retainedEarnings": "2847553000", "totalLiabilities": "40993502000", "otherCurrentAssets": "195174000", "totalCurrentAssets": "37360213000", "currentLongTermDebt": "217077000", "longTermInvestments": "11978972000", "shortTermInvestments": "11019200000", "currentNetReceivables": "13830525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11277637000", "currentAccountsPayable": "8556150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53479000", "shortLongTermDebtTotal": "1011763000", "totalShareholderEquity": "7644348000", "capitalLeaseObligations": "29871000", "otherCurrentLiabilities": "27593114000", "totalCurrentLiabilities": "37797240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196262000", "cashAndShortTermInvestments": "12315314000", "commonStockSharesOutstanding": "4889409000", "intangibleAssetsExcludingGoodwill": "357640000", "cashAndCashEquivalentsAtCarryingValue": "12315314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1068862000", "capitalExpenditures": "35766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311638000", "cashflowFromInvestment": "-42497000", "stockBasedCompensation": "65918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2857408000, "cost_of_revenue": 1535103000, "gross_profit": 1322305000, "research_and_development": null, "selling_general_admin": 276121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 723790000, "depreciation_amortisation": 19269000, "ebitda": 743059000, "interest_expense": 760959000, "interest_income": null, "other_non_operating": null, "pretax_income": 723790000, "tax_provision": 170404000, "effective_tax_rate": null, "net_income": 553386000, "net_income_continuing_ops": 553386000, "net_income_to_common": 553386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12315314000, "short_term_investments": 11019200000, "net_receivables": 13830525000, "inventory": null, "other_current_assets": null, "total_current_assets": 37360213000, "net_ppe": null, "goodwill": 440789000, "intangible_assets": 357640000, "goodwill_and_intangibles": 798429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11277637000, "total_assets": 48637850000, "short_term_debt": 699440000, "accounts_payable": 8556150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37797240000, "long_term_debt": 1281854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196262000, "total_liabilities": 40993502000, "total_debt": 1981294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2847553000, "total_equity": 7644348000, "shares_outstanding": 4889409000, "operating_cash_flow": -1068862000, "stock_based_compensation": 65918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311638000, "free_cash_flow": -1033096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "723790000", "ebitda": "743059000", "netIncome": "553386000", "grossProfit": "1322305000", "depreciation": "None", "totalRevenue": "2857408000", "costOfRevenue": "1535103000", "interestIncome": "2473807000", "incomeBeforeTax": "723790000", "interestExpense": "760959000", "operatingIncome": "723790000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "170404000", "reportedCurrency": "USD", "netInterestIncome": "1712848000", "nonInterestIncome": "None", "operatingExpenses": "598515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19269000", "sellingGeneralAndAdministrative": "276121000", "netIncomeFromContinuingOperations": "553386000" }, "balance": { "goodwill": "440789000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "48637850000", "longTermDebt": "1281854000", "shortTermDebt": "699440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "357640000", "reportedCurrency": "USD", "retainedEarnings": "2847553000", "totalLiabilities": "40993502000", "otherCurrentAssets": "195174000", "totalCurrentAssets": "37360213000", "currentLongTermDebt": "217077000", "longTermInvestments": "11978972000", "shortTermInvestments": "11019200000", "currentNetReceivables": "13830525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11277637000", "currentAccountsPayable": "8556150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53479000", "shortLongTermDebtTotal": "1011763000", "totalShareholderEquity": "7644348000", "capitalLeaseObligations": "29871000", "otherCurrentLiabilities": "27593114000", "totalCurrentLiabilities": "37797240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196262000", "cashAndShortTermInvestments": "12315314000", "commonStockSharesOutstanding": "4889409000", "intangibleAssetsExcludingGoodwill": "357640000", "cashAndCashEquivalentsAtCarryingValue": "12315314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1068862000", "capitalExpenditures": "35766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311638000", "cashflowFromInvestment": "-42497000", "stockBasedCompensation": "65918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 2750163000, "cost_of_revenue": 1424956000, "gross_profit": 1325207000, "ebit": 725421000, "ebitda": 743754000, "pretax_income": 725421000, "tax_provision": 238149000, "net_income": 487272000, "net_income_to_common": 487272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13609086000, "total_current_assets": 34974596000, "total_assets": 44802730000, "short_term_debt": 872369000, "long_term_debt": 1483208000, "total_debt": 2355577000, "total_liabilities": 37879290000, "total_equity": 6923440000, "shares_outstanding": 4880953000, "goodwill_and_intangibles": 703592000 }, "cash_flow": { "operating_cash_flow": 2668428000, "capital_expenditure": 16828000, "free_cash_flow": 2685256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306395, "ticker_id": 2916, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "725421000", "ebitda": "743754000", "netIncome": "487272000", "grossProfit": "1325207000", "depreciation": "None", "totalRevenue": "2750163000", "costOfRevenue": "1424956000", "interestIncome": "2383307000", "incomeBeforeTax": "725421000", "interestExpense": "665191000", "operatingIncome": "725421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "238149000", "reportedCurrency": "USD", "netInterestIncome": "1718116000", "nonInterestIncome": "None", "operatingExpenses": "599786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18333000", "sellingGeneralAndAdministrative": "319713000", "netIncomeFromContinuingOperations": "487272000" }, "balance": { "goodwill": "397602000", "inventory": "-364901000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "44802730000", "longTermDebt": "1483208000", "shortTermDebt": "872369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "305990000", "reportedCurrency": "USD", "retainedEarnings": "2254763000", "totalLiabilities": "37879290000", "otherCurrentAssets": "205964000", "totalCurrentAssets": "34974596000", "currentLongTermDebt": "252711000", "longTermInvestments": "9576720000", "shortTermInvestments": "8156073000", "currentNetReceivables": "13003473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9828134000", "currentAccountsPayable": "8896941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449313000", "totalShareholderEquity": "6923440000", "capitalLeaseObligations": "31223000", "otherCurrentLiabilities": "24850575000", "totalCurrentLiabilities": "35202362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2676928000", "cashAndShortTermInvestments": "13609086000", "commonStockSharesOutstanding": "4880953000", "intangibleAssetsExcludingGoodwill": "305990000", "cashAndCashEquivalentsAtCarryingValue": "13609086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2668428000", "capitalExpenditures": "16828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459710000", "cashflowFromInvestment": "-13427000", "stockBasedCompensation": "80199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2750163000, "cost_of_revenue": 1424956000, "gross_profit": 1325207000, "research_and_development": null, "selling_general_admin": 319713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 725421000, "depreciation_amortisation": 18333000, "ebitda": 743754000, "interest_expense": 665191000, "interest_income": null, "other_non_operating": null, "pretax_income": 725421000, "tax_provision": 238149000, "effective_tax_rate": null, "net_income": 487272000, "net_income_continuing_ops": 487272000, "net_income_to_common": 487272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13609086000, "short_term_investments": 8156073000, "net_receivables": 13003473000, "inventory": -364901000, "other_current_assets": null, "total_current_assets": 34974596000, "net_ppe": null, "goodwill": 397602000, "intangible_assets": 305990000, "goodwill_and_intangibles": 703592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9828134000, "total_assets": 44802730000, "short_term_debt": 872369000, "accounts_payable": 8896941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35202362000, "long_term_debt": 1483208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2676928000, "total_liabilities": 37879290000, "total_debt": 2355577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2254763000, "total_equity": 6923440000, "shares_outstanding": 4880953000, "operating_cash_flow": 2668428000, "stock_based_compensation": 80199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459710000, "free_cash_flow": 2685256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "725421000", "ebitda": "743754000", "netIncome": "487272000", "grossProfit": "1325207000", "depreciation": "None", "totalRevenue": "2750163000", "costOfRevenue": "1424956000", "interestIncome": "2383307000", "incomeBeforeTax": "725421000", "interestExpense": "665191000", "operatingIncome": "725421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "238149000", "reportedCurrency": "USD", "netInterestIncome": "1718116000", "nonInterestIncome": "None", "operatingExpenses": "599786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18333000", "sellingGeneralAndAdministrative": "319713000", "netIncomeFromContinuingOperations": "487272000" }, "balance": { "goodwill": "397602000", "inventory": "-364901000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "44802730000", "longTermDebt": "1483208000", "shortTermDebt": "872369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "305990000", "reportedCurrency": "USD", "retainedEarnings": "2254763000", "totalLiabilities": "37879290000", "otherCurrentAssets": "205964000", "totalCurrentAssets": "34974596000", "currentLongTermDebt": "252711000", "longTermInvestments": "9576720000", "shortTermInvestments": "8156073000", "currentNetReceivables": "13003473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9828134000", "currentAccountsPayable": "8896941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1449313000", "totalShareholderEquity": "6923440000", "capitalLeaseObligations": "31223000", "otherCurrentLiabilities": "24850575000", "totalCurrentLiabilities": "35202362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2676928000", "cashAndShortTermInvestments": "13609086000", "commonStockSharesOutstanding": "4880953000", "intangibleAssetsExcludingGoodwill": "305990000", "cashAndCashEquivalentsAtCarryingValue": "13609086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2668428000", "capitalExpenditures": "16828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "459710000", "cashflowFromInvestment": "-13427000", "stockBasedCompensation": "80199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 2638730000, "cost_of_revenue": 1491434000, "gross_profit": 1147296000, "ebit": 578537000, "ebitda": 597002000, "pretax_income": 578537000, "tax_provision": 199723000, "net_income": 378814000, "net_income_to_common": 378814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13039544000, "total_current_assets": 36280810000, "total_assets": 43839497000, "short_term_debt": 726814000, "long_term_debt": 1305482000, "total_debt": 2032296000, "total_liabilities": 37036806000, "total_equity": 6802691000, "shares_outstanding": 4886361000, "goodwill_and_intangibles": 704969000 }, "cash_flow": { "operating_cash_flow": -570619000, "capital_expenditure": 26783000, "free_cash_flow": -543836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306396, "ticker_id": 2916, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "578537000", "ebitda": "597002000", "netIncome": "378814000", "grossProfit": "1147296000", "depreciation": "None", "totalRevenue": "2638730000", "costOfRevenue": "1491434000", "interestIncome": "2280248000", "incomeBeforeTax": "578537000", "interestExpense": "660715000", "operatingIncome": "578537000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "199723000", "reportedCurrency": "USD", "netInterestIncome": "1619533000", "nonInterestIncome": "None", "operatingExpenses": "568759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18465000", "sellingGeneralAndAdministrative": "315785000", "netIncomeFromContinuingOperations": "378814000" }, "balance": { "goodwill": "397570000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "43839497000", "longTermDebt": "1305482000", "shortTermDebt": "726814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "307399000", "reportedCurrency": "USD", "retainedEarnings": "1716077000", "totalLiabilities": "37036806000", "otherCurrentAssets": "210871000", "totalCurrentAssets": "36280810000", "currentLongTermDebt": "97867000", "longTermInvestments": "9650844000", "shortTermInvestments": "8801925000", "currentNetReceivables": "14228470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7558687000", "currentAccountsPayable": "9572521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582794000", "totalShareholderEquity": "6802691000", "capitalLeaseObligations": "35676000", "otherCurrentLiabilities": "24130040000", "totalCurrentLiabilities": "34749754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2287052000", "cashAndShortTermInvestments": "13039544000", "commonStockSharesOutstanding": "4886361000", "intangibleAssetsExcludingGoodwill": "307399000", "cashAndCashEquivalentsAtCarryingValue": "13039544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1874794000", "operatingCashflow": "-570619000", "capitalExpenditures": "26783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258220000", "cashflowFromInvestment": "-26783000", "stockBasedCompensation": "78649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2638730000, "cost_of_revenue": 1491434000, "gross_profit": 1147296000, "research_and_development": null, "selling_general_admin": 315785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578537000, "depreciation_amortisation": 18465000, "ebitda": 597002000, "interest_expense": 660715000, "interest_income": null, "other_non_operating": null, "pretax_income": 578537000, "tax_provision": 199723000, "effective_tax_rate": null, "net_income": 378814000, "net_income_continuing_ops": 378814000, "net_income_to_common": 378814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13039544000, "short_term_investments": 8801925000, "net_receivables": 14228470000, "inventory": null, "other_current_assets": null, "total_current_assets": 36280810000, "net_ppe": null, "goodwill": 397570000, "intangible_assets": 307399000, "goodwill_and_intangibles": 704969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7558687000, "total_assets": 43839497000, "short_term_debt": 726814000, "accounts_payable": 9572521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34749754000, "long_term_debt": 1305482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2287052000, "total_liabilities": 37036806000, "total_debt": 2032296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1716077000, "total_equity": 6802691000, "shares_outstanding": 4886361000, "operating_cash_flow": -570619000, "stock_based_compensation": 78649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258220000, "free_cash_flow": -543836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "578537000", "ebitda": "597002000", "netIncome": "378814000", "grossProfit": "1147296000", "depreciation": "None", "totalRevenue": "2638730000", "costOfRevenue": "1491434000", "interestIncome": "2280248000", "incomeBeforeTax": "578537000", "interestExpense": "660715000", "operatingIncome": "578537000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "199723000", "reportedCurrency": "USD", "netInterestIncome": "1619533000", "nonInterestIncome": "None", "operatingExpenses": "568759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18465000", "sellingGeneralAndAdministrative": "315785000", "netIncomeFromContinuingOperations": "378814000" }, "balance": { "goodwill": "397570000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "43839497000", "longTermDebt": "1305482000", "shortTermDebt": "726814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "307399000", "reportedCurrency": "USD", "retainedEarnings": "1716077000", "totalLiabilities": "37036806000", "otherCurrentAssets": "210871000", "totalCurrentAssets": "36280810000", "currentLongTermDebt": "97867000", "longTermInvestments": "9650844000", "shortTermInvestments": "8801925000", "currentNetReceivables": "14228470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7558687000", "currentAccountsPayable": "9572521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1582794000", "totalShareholderEquity": "6802691000", "capitalLeaseObligations": "35676000", "otherCurrentLiabilities": "24130040000", "totalCurrentLiabilities": "34749754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2287052000", "cashAndShortTermInvestments": "13039544000", "commonStockSharesOutstanding": "4886361000", "intangibleAssetsExcludingGoodwill": "307399000", "cashAndCashEquivalentsAtCarryingValue": "13039544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1874794000", "operatingCashflow": "-570619000", "capitalExpenditures": "26783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258220000", "cashflowFromInvestment": "-26783000", "stockBasedCompensation": "78649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 2183563000, "cost_of_revenue": 685764000, "gross_profit": 1497799000, "ebit": 559927000, "ebitda": 576472000, "pretax_income": 559927000, "tax_provision": 199050000, "net_income": 360877000, "net_income_to_common": 360877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5923440000, "total_current_assets": null, "total_assets": 43345195000, "short_term_debt": 113595000, "long_term_debt": 1022749000, "total_debt": 1136344000, "total_liabilities": 36938810000, "total_equity": 6406385000, "shares_outstanding": 4510962500, "goodwill_and_intangibles": 693419000 }, "cash_flow": { "operating_cash_flow": 5863218000, "capital_expenditure": 30867000, "free_cash_flow": 5894085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306397, "ticker_id": 2916, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "559927000", "ebitda": "576472000", "netIncome": "360877000", "grossProfit": "1497799000", "depreciation": "None", "totalRevenue": "2183563000", "costOfRevenue": "685764000", "interestIncome": "1951334000", "incomeBeforeTax": "559927000", "interestExpense": "605638000", "operatingIncome": "559927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "199050000", "reportedCurrency": "USD", "netInterestIncome": "1345696000", "nonInterestIncome": "None", "operatingExpenses": "937872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16545000", "sellingGeneralAndAdministrative": "332836000", "netIncomeFromContinuingOperations": "360877000" }, "balance": { "goodwill": "397538000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "43345195000", "longTermDebt": "1022749000", "shortTermDebt": "113595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295881000", "reportedCurrency": "USD", "retainedEarnings": "1276949000", "totalLiabilities": "36938810000", "otherCurrentAssets": "-21294293000", "totalCurrentAssets": "None", "currentLongTermDebt": "113595000", "longTermInvestments": "9358488000", "shortTermInvestments": "838948000", "currentNetReceivables": "14531905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18472639000", "currentAccountsPayable": "9755285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173286000", "totalShareholderEquity": "6406385000", "capitalLeaseObligations": "36942000", "otherCurrentLiabilities": "-113595000", "totalCurrentLiabilities": "113595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36901868000", "cashAndShortTermInvestments": "5923440000", "commonStockSharesOutstanding": "4510962500", "intangibleAssetsExcludingGoodwill": "295881000", "cashAndCashEquivalentsAtCarryingValue": "5923440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5863218000", "capitalExpenditures": "30867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9894000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-2900770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2183563000, "cost_of_revenue": 685764000, "gross_profit": 1497799000, "research_and_development": null, "selling_general_admin": 332836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559927000, "depreciation_amortisation": 16545000, "ebitda": 576472000, "interest_expense": 605638000, "interest_income": null, "other_non_operating": null, "pretax_income": 559927000, "tax_provision": 199050000, "effective_tax_rate": null, "net_income": 360877000, "net_income_continuing_ops": 360877000, "net_income_to_common": 360877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5923440000, "short_term_investments": 838948000, "net_receivables": 14531905000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 397538000, "intangible_assets": 295881000, "goodwill_and_intangibles": 693419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18472639000, "total_assets": 43345195000, "short_term_debt": 113595000, "accounts_payable": 9755285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113595000, "long_term_debt": 1022749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36901868000, "total_liabilities": 36938810000, "total_debt": 1136344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1276949000, "total_equity": 6406385000, "shares_outstanding": 4510962500, "operating_cash_flow": 5863218000, "stock_based_compensation": -2900770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9894000, "free_cash_flow": 5894085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "559927000", "ebitda": "576472000", "netIncome": "360877000", "grossProfit": "1497799000", "depreciation": "None", "totalRevenue": "2183563000", "costOfRevenue": "685764000", "interestIncome": "1951334000", "incomeBeforeTax": "559927000", "interestExpense": "605638000", "operatingIncome": "559927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "199050000", "reportedCurrency": "USD", "netInterestIncome": "1345696000", "nonInterestIncome": "None", "operatingExpenses": "937872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16545000", "sellingGeneralAndAdministrative": "332836000", "netIncomeFromContinuingOperations": "360877000" }, "balance": { "goodwill": "397538000", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "43345195000", "longTermDebt": "1022749000", "shortTermDebt": "113595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295881000", "reportedCurrency": "USD", "retainedEarnings": "1276949000", "totalLiabilities": "36938810000", "otherCurrentAssets": "-21294293000", "totalCurrentAssets": "None", "currentLongTermDebt": "113595000", "longTermInvestments": "9358488000", "shortTermInvestments": "838948000", "currentNetReceivables": "14531905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18472639000", "currentAccountsPayable": "9755285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1173286000", "totalShareholderEquity": "6406385000", "capitalLeaseObligations": "36942000", "otherCurrentLiabilities": "-113595000", "totalCurrentLiabilities": "113595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36901868000", "cashAndShortTermInvestments": "5923440000", "commonStockSharesOutstanding": "4510962500", "intangibleAssetsExcludingGoodwill": "295881000", "cashAndCashEquivalentsAtCarryingValue": "5923440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5863218000", "capitalExpenditures": "30867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9894000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-2900770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 2136758000, "cost_of_revenue": 1221929000, "gross_profit": 914829000, "ebit": 411545000, "ebitda": 430739000, "pretax_income": 411545000, "tax_provision": 108509000, "net_income": 303036000, "net_income_to_common": 303036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9058374000, "total_current_assets": 30338631000, "total_assets": 35693242000, "short_term_debt": 244306000, "long_term_debt": 999831000, "total_debt": 1244137000, "total_liabilities": 29803924000, "total_equity": 5889318000, "shares_outstanding": 4856845000, "goodwill_and_intangibles": 675424000 }, "cash_flow": { "operating_cash_flow": -3234361000, "capital_expenditure": 47476000, "free_cash_flow": -3186885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306399, "ticker_id": 2916, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411545000", "ebitda": "430739000", "netIncome": "303036000", "grossProfit": "914829000", "depreciation": "None", "totalRevenue": "2136758000", "costOfRevenue": "1221929000", "interestIncome": "1732699000", "incomeBeforeTax": "411545000", "interestExpense": "537649000", "operatingIncome": "411545000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "108509000", "reportedCurrency": "USD", "netInterestIncome": "1195050000", "nonInterestIncome": "None", "operatingExpenses": "503284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19194000", "sellingGeneralAndAdministrative": "391559000", "netIncomeFromContinuingOperations": "303036000" }, "balance": { "goodwill": "397505000", "inventory": "16081520000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "35693242000", "longTermDebt": "999831000", "shortTermDebt": "244306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "277919000", "reportedCurrency": "USD", "retainedEarnings": "887813000", "totalLiabilities": "29803924000", "otherCurrentAssets": "221306000", "totalCurrentAssets": "30338631000", "currentLongTermDebt": "86039000", "longTermInvestments": "8930787000", "shortTermInvestments": "8610476000", "currentNetReceivables": "12448475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5354611000", "currentAccountsPayable": "7834854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61959000", "shortLongTermDebtTotal": "1276180000", "totalShareholderEquity": "5889318000", "capitalLeaseObligations": "32043000", "otherCurrentLiabilities": "18436148000", "totalCurrentLiabilities": "27363987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2439937000", "cashAndShortTermInvestments": "9058374000", "commonStockSharesOutstanding": "4856845000", "intangibleAssetsExcludingGoodwill": "277919000", "cashAndCashEquivalentsAtCarryingValue": "9058374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4244779000", "operatingCashflow": "-3234361000", "capitalExpenditures": "47476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327238000", "cashflowFromInvestment": "-47476000", "stockBasedCompensation": "52120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2136758000, "cost_of_revenue": 1221929000, "gross_profit": 914829000, "research_and_development": null, "selling_general_admin": 391559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411545000, "depreciation_amortisation": 19194000, "ebitda": 430739000, "interest_expense": 537649000, "interest_income": null, "other_non_operating": null, "pretax_income": 411545000, "tax_provision": 108509000, "effective_tax_rate": null, "net_income": 303036000, "net_income_continuing_ops": 303036000, "net_income_to_common": 303036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9058374000, "short_term_investments": 8610476000, "net_receivables": 12448475000, "inventory": 16081520000, "other_current_assets": null, "total_current_assets": 30338631000, "net_ppe": null, "goodwill": 397505000, "intangible_assets": 277919000, "goodwill_and_intangibles": 675424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5354611000, "total_assets": 35693242000, "short_term_debt": 244306000, "accounts_payable": 7834854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27363987000, "long_term_debt": 999831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2439937000, "total_liabilities": 29803924000, "total_debt": 1244137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 887813000, "total_equity": 5889318000, "shares_outstanding": 4856845000, "operating_cash_flow": -3234361000, "stock_based_compensation": 52120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327238000, "free_cash_flow": -3186885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411545000", "ebitda": "430739000", "netIncome": "303036000", "grossProfit": "914829000", "depreciation": "None", "totalRevenue": "2136758000", "costOfRevenue": "1221929000", "interestIncome": "1732699000", "incomeBeforeTax": "411545000", "interestExpense": "537649000", "operatingIncome": "411545000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "108509000", "reportedCurrency": "USD", "netInterestIncome": "1195050000", "nonInterestIncome": "None", "operatingExpenses": "503284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1221929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19194000", "sellingGeneralAndAdministrative": "391559000", "netIncomeFromContinuingOperations": "303036000" }, "balance": { "goodwill": "397505000", "inventory": "16081520000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "35693242000", "longTermDebt": "999831000", "shortTermDebt": "244306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "277919000", "reportedCurrency": "USD", "retainedEarnings": "887813000", "totalLiabilities": "29803924000", "otherCurrentAssets": "221306000", "totalCurrentAssets": "30338631000", "currentLongTermDebt": "86039000", "longTermInvestments": "8930787000", "shortTermInvestments": "8610476000", "currentNetReceivables": "12448475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5354611000", "currentAccountsPayable": "7834854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61959000", "shortLongTermDebtTotal": "1276180000", "totalShareholderEquity": "5889318000", "capitalLeaseObligations": "32043000", "otherCurrentLiabilities": "18436148000", "totalCurrentLiabilities": "27363987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2439937000", "cashAndShortTermInvestments": "9058374000", "commonStockSharesOutstanding": "4856845000", "intangibleAssetsExcludingGoodwill": "277919000", "cashAndCashEquivalentsAtCarryingValue": "9058374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4244779000", "operatingCashflow": "-3234361000", "capitalExpenditures": "47476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327238000", "cashflowFromInvestment": "-47476000", "stockBasedCompensation": "52120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "income_statement": { "revenue": 1796748000, "cost_of_revenue": 1043860000, "gross_profit": 752888000, "ebit": 323977000, "ebitda": 337954000, "pretax_income": 323977000, "tax_provision": 99111000, "net_income": 224866000, "net_income_to_common": 224866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8570452000, "total_current_assets": 28673192000, "total_assets": 33608083000, "short_term_debt": 187572000, "long_term_debt": 721872000, "total_debt": 909444000, "total_liabilities": 27963484000, "total_equity": 5644599000, "shares_outstanding": 4843835000, "goodwill_and_intangibles": 651851000 }, "cash_flow": { "operating_cash_flow": 1699767000, "capital_expenditure": 52145000, "free_cash_flow": 1751912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306400, "ticker_id": 2916, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:42.151156+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323977000", "ebitda": "337954000", "netIncome": "224866000", "grossProfit": "752888000", "depreciation": "None", "totalRevenue": "1796748000", "costOfRevenue": "1043860000", "interestIncome": "1500225000", "incomeBeforeTax": "323977000", "interestExpense": "453426000", "operatingIncome": "323977000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "99111000", "reportedCurrency": "USD", "netInterestIncome": "1046799000", "nonInterestIncome": "None", "operatingExpenses": "428911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13977000", "sellingGeneralAndAdministrative": "242922000", "netIncomeFromContinuingOperations": "224866000" }, "balance": { "goodwill": "397473000", "inventory": "22667899000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "33608083000", "longTermDebt": "721872000", "shortTermDebt": "187572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "254378000", "reportedCurrency": "USD", "retainedEarnings": "546742000", "totalLiabilities": "27963484000", "otherCurrentAssets": "203395000", "totalCurrentAssets": "28673192000", "currentLongTermDebt": "42650000", "longTermInvestments": "7777129000", "shortTermInvestments": "7911273000", "currentNetReceivables": "11988072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934891000", "currentAccountsPayable": "7749565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51660000", "shortLongTermDebtTotal": "928615000", "totalShareholderEquity": "5644599000", "capitalLeaseObligations": "19171000", "otherCurrentLiabilities": "17625321000", "totalCurrentLiabilities": "26124664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838820000", "cashAndShortTermInvestments": "8570452000", "commonStockSharesOutstanding": "4843835000", "intangibleAssetsExcludingGoodwill": "254378000", "cashAndCashEquivalentsAtCarryingValue": "8570452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-834384000", "operatingCashflow": "1699767000", "capitalExpenditures": "52145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68209000", "cashflowFromInvestment": "-52145000", "stockBasedCompensation": "58993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1796748000, "cost_of_revenue": 1043860000, "gross_profit": 752888000, "research_and_development": null, "selling_general_admin": 242922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323977000, "depreciation_amortisation": 13977000, "ebitda": 337954000, "interest_expense": 453426000, "interest_income": null, "other_non_operating": null, "pretax_income": 323977000, "tax_provision": 99111000, "effective_tax_rate": null, "net_income": 224866000, "net_income_continuing_ops": 224866000, "net_income_to_common": 224866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8570452000, "short_term_investments": 7911273000, "net_receivables": 11988072000, "inventory": 22667899000, "other_current_assets": null, "total_current_assets": 28673192000, "net_ppe": null, "goodwill": 397473000, "intangible_assets": 254378000, "goodwill_and_intangibles": 651851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4934891000, "total_assets": 33608083000, "short_term_debt": 187572000, "accounts_payable": 7749565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26124664000, "long_term_debt": 721872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838820000, "total_liabilities": 27963484000, "total_debt": 909444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546742000, "total_equity": 5644599000, "shares_outstanding": 4843835000, "operating_cash_flow": 1699767000, "stock_based_compensation": 58993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68209000, "free_cash_flow": 1751912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323977000", "ebitda": "337954000", "netIncome": "224866000", "grossProfit": "752888000", "depreciation": "None", "totalRevenue": "1796748000", "costOfRevenue": "1043860000", "interestIncome": "1500225000", "incomeBeforeTax": "323977000", "interestExpense": "453426000", "operatingIncome": "323977000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "99111000", "reportedCurrency": "USD", "netInterestIncome": "1046799000", "nonInterestIncome": "None", "operatingExpenses": "428911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13977000", "sellingGeneralAndAdministrative": "242922000", "netIncomeFromContinuingOperations": "224866000" }, "balance": { "goodwill": "397473000", "inventory": "22667899000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "33608083000", "longTermDebt": "721872000", "shortTermDebt": "187572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "254378000", "reportedCurrency": "USD", "retainedEarnings": "546742000", "totalLiabilities": "27963484000", "otherCurrentAssets": "203395000", "totalCurrentAssets": "28673192000", "currentLongTermDebt": "42650000", "longTermInvestments": "7777129000", "shortTermInvestments": "7911273000", "currentNetReceivables": "11988072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4934891000", "currentAccountsPayable": "7749565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51660000", "shortLongTermDebtTotal": "928615000", "totalShareholderEquity": "5644599000", "capitalLeaseObligations": "19171000", "otherCurrentLiabilities": "17625321000", "totalCurrentLiabilities": "26124664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838820000", "cashAndShortTermInvestments": "8570452000", "commonStockSharesOutstanding": "4843835000", "intangibleAssetsExcludingGoodwill": "254378000", "cashAndCashEquivalentsAtCarryingValue": "8570452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-834384000", "operatingCashflow": "1699767000", "capitalExpenditures": "52145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68209000", "cashflowFromInvestment": "-52145000", "stockBasedCompensation": "58993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }