{ "ticker": { "uuid": "6a58c55b-81d6-4148-ba42-36123a4fd93d", "symbol": "ADEA", "name": "ADEIA CORP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6a58c55b-81d6-4148-ba42-36123a4fd93d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a58c55b-81d6-4148-ba42-36123a4fd93d/" }, "ticker_metadata": { "id": 4615, "uuid": "6a58c55b-81d6-4148-ba42-36123a4fd93d", "symbol": "ADEA", "name": "ADEIA CORP", "asset_type": "equity", "market_cap": 2947049000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Adeia Inc., is a global consumer and entertainment products/solutions licensing company. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a58c55b-81d6-4148-ba42-36123a4fd93d", "symbol": "ADEA", "name": "ADEIA CORP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6a58c55b-81d6-4148-ba42-36123a4fd93d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a58c55b-81d6-4148-ba42-36123a4fd93d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.1, "quality": 0.98, "momentum": 0.94, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 28.98, "market_cap": 3309602940, "pe_ratio": 27.1203, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0707, "shareholder_yield": 0.0066, "roe": 0.2616, "piotroski_f_score": 9, "momentum_12_1": 1.2248, "volatility_252d": 0.5532 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.798940+00:00", "batch_id": "" }, "size": { "price_close": 28.98, "market_cap": 3309602940, "market_cap_usd": 3309602940, "enterprise_value": 3647541940, "shares_outstanding": 114203000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.1203, "pb_ratio": 7.0935, "ptbv_ratio": null, "ps_ratio": 7.1872, "pcf_ratio": 20.7583, "pfcf_ratio": 20.2985, "ev_ebitda": 14.1403, "ev_ebit": 18.4648, "ev_sales": 7.921, "ev_fcf": 22.3711, "earnings_yield": 0.0369, "fcf_yield": 0.0447, "price_to_sales": 7.1872, "price_to_book": 7.0935, "price_to_cashflow": 20.7583, "ebitda_to_ev": 0.0707, "sales_yield": 0.1262 }, "yield": { "dividend_yield": 0.0066, "buyback_yield": 0, "shareholder_yield": 0.0066, "debt_paydown_yield": null, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.8699, "operating_margin": 0.429, "net_margin": 0.265, "ebitda_margin": 0.5602, "fcf_margin": 0.3541, "roe": 0.2616, "roa": 0.1217, "roic": 0.1933, "roc_greenblatt": null, "asset_turnover": 0.4594, "cash_conversion": 1.3361, "accruals_ratio": -0.0373, "sbc_to_revenue": 0.0764, "piotroski_f_score": 9, "altman_z_score": 5.2075, "earnings_stability_5y": 0.8806, "revenue_stability_5y": 0.4049, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1484, "net_debt_to_ebitda": 1.3101, "debt_to_assets": 0.3903, "interest_coverage": 5.1636, "current_ratio": 3.4444, "quick_ratio": 3.4444, "net_debt": 337939000, "local_beta": -0.0005, "volatility_252d": 0.5532, "volatility_60d": 1.3137, "max_drawdown_12m": -0.3036, "risk_adjusted_momentum": 2.214 }, "growth": { "revenue_growth_1y": 0.2109, "revenue_growth_3y_cagr": 0.0034, "revenue_growth_5y_cagr": -0.0298, "eps_growth_1y": 0.6155, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0542, "fcf_growth_1y": -0.2622, "book_value_growth_1y": 0.2129, "revenue_growth": 0.2109, "earnings_growth": 0.6155 }, "momentum": { "price_return_1m": -0.0169, "price_return_3m": 0.4642, "price_return_6m": 1.3257, "price_return_9m": 0.8933, "price_return_12m": 1.1873, "price_return_12m_ex1m": 1.2248, "momentum_6m": 1.3257, "momentum_12m": 1.1873, "momentum_12_1": 1.2248, "distance_from_52w_high": -0.1203, "distance_from_52w_low": 1.4264, "relative_strength": 1.0293 }, "raw_ttm": { "revenue_ttm": 460488000, "gross_profit_ttm": 400559000, "ebit_ttm": 197540000, "ebitda_ttm": 257952999, "net_income_ttm": 122034000, "eps_diluted_ttm": 1.0686, "operating_cash_flow_ttm": 159435000, "capital_expenditure_ttm": 3612000, "fcf_ttm": 163047000, "dividends_paid_ttm": 21883000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38256000, "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_current_liabilities": 81675000, "net_ppe": null, "total_assets": 1002390000, "total_debt": 391264000, "total_equity": 466567000, "net_working_capital": 167311000, "book_value_per_share": 4.0854, "retained_earnings": 109377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -140593000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 86, "rank_pcf": 78, "rank_ev_ebitda": 60, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 13, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 7, "rank_fcf_margin": 24, "rank_piotroski": 1, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10 }, "composites": { "value_composite": 90, "quality_composite": 2, "momentum_composite": 6, "growth_composite": 23, "yield_composite": 38, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.313, "os_score": 0.6, "value_percentile": 0.1, "quality_percentile": 0.98, "momentum_percentile": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 35, "ticker_id": 4615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.798940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.98, "market_cap": 3309602940, "market_cap_usd": 3309602940, "enterprise_value": 3647541940, "shares_outstanding": 114203000, "fx_rate_to_usd": null, "pe_ratio": 27.12033482, "pb_ratio": 7.09352127, "ptbv_ratio": null, "ps_ratio": 7.18716436, "pcf_ratio": 20.7583212, "pfcf_ratio": 20.29845959, "ev_ebitda": 14.14033546, "ev_ebit": 18.46482707, "ev_sales": 7.92103581, "ev_fcf": 22.37110735, "earnings_yield": 0.0368727, "fcf_yield": 0.04470051, "dividend_yield": 0.00661197, "buyback_yield": 0, "shareholder_yield": 0.00661197, "debt_paydown_yield": null, "total_yield": 0.00661197, "gross_margin": 0.86985763, "operating_margin": 0.42897969, "net_margin": 0.26501016, "ebitda_margin": 0.56017312, "fcf_margin": 0.35407437, "roe": 0.26155729, "roa": 0.12174303, "roic": 0.19331418, "roc_greenblatt": null, "asset_turnover": 0.45939006, "cash_conversion": 1.33607847, "accruals_ratio": -0.03731182, "sbc_to_revenue": 0.07641024, "debt_to_equity": 1.14843742, "net_debt_to_ebitda": 1.31007975, "debt_to_assets": 0.39033111, "interest_coverage": 5.16363446, "current_ratio": 3.44441996, "quick_ratio": 3.44441996, "net_debt": 337939000, "revenue_growth_1y": 0.21088961, "revenue_growth_3y_cagr": 0.00337031, "revenue_growth_5y_cagr": -0.02984731, "eps_growth_1y": 0.61553126, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.05419732, "fcf_growth_1y": -0.26215398, "book_value_growth_1y": 0.21288801, "piotroski_f_score": 9, "altman_z_score": 5.20749007, "earnings_stability_5y": 0.880636, "revenue_stability_5y": 0.404885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01688728, "price_return_3m": 0.46424277, "price_return_6m": 1.32569337, "price_return_9m": 0.89332567, "price_return_12m": 1.18725235, "price_return_12m_ex1m": 1.22482358, "distance_from_52w_high": -0.12026398, "distance_from_52w_low": 1.42642441, "relative_strength": 1.0293113, "local_beta": -0.0005, "volatility_252d": 0.553214, "volatility_60d": 1.313658, "max_drawdown_12m": -0.30364691, "revenue_ttm": 460488000, "gross_profit_ttm": 400559000, "ebit_ttm": 197540000, "ebitda_ttm": 257952999, "net_income_ttm": 122034000, "eps_diluted_ttm": 1.06857088, "operating_cash_flow_ttm": 159435000, "capital_expenditure_ttm": 3612000, "fcf_ttm": 163047000, "dividends_paid_ttm": 21883000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38256000, "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_current_liabilities": 81675000, "net_ppe": null, "total_assets": 1002390000, "total_debt": 391264000, "total_equity": 466567000, "net_working_capital": 167311000, "book_value_per_share": 4.08541807, "retained_earnings": 109377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -140593000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 66, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 86, "rank_pcf": 78, "rank_ev_ebitda": 60, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 13, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 7, "rank_fcf_margin": 24, "rank_piotroski": 1, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 90, "quality_composite": 2, "momentum_composite": 6, "growth_composite": 23, "yield_composite": 38, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.98, "os": 0.6, "value": 0.1, "quality": 0.98, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.1203, "earnings_yield": 0.0369, "shareholder_yield": 0.0066, "roe": 0.2616, "momentum_12_1": 1.2248, "complete_fields": { "id": 35, "ticker_id": 4615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.798940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.98, "market_cap": 3309602940, "market_cap_usd": 3309602940, "enterprise_value": 3647541940, "shares_outstanding": 114203000, "fx_rate_to_usd": null, "pe_ratio": 27.12033482, "pb_ratio": 7.09352127, "ptbv_ratio": null, "ps_ratio": 7.18716436, "pcf_ratio": 20.7583212, "pfcf_ratio": 20.29845959, "ev_ebitda": 14.14033546, "ev_ebit": 18.46482707, "ev_sales": 7.92103581, "ev_fcf": 22.37110735, "earnings_yield": 0.0368727, "fcf_yield": 0.04470051, "dividend_yield": 0.00661197, "buyback_yield": 0, "shareholder_yield": 0.00661197, "debt_paydown_yield": null, "total_yield": 0.00661197, "gross_margin": 0.86985763, "operating_margin": 0.42897969, "net_margin": 0.26501016, "ebitda_margin": 0.56017312, "fcf_margin": 0.35407437, "roe": 0.26155729, "roa": 0.12174303, "roic": 0.19331418, "roc_greenblatt": null, "asset_turnover": 0.45939006, "cash_conversion": 1.33607847, "accruals_ratio": -0.03731182, "sbc_to_revenue": 0.07641024, "debt_to_equity": 1.14843742, "net_debt_to_ebitda": 1.31007975, "debt_to_assets": 0.39033111, "interest_coverage": 5.16363446, "current_ratio": 3.44441996, "quick_ratio": 3.44441996, "net_debt": 337939000, "revenue_growth_1y": 0.21088961, "revenue_growth_3y_cagr": 0.00337031, "revenue_growth_5y_cagr": -0.02984731, "eps_growth_1y": 0.61553126, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.05419732, "fcf_growth_1y": -0.26215398, "book_value_growth_1y": 0.21288801, "piotroski_f_score": 9, "altman_z_score": 5.20749007, "earnings_stability_5y": 0.880636, "revenue_stability_5y": 0.404885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01688728, "price_return_3m": 0.46424277, "price_return_6m": 1.32569337, "price_return_9m": 0.89332567, "price_return_12m": 1.18725235, "price_return_12m_ex1m": 1.22482358, "distance_from_52w_high": -0.12026398, "distance_from_52w_low": 1.42642441, "relative_strength": 1.0293113, "local_beta": -0.0005, "volatility_252d": 0.553214, "volatility_60d": 1.313658, "max_drawdown_12m": -0.30364691, "revenue_ttm": 460488000, "gross_profit_ttm": 400559000, "ebit_ttm": 197540000, "ebitda_ttm": 257952999, "net_income_ttm": 122034000, "eps_diluted_ttm": 1.06857088, "operating_cash_flow_ttm": 159435000, "capital_expenditure_ttm": 3612000, "fcf_ttm": 163047000, "dividends_paid_ttm": 21883000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38256000, "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_current_liabilities": 81675000, "net_ppe": null, "total_assets": 1002390000, "total_debt": 391264000, "total_equity": 466567000, "net_working_capital": 167311000, "book_value_per_share": 4.08541807, "retained_earnings": 109377000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -140593000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 66, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 86, "rank_pcf": 78, "rank_ev_ebitda": 60, "rank_ev_ebit": 66, "rank_earnings_yield": 66, "rank_fcf_yield": 71, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 13, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 7, "rank_fcf_margin": 24, "rank_piotroski": 1, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 90, "quality_composite": 2, "momentum_composite": 6, "growth_composite": 23, "yield_composite": 38, "svqf_composite": 83, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 443386000, "cost_of_revenue": 56621000, "gross_profit": 386765000, "ebit": 181282000, "ebitda": 239863000, "pretax_income": 140923000, "tax_provision": 29848000, "net_income": 111075000, "net_income_to_common": 111075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73136000, "total_current_assets": 303958000, "total_assets": 1039303000, "short_term_debt": 20975000, "long_term_debt": 397479000, "total_debt": 418454000, "total_liabilities": 558762000, "total_equity": 480541000, "shares_outstanding": 112954000, "goodwill_and_intangibles": 617116000 }, "cash_flow": { "operating_cash_flow": 158086000, "capital_expenditure": 8756000, "free_cash_flow": 166842000, "dividends_paid": 21770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7925, "ticker_id": 4615, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181282000", "ebitda": "239863000", "netIncome": "111075000", "grossProfit": "386765000", "depreciation": "None", "totalRevenue": "443386000", "costOfRevenue": "56621000", "interestIncome": "None", "incomeBeforeTax": "140923000", "interestExpense": "40359000", "operatingIncome": "209066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29848000", "reportedCurrency": "USD", "netInterestIncome": "-40359000", "nonInterestIncome": "None", "operatingExpenses": "177699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58581000", "sellingGeneralAndAdministrative": "48698000", "netIncomeFromContinuingOperations": "111075000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "397479000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "8765000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "20975000", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "158460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435922000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "15523000", "totalNonCurrentLiabilities": "478983999", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112954000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111075000", "profitLoss": "None", "dividendPayout": "21770000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158086000", "capitalExpenditures": "8756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123514000", "cashflowFromInvestment": "-40261000", "stockBasedCompensation": "34674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443386000, "cost_of_revenue": 56621000, "gross_profit": 386765000, "research_and_development": 67519000, "selling_general_admin": 48698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181282000, "depreciation_amortisation": 58581000, "ebitda": 239863000, "interest_expense": 40359000, "interest_income": null, "other_non_operating": null, "pretax_income": 140923000, "tax_provision": 29848000, "effective_tax_rate": null, "net_income": 111075000, "net_income_continuing_ops": 111075000, "net_income_to_common": 111075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73136000, "short_term_investments": 63597000, "net_receivables": 158460000, "inventory": null, "other_current_assets": null, "total_current_assets": 303958000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 303456000, "goodwill_and_intangibles": 617116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735345000, "total_assets": 1039303000, "short_term_debt": 20975000, "accounts_payable": 4827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79778000, "long_term_debt": 397479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478983999, "total_liabilities": 558762000, "total_debt": 418454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92139000, "total_equity": 480541000, "shares_outstanding": 112954000, "operating_cash_flow": 158086000, "stock_based_compensation": 34674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40261000, "dividends_paid": 21770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123514000, "free_cash_flow": 166842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181282000", "ebitda": "239863000", "netIncome": "111075000", "grossProfit": "386765000", "depreciation": "None", "totalRevenue": "443386000", "costOfRevenue": "56621000", "interestIncome": "None", "incomeBeforeTax": "140923000", "interestExpense": "40359000", "operatingIncome": "209066000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29848000", "reportedCurrency": "USD", "netInterestIncome": "-40359000", "nonInterestIncome": "None", "operatingExpenses": "177699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58581000", "sellingGeneralAndAdministrative": "48698000", "netIncomeFromContinuingOperations": "111075000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "397479000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "8765000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "20975000", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "158460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435922000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "15523000", "totalNonCurrentLiabilities": "478983999", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112954000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111075000", "profitLoss": "None", "dividendPayout": "21770000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158086000", "capitalExpenditures": "8756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123514000", "cashflowFromInvestment": "-40261000", "stockBasedCompensation": "34674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 376024000, "cost_of_revenue": 72779000, "gross_profit": 303245000, "ebit": 133726000, "ebitda": 206505000, "pretax_income": 81187000, "tax_provision": 16564000, "net_income": 64623000, "net_income_to_common": 64623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78825000, "total_current_assets": 258375999, "total_assets": 1097961000, "short_term_debt": 21502000, "long_term_debt": 454435000, "total_debt": 475937000, "total_liabilities": 701390000, "total_equity": 396571000, "shares_outstanding": 113061000, "goodwill_and_intangibles": 614837000 }, "cash_flow": { "operating_cash_flow": 212461000, "capital_expenditure": 22297000, "free_cash_flow": 234758000, "dividends_paid": 21767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7930, "ticker_id": 4615, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133726000", "ebitda": "206505000", "netIncome": "64623000", "grossProfit": "303245000", "depreciation": "None", "totalRevenue": "376024000", "costOfRevenue": "72779000", "interestIncome": "None", "incomeBeforeTax": "81187000", "interestExpense": "52539000", "operatingIncome": "128609000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16564000", "reportedCurrency": "USD", "netInterestIncome": "-52539000", "nonInterestIncome": "None", "operatingExpenses": "247415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72779000", "sellingGeneralAndAdministrative": "99443000", "netIncomeFromContinuingOperations": "64623000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "1097961000", "longTermDebt": "454435000", "shortTermDebt": "21502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "301177000", "reportedCurrency": "USD", "retainedEarnings": "2834000", "totalLiabilities": "701390000", "otherCurrentAssets": "9080999", "totalCurrentAssets": "258375999", "currentLongTermDebt": "21021000", "longTermInvestments": "None", "shortTermInvestments": "31567000", "currentNetReceivables": "138903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839585000", "currentAccountsPayable": "8045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485417000", "totalShareholderEquity": "396571000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "24036000", "totalCurrentLiabilities": "73106000", "otherNonCurrentLiabilities": "15229000", "totalNonCurrentLiabilities": "628284000", "cashAndShortTermInvestments": "78825000", "commonStockSharesOutstanding": "113061000", "intangibleAssetsExcludingGoodwill": "301177000", "cashAndCashEquivalentsAtCarryingValue": "78825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64623000", "profitLoss": "None", "dividendPayout": "21767000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212461000", "capitalExpenditures": "22297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164174000", "cashflowFromInvestment": "-24022000", "stockBasedCompensation": "26641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376024000, "cost_of_revenue": 72779000, "gross_profit": 303245000, "research_and_development": 59598000, "selling_general_admin": 99443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133726000, "depreciation_amortisation": 72779000, "ebitda": 206505000, "interest_expense": 52539000, "interest_income": null, "other_non_operating": null, "pretax_income": 81187000, "tax_provision": 16564000, "effective_tax_rate": null, "net_income": 64623000, "net_income_continuing_ops": 64623000, "net_income_to_common": 64623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78825000, "short_term_investments": 31567000, "net_receivables": 138903000, "inventory": null, "other_current_assets": null, "total_current_assets": 258375999, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 301177000, "goodwill_and_intangibles": 614837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839585000, "total_assets": 1097961000, "short_term_debt": 21502000, "accounts_payable": 8045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73106000, "long_term_debt": 454435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628284000, "total_liabilities": 701390000, "total_debt": 475937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2834000, "total_equity": 396571000, "shares_outstanding": 113061000, "operating_cash_flow": 212461000, "stock_based_compensation": 26641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24022000, "dividends_paid": 21767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164174000, "free_cash_flow": 234758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133726000", "ebitda": "206505000", "netIncome": "64623000", "grossProfit": "303245000", "depreciation": "None", "totalRevenue": "376024000", "costOfRevenue": "72779000", "interestIncome": "None", "incomeBeforeTax": "81187000", "interestExpense": "52539000", "operatingIncome": "128609000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16564000", "reportedCurrency": "USD", "netInterestIncome": "-52539000", "nonInterestIncome": "None", "operatingExpenses": "247415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72779000", "sellingGeneralAndAdministrative": "99443000", "netIncomeFromContinuingOperations": "64623000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "1097961000", "longTermDebt": "454435000", "shortTermDebt": "21502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "301177000", "reportedCurrency": "USD", "retainedEarnings": "2834000", "totalLiabilities": "701390000", "otherCurrentAssets": "9080999", "totalCurrentAssets": "258375999", "currentLongTermDebt": "21021000", "longTermInvestments": "None", "shortTermInvestments": "31567000", "currentNetReceivables": "138903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839585000", "currentAccountsPayable": "8045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485417000", "totalShareholderEquity": "396571000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "24036000", "totalCurrentLiabilities": "73106000", "otherNonCurrentLiabilities": "15229000", "totalNonCurrentLiabilities": "628284000", "cashAndShortTermInvestments": "78825000", "commonStockSharesOutstanding": "113061000", "intangibleAssetsExcludingGoodwill": "301177000", "cashAndCashEquivalentsAtCarryingValue": "78825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64623000", "profitLoss": "None", "dividendPayout": "21767000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212461000", "capitalExpenditures": "22297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164174000", "cashflowFromInvestment": "-24022000", "stockBasedCompensation": "26641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 388788000, "cost_of_revenue": 95274000, "gross_profit": 293514000, "ebit": 142550000, "ebitda": 237824000, "pretax_income": 79976000, "tax_provision": 12604000, "net_income": 67372000, "net_income_to_common": 67372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54560000, "total_current_assets": 205842000, "total_assets": 1105556000, "short_term_debt": 66648000, "long_term_debt": 519550000, "total_debt": 586198000, "total_liabilities": 748934000, "total_equity": 356622000, "shares_outstanding": 112849000, "goodwill_and_intangibles": 660832000 }, "cash_flow": { "operating_cash_flow": 152755000, "capital_expenditure": 6343000, "free_cash_flow": 159098000, "dividends_paid": 21339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7935, "ticker_id": 4615, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142550000", "ebitda": "237824000", "netIncome": "67372000", "grossProfit": "293514000", "depreciation": "None", "totalRevenue": "388788000", "costOfRevenue": "95274000", "interestIncome": "None", "incomeBeforeTax": "79976000", "interestExpense": "62574000", "operatingIncome": "136230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12604000", "reportedCurrency": "USD", "netInterestIncome": "-62574000", "nonInterestIncome": "None", "operatingExpenses": "252558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95274000", "sellingGeneralAndAdministrative": "84726000", "netIncomeFromContinuingOperations": "67372000" }, "balance": { "goodwill": "313660000", "inventory": "7060000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1105556000", "longTermDebt": "519550000", "shortTermDebt": "66648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347172000", "reportedCurrency": "USD", "retainedEarnings": "-56325000", "totalLiabilities": "748934000", "otherCurrentAssets": "7700000", "totalCurrentAssets": "205842000", "currentLongTermDebt": "66145000", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "114570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899714000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595928000", "totalShareholderEquity": "356622000", "capitalLeaseObligations": "10233000", "otherCurrentLiabilities": "18310000", "totalCurrentLiabilities": "102038000", "otherNonCurrentLiabilities": "18110000", "totalNonCurrentLiabilities": "646896000", "cashAndShortTermInvestments": "54560000", "commonStockSharesOutstanding": "112849000", "intangibleAssetsExcludingGoodwill": "347172000", "cashAndCashEquivalentsAtCarryingValue": "54560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67372000", "profitLoss": "None", "dividendPayout": "21339000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-53409000", "operatingCashflow": "152755000", "capitalExpenditures": "6343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178262000", "cashflowFromInvestment": "-34488000", "stockBasedCompensation": "18057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388788000, "cost_of_revenue": 95274000, "gross_profit": 293514000, "research_and_development": 54264000, "selling_general_admin": 84726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142550000, "depreciation_amortisation": 95274000, "ebitda": 237824000, "interest_expense": 62574000, "interest_income": null, "other_non_operating": null, "pretax_income": 79976000, "tax_provision": 12604000, "effective_tax_rate": null, "net_income": 67372000, "net_income_continuing_ops": 67372000, "net_income_to_common": 67372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54560000, "short_term_investments": 29012000, "net_receivables": 114570000, "inventory": 7060000, "other_current_assets": null, "total_current_assets": 205842000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 347172000, "goodwill_and_intangibles": 660832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899714000, "total_assets": 1105556000, "short_term_debt": 66648000, "accounts_payable": 9623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102038000, "long_term_debt": 519550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646896000, "total_liabilities": 748934000, "total_debt": 586198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56325000, "total_equity": 356622000, "shares_outstanding": 112849000, "operating_cash_flow": 152755000, "stock_based_compensation": 18057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34488000, "dividends_paid": 21339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178262000, "free_cash_flow": 159098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142550000", "ebitda": "237824000", "netIncome": "67372000", "grossProfit": "293514000", "depreciation": "None", "totalRevenue": "388788000", "costOfRevenue": "95274000", "interestIncome": "None", "incomeBeforeTax": "79976000", "interestExpense": "62574000", "operatingIncome": "136230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12604000", "reportedCurrency": "USD", "netInterestIncome": "-62574000", "nonInterestIncome": "None", "operatingExpenses": "252558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95274000", "sellingGeneralAndAdministrative": "84726000", "netIncomeFromContinuingOperations": "67372000" }, "balance": { "goodwill": "313660000", "inventory": "7060000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1105556000", "longTermDebt": "519550000", "shortTermDebt": "66648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347172000", "reportedCurrency": "USD", "retainedEarnings": "-56325000", "totalLiabilities": "748934000", "otherCurrentAssets": "7700000", "totalCurrentAssets": "205842000", "currentLongTermDebt": "66145000", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "114570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899714000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595928000", "totalShareholderEquity": "356622000", "capitalLeaseObligations": "10233000", "otherCurrentLiabilities": "18310000", "totalCurrentLiabilities": "102038000", "otherNonCurrentLiabilities": "18110000", "totalNonCurrentLiabilities": "646896000", "cashAndShortTermInvestments": "54560000", "commonStockSharesOutstanding": "112849000", "intangibleAssetsExcludingGoodwill": "347172000", "cashAndCashEquivalentsAtCarryingValue": "54560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67372000", "profitLoss": "None", "dividendPayout": "21339000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-53409000", "operatingCashflow": "152755000", "capitalExpenditures": "6343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178262000", "cashflowFromInvestment": "-34488000", "stockBasedCompensation": "18057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 438933000, "cost_of_revenue": 114221000, "gross_profit": 324712000, "ebit": 155107000, "ebitda": 269328000, "pretax_income": 109772000, "tax_provision": -28620000, "net_income": -295880000, "net_income_to_common": -295880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114555000, "total_current_assets": 258713000, "total_assets": 1210526000, "short_term_debt": 111921000, "long_term_debt": 619580000, "total_debt": 731501000, "total_liabilities": 909114000, "total_equity": 301412000, "shares_outstanding": 107580000, "goodwill_and_intangibles": 746136000 }, "cash_flow": { "operating_cash_flow": 183023000, "capital_expenditure": 12866000, "free_cash_flow": 195889000, "dividends_paid": 203816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7940, "ticker_id": 4615, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155107000", "ebitda": "269328000", "netIncome": "-295880000", "grossProfit": "324712000", "depreciation": "None", "totalRevenue": "438933000", "costOfRevenue": "114221000", "interestIncome": "None", "incomeBeforeTax": "109772000", "interestExpense": "45335000", "operatingIncome": "161647000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28620000", "reportedCurrency": "USD", "netInterestIncome": "-45335000", "nonInterestIncome": "None", "operatingExpenses": "163065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44579000", "otherNonOperatingIncome": "2047000", "costofGoodsAndServicesSold": "114221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114221000", "sellingGeneralAndAdministrative": "130130000", "netIncomeFromContinuingOperations": "138392000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1210526000", "longTermDebt": "619580000", "shortTermDebt": "111921000", "treasuryStock": "-211223000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "432476000", "reportedCurrency": "USD", "retainedEarnings": "-123697000", "totalLiabilities": "909114000", "otherCurrentAssets": "11924000", "totalCurrentAssets": "258713000", "currentLongTermDebt": "103776000", "longTermInvestments": "113679000", "shortTermInvestments": "0", "currentNetReceivables": "132234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951813000", "currentAccountsPayable": "8546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4550000", "shortLongTermDebtTotal": "736295000", "totalShareholderEquity": "301412000", "capitalLeaseObligations": "4794000", "otherCurrentLiabilities": "28811000", "totalCurrentLiabilities": "166712000", "otherNonCurrentLiabilities": "122822000", "totalNonCurrentLiabilities": "742402000", "cashAndShortTermInvestments": "114555000", "commonStockSharesOutstanding": "107580000", "intangibleAssetsExcludingGoodwill": "432476000", "cashAndCashEquivalentsAtCarryingValue": "114555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298586000", "profitLoss": "None", "dividendPayout": "203816000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183023000", "capitalExpenditures": "12866000", "changeInReceivables": "24892000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263257000", "cashflowFromInvestment": "-2913000", "stockBasedCompensation": "52626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438933000, "cost_of_revenue": 114221000, "gross_profit": 324712000, "research_and_development": 44579000, "selling_general_admin": 130130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155107000, "depreciation_amortisation": 114221000, "ebitda": 269328000, "interest_expense": 45335000, "interest_income": null, "other_non_operating": null, "pretax_income": 109772000, "tax_provision": -28620000, "effective_tax_rate": null, "net_income": -295880000, "net_income_continuing_ops": 138392000, "net_income_to_common": -295880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114555000, "short_term_investments": 0, "net_receivables": 132234000, "inventory": null, "other_current_assets": null, "total_current_assets": 258713000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 432476000, "goodwill_and_intangibles": 746136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951813000, "total_assets": 1210526000, "short_term_debt": 111921000, "accounts_payable": 8546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166712000, "long_term_debt": 619580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742402000, "total_liabilities": 909114000, "total_debt": 731501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123697000, "total_equity": 301412000, "shares_outstanding": 107580000, "operating_cash_flow": 183023000, "stock_based_compensation": 52626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2913000, "dividends_paid": 203816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263257000, "free_cash_flow": 195889000, "net_change_in_cash": -83147000 }, "raw_data": { "income": { "ebit": "155107000", "ebitda": "269328000", "netIncome": "-295880000", "grossProfit": "324712000", "depreciation": "None", "totalRevenue": "438933000", "costOfRevenue": "114221000", "interestIncome": "None", "incomeBeforeTax": "109772000", "interestExpense": "45335000", "operatingIncome": "161647000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28620000", "reportedCurrency": "USD", "netInterestIncome": "-45335000", "nonInterestIncome": "None", "operatingExpenses": "163065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44579000", "otherNonOperatingIncome": "2047000", "costofGoodsAndServicesSold": "114221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114221000", "sellingGeneralAndAdministrative": "130130000", "netIncomeFromContinuingOperations": "138392000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1210526000", "longTermDebt": "619580000", "shortTermDebt": "111921000", "treasuryStock": "-211223000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "432476000", "reportedCurrency": "USD", "retainedEarnings": "-123697000", "totalLiabilities": "909114000", "otherCurrentAssets": "11924000", "totalCurrentAssets": "258713000", "currentLongTermDebt": "103776000", "longTermInvestments": "113679000", "shortTermInvestments": "0", "currentNetReceivables": "132234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951813000", "currentAccountsPayable": "8546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4550000", "shortLongTermDebtTotal": "736295000", "totalShareholderEquity": "301412000", "capitalLeaseObligations": "4794000", "otherCurrentLiabilities": "28811000", "totalCurrentLiabilities": "166712000", "otherNonCurrentLiabilities": "122822000", "totalNonCurrentLiabilities": "742402000", "cashAndShortTermInvestments": "114555000", "commonStockSharesOutstanding": "107580000", "intangibleAssetsExcludingGoodwill": "432476000", "cashAndCashEquivalentsAtCarryingValue": "114555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298586000", "profitLoss": "None", "dividendPayout": "203816000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183023000", "capitalExpenditures": "12866000", "changeInReceivables": "24892000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263257000", "cashflowFromInvestment": "-2913000", "stockBasedCompensation": "52626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 877696000, "cost_of_revenue": 353960000, "gross_profit": 523736000, "ebit": 8438000, "ebitda": 235640000, "pretax_income": -30535000, "tax_provision": 28378000, "net_income": -55457000, "net_income_to_common": -55457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80428000, "total_current_assets": 519474000, "total_assets": 2470022000, "short_term_debt": 37837000, "long_term_debt": 729392000, "total_debt": 767229000, "total_liabilities": 1129594000, "total_equity": 1349633000, "shares_outstanding": 104735000, "goodwill_and_intangibles": 861558000 }, "cash_flow": { "operating_cash_flow": 234789000, "capital_expenditure": 14136000, "free_cash_flow": 248925000, "dividends_paid": 20979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7945, "ticker_id": 4615, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8438000", "ebitda": "235640000", "netIncome": "-55457000", "grossProfit": "523736000", "depreciation": "None", "totalRevenue": "877696000", "costOfRevenue": "353960000", "interestIncome": "None", "incomeBeforeTax": "-30535000", "interestExpense": "38973000", "operatingIncome": "25454000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28378000", "reportedCurrency": "USD", "netInterestIncome": "-38973000", "nonInterestIncome": "None", "operatingExpenses": "498282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232197000", "otherNonOperatingIncome": "-5374000", "costofGoodsAndServicesSold": "353960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227202000", "sellingGeneralAndAdministrative": "266085000", "netIncomeFromContinuingOperations": "-58913000" }, "balance": { "goodwill": "314576000", "inventory": "5101000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2470022000", "longTermDebt": "729392000", "shortTermDebt": "37837000", "treasuryStock": "-178022000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "546982000", "reportedCurrency": "USD", "retainedEarnings": "187814000", "totalLiabilities": "1129594000", "otherCurrentAssets": "282509000", "totalCurrentAssets": "519474000", "currentLongTermDebt": "36095000", "longTermInvestments": "None", "shortTermInvestments": "60534000", "currentNetReceivables": "90902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950548000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129472000", "shortLongTermDebtTotal": "772870000", "totalShareholderEquity": "1349633000", "capitalLeaseObligations": "71125000", "otherCurrentLiabilities": "143751000", "totalCurrentLiabilities": "189747000", "otherNonCurrentLiabilities": "7228000", "totalNonCurrentLiabilities": "939847000", "cashAndShortTermInvestments": "80428000", "commonStockSharesOutstanding": "104735000", "intangibleAssetsExcludingGoodwill": "546982000", "cashAndCashEquivalentsAtCarryingValue": "80428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58913000", "profitLoss": "None", "dividendPayout": "20979000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "38083000", "operatingCashflow": "234789000", "capitalExpenditures": "14136000", "changeInReceivables": "-27615000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196245000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "58182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877696000, "cost_of_revenue": 353960000, "gross_profit": 523736000, "research_and_development": 232197000, "selling_general_admin": 266085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8438000, "depreciation_amortisation": 227202000, "ebitda": 235640000, "interest_expense": 38973000, "interest_income": null, "other_non_operating": null, "pretax_income": -30535000, "tax_provision": 28378000, "effective_tax_rate": null, "net_income": -55457000, "net_income_continuing_ops": -58913000, "net_income_to_common": -55457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80428000, "short_term_investments": 60534000, "net_receivables": 90902000, "inventory": 5101000, "other_current_assets": null, "total_current_assets": 519474000, "net_ppe": null, "goodwill": 314576000, "intangible_assets": 546982000, "goodwill_and_intangibles": 861558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950548000, "total_assets": 2470022000, "short_term_debt": 37837000, "accounts_payable": 448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189747000, "long_term_debt": 729392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939847000, "total_liabilities": 1129594000, "total_debt": 767229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187814000, "total_equity": 1349633000, "shares_outstanding": 104735000, "operating_cash_flow": 234789000, "stock_based_compensation": 58182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6206000, "dividends_paid": 20979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196245000, "free_cash_flow": 248925000, "net_change_in_cash": 32338000 }, "raw_data": { "income": { "ebit": "8438000", "ebitda": "235640000", "netIncome": "-55457000", "grossProfit": "523736000", "depreciation": "None", "totalRevenue": "877696000", "costOfRevenue": "353960000", "interestIncome": "None", "incomeBeforeTax": "-30535000", "interestExpense": "38973000", "operatingIncome": "25454000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28378000", "reportedCurrency": "USD", "netInterestIncome": "-38973000", "nonInterestIncome": "None", "operatingExpenses": "498282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232197000", "otherNonOperatingIncome": "-5374000", "costofGoodsAndServicesSold": "353960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227202000", "sellingGeneralAndAdministrative": "266085000", "netIncomeFromContinuingOperations": "-58913000" }, "balance": { "goodwill": "314576000", "inventory": "5101000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2470022000", "longTermDebt": "729392000", "shortTermDebt": "37837000", "treasuryStock": "-178022000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "546982000", "reportedCurrency": "USD", "retainedEarnings": "187814000", "totalLiabilities": "1129594000", "otherCurrentAssets": "282509000", "totalCurrentAssets": "519474000", "currentLongTermDebt": "36095000", "longTermInvestments": "None", "shortTermInvestments": "60534000", "currentNetReceivables": "90902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950548000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129472000", "shortLongTermDebtTotal": "772870000", "totalShareholderEquity": "1349633000", "capitalLeaseObligations": "71125000", "otherCurrentLiabilities": "143751000", "totalCurrentLiabilities": "189747000", "otherNonCurrentLiabilities": "7228000", "totalNonCurrentLiabilities": "939847000", "cashAndShortTermInvestments": "80428000", "commonStockSharesOutstanding": "104735000", "intangibleAssetsExcludingGoodwill": "546982000", "cashAndCashEquivalentsAtCarryingValue": "80428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58913000", "profitLoss": "None", "dividendPayout": "20979000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "38083000", "operatingCashflow": "234789000", "capitalExpenditures": "14136000", "changeInReceivables": "-27615000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196245000", "cashflowFromInvestment": "-6206000", "stockBasedCompensation": "58182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 515919000, "cost_of_revenue": 78357000, "gross_profit": 437562000, "ebit": 262367000, "ebitda": 437111000, "pretax_income": 224494000, "tax_provision": -15312000, "net_income": 146762000, "net_income_to_common": 146762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170188000, "total_current_assets": 546304000, "total_assets": 2701176000, "short_term_debt": 61582000, "long_term_debt": 795661000, "total_debt": 857243000, "total_liabilities": 1250057000, "total_equity": 1456877000, "shares_outstanding": 83856000, "goodwill_and_intangibles": 1851408000 }, "cash_flow": { "operating_cash_flow": 427603000, "capital_expenditure": 58314000, "free_cash_flow": 485917000, "dividends_paid": 30829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7950, "ticker_id": 4615, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262367000", "ebitda": "437111000", "netIncome": "146762000", "grossProfit": "437562000", "depreciation": "None", "totalRevenue": "515919000", "costOfRevenue": "78357000", "interestIncome": "4040000", "incomeBeforeTax": "224494000", "interestExpense": "37873000", "operatingIncome": "267455000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15312000", "reportedCurrency": "USD", "netInterestIncome": "-33833000", "nonInterestIncome": "None", "operatingExpenses": "170107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174744000", "sellingGeneralAndAdministrative": "245356000", "netIncomeFromContinuingOperations": "143796000" }, "balance": { "goodwill": "847029000", "inventory": "9819000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "2701176000", "longTermDebt": "795661000", "shortTermDebt": "61582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1004379000", "reportedCurrency": "USD", "retainedEarnings": "264250000", "totalLiabilities": "1250057000", "otherCurrentAssets": "30944000", "totalCurrentAssets": "546304000", "currentLongTermDebt": "43689000", "longTermInvestments": "None", "shortTermInvestments": "86947000", "currentNetReceivables": "248406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154872000", "currentAccountsPayable": "13045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143433000", "shortLongTermDebtTotal": "923486000", "totalShareholderEquity": "1456877000", "capitalLeaseObligations": "84136000", "otherCurrentLiabilities": "116925000", "totalCurrentLiabilities": "224671000", "otherNonCurrentLiabilities": "4556000", "totalNonCurrentLiabilities": "1025386000", "cashAndShortTermInvestments": "170188000", "commonStockSharesOutstanding": "83856000", "intangibleAssetsExcludingGoodwill": "1004379000", "cashAndCashEquivalentsAtCarryingValue": "170188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143796000", "profitLoss": "None", "dividendPayout": "30829000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "56006000", "operatingCashflow": "427603000", "capitalExpenditures": "58314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351136000", "cashflowFromInvestment": "17840000", "stockBasedCompensation": "39135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515919000, "cost_of_revenue": 78357000, "gross_profit": 437562000, "research_and_development": 35080000, "selling_general_admin": 245356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262367000, "depreciation_amortisation": 174744000, "ebitda": 437111000, "interest_expense": 37873000, "interest_income": null, "other_non_operating": null, "pretax_income": 224494000, "tax_provision": -15312000, "effective_tax_rate": null, "net_income": 146762000, "net_income_continuing_ops": 143796000, "net_income_to_common": 146762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170188000, "short_term_investments": 86947000, "net_receivables": 248406000, "inventory": 9819000, "other_current_assets": null, "total_current_assets": 546304000, "net_ppe": null, "goodwill": 847029000, "intangible_assets": 1004379000, "goodwill_and_intangibles": 1851408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154872000, "total_assets": 2701176000, "short_term_debt": 61582000, "accounts_payable": 13045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224671000, "long_term_debt": 795661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1025386000, "total_liabilities": 1250057000, "total_debt": 857243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264250000, "total_equity": 1456877000, "shares_outstanding": 83856000, "operating_cash_flow": 427603000, "stock_based_compensation": 39135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17840000, "dividends_paid": 30829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351136000, "free_cash_flow": 485917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262367000", "ebitda": "437111000", "netIncome": "146762000", "grossProfit": "437562000", "depreciation": "None", "totalRevenue": "515919000", "costOfRevenue": "78357000", "interestIncome": "4040000", "incomeBeforeTax": "224494000", "interestExpense": "37873000", "operatingIncome": "267455000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15312000", "reportedCurrency": "USD", "netInterestIncome": "-33833000", "nonInterestIncome": "None", "operatingExpenses": "170107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174744000", "sellingGeneralAndAdministrative": "245356000", "netIncomeFromContinuingOperations": "143796000" }, "balance": { "goodwill": "847029000", "inventory": "9819000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "2701176000", "longTermDebt": "795661000", "shortTermDebt": "61582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1004379000", "reportedCurrency": "USD", "retainedEarnings": "264250000", "totalLiabilities": "1250057000", "otherCurrentAssets": "30944000", "totalCurrentAssets": "546304000", "currentLongTermDebt": "43689000", "longTermInvestments": "None", "shortTermInvestments": "86947000", "currentNetReceivables": "248406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154872000", "currentAccountsPayable": "13045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143433000", "shortLongTermDebtTotal": "923486000", "totalShareholderEquity": "1456877000", "capitalLeaseObligations": "84136000", "otherCurrentLiabilities": "116925000", "totalCurrentLiabilities": "224671000", "otherNonCurrentLiabilities": "4556000", "totalNonCurrentLiabilities": "1025386000", "cashAndShortTermInvestments": "170188000", "commonStockSharesOutstanding": "83856000", "intangibleAssetsExcludingGoodwill": "1004379000", "cashAndCashEquivalentsAtCarryingValue": "170188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143796000", "profitLoss": "None", "dividendPayout": "30829000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "56006000", "operatingCashflow": "427603000", "capitalExpenditures": "58314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351136000", "cashflowFromInvestment": "17840000", "stockBasedCompensation": "39135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 280067000, "cost_of_revenue": 115127000, "gross_profit": 164940000, "ebit": -59680000, "ebitda": 46987000, "pretax_income": -83057000, "tax_provision": -19024000, "net_income": -62530000, "net_income_to_common": -62530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74551000, "total_current_assets": 281215000, "total_assets": 1047945000, "short_term_debt": 5845000, "long_term_debt": 334679000, "total_debt": 340524000, "total_liabilities": 502845000, "total_equity": 547911000, "shares_outstanding": 49120000, "goodwill_and_intangibles": 618059000 }, "cash_flow": { "operating_cash_flow": 169253000, "capital_expenditure": 13313000, "free_cash_flow": 182566000, "dividends_paid": 39502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7955, "ticker_id": 4615, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59680000", "ebitda": "46987000", "netIncome": "-62530000", "grossProfit": "164940000", "depreciation": "None", "totalRevenue": "280067000", "costOfRevenue": "115127000", "interestIncome": "8121000", "incomeBeforeTax": "-83057000", "interestExpense": "23377000", "operatingIncome": "-63581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-19024000", "reportedCurrency": "USD", "netInterestIncome": "-15256000", "nonInterestIncome": "None", "operatingExpenses": "228521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106667000", "sellingGeneralAndAdministrative": "117897000", "netIncomeFromContinuingOperations": "-64033000" }, "balance": { "goodwill": "385784000", "inventory": "100000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "1047945000", "longTermDebt": "334679000", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "232275000", "reportedCurrency": "USD", "retainedEarnings": "148317000", "totalLiabilities": "502845000", "otherCurrentAssets": "13635000", "totalCurrentAssets": "281215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46926000", "currentNetReceivables": "146003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766730000", "currentAccountsPayable": "4650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50663000", "shortLongTermDebtTotal": "353938000", "totalShareholderEquity": "547911000", "capitalLeaseObligations": "19259000", "otherCurrentLiabilities": "36904000", "totalCurrentLiabilities": "48119000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "454726000", "cashAndShortTermInvestments": "74551000", "commonStockSharesOutstanding": "49120000", "intangibleAssetsExcludingGoodwill": "232275000", "cashAndCashEquivalentsAtCarryingValue": "74551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64033000", "profitLoss": "None", "dividendPayout": "39502000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "125355000", "operatingCashflow": "169253000", "capitalExpenditures": "13313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189184000", "cashflowFromInvestment": "-19143000", "stockBasedCompensation": "31554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280067000, "cost_of_revenue": 115127000, "gross_profit": 164940000, "research_and_development": 112345000, "selling_general_admin": 117897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59680000, "depreciation_amortisation": 106667000, "ebitda": 46987000, "interest_expense": 23377000, "interest_income": null, "other_non_operating": null, "pretax_income": -83057000, "tax_provision": -19024000, "effective_tax_rate": null, "net_income": -62530000, "net_income_continuing_ops": -64033000, "net_income_to_common": -62530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74551000, "short_term_investments": 46926000, "net_receivables": 146003000, "inventory": 100000, "other_current_assets": null, "total_current_assets": 281215000, "net_ppe": null, "goodwill": 385784000, "intangible_assets": 232275000, "goodwill_and_intangibles": 618059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766730000, "total_assets": 1047945000, "short_term_debt": 5845000, "accounts_payable": 4650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48119000, "long_term_debt": 334679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454726000, "total_liabilities": 502845000, "total_debt": 340524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148317000, "total_equity": 547911000, "shares_outstanding": 49120000, "operating_cash_flow": 169253000, "stock_based_compensation": 31554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19143000, "dividends_paid": 39502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189184000, "free_cash_flow": 182566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59680000", "ebitda": "46987000", "netIncome": "-62530000", "grossProfit": "164940000", "depreciation": "None", "totalRevenue": "280067000", "costOfRevenue": "115127000", "interestIncome": "8121000", "incomeBeforeTax": "-83057000", "interestExpense": "23377000", "operatingIncome": "-63581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-19024000", "reportedCurrency": "USD", "netInterestIncome": "-15256000", "nonInterestIncome": "None", "operatingExpenses": "228521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106667000", "sellingGeneralAndAdministrative": "117897000", "netIncomeFromContinuingOperations": "-64033000" }, "balance": { "goodwill": "385784000", "inventory": "100000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "1047945000", "longTermDebt": "334679000", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "232275000", "reportedCurrency": "USD", "retainedEarnings": "148317000", "totalLiabilities": "502845000", "otherCurrentAssets": "13635000", "totalCurrentAssets": "281215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46926000", "currentNetReceivables": "146003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766730000", "currentAccountsPayable": "4650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50663000", "shortLongTermDebtTotal": "353938000", "totalShareholderEquity": "547911000", "capitalLeaseObligations": "19259000", "otherCurrentLiabilities": "36904000", "totalCurrentLiabilities": "48119000", "otherNonCurrentLiabilities": "131000", "totalNonCurrentLiabilities": "454726000", "cashAndShortTermInvestments": "74551000", "commonStockSharesOutstanding": "49120000", "intangibleAssetsExcludingGoodwill": "232275000", "cashAndCashEquivalentsAtCarryingValue": "74551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64033000", "profitLoss": "None", "dividendPayout": "39502000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "125355000", "operatingCashflow": "169253000", "capitalExpenditures": "13313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189184000", "cashflowFromInvestment": "-19143000", "stockBasedCompensation": "31554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 406133000, "cost_of_revenue": 121741000, "gross_profit": 284392000, "ebit": 32575000, "ebitda": 147701000, "pretax_income": 6910000, "tax_provision": 8673000, "net_income": -289000, "net_income_to_common": -289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113625000, "total_current_assets": 397528000, "total_assets": 1235107000, "short_term_debt": null, "long_term_debt": 482193000, "total_debt": 482193000, "total_liabilities": 616960000, "total_equity": 619442000, "shares_outstanding": 48823000, "goodwill_and_intangibles": 713504000 }, "cash_flow": { "operating_cash_flow": 135133000, "capital_expenditure": 7438000, "free_cash_flow": 142571000, "dividends_paid": 39187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7960, "ticker_id": 4615, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32575000", "ebitda": "147701000", "netIncome": "-289000", "grossProfit": "284392000", "depreciation": "None", "totalRevenue": "406133000", "costOfRevenue": "121741000", "interestIncome": "8746000", "incomeBeforeTax": "6910000", "interestExpense": "25665000", "operatingIncome": "50079000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8673000", "reportedCurrency": "USD", "netInterestIncome": "-16919000", "nonInterestIncome": "None", "operatingExpenses": "234313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115126000", "sellingGeneralAndAdministrative": "122907000", "netIncomeFromContinuingOperations": "-1763000" }, "balance": { "goodwill": "385784000", "inventory": "15061000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1235107000", "longTermDebt": "482193000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "327720000", "reportedCurrency": "USD", "retainedEarnings": "253208000", "totalLiabilities": "616960000", "otherCurrentAssets": "17434000", "totalCurrentAssets": "397528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40739000", "currentNetReceivables": "225730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837579000", "currentAccountsPayable": "2764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31037000", "shortLongTermDebtTotal": "482193000", "totalShareholderEquity": "619442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48256000", "totalCurrentLiabilities": "54150000", "otherNonCurrentLiabilities": "15623000", "totalNonCurrentLiabilities": "562810000", "cashAndShortTermInvestments": "113625000", "commonStockSharesOutstanding": "48823000", "intangibleAssetsExcludingGoodwill": "327720000", "cashAndCashEquivalentsAtCarryingValue": "113625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763000", "profitLoss": "None", "dividendPayout": "39187000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15638000", "operatingCashflow": "135133000", "capitalExpenditures": "7438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171200000", "cashflowFromInvestment": "11432000", "stockBasedCompensation": "31011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406133000, "cost_of_revenue": 121741000, "gross_profit": 284392000, "research_and_development": 106406000, "selling_general_admin": 122907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32575000, "depreciation_amortisation": 115126000, "ebitda": 147701000, "interest_expense": 25665000, "interest_income": null, "other_non_operating": null, "pretax_income": 6910000, "tax_provision": 8673000, "effective_tax_rate": null, "net_income": -289000, "net_income_continuing_ops": -1763000, "net_income_to_common": -289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113625000, "short_term_investments": 40739000, "net_receivables": 225730000, "inventory": 15061000, "other_current_assets": null, "total_current_assets": 397528000, "net_ppe": null, "goodwill": 385784000, "intangible_assets": 327720000, "goodwill_and_intangibles": 713504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837579000, "total_assets": 1235107000, "short_term_debt": null, "accounts_payable": 2764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54150000, "long_term_debt": 482193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562810000, "total_liabilities": 616960000, "total_debt": 482193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253208000, "total_equity": 619442000, "shares_outstanding": 48823000, "operating_cash_flow": 135133000, "stock_based_compensation": 31011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11432000, "dividends_paid": 39187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171200000, "free_cash_flow": 142571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32575000", "ebitda": "147701000", "netIncome": "-289000", "grossProfit": "284392000", "depreciation": "None", "totalRevenue": "406133000", "costOfRevenue": "121741000", "interestIncome": "8746000", "incomeBeforeTax": "6910000", "interestExpense": "25665000", "operatingIncome": "50079000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8673000", "reportedCurrency": "USD", "netInterestIncome": "-16919000", "nonInterestIncome": "None", "operatingExpenses": "234313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115126000", "sellingGeneralAndAdministrative": "122907000", "netIncomeFromContinuingOperations": "-1763000" }, "balance": { "goodwill": "385784000", "inventory": "15061000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1235107000", "longTermDebt": "482193000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "327720000", "reportedCurrency": "USD", "retainedEarnings": "253208000", "totalLiabilities": "616960000", "otherCurrentAssets": "17434000", "totalCurrentAssets": "397528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40739000", "currentNetReceivables": "225730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837579000", "currentAccountsPayable": "2764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31037000", "shortLongTermDebtTotal": "482193000", "totalShareholderEquity": "619442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48256000", "totalCurrentLiabilities": "54150000", "otherNonCurrentLiabilities": "15623000", "totalNonCurrentLiabilities": "562810000", "cashAndShortTermInvestments": "113625000", "commonStockSharesOutstanding": "48823000", "intangibleAssetsExcludingGoodwill": "327720000", "cashAndCashEquivalentsAtCarryingValue": "113625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763000", "profitLoss": "None", "dividendPayout": "39187000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15638000", "operatingCashflow": "135133000", "capitalExpenditures": "7438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171200000", "cashflowFromInvestment": "11432000", "stockBasedCompensation": "31011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 104772000, "cost_of_revenue": 16422999, "gross_profit": 88349000, "ebit": 40805000, "ebitda": 57227999, "pretax_income": 27979000, "tax_provision": 5206000, "net_income": 22773000, "net_income_to_common": 22773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53325000, "total_current_assets": 281323000, "total_assets": 1002390000, "short_term_debt": 20988000, "long_term_debt": 370276000, "total_debt": 391264000, "total_liabilities": 535823000, "total_equity": 466567000, "shares_outstanding": 114203000, "goodwill_and_intangibles": 607160000 }, "cash_flow": { "operating_cash_flow": 58488000, "capital_expenditure": 434000, "free_cash_flow": 58922000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7923, "ticker_id": 4615, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40805000", "ebitda": "57227999", "netIncome": "22773000", "grossProfit": "88349000", "depreciation": "None", "totalRevenue": "104772000", "costOfRevenue": "16422999", "interestIncome": "None", "incomeBeforeTax": "27979000", "interestExpense": "8546000", "operatingIncome": "40805000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5206000", "reportedCurrency": "USD", "netInterestIncome": "-8546000", "nonInterestIncome": "None", "operatingExpenses": "47544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16422999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16422999", "sellingGeneralAndAdministrative": "29834000", "netIncomeFromContinuingOperations": "22773000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1002390000", "longTermDebt": "370276000", "shortTermDebt": "20988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "109377000", "totalLiabilities": "535823000", "otherCurrentAssets": "-34918000", "totalCurrentAssets": "281323000", "currentLongTermDebt": "20988000", "longTermInvestments": "None", "shortTermInvestments": "62437000", "currentNetReceivables": "200479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721067000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29518000", "totalShareholderEquity": "466567000", "capitalLeaseObligations": "9098000", "otherCurrentLiabilities": "13477000", "totalCurrentLiabilities": "81675000", "otherNonCurrentLiabilities": "15523000", "totalNonCurrentLiabilities": "454148000", "cashAndShortTermInvestments": "53325000", "commonStockSharesOutstanding": "114203000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "53325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22773000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58488000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73411000", "cashflowFromInvestment": "-4888000", "stockBasedCompensation": "8756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16422999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104772000, "cost_of_revenue": 16422999, "gross_profit": 88349000, "research_and_development": 18202000, "selling_general_admin": 29834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40805000, "depreciation_amortisation": 16422999, "ebitda": 57227999, "interest_expense": 8546000, "interest_income": null, "other_non_operating": null, "pretax_income": 27979000, "tax_provision": 5206000, "effective_tax_rate": null, "net_income": 22773000, "net_income_continuing_ops": 22773000, "net_income_to_common": 22773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53325000, "short_term_investments": 62437000, "net_receivables": 200479000, "inventory": null, "other_current_assets": null, "total_current_assets": 281323000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 293500000, "goodwill_and_intangibles": 607160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721067000, "total_assets": 1002390000, "short_term_debt": 20988000, "accounts_payable": 5809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81675000, "long_term_debt": 370276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454148000, "total_liabilities": 535823000, "total_debt": 391264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109377000, "total_equity": 466567000, "shares_outstanding": 114203000, "operating_cash_flow": 58488000, "stock_based_compensation": 8756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4888000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73411000, "free_cash_flow": 58922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40805000", "ebitda": "57227999", "netIncome": "22773000", "grossProfit": "88349000", "depreciation": "None", "totalRevenue": "104772000", "costOfRevenue": "16422999", "interestIncome": "None", "incomeBeforeTax": "27979000", "interestExpense": "8546000", "operatingIncome": "40805000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5206000", "reportedCurrency": "USD", "netInterestIncome": "-8546000", "nonInterestIncome": "None", "operatingExpenses": "47544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16422999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16422999", "sellingGeneralAndAdministrative": "29834000", "netIncomeFromContinuingOperations": "22773000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "1002390000", "longTermDebt": "370276000", "shortTermDebt": "20988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "293500000", "reportedCurrency": "USD", "retainedEarnings": "109377000", "totalLiabilities": "535823000", "otherCurrentAssets": "-34918000", "totalCurrentAssets": "281323000", "currentLongTermDebt": "20988000", "longTermInvestments": "None", "shortTermInvestments": "62437000", "currentNetReceivables": "200479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721067000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29518000", "totalShareholderEquity": "466567000", "capitalLeaseObligations": "9098000", "otherCurrentLiabilities": "13477000", "totalCurrentLiabilities": "81675000", "otherNonCurrentLiabilities": "15523000", "totalNonCurrentLiabilities": "454148000", "cashAndShortTermInvestments": "53325000", "commonStockSharesOutstanding": "114203000", "intangibleAssetsExcludingGoodwill": "293500000", "cashAndCashEquivalentsAtCarryingValue": "53325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22773000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58488000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73411000", "cashflowFromInvestment": "-4888000", "stockBasedCompensation": "8756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16422999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 182642000, "cost_of_revenue": 14194000, "gross_profit": 168448000, "ebit": 110411000, "ebitda": 125089000, "pretax_income": 100971000, "tax_provision": 27260000, "net_income": 73711000, "net_income_to_common": 73711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73136000, "total_current_assets": 303958000, "total_assets": 1039303000, "short_term_debt": 20975000, "long_term_debt": 397479000, "total_debt": 418454000, "total_liabilities": 558762000, "total_equity": 480541000, "shares_outstanding": 112954000, "goodwill_and_intangibles": 617116000 }, "cash_flow": { "operating_cash_flow": 59998000, "capital_expenditure": 1440000, "free_cash_flow": 61438000, "dividends_paid": 5442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7924, "ticker_id": 4615, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110411000", "ebitda": "125089000", "netIncome": "73711000", "grossProfit": "168448000", "depreciation": "None", "totalRevenue": "182642000", "costOfRevenue": "14194000", "interestIncome": "None", "incomeBeforeTax": "100971000", "interestExpense": "9440000", "operatingIncome": "116704000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27260000", "reportedCurrency": "USD", "netInterestIncome": "-9440000", "nonInterestIncome": "None", "operatingExpenses": "51744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "34053000", "netIncomeFromContinuingOperations": "73711000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "397479000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "8765000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "20975000", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "158460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435922000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "15523000", "totalNonCurrentLiabilities": "478983999", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112954000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73711000", "profitLoss": "None", "dividendPayout": "5442000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59998000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37067000", "cashflowFromInvestment": "-5885000", "stockBasedCompensation": "9047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182642000, "cost_of_revenue": 14194000, "gross_profit": 168448000, "research_and_development": 19155000, "selling_general_admin": 34053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110411000, "depreciation_amortisation": 14678000, "ebitda": 125089000, "interest_expense": 9440000, "interest_income": null, "other_non_operating": null, "pretax_income": 100971000, "tax_provision": 27260000, "effective_tax_rate": null, "net_income": 73711000, "net_income_continuing_ops": 73711000, "net_income_to_common": 73711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73136000, "short_term_investments": 63597000, "net_receivables": 158460000, "inventory": null, "other_current_assets": null, "total_current_assets": 303958000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 303456000, "goodwill_and_intangibles": 617116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735345000, "total_assets": 1039303000, "short_term_debt": 20975000, "accounts_payable": 4827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79778000, "long_term_debt": 397479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478983999, "total_liabilities": 558762000, "total_debt": 418454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92139000, "total_equity": 480541000, "shares_outstanding": 112954000, "operating_cash_flow": 59998000, "stock_based_compensation": 9047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5885000, "dividends_paid": 5442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37067000, "free_cash_flow": 61438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110411000", "ebitda": "125089000", "netIncome": "73711000", "grossProfit": "168448000", "depreciation": "None", "totalRevenue": "182642000", "costOfRevenue": "14194000", "interestIncome": "None", "incomeBeforeTax": "100971000", "interestExpense": "9440000", "operatingIncome": "116704000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27260000", "reportedCurrency": "USD", "netInterestIncome": "-9440000", "nonInterestIncome": "None", "operatingExpenses": "51744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "34053000", "netIncomeFromContinuingOperations": "73711000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "1039303000", "longTermDebt": "397479000", "shortTermDebt": "20975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303456000", "reportedCurrency": "USD", "retainedEarnings": "92139000", "totalLiabilities": "558762000", "otherCurrentAssets": "8765000", "totalCurrentAssets": "303958000", "currentLongTermDebt": "20975000", "longTermInvestments": "None", "shortTermInvestments": "63597000", "currentNetReceivables": "158460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735345000", "currentAccountsPayable": "4827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435922000", "totalShareholderEquity": "480541000", "capitalLeaseObligations": "9290000", "otherCurrentLiabilities": "26977000", "totalCurrentLiabilities": "79778000", "otherNonCurrentLiabilities": "15523000", "totalNonCurrentLiabilities": "478983999", "cashAndShortTermInvestments": "73136000", "commonStockSharesOutstanding": "112954000", "intangibleAssetsExcludingGoodwill": "303456000", "cashAndCashEquivalentsAtCarryingValue": "73136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73711000", "profitLoss": "None", "dividendPayout": "5442000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59998000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37067000", "cashflowFromInvestment": "-5885000", "stockBasedCompensation": "9047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 87339000, "cost_of_revenue": 14654000, "gross_profit": 72685000, "ebit": 28485000, "ebitda": 43139000, "pretax_income": 18431000, "tax_provision": 9603000, "net_income": 8828000, "net_income_to_common": 8828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56090000, "total_current_assets": 280555000, "total_assets": 1068667999, "short_term_debt": 20994000, "long_term_debt": 417691000, "total_debt": 438685000, "total_liabilities": 654945999, "total_equity": 413722000, "shares_outstanding": 112823000, "goodwill_and_intangibles": 577761000 }, "cash_flow": { "operating_cash_flow": 17832000, "capital_expenditure": 1546000, "free_cash_flow": 19378000, "dividends_paid": 5471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7926, "ticker_id": 4615, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28485000", "ebitda": "43139000", "netIncome": "8828000", "grossProfit": "72685000", "depreciation": "None", "totalRevenue": "87339000", "costOfRevenue": "14654000", "interestIncome": "None", "incomeBeforeTax": "18431000", "interestExpense": "10054000", "operatingIncome": "32204000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9603000", "reportedCurrency": "USD", "netInterestIncome": "-10054000", "nonInterestIncome": "None", "operatingExpenses": "40481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654000", "sellingGeneralAndAdministrative": "24920000", "netIncomeFromContinuingOperations": "8828000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1068667999", "longTermDebt": "417691000", "shortTermDebt": "20994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "264101000", "reportedCurrency": "USD", "retainedEarnings": "23870000", "totalLiabilities": "654945999", "otherCurrentAssets": "16413000", "totalCurrentAssets": "280555000", "currentLongTermDebt": "20994000", "longTermInvestments": "None", "shortTermInvestments": "58984000", "currentNetReceivables": "149068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788112999", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447604000", "totalShareholderEquity": "413722000", "capitalLeaseObligations": "9456000", "otherCurrentLiabilities": "51264000", "totalCurrentLiabilities": "75345000", "otherNonCurrentLiabilities": "14554000", "totalNonCurrentLiabilities": "579600999", "cashAndShortTermInvestments": "56090000", "commonStockSharesOutstanding": "112823000", "intangibleAssetsExcludingGoodwill": "264101000", "cashAndCashEquivalentsAtCarryingValue": "56090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8828000", "profitLoss": "None", "dividendPayout": "5471000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17832000", "capitalExpenditures": "1546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17772000", "cashflowFromInvestment": "-28217000", "stockBasedCompensation": "8683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87339000, "cost_of_revenue": 14654000, "gross_profit": 72685000, "research_and_development": 16040000, "selling_general_admin": 24920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28485000, "depreciation_amortisation": 14654000, "ebitda": 43139000, "interest_expense": 10054000, "interest_income": null, "other_non_operating": null, "pretax_income": 18431000, "tax_provision": 9603000, "effective_tax_rate": null, "net_income": 8828000, "net_income_continuing_ops": 8828000, "net_income_to_common": 8828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56090000, "short_term_investments": 58984000, "net_receivables": 149068000, "inventory": null, "other_current_assets": null, "total_current_assets": 280555000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 264101000, "goodwill_and_intangibles": 577761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788112999, "total_assets": 1068667999, "short_term_debt": 20994000, "accounts_payable": 3087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75345000, "long_term_debt": 417691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579600999, "total_liabilities": 654945999, "total_debt": 438685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23870000, "total_equity": 413722000, "shares_outstanding": 112823000, "operating_cash_flow": 17832000, "stock_based_compensation": 8683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28217000, "dividends_paid": 5471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17772000, "free_cash_flow": 19378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28485000", "ebitda": "43139000", "netIncome": "8828000", "grossProfit": "72685000", "depreciation": "None", "totalRevenue": "87339000", "costOfRevenue": "14654000", "interestIncome": "None", "incomeBeforeTax": "18431000", "interestExpense": "10054000", "operatingIncome": "32204000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9603000", "reportedCurrency": "USD", "netInterestIncome": "-10054000", "nonInterestIncome": "None", "operatingExpenses": "40481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654000", "sellingGeneralAndAdministrative": "24920000", "netIncomeFromContinuingOperations": "8828000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1068667999", "longTermDebt": "417691000", "shortTermDebt": "20994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "264101000", "reportedCurrency": "USD", "retainedEarnings": "23870000", "totalLiabilities": "654945999", "otherCurrentAssets": "16413000", "totalCurrentAssets": "280555000", "currentLongTermDebt": "20994000", "longTermInvestments": "None", "shortTermInvestments": "58984000", "currentNetReceivables": "149068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788112999", "currentAccountsPayable": "3087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447604000", "totalShareholderEquity": "413722000", "capitalLeaseObligations": "9456000", "otherCurrentLiabilities": "51264000", "totalCurrentLiabilities": "75345000", "otherNonCurrentLiabilities": "14554000", "totalNonCurrentLiabilities": "579600999", "cashAndShortTermInvestments": "56090000", "commonStockSharesOutstanding": "112823000", "intangibleAssetsExcludingGoodwill": "264101000", "cashAndCashEquivalentsAtCarryingValue": "56090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8828000", "profitLoss": "None", "dividendPayout": "5471000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17832000", "capitalExpenditures": "1546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17772000", "cashflowFromInvestment": "-28217000", "stockBasedCompensation": "8683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 85735000, "cost_of_revenue": 14658000, "gross_profit": 71077000, "ebit": 17839000, "ebitda": 32497000, "pretax_income": 7623000, "tax_provision": -9099000, "net_income": 16722000, "net_income_to_common": 16722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84247000, "total_current_assets": 267286000, "total_assets": 1082893000, "short_term_debt": 21525000, "long_term_debt": 427924000, "total_debt": 449449000, "total_liabilities": 679977000, "total_equity": 402916000, "shares_outstanding": 112179000, "goodwill_and_intangibles": 591185000 }, "cash_flow": { "operating_cash_flow": 23117000, "capital_expenditure": 192000, "free_cash_flow": 23309000, "dividends_paid": 5435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7927, "ticker_id": 4615, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17839000", "ebitda": "32497000", "netIncome": "16722000", "grossProfit": "71077000", "depreciation": "None", "totalRevenue": "85735000", "costOfRevenue": "14658000", "interestIncome": "None", "incomeBeforeTax": "7623000", "interestExpense": "10216000", "operatingIncome": "23579000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9099000", "reportedCurrency": "USD", "netInterestIncome": "-10216000", "nonInterestIncome": "None", "operatingExpenses": "47498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14658000", "sellingGeneralAndAdministrative": "32129000", "netIncomeFromContinuingOperations": "16722000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1082893000", "longTermDebt": "427924000", "shortTermDebt": "21525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "277525000", "reportedCurrency": "USD", "retainedEarnings": "20513000", "totalLiabilities": "679977000", "otherCurrentAssets": "14569000", "totalCurrentAssets": "267286000", "currentLongTermDebt": "21007000", "longTermInvestments": "None", "shortTermInvestments": "32232000", "currentNetReceivables": "136238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815607000", "currentAccountsPayable": "3082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458372000", "totalShareholderEquity": "402916000", "capitalLeaseObligations": "9441000", "otherCurrentLiabilities": "23964000", "totalCurrentLiabilities": "86532000", "otherNonCurrentLiabilities": "15314000", "totalNonCurrentLiabilities": "593444999", "cashAndShortTermInvestments": "84247000", "commonStockSharesOutstanding": "112179000", "intangibleAssetsExcludingGoodwill": "277525000", "cashAndCashEquivalentsAtCarryingValue": "84247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16722000", "profitLoss": "None", "dividendPayout": "5435000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23117000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23067000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85735000, "cost_of_revenue": 14658000, "gross_profit": 71077000, "research_and_development": 15857000, "selling_general_admin": 32129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17839000, "depreciation_amortisation": 14658000, "ebitda": 32497000, "interest_expense": 10216000, "interest_income": null, "other_non_operating": null, "pretax_income": 7623000, "tax_provision": -9099000, "effective_tax_rate": null, "net_income": 16722000, "net_income_continuing_ops": 16722000, "net_income_to_common": 16722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84247000, "short_term_investments": 32232000, "net_receivables": 136238000, "inventory": null, "other_current_assets": null, "total_current_assets": 267286000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 277525000, "goodwill_and_intangibles": 591185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815607000, "total_assets": 1082893000, "short_term_debt": 21525000, "accounts_payable": 3082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86532000, "long_term_debt": 427924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593444999, "total_liabilities": 679977000, "total_debt": 449449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20513000, "total_equity": 402916000, "shares_outstanding": 112179000, "operating_cash_flow": 23117000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000, "dividends_paid": 5435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23067000, "free_cash_flow": 23309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17839000", "ebitda": "32497000", "netIncome": "16722000", "grossProfit": "71077000", "depreciation": "None", "totalRevenue": "85735000", "costOfRevenue": "14658000", "interestIncome": "None", "incomeBeforeTax": "7623000", "interestExpense": "10216000", "operatingIncome": "23579000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-9099000", "reportedCurrency": "USD", "netInterestIncome": "-10216000", "nonInterestIncome": "None", "operatingExpenses": "47498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14658000", "sellingGeneralAndAdministrative": "32129000", "netIncomeFromContinuingOperations": "16722000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1082893000", "longTermDebt": "427924000", "shortTermDebt": "21525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "277525000", "reportedCurrency": "USD", "retainedEarnings": "20513000", "totalLiabilities": "679977000", "otherCurrentAssets": "14569000", "totalCurrentAssets": "267286000", "currentLongTermDebt": "21007000", "longTermInvestments": "None", "shortTermInvestments": "32232000", "currentNetReceivables": "136238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815607000", "currentAccountsPayable": "3082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458372000", "totalShareholderEquity": "402916000", "capitalLeaseObligations": "9441000", "otherCurrentLiabilities": "23964000", "totalCurrentLiabilities": "86532000", "otherNonCurrentLiabilities": "15314000", "totalNonCurrentLiabilities": "593444999", "cashAndShortTermInvestments": "84247000", "commonStockSharesOutstanding": "112179000", "intangibleAssetsExcludingGoodwill": "277525000", "cashAndCashEquivalentsAtCarryingValue": "84247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16722000", "profitLoss": "None", "dividendPayout": "5435000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23117000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23067000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 87670000, "cost_of_revenue": 14591000, "gross_profit": 73079000, "ebit": 24547000, "ebitda": 39138000, "pretax_income": 13898000, "tax_provision": 2084000, "net_income": 11814000, "net_income_to_common": 11814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84184000, "total_current_assets": 263253000, "total_assets": 1087057000, "short_term_debt": 21019000, "long_term_debt": 438169000, "total_debt": 459188000, "total_liabilities": 697587000, "total_equity": 389470000, "shares_outstanding": 113021000, "goodwill_and_intangibles": 605355000 }, "cash_flow": { "operating_cash_flow": 57139000, "capital_expenditure": 5578000, "free_cash_flow": 62717000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7928, "ticker_id": 4615, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24547000", "ebitda": "39138000", "netIncome": "11814000", "grossProfit": "73079000", "depreciation": "None", "totalRevenue": "87670000", "costOfRevenue": "14591000", "interestIncome": "None", "incomeBeforeTax": "13898000", "interestExpense": "10649000", "operatingIncome": "28689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "-10649000", "nonInterestIncome": "None", "operatingExpenses": "44390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16466999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14591000", "sellingGeneralAndAdministrative": "28432000", "netIncomeFromContinuingOperations": "11814000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "1087057000", "longTermDebt": "438169000", "shortTermDebt": "21019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "291695000", "reportedCurrency": "USD", "retainedEarnings": "9226000", "totalLiabilities": "697587000", "otherCurrentAssets": "3096000", "totalCurrentAssets": "263253000", "currentLongTermDebt": "21019000", "longTermInvestments": "None", "shortTermInvestments": "32320000", "currentNetReceivables": "187303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823804000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459188000", "totalShareholderEquity": "389470000", "capitalLeaseObligations": "9637000", "otherCurrentLiabilities": "-70085000", "totalCurrentLiabilities": "89680000", "otherNonCurrentLiabilities": "15235000", "totalNonCurrentLiabilities": "607907000", "cashAndShortTermInvestments": "84184000", "commonStockSharesOutstanding": "113021000", "intangibleAssetsExcludingGoodwill": "291695000", "cashAndCashEquivalentsAtCarryingValue": "84184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11814000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57139000", "capitalExpenditures": "5578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45608000", "cashflowFromInvestment": "-6172000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87670000, "cost_of_revenue": 14591000, "gross_profit": 73079000, "research_and_development": 16466999, "selling_general_admin": 28432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24547000, "depreciation_amortisation": 14591000, "ebitda": 39138000, "interest_expense": 10649000, "interest_income": null, "other_non_operating": null, "pretax_income": 13898000, "tax_provision": 2084000, "effective_tax_rate": null, "net_income": 11814000, "net_income_continuing_ops": 11814000, "net_income_to_common": 11814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84184000, "short_term_investments": 32320000, "net_receivables": 187303000, "inventory": null, "other_current_assets": null, "total_current_assets": 263253000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 291695000, "goodwill_and_intangibles": 605355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823804000, "total_assets": 1087057000, "short_term_debt": 21019000, "accounts_payable": 5064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89680000, "long_term_debt": 438169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607907000, "total_liabilities": 697587000, "total_debt": 459188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9226000, "total_equity": 389470000, "shares_outstanding": 113021000, "operating_cash_flow": 57139000, "stock_based_compensation": 8244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6172000, "dividends_paid": 5422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45608000, "free_cash_flow": 62717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24547000", "ebitda": "39138000", "netIncome": "11814000", "grossProfit": "73079000", "depreciation": "None", "totalRevenue": "87670000", "costOfRevenue": "14591000", "interestIncome": "None", "incomeBeforeTax": "13898000", "interestExpense": "10649000", "operatingIncome": "28689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "-10649000", "nonInterestIncome": "None", "operatingExpenses": "44390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16466999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14591000", "sellingGeneralAndAdministrative": "28432000", "netIncomeFromContinuingOperations": "11814000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "1087057000", "longTermDebt": "438169000", "shortTermDebt": "21019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "291695000", "reportedCurrency": "USD", "retainedEarnings": "9226000", "totalLiabilities": "697587000", "otherCurrentAssets": "3096000", "totalCurrentAssets": "263253000", "currentLongTermDebt": "21019000", "longTermInvestments": "None", "shortTermInvestments": "32320000", "currentNetReceivables": "187303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823804000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459188000", "totalShareholderEquity": "389470000", "capitalLeaseObligations": "9637000", "otherCurrentLiabilities": "-70085000", "totalCurrentLiabilities": "89680000", "otherNonCurrentLiabilities": "15235000", "totalNonCurrentLiabilities": "607907000", "cashAndShortTermInvestments": "84184000", "commonStockSharesOutstanding": "113021000", "intangibleAssetsExcludingGoodwill": "291695000", "cashAndCashEquivalentsAtCarryingValue": "84184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11814000", "profitLoss": "None", "dividendPayout": "5422000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57139000", "capitalExpenditures": "5578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45608000", "cashflowFromInvestment": "-6172000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 119168000, "cost_of_revenue": 14456000, "gross_profit": 104712000, "ebit": 58793000, "ebitda": 73249000, "pretax_income": 46483000, "tax_provision": 10455000, "net_income": 36028000, "net_income_to_common": 36028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78825000, "total_current_assets": 258375999, "total_assets": 1097961000, "short_term_debt": 21502000, "long_term_debt": 454435000, "total_debt": 475937000, "total_liabilities": 701390000, "total_equity": 396571000, "shares_outstanding": 113597000, "goodwill_and_intangibles": 614837000 }, "cash_flow": { "operating_cash_flow": 107460000, "capital_expenditure": 12547000, "free_cash_flow": 120007000, "dividends_paid": 5464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7929, "ticker_id": 4615, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58793000", "ebitda": "73249000", "netIncome": "36028000", "grossProfit": "104712000", "depreciation": "None", "totalRevenue": "119168000", "costOfRevenue": "14456000", "interestIncome": "None", "incomeBeforeTax": "46483000", "interestExpense": "12310000", "operatingIncome": "62134000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10455000", "reportedCurrency": "USD", "netInterestIncome": "-12310000", "nonInterestIncome": "None", "operatingExpenses": "42578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14456000", "sellingGeneralAndAdministrative": "23894000", "netIncomeFromContinuingOperations": "36028000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "1097961000", "longTermDebt": "454435000", "shortTermDebt": "21502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "301177000", "reportedCurrency": "USD", "retainedEarnings": "2834000", "totalLiabilities": "701390000", "otherCurrentAssets": "9080999", "totalCurrentAssets": "258375999", "currentLongTermDebt": "21021000", "longTermInvestments": "None", "shortTermInvestments": "31567000", "currentNetReceivables": "138903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839585000", "currentAccountsPayable": "8045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485417000", "totalShareholderEquity": "396571000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "24036000", "totalCurrentLiabilities": "73106000", "otherNonCurrentLiabilities": "15229000", "totalNonCurrentLiabilities": "628284000", "cashAndShortTermInvestments": "78825000", "commonStockSharesOutstanding": "113597000", "intangibleAssetsExcludingGoodwill": "301177000", "cashAndCashEquivalentsAtCarryingValue": "78825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36028000", "profitLoss": "None", "dividendPayout": "5464000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107460000", "capitalExpenditures": "12547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73705000", "cashflowFromInvestment": "-15628000", "stockBasedCompensation": "7485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119168000, "cost_of_revenue": 14456000, "gross_profit": 104712000, "research_and_development": 16049000, "selling_general_admin": 23894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58793000, "depreciation_amortisation": 14456000, "ebitda": 73249000, "interest_expense": 12310000, "interest_income": null, "other_non_operating": null, "pretax_income": 46483000, "tax_provision": 10455000, "effective_tax_rate": null, "net_income": 36028000, "net_income_continuing_ops": 36028000, "net_income_to_common": 36028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78825000, "short_term_investments": 31567000, "net_receivables": 138903000, "inventory": null, "other_current_assets": null, "total_current_assets": 258375999, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 301177000, "goodwill_and_intangibles": 614837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839585000, "total_assets": 1097961000, "short_term_debt": 21502000, "accounts_payable": 8045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73106000, "long_term_debt": 454435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628284000, "total_liabilities": 701390000, "total_debt": 475937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2834000, "total_equity": 396571000, "shares_outstanding": 113597000, "operating_cash_flow": 107460000, "stock_based_compensation": 7485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15628000, "dividends_paid": 5464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73705000, "free_cash_flow": 120007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58793000", "ebitda": "73249000", "netIncome": "36028000", "grossProfit": "104712000", "depreciation": "None", "totalRevenue": "119168000", "costOfRevenue": "14456000", "interestIncome": "None", "incomeBeforeTax": "46483000", "interestExpense": "12310000", "operatingIncome": "62134000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10455000", "reportedCurrency": "USD", "netInterestIncome": "-12310000", "nonInterestIncome": "None", "operatingExpenses": "42578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14456000", "sellingGeneralAndAdministrative": "23894000", "netIncomeFromContinuingOperations": "36028000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "1097961000", "longTermDebt": "454435000", "shortTermDebt": "21502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "301177000", "reportedCurrency": "USD", "retainedEarnings": "2834000", "totalLiabilities": "701390000", "otherCurrentAssets": "9080999", "totalCurrentAssets": "258375999", "currentLongTermDebt": "21021000", "longTermInvestments": "None", "shortTermInvestments": "31567000", "currentNetReceivables": "138903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839585000", "currentAccountsPayable": "8045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485417000", "totalShareholderEquity": "396571000", "capitalLeaseObligations": "9961000", "otherCurrentLiabilities": "24036000", "totalCurrentLiabilities": "73106000", "otherNonCurrentLiabilities": "15229000", "totalNonCurrentLiabilities": "628284000", "cashAndShortTermInvestments": "78825000", "commonStockSharesOutstanding": "113597000", "intangibleAssetsExcludingGoodwill": "301177000", "cashAndCashEquivalentsAtCarryingValue": "78825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36028000", "profitLoss": "None", "dividendPayout": "5464000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107460000", "capitalExpenditures": "12547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73705000", "cashflowFromInvestment": "-15628000", "stockBasedCompensation": "7485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 86101000, "cost_of_revenue": 14126000, "gross_profit": 71975000, "ebit": 29552000, "ebitda": 43678000, "pretax_income": 16794000, "tax_provision": -2520000, "net_income": 19314000, "net_income_to_common": 19314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60698000, "total_current_assets": 244710000, "total_assets": 1083165000, "short_term_debt": 25052000, "long_term_debt": 499692000, "total_debt": 524744000, "total_liabilities": 704950000, "total_equity": 378215000, "shares_outstanding": 113124000, "goodwill_and_intangibles": 611021000 }, "cash_flow": { "operating_cash_flow": 14311000, "capital_expenditure": 60000, "free_cash_flow": 14371000, "dividends_paid": 5450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7931, "ticker_id": 4615, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29552000", "ebitda": "43678000", "netIncome": "19314000", "grossProfit": "71975000", "depreciation": "None", "totalRevenue": "86101000", "costOfRevenue": "14126000", "interestIncome": "None", "incomeBeforeTax": "16794000", "interestExpense": "12758000", "operatingIncome": "30773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2520000", "reportedCurrency": "USD", "netInterestIncome": "-12758000", "nonInterestIncome": "None", "operatingExpenses": "41202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14126000", "sellingGeneralAndAdministrative": "26903000", "netIncomeFromContinuingOperations": "19314000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "1083165000", "longTermDebt": "499692000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "297361000", "reportedCurrency": "USD", "retainedEarnings": "-27730000", "totalLiabilities": "704950000", "otherCurrentAssets": "9284000", "totalCurrentAssets": "244710000", "currentLongTermDebt": "24732000", "longTermInvestments": "None", "shortTermInvestments": "28486000", "currentNetReceivables": "146242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838454999", "currentAccountsPayable": "7717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533924000", "totalShareholderEquity": "378215000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "18153000", "totalCurrentLiabilities": "71498000", "otherNonCurrentLiabilities": "17684000", "totalNonCurrentLiabilities": "633452000", "cashAndShortTermInvestments": "60698000", "commonStockSharesOutstanding": "113124000", "intangibleAssetsExcludingGoodwill": "297361000", "cashAndCashEquivalentsAtCarryingValue": "60698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19314000", "profitLoss": "None", "dividendPayout": "5450000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14311000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19914000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "7419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86101000, "cost_of_revenue": 14126000, "gross_profit": 71975000, "research_and_development": 14825000, "selling_general_admin": 26903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29552000, "depreciation_amortisation": 14126000, "ebitda": 43678000, "interest_expense": 12758000, "interest_income": null, "other_non_operating": null, "pretax_income": 16794000, "tax_provision": -2520000, "effective_tax_rate": null, "net_income": 19314000, "net_income_continuing_ops": 19314000, "net_income_to_common": 19314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60698000, "short_term_investments": 28486000, "net_receivables": 146242000, "inventory": null, "other_current_assets": null, "total_current_assets": 244710000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 297361000, "goodwill_and_intangibles": 611021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838454999, "total_assets": 1083165000, "short_term_debt": 25052000, "accounts_payable": 7717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71498000, "long_term_debt": 499692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633452000, "total_liabilities": 704950000, "total_debt": 524744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27730000, "total_equity": 378215000, "shares_outstanding": 113124000, "operating_cash_flow": 14311000, "stock_based_compensation": 7419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000, "dividends_paid": 5450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19914000, "free_cash_flow": 14371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29552000", "ebitda": "43678000", "netIncome": "19314000", "grossProfit": "71975000", "depreciation": "None", "totalRevenue": "86101000", "costOfRevenue": "14126000", "interestIncome": "None", "incomeBeforeTax": "16794000", "interestExpense": "12758000", "operatingIncome": "30773000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2520000", "reportedCurrency": "USD", "netInterestIncome": "-12758000", "nonInterestIncome": "None", "operatingExpenses": "41202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14126000", "sellingGeneralAndAdministrative": "26903000", "netIncomeFromContinuingOperations": "19314000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "1083165000", "longTermDebt": "499692000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "297361000", "reportedCurrency": "USD", "retainedEarnings": "-27730000", "totalLiabilities": "704950000", "otherCurrentAssets": "9284000", "totalCurrentAssets": "244710000", "currentLongTermDebt": "24732000", "longTermInvestments": "None", "shortTermInvestments": "28486000", "currentNetReceivables": "146242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838454999", "currentAccountsPayable": "7717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533924000", "totalShareholderEquity": "378215000", "capitalLeaseObligations": "9500000", "otherCurrentLiabilities": "18153000", "totalCurrentLiabilities": "71498000", "otherNonCurrentLiabilities": "17684000", "totalNonCurrentLiabilities": "633452000", "cashAndShortTermInvestments": "60698000", "commonStockSharesOutstanding": "113124000", "intangibleAssetsExcludingGoodwill": "297361000", "cashAndCashEquivalentsAtCarryingValue": "60698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19314000", "profitLoss": "None", "dividendPayout": "5450000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14311000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19914000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "7419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 87350000, "cost_of_revenue": 20520000, "gross_profit": 66830000, "ebit": 24617000, "ebitda": 45137000, "pretax_income": 11321000, "tax_provision": 2939000, "net_income": 8382000, "net_income_to_common": 8382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66454000, "total_current_assets": 219383000, "total_assets": 1068674000, "short_term_debt": 25135000, "long_term_debt": 510857000, "total_debt": 535992000, "total_liabilities": 709538000, "total_equity": 359136000, "shares_outstanding": 112536000, "goodwill_and_intangibles": 624621000 }, "cash_flow": { "operating_cash_flow": 23461000, "capital_expenditure": 421000, "free_cash_flow": 23882000, "dividends_paid": 5433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7932, "ticker_id": 4615, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24617000", "ebitda": "45137000", "netIncome": "8382000", "grossProfit": "66830000", "depreciation": "None", "totalRevenue": "87350000", "costOfRevenue": "20520000", "interestIncome": "None", "incomeBeforeTax": "11321000", "interestExpense": "13296000", "operatingIncome": "27904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2939000", "reportedCurrency": "USD", "netInterestIncome": "-13296000", "nonInterestIncome": "None", "operatingExpenses": "38926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20520000", "sellingGeneralAndAdministrative": "24617000", "netIncomeFromContinuingOperations": "8382000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1068674000", "longTermDebt": "510857000", "shortTermDebt": "25135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "310961000", "reportedCurrency": "USD", "retainedEarnings": "-47044000", "totalLiabilities": "709538000", "otherCurrentAssets": "10010000", "totalCurrentAssets": "219383000", "currentLongTermDebt": "24753000", "longTermInvestments": "None", "shortTermInvestments": "27997000", "currentNetReceivables": "114922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849291000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545404000", "totalShareholderEquity": "359136000", "capitalLeaseObligations": "9794000", "otherCurrentLiabilities": "16340000", "totalCurrentLiabilities": "73223000", "otherNonCurrentLiabilities": "19087000", "totalNonCurrentLiabilities": "636315000", "cashAndShortTermInvestments": "66454000", "commonStockSharesOutstanding": "112536000", "intangibleAssetsExcludingGoodwill": "310961000", "cashAndCashEquivalentsAtCarryingValue": "66454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8382000", "profitLoss": "None", "dividendPayout": "5433000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23461000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17778000", "cashflowFromInvestment": "2747000", "stockBasedCompensation": "6592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87350000, "cost_of_revenue": 20520000, "gross_profit": 66830000, "research_and_development": 14799000, "selling_general_admin": 24617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24617000, "depreciation_amortisation": 20520000, "ebitda": 45137000, "interest_expense": 13296000, "interest_income": null, "other_non_operating": null, "pretax_income": 11321000, "tax_provision": 2939000, "effective_tax_rate": null, "net_income": 8382000, "net_income_continuing_ops": 8382000, "net_income_to_common": 8382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66454000, "short_term_investments": 27997000, "net_receivables": 114922000, "inventory": null, "other_current_assets": null, "total_current_assets": 219383000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 310961000, "goodwill_and_intangibles": 624621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849291000, "total_assets": 1068674000, "short_term_debt": 25135000, "accounts_payable": 4788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73223000, "long_term_debt": 510857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636315000, "total_liabilities": 709538000, "total_debt": 535992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47044000, "total_equity": 359136000, "shares_outstanding": 112536000, "operating_cash_flow": 23461000, "stock_based_compensation": 6592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2747000, "dividends_paid": 5433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17778000, "free_cash_flow": 23882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24617000", "ebitda": "45137000", "netIncome": "8382000", "grossProfit": "66830000", "depreciation": "None", "totalRevenue": "87350000", "costOfRevenue": "20520000", "interestIncome": "None", "incomeBeforeTax": "11321000", "interestExpense": "13296000", "operatingIncome": "27904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2939000", "reportedCurrency": "USD", "netInterestIncome": "-13296000", "nonInterestIncome": "None", "operatingExpenses": "38926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20520000", "sellingGeneralAndAdministrative": "24617000", "netIncomeFromContinuingOperations": "8382000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "1068674000", "longTermDebt": "510857000", "shortTermDebt": "25135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "310961000", "reportedCurrency": "USD", "retainedEarnings": "-47044000", "totalLiabilities": "709538000", "otherCurrentAssets": "10010000", "totalCurrentAssets": "219383000", "currentLongTermDebt": "24753000", "longTermInvestments": "None", "shortTermInvestments": "27997000", "currentNetReceivables": "114922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849291000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545404000", "totalShareholderEquity": "359136000", "capitalLeaseObligations": "9794000", "otherCurrentLiabilities": "16340000", "totalCurrentLiabilities": "73223000", "otherNonCurrentLiabilities": "19087000", "totalNonCurrentLiabilities": "636315000", "cashAndShortTermInvestments": "66454000", "commonStockSharesOutstanding": "112536000", "intangibleAssetsExcludingGoodwill": "310961000", "cashAndCashEquivalentsAtCarryingValue": "66454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8382000", "profitLoss": "None", "dividendPayout": "5433000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23461000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17778000", "cashflowFromInvestment": "2747000", "stockBasedCompensation": "6592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 83405000, "cost_of_revenue": 23677000, "gross_profit": 59728000, "ebit": 20764000, "ebitda": 44441000, "pretax_income": 6589000, "tax_provision": 5690000, "net_income": 899000, "net_income_to_common": 899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58024000, "total_current_assets": 206121000, "total_assets": 1079340000, "short_term_debt": 37369000, "long_term_debt": 509406000, "total_debt": 546775000, "total_liabilities": 729389000, "total_equity": 349951000, "shares_outstanding": 112977000, "goodwill_and_intangibles": 644651000 }, "cash_flow": { "operating_cash_flow": 67229000, "capital_expenditure": 9269000, "free_cash_flow": 76498000, "dividends_paid": 5420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7933, "ticker_id": 4615, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20764000", "ebitda": "44441000", "netIncome": "899000", "grossProfit": "59728000", "depreciation": "None", "totalRevenue": "83405000", "costOfRevenue": "23677000", "interestIncome": "None", "incomeBeforeTax": "6589000", "interestExpense": "14175000", "operatingIncome": "22294000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5690000", "reportedCurrency": "USD", "netInterestIncome": "-14175000", "nonInterestIncome": "None", "operatingExpenses": "37434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23677000", "sellingGeneralAndAdministrative": "24029000", "netIncomeFromContinuingOperations": "899000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1079340000", "longTermDebt": "509406000", "shortTermDebt": "37369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "330991000", "reportedCurrency": "USD", "retainedEarnings": "-55426000", "totalLiabilities": "729389000", "otherCurrentAssets": "7379000", "totalCurrentAssets": "206121000", "currentLongTermDebt": "36926000", "longTermInvestments": "None", "shortTermInvestments": "30963000", "currentNetReceivables": "109755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873218999", "currentAccountsPayable": "4855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556468000", "totalShareholderEquity": "349951000", "capitalLeaseObligations": "10136000", "otherCurrentLiabilities": "13189000", "totalCurrentLiabilities": "92604000", "otherNonCurrentLiabilities": "18984000", "totalNonCurrentLiabilities": "636785000", "cashAndShortTermInvestments": "58024000", "commonStockSharesOutstanding": "112977000", "intangibleAssetsExcludingGoodwill": "330991000", "cashAndCashEquivalentsAtCarryingValue": "58024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000", "profitLoss": "None", "dividendPayout": "5420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67229000", "capitalExpenditures": "9269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52777000", "cashflowFromInvestment": "-10988000", "stockBasedCompensation": "5145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83405000, "cost_of_revenue": 23677000, "gross_profit": 59728000, "research_and_development": 13925000, "selling_general_admin": 24029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20764000, "depreciation_amortisation": 23677000, "ebitda": 44441000, "interest_expense": 14175000, "interest_income": null, "other_non_operating": null, "pretax_income": 6589000, "tax_provision": 5690000, "effective_tax_rate": null, "net_income": 899000, "net_income_continuing_ops": 899000, "net_income_to_common": 899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58024000, "short_term_investments": 30963000, "net_receivables": 109755000, "inventory": null, "other_current_assets": null, "total_current_assets": 206121000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 330991000, "goodwill_and_intangibles": 644651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873218999, "total_assets": 1079340000, "short_term_debt": 37369000, "accounts_payable": 4855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92604000, "long_term_debt": 509406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636785000, "total_liabilities": 729389000, "total_debt": 546775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55426000, "total_equity": 349951000, "shares_outstanding": 112977000, "operating_cash_flow": 67229000, "stock_based_compensation": 5145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10988000, "dividends_paid": 5420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52777000, "free_cash_flow": 76498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20764000", "ebitda": "44441000", "netIncome": "899000", "grossProfit": "59728000", "depreciation": "None", "totalRevenue": "83405000", "costOfRevenue": "23677000", "interestIncome": "None", "incomeBeforeTax": "6589000", "interestExpense": "14175000", "operatingIncome": "22294000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5690000", "reportedCurrency": "USD", "netInterestIncome": "-14175000", "nonInterestIncome": "None", "operatingExpenses": "37434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23677000", "sellingGeneralAndAdministrative": "24029000", "netIncomeFromContinuingOperations": "899000" }, "balance": { "goodwill": "313660000", "inventory": "None", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "1079340000", "longTermDebt": "509406000", "shortTermDebt": "37369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "330991000", "reportedCurrency": "USD", "retainedEarnings": "-55426000", "totalLiabilities": "729389000", "otherCurrentAssets": "7379000", "totalCurrentAssets": "206121000", "currentLongTermDebt": "36926000", "longTermInvestments": "None", "shortTermInvestments": "30963000", "currentNetReceivables": "109755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873218999", "currentAccountsPayable": "4855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556468000", "totalShareholderEquity": "349951000", "capitalLeaseObligations": "10136000", "otherCurrentLiabilities": "13189000", "totalCurrentLiabilities": "92604000", "otherNonCurrentLiabilities": "18984000", "totalNonCurrentLiabilities": "636785000", "cashAndShortTermInvestments": "58024000", "commonStockSharesOutstanding": "112977000", "intangibleAssetsExcludingGoodwill": "330991000", "cashAndCashEquivalentsAtCarryingValue": "58024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000", "profitLoss": "None", "dividendPayout": "5420000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67229000", "capitalExpenditures": "9269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52777000", "cashflowFromInvestment": "-10988000", "stockBasedCompensation": "5145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 86867000, "cost_of_revenue": 23398000, "gross_profit": 63469000, "ebit": 24864000, "ebitda": 48262000, "pretax_income": 9427000, "tax_provision": -3273000, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54560000, "total_current_assets": 205842000, "total_assets": 1105556000, "short_term_debt": 66648000, "long_term_debt": 519550000, "total_debt": 586198000, "total_liabilities": 748934000, "total_equity": 356622000, "shares_outstanding": 112833000, "goodwill_and_intangibles": 660832000 }, "cash_flow": { "operating_cash_flow": 39440000, "capital_expenditure": 4312000, "free_cash_flow": 43752000, "dividends_paid": 5360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7934, "ticker_id": 4615, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24864000", "ebitda": "48262000", "netIncome": "12700000", "grossProfit": "63469000", "depreciation": "None", "totalRevenue": "86867000", "costOfRevenue": "23398000", "interestIncome": "None", "incomeBeforeTax": "9427000", "interestExpense": "15437000", "operatingIncome": "25439000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3273000", "reportedCurrency": "USD", "netInterestIncome": "-15437000", "nonInterestIncome": "None", "operatingExpenses": "38030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23398000", "sellingGeneralAndAdministrative": "13849000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "313660000", "inventory": "7060000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1105556000", "longTermDebt": "519550000", "shortTermDebt": "66648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347172000", "reportedCurrency": "USD", "retainedEarnings": "-56325000", "totalLiabilities": "748934000", "otherCurrentAssets": "7700000", "totalCurrentAssets": "205842000", "currentLongTermDebt": "66145000", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "114570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899714000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595928000", "totalShareholderEquity": "356622000", "capitalLeaseObligations": "10233000", "otherCurrentLiabilities": "18310000", "totalCurrentLiabilities": "102038000", "otherNonCurrentLiabilities": "18110000", "totalNonCurrentLiabilities": "646896000", "cashAndShortTermInvestments": "54560000", "commonStockSharesOutstanding": "112833000", "intangibleAssetsExcludingGoodwill": "347172000", "cashAndCashEquivalentsAtCarryingValue": "54560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "5360000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14472000", "operatingCashflow": "39440000", "capitalExpenditures": "4312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34076000", "cashflowFromInvestment": "-2659000", "stockBasedCompensation": "4987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86867000, "cost_of_revenue": 23398000, "gross_profit": 63469000, "research_and_development": 14369000, "selling_general_admin": 13849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24864000, "depreciation_amortisation": 23398000, "ebitda": 48262000, "interest_expense": 15437000, "interest_income": null, "other_non_operating": null, "pretax_income": 9427000, "tax_provision": -3273000, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54560000, "short_term_investments": 29012000, "net_receivables": 114570000, "inventory": 7060000, "other_current_assets": null, "total_current_assets": 205842000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 347172000, "goodwill_and_intangibles": 660832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899714000, "total_assets": 1105556000, "short_term_debt": 66648000, "accounts_payable": 9623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102038000, "long_term_debt": 519550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646896000, "total_liabilities": 748934000, "total_debt": 586198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56325000, "total_equity": 356622000, "shares_outstanding": 112833000, "operating_cash_flow": 39440000, "stock_based_compensation": 4987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2659000, "dividends_paid": 5360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34076000, "free_cash_flow": 43752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24864000", "ebitda": "48262000", "netIncome": "12700000", "grossProfit": "63469000", "depreciation": "None", "totalRevenue": "86867000", "costOfRevenue": "23398000", "interestIncome": "None", "incomeBeforeTax": "9427000", "interestExpense": "15437000", "operatingIncome": "25439000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3273000", "reportedCurrency": "USD", "netInterestIncome": "-15437000", "nonInterestIncome": "None", "operatingExpenses": "38030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23398000", "sellingGeneralAndAdministrative": "13849000", "netIncomeFromContinuingOperations": "12700000" }, "balance": { "goodwill": "313660000", "inventory": "7060000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "1105556000", "longTermDebt": "519550000", "shortTermDebt": "66648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347172000", "reportedCurrency": "USD", "retainedEarnings": "-56325000", "totalLiabilities": "748934000", "otherCurrentAssets": "7700000", "totalCurrentAssets": "205842000", "currentLongTermDebt": "66145000", "longTermInvestments": "None", "shortTermInvestments": "29012000", "currentNetReceivables": "114570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899714000", "currentAccountsPayable": "9623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595928000", "totalShareholderEquity": "356622000", "capitalLeaseObligations": "10233000", "otherCurrentLiabilities": "18310000", "totalCurrentLiabilities": "102038000", "otherNonCurrentLiabilities": "18110000", "totalNonCurrentLiabilities": "646896000", "cashAndShortTermInvestments": "54560000", "commonStockSharesOutstanding": "112833000", "intangibleAssetsExcludingGoodwill": "347172000", "cashAndCashEquivalentsAtCarryingValue": "54560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12700000", "profitLoss": "None", "dividendPayout": "5360000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14472000", "operatingCashflow": "39440000", "capitalExpenditures": "4312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34076000", "cashflowFromInvestment": "-2659000", "stockBasedCompensation": "4987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 101397000, "cost_of_revenue": 23768000, "gross_profit": 77629000, "ebit": 41603000, "ebitda": 65371000, "pretax_income": 25944000, "tax_provision": 1712000, "net_income": 24232000, "net_income_to_common": 24232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51855000, "total_current_assets": 219784000, "total_assets": 1124071000, "short_term_debt": 39267000, "long_term_debt": 576781000, "total_debt": 616048000, "total_liabilities": 780246000, "total_equity": 343825000, "shares_outstanding": 112929000, "goodwill_and_intangibles": 680806000 }, "cash_flow": { "operating_cash_flow": 21247000, "capital_expenditure": 391000, "free_cash_flow": 21638000, "dividends_paid": 5343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7936, "ticker_id": 4615, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41603000", "ebitda": "65371000", "netIncome": "24232000", "grossProfit": "77629000", "depreciation": "None", "totalRevenue": "101397000", "costOfRevenue": "23768000", "interestIncome": "None", "incomeBeforeTax": "25944000", "interestExpense": "15659000", "operatingIncome": "42322000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1712000", "reportedCurrency": "USD", "netInterestIncome": "-15659000", "nonInterestIncome": "None", "operatingExpenses": "35307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23768000", "sellingGeneralAndAdministrative": "21921000", "netIncomeFromContinuingOperations": "24232000" }, "balance": { "goodwill": "313660000", "inventory": "9582000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "1124071000", "longTermDebt": "576781000", "shortTermDebt": "39267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "367146000", "reportedCurrency": "USD", "retainedEarnings": "-69025000", "totalLiabilities": "780246000", "otherCurrentAssets": "9556001", "totalCurrentAssets": "219784000", "currentLongTermDebt": "36988000", "longTermInvestments": "None", "shortTermInvestments": "30245000", "currentNetReceivables": "128127999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904286999", "currentAccountsPayable": "10136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619120000", "totalShareholderEquity": "343825000", "capitalLeaseObligations": "5351000", "otherCurrentLiabilities": "16230000", "totalCurrentLiabilities": "81912000", "otherNonCurrentLiabilities": "18072000", "totalNonCurrentLiabilities": "698334000", "cashAndShortTermInvestments": "51855000", "commonStockSharesOutstanding": "112929000", "intangibleAssetsExcludingGoodwill": "367146000", "cashAndCashEquivalentsAtCarryingValue": "51855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24232000", "profitLoss": "None", "dividendPayout": "5343000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3891000", "operatingCashflow": "21247000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23439000", "cashflowFromInvestment": "-6423000", "stockBasedCompensation": "4874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101397000, "cost_of_revenue": 23768000, "gross_profit": 77629000, "research_and_development": 13768000, "selling_general_admin": 21921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41603000, "depreciation_amortisation": 23768000, "ebitda": 65371000, "interest_expense": 15659000, "interest_income": null, "other_non_operating": null, "pretax_income": 25944000, "tax_provision": 1712000, "effective_tax_rate": null, "net_income": 24232000, "net_income_continuing_ops": 24232000, "net_income_to_common": 24232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51855000, "short_term_investments": 30245000, "net_receivables": 128127999, "inventory": 9582000, "other_current_assets": null, "total_current_assets": 219784000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 367146000, "goodwill_and_intangibles": 680806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904286999, "total_assets": 1124071000, "short_term_debt": 39267000, "accounts_payable": 10136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81912000, "long_term_debt": 576781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698334000, "total_liabilities": 780246000, "total_debt": 616048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69025000, "total_equity": 343825000, "shares_outstanding": 112929000, "operating_cash_flow": 21247000, "stock_based_compensation": 4874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6423000, "dividends_paid": 5343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23439000, "free_cash_flow": 21638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41603000", "ebitda": "65371000", "netIncome": "24232000", "grossProfit": "77629000", "depreciation": "None", "totalRevenue": "101397000", "costOfRevenue": "23768000", "interestIncome": "None", "incomeBeforeTax": "25944000", "interestExpense": "15659000", "operatingIncome": "42322000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1712000", "reportedCurrency": "USD", "netInterestIncome": "-15659000", "nonInterestIncome": "None", "operatingExpenses": "35307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23768000", "sellingGeneralAndAdministrative": "21921000", "netIncomeFromContinuingOperations": "24232000" }, "balance": { "goodwill": "313660000", "inventory": "9582000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "1124071000", "longTermDebt": "576781000", "shortTermDebt": "39267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "367146000", "reportedCurrency": "USD", "retainedEarnings": "-69025000", "totalLiabilities": "780246000", "otherCurrentAssets": "9556001", "totalCurrentAssets": "219784000", "currentLongTermDebt": "36988000", "longTermInvestments": "None", "shortTermInvestments": "30245000", "currentNetReceivables": "128127999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904286999", "currentAccountsPayable": "10136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619120000", "totalShareholderEquity": "343825000", "capitalLeaseObligations": "5351000", "otherCurrentLiabilities": "16230000", "totalCurrentLiabilities": "81912000", "otherNonCurrentLiabilities": "18072000", "totalNonCurrentLiabilities": "698334000", "cashAndShortTermInvestments": "51855000", "commonStockSharesOutstanding": "112929000", "intangibleAssetsExcludingGoodwill": "367146000", "cashAndCashEquivalentsAtCarryingValue": "51855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24232000", "profitLoss": "None", "dividendPayout": "5343000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3891000", "operatingCashflow": "21247000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23439000", "cashflowFromInvestment": "-6423000", "stockBasedCompensation": "4874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "income_statement": { "revenue": 83217000, "cost_of_revenue": 24035000, "gross_profit": 59182000, "ebit": 19340000, "ebitda": 43375000, "pretax_income": 3800000, "tax_provision": 2381000, "net_income": 1419000, "net_income_to_common": 1419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60470000, "total_current_assets": 200374000, "total_assets": 1122607000, "short_term_debt": 38630000, "long_term_debt": 591482000, "total_debt": 630112000, "total_liabilities": 799586000, "total_equity": 323021000, "shares_outstanding": 112775000, "goodwill_and_intangibles": 698892000 }, "cash_flow": { "operating_cash_flow": 28716000, "capital_expenditure": 1250000, "free_cash_flow": 29966000, "dividends_paid": 5322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7937, "ticker_id": 4615, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:27.518539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19340000", "ebitda": "43375000", "netIncome": "1419000", "grossProfit": "59182000", "depreciation": "None", "totalRevenue": "83217000", "costOfRevenue": "24035000", "interestIncome": "None", "incomeBeforeTax": "3800000", "interestExpense": "15540000", "operatingIncome": "20057000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2381000", "reportedCurrency": "USD", "netInterestIncome": "-15540000", "nonInterestIncome": "None", "operatingExpenses": "39125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24035000", "sellingGeneralAndAdministrative": "26394000", "netIncomeFromContinuingOperations": "1419000" }, "balance": { "goodwill": "313660000", "inventory": "9623000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1122607000", "longTermDebt": "591482000", "shortTermDebt": "38630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "385232000", "reportedCurrency": "USD", "retainedEarnings": "-93257000", "totalLiabilities": "799586000", "otherCurrentAssets": "10372000", "totalCurrentAssets": "200374000", "currentLongTermDebt": "36400000", "longTermInvestments": "None", "shortTermInvestments": "23841000", "currentNetReceivables": "105691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922233000", "currentAccountsPayable": "15534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10061000", "shortLongTermDebtTotal": "633767000", "totalShareholderEquity": "323021000", "capitalLeaseObligations": "5885000", "otherCurrentLiabilities": "11859000", "totalCurrentLiabilities": "86111000", "otherNonCurrentLiabilities": "20457000", "totalNonCurrentLiabilities": "713475000", "cashAndShortTermInvestments": "60470000", "commonStockSharesOutstanding": "112775000", "intangibleAssetsExcludingGoodwill": "385232000", "cashAndCashEquivalentsAtCarryingValue": "60470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1419000", "profitLoss": "None", "dividendPayout": "5322000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10205000", "operatingCashflow": "28716000", "capitalExpenditures": "1250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25659000", "cashflowFromInvestment": "-25016000", "stockBasedCompensation": "4556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83217000, "cost_of_revenue": 24035000, "gross_profit": 59182000, "research_and_development": 13116000, "selling_general_admin": 26394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19340000, "depreciation_amortisation": 24035000, "ebitda": 43375000, "interest_expense": 15540000, "interest_income": null, "other_non_operating": null, "pretax_income": 3800000, "tax_provision": 2381000, "effective_tax_rate": null, "net_income": 1419000, "net_income_continuing_ops": 1419000, "net_income_to_common": 1419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60470000, "short_term_investments": 23841000, "net_receivables": 105691000, "inventory": 9623000, "other_current_assets": null, "total_current_assets": 200374000, "net_ppe": null, "goodwill": 313660000, "intangible_assets": 385232000, "goodwill_and_intangibles": 698892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922233000, "total_assets": 1122607000, "short_term_debt": 38630000, "accounts_payable": 15534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86111000, "long_term_debt": 591482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713475000, "total_liabilities": 799586000, "total_debt": 630112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93257000, "total_equity": 323021000, "shares_outstanding": 112775000, "operating_cash_flow": 28716000, "stock_based_compensation": 4556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25016000, "dividends_paid": 5322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25659000, "free_cash_flow": 29966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19340000", "ebitda": "43375000", "netIncome": "1419000", "grossProfit": "59182000", "depreciation": "None", "totalRevenue": "83217000", "costOfRevenue": "24035000", "interestIncome": "None", "incomeBeforeTax": "3800000", "interestExpense": "15540000", "operatingIncome": "20057000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2381000", "reportedCurrency": "USD", "netInterestIncome": "-15540000", "nonInterestIncome": "None", "operatingExpenses": "39125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24035000", "sellingGeneralAndAdministrative": "26394000", "netIncomeFromContinuingOperations": "1419000" }, "balance": { "goodwill": "313660000", "inventory": "9623000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1122607000", "longTermDebt": "591482000", "shortTermDebt": "38630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "385232000", "reportedCurrency": "USD", "retainedEarnings": "-93257000", "totalLiabilities": "799586000", "otherCurrentAssets": "10372000", "totalCurrentAssets": "200374000", "currentLongTermDebt": "36400000", "longTermInvestments": "None", "shortTermInvestments": "23841000", "currentNetReceivables": "105691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922233000", "currentAccountsPayable": "15534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10061000", "shortLongTermDebtTotal": "633767000", "totalShareholderEquity": "323021000", "capitalLeaseObligations": "5885000", "otherCurrentLiabilities": "11859000", "totalCurrentLiabilities": "86111000", "otherNonCurrentLiabilities": "20457000", "totalNonCurrentLiabilities": "713475000", "cashAndShortTermInvestments": "60470000", "commonStockSharesOutstanding": "112775000", "intangibleAssetsExcludingGoodwill": "385232000", "cashAndCashEquivalentsAtCarryingValue": "60470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1419000", "profitLoss": "None", "dividendPayout": "5322000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10205000", "operatingCashflow": "28716000", "capitalExpenditures": "1250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25659000", "cashflowFromInvestment": "-25016000", "stockBasedCompensation": "4556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }