{ "ticker": { "uuid": "6a6d74a9-dce5-4dc2-b9e7-d65d38a26786", "symbol": "MBBC", "name": "Marathon Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6a6d74a9-dce5-4dc2-b9e7-d65d38a26786/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a6d74a9-dce5-4dc2-b9e7-d65d38a26786/" }, "ticker_metadata": { "id": 7062, "uuid": "6a6d74a9-dce5-4dc2-b9e7-d65d38a26786", "symbol": "MBBC", "name": "Marathon Bancorp, Inc. Common Stock", "asset_type": "equity", "market_cap": 40130100, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Marathon Bancorp, Inc. is a bank holding company for Marathon Bank that provides banking products and services in the United States. The company is headquartered in Wausau, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a6d74a9-dce5-4dc2-b9e7-d65d38a26786", "symbol": "MBBC", "name": "Marathon Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/6a6d74a9-dce5-4dc2-b9e7-d65d38a26786/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a6d74a9-dce5-4dc2-b9e7-d65d38a26786/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.4, "market_cap": 39519144, "pe_ratio": 35.8756, "earnings_yield": 0.0279, "ebitda_to_ev": 0.0384, "shareholder_yield": 0, "roe": 0.0232, "piotroski_f_score": 5, "momentum_12_1": 0.5315, "volatility_252d": 0.2172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.305330+00:00", "batch_id": "" }, "size": { "price_close": 14.4, "market_cap": 39519144, "market_cap_usd": 39519144, "enterprise_value": 39519144, "shares_outstanding": 2744385, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.8756, "pb_ratio": 0.8314, "ptbv_ratio": 0.8314, "ps_ratio": 3.2361, "pcf_ratio": 0.3109, "pfcf_ratio": 0.2767, "ev_ebitda": 26.0616, "ev_ebit": 30.5458, "ev_sales": 3.2361, "ev_fcf": 0.2767, "earnings_yield": 0.0279, "fcf_yield": 3.6143, "price_to_sales": 3.2361, "price_to_book": 0.8314, "price_to_cashflow": 0.3109, "ebitda_to_ev": 0.0384, "sales_yield": 0.309 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6967, "operating_margin": 0.1059, "net_margin": 0.0902, "ebitda_margin": 0.1242, "fcf_margin": 11.6962, "roe": 0.0232, "roa": 0.0044, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.049, "cash_conversion": 129.6636, "accruals_ratio": -0.5061, "sbc_to_revenue": 3.4013, "piotroski_f_score": 5, "altman_z_score": 0.3491, "earnings_stability_5y": 1.4419, "revenue_stability_5y": 0.1726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2387, "net_debt_to_ebitda": -1368.2385, "debt_to_assets": 0.0965, "interest_coverage": 0.3583, "current_ratio": 87.4765, "quick_ratio": 87.4765, "net_debt": -2074759859, "local_beta": 0.0007, "volatility_252d": 0.2172, "volatility_60d": 0.5447, "max_drawdown_12m": -0.1261, "risk_adjusted_momentum": 2.447 }, "growth": { "revenue_growth_1y": 0.2249, "revenue_growth_3y_cagr": 0.0791, "revenue_growth_5y_cagr": 0.0855, "eps_growth_1y": 1.3933, "eps_growth_3y_cagr": -0.6832, "eps_growth_5y_cagr": -0.3671, "fcf_growth_1y": 62.0746, "book_value_growth_1y": -0.2138, "revenue_growth": 0.2249, "earnings_growth": 1.3933 }, "momentum": { "price_return_1m": -0.0588, "price_return_3m": 0.0286, "price_return_6m": 0.3018, "price_return_9m": 0.3884, "price_return_12m": 0.4414, "price_return_12m_ex1m": 0.5315, "momentum_6m": 0.3018, "momentum_12m": 0.4414, "momentum_12_1": 0.5315, "distance_from_52w_high": -0.0588, "distance_from_52w_low": 0.4429, "relative_strength": 0.2835 }, "raw_ttm": { "revenue_ttm": 12211825, "gross_profit_ttm": 8507666, "ebit_ttm": 1293768, "ebitda_ttm": 1516373, "net_income_ttm": 1101560, "eps_diluted_ttm": 0.4014, "operating_cash_flow_ttm": 127128973, "capital_expenditure_ttm": 15703252, "fcf_ttm": 142832225, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3611159, "cash_and_equivalents": 2098792000, "total_current_assets": 2811582, "total_current_liabilities": 32141, "net_ppe": null, "total_assets": 249023168, "total_debt": 24032141, "total_equity": 47535166, "net_working_capital": -2095980418, "book_value_per_share": 17.3209, "retained_earnings": 26999678, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.3209 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1883, "ticker_id": 7062, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.305330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.4, "market_cap": 39519144, "market_cap_usd": 39519144, "enterprise_value": 39519144, "shares_outstanding": 2744385, "fx_rate_to_usd": null, "pe_ratio": 35.8756164, "pb_ratio": 0.83136649, "ptbv_ratio": 0.83136649, "ps_ratio": 3.23613743, "pcf_ratio": 0.31085867, "pfcf_ratio": 0.27668227, "ev_ebitda": 26.06162468, "ev_ebit": 30.54577328, "ev_sales": 3.23613743, "ev_fcf": 0.27668227, "earnings_yield": 0.02787409, "fcf_yield": 3.61425402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69667441, "operating_margin": 0.10594387, "net_margin": 0.09020437, "ebitda_margin": 0.12417251, "fcf_margin": 11.69622272, "roe": 0.02317358, "roa": 0.00442352, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04903891, "cash_conversion": 129.66359073, "accruals_ratio": -0.5060871, "sbc_to_revenue": 3.40129178, "debt_to_equity": 4.23871456, "net_debt_to_ebitda": -1368.23846046, "debt_to_assets": 0.09650564, "interest_coverage": 0.35826946, "current_ratio": 87.4764942, "quick_ratio": 87.4764942, "net_debt": -2074759859, "revenue_growth_1y": 0.22493128, "revenue_growth_3y_cagr": 0.07907548, "revenue_growth_5y_cagr": 0.08549224, "eps_growth_1y": 1.3932753, "eps_growth_3y_cagr": -0.68318374, "eps_growth_5y_cagr": -0.36706767, "fcf_growth_1y": 62.07456443, "book_value_growth_1y": -0.21382137, "piotroski_f_score": 5, "altman_z_score": 0.34905046, "earnings_stability_5y": 1.441908, "revenue_stability_5y": 0.172623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882353, "price_return_3m": 0.02857143, "price_return_6m": 0.30175375, "price_return_9m": 0.38835326, "price_return_12m": 0.44144144, "price_return_12m_ex1m": 0.53153153, "distance_from_52w_high": -0.05882353, "distance_from_52w_low": 0.44288577, "relative_strength": 0.28350039, "local_beta": 0.0007, "volatility_252d": 0.217222, "volatility_60d": 0.544651, "max_drawdown_12m": -0.12613725, "revenue_ttm": 12211825, "gross_profit_ttm": 8507666, "ebit_ttm": 1293768, "ebitda_ttm": 1516373, "net_income_ttm": 1101560, "eps_diluted_ttm": 0.40138683, "operating_cash_flow_ttm": 127128973, "capital_expenditure_ttm": 15703252, "fcf_ttm": 142832225, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3611159, "cash_and_equivalents": 2098792000, "total_current_assets": 2811582, "total_current_liabilities": 32141, "net_ppe": null, "total_assets": 249023168, "total_debt": 24032141, "total_equity": 47535166, "net_working_capital": -2095980418, "book_value_per_share": 17.320881, "retained_earnings": 26999678, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.320881, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.4, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.8756, "earnings_yield": 0.0279, "shareholder_yield": 0, "roe": 0.0232, "momentum_12_1": 0.5315, "complete_fields": { "id": 1883, "ticker_id": 7062, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:02.305330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.4, "market_cap": 39519144, "market_cap_usd": 39519144, "enterprise_value": 39519144, "shares_outstanding": 2744385, "fx_rate_to_usd": null, "pe_ratio": 35.8756164, "pb_ratio": 0.83136649, "ptbv_ratio": 0.83136649, "ps_ratio": 3.23613743, "pcf_ratio": 0.31085867, "pfcf_ratio": 0.27668227, "ev_ebitda": 26.06162468, "ev_ebit": 30.54577328, "ev_sales": 3.23613743, "ev_fcf": 0.27668227, "earnings_yield": 0.02787409, "fcf_yield": 3.61425402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69667441, "operating_margin": 0.10594387, "net_margin": 0.09020437, "ebitda_margin": 0.12417251, "fcf_margin": 11.69622272, "roe": 0.02317358, "roa": 0.00442352, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.04903891, "cash_conversion": 129.66359073, "accruals_ratio": -0.5060871, "sbc_to_revenue": 3.40129178, "debt_to_equity": 4.23871456, "net_debt_to_ebitda": -1368.23846046, "debt_to_assets": 0.09650564, "interest_coverage": 0.35826946, "current_ratio": 87.4764942, "quick_ratio": 87.4764942, "net_debt": -2074759859, "revenue_growth_1y": 0.22493128, "revenue_growth_3y_cagr": 0.07907548, "revenue_growth_5y_cagr": 0.08549224, "eps_growth_1y": 1.3932753, "eps_growth_3y_cagr": -0.68318374, "eps_growth_5y_cagr": -0.36706767, "fcf_growth_1y": 62.07456443, "book_value_growth_1y": -0.21382137, "piotroski_f_score": 5, "altman_z_score": 0.34905046, "earnings_stability_5y": 1.441908, "revenue_stability_5y": 0.172623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882353, "price_return_3m": 0.02857143, "price_return_6m": 0.30175375, "price_return_9m": 0.38835326, "price_return_12m": 0.44144144, "price_return_12m_ex1m": 0.53153153, "distance_from_52w_high": -0.05882353, "distance_from_52w_low": 0.44288577, "relative_strength": 0.28350039, "local_beta": 0.0007, "volatility_252d": 0.217222, "volatility_60d": 0.544651, "max_drawdown_12m": -0.12613725, "revenue_ttm": 12211825, "gross_profit_ttm": 8507666, "ebit_ttm": 1293768, "ebitda_ttm": 1516373, "net_income_ttm": 1101560, "eps_diluted_ttm": 0.40138683, "operating_cash_flow_ttm": 127128973, "capital_expenditure_ttm": 15703252, "fcf_ttm": 142832225, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3611159, "cash_and_equivalents": 2098792000, "total_current_assets": 2811582, "total_current_liabilities": 32141, "net_ppe": null, "total_assets": 249023168, "total_debt": 24032141, "total_equity": 47535166, "net_working_capital": -2095980418, "book_value_per_share": 17.320881, "retained_earnings": 26999678, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.320881, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 10299800, "cost_of_revenue": 3414466, "gross_profit": 6885334, "ebit": 10890, "ebitda": 305893, "pretax_income": 10890, "tax_provision": -31555, "net_income": 42445, "net_income_to_common": 42445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2479983, "total_current_assets": 5012331, "total_assets": 238834800, "short_term_debt": 127980, "long_term_debt": 15000000, "total_debt": 15127980, "total_liabilities": 193125579, "total_equity": 45709221, "shares_outstanding": 2763875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1448511, "capital_expenditure": 179043, "free_cash_flow": 1627554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117209, "ticker_id": 7062, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10890", "ebitda": "305893", "netIncome": "42445", "grossProfit": "6885334", "depreciation": "None", "totalRevenue": "10299800", "costOfRevenue": "3414466", "interestIncome": "9550880", "incomeBeforeTax": "10890", "interestExpense": "3508299", "operatingIncome": "10890", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-31555", "reportedCurrency": "USD", "netInterestIncome": "6042581", "nonInterestIncome": "None", "operatingExpenses": "6874444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295003", "sellingGeneralAndAdministrative": "3849788", "netIncomeFromContinuingOperations": "42445" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "238834800", "longTermDebt": "15000000", "shortTermDebt": "127980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25566126", "totalLiabilities": "193125579", "otherCurrentAssets": "None", "totalCurrentAssets": "5012331", "currentLongTermDebt": "None", "longTermInvestments": "5685066", "shortTermInvestments": "1864662", "currentNetReceivables": "667686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233822469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "45709221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175240826", "totalCurrentLiabilities": "175240826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17884753", "cashAndShortTermInvestments": "2479983", "commonStockSharesOutstanding": "2763875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2479983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1448511", "capitalExpenditures": "179043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18046857", "cashflowFromInvestment": "-15582070", "stockBasedCompensation": "218349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82165", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10299800, "cost_of_revenue": 3414466, "gross_profit": 6885334, "research_and_development": null, "selling_general_admin": 3849788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10890, "depreciation_amortisation": 295003, "ebitda": 305893, "interest_expense": 3508299, "interest_income": null, "other_non_operating": null, "pretax_income": 10890, "tax_provision": -31555, "effective_tax_rate": null, "net_income": 42445, "net_income_continuing_ops": 42445, "net_income_to_common": 42445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2479983, "short_term_investments": 1864662, "net_receivables": 667686, "inventory": null, "other_current_assets": null, "total_current_assets": 5012331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233822469, "total_assets": 238834800, "short_term_debt": 127980, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175240826, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17884753, "total_liabilities": 193125579, "total_debt": 15127980, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25566126, "total_equity": 45709221, "shares_outstanding": 2763875, "operating_cash_flow": 1448511, "stock_based_compensation": 218349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179043, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15582070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18046857, "free_cash_flow": 1627554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10890", "ebitda": "305893", "netIncome": "42445", "grossProfit": "6885334", "depreciation": "None", "totalRevenue": "10299800", "costOfRevenue": "3414466", "interestIncome": "9550880", "incomeBeforeTax": "10890", "interestExpense": "3508299", "operatingIncome": "10890", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-31555", "reportedCurrency": "USD", "netInterestIncome": "6042581", "nonInterestIncome": "None", "operatingExpenses": "6874444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295003", "sellingGeneralAndAdministrative": "3849788", "netIncomeFromContinuingOperations": "42445" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "238834800", "longTermDebt": "15000000", "shortTermDebt": "127980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25566126", "totalLiabilities": "193125579", "otherCurrentAssets": "None", "totalCurrentAssets": "5012331", "currentLongTermDebt": "None", "longTermInvestments": "5685066", "shortTermInvestments": "1864662", "currentNetReceivables": "667686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233822469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "45709221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175240826", "totalCurrentLiabilities": "175240826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17884753", "cashAndShortTermInvestments": "2479983", "commonStockSharesOutstanding": "2763875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2479983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1448511", "capitalExpenditures": "179043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18046857", "cashflowFromInvestment": "-15582070", "stockBasedCompensation": "218349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82165", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 10156605, "cost_of_revenue": 3400718, "gross_profit": 6755887, "ebit": -246102, "ebitda": -1198, "pretax_income": -246102, "tax_provision": -59108, "net_income": -186994, "net_income_to_common": -186994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3177326, "total_current_assets": 10381855, "total_assets": 219295996, "short_term_debt": 3120569, "long_term_debt": 13000000, "total_debt": 16120569, "total_liabilities": 188001212, "total_equity": 31294784, "shares_outstanding": 1487674, "goodwill_and_intangibles": 776659 }, "cash_flow": { "operating_cash_flow": 416553, "capital_expenditure": 2264879, "free_cash_flow": 2681432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117214, "ticker_id": 7062, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-246102", "ebitda": "-1198", "netIncome": "-186994", "grossProfit": "6755887", "depreciation": "None", "totalRevenue": "10156605", "costOfRevenue": "3400718", "interestIncome": "9430581", "incomeBeforeTax": "-246102", "interestExpense": "3590718", "operatingIncome": "-246102", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-59108", "reportedCurrency": "USD", "netInterestIncome": "5839863", "nonInterestIncome": "None", "operatingExpenses": "7001989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244904", "sellingGeneralAndAdministrative": "3317436", "netIncomeFromContinuingOperations": "-186994" }, "balance": { "goodwill": "None", "inventory": "584502678", "commonStock": "20970", "currentDebt": "None", "investments": "None", "totalAssets": "219295996", "longTermDebt": "13000000", "shortTermDebt": "3120569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776659", "reportedCurrency": "USD", "retainedEarnings": "25523681", "totalLiabilities": "188001212", "otherCurrentAssets": "12667554", "totalCurrentAssets": "10381855", "currentLongTermDebt": "None", "longTermInvestments": "7117037", "shortTermInvestments": "6606761", "currentNetReceivables": "597768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208914141", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "31294784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172980754", "totalCurrentLiabilities": "172980754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15020458", "cashAndShortTermInvestments": "3177326", "commonStockSharesOutstanding": "1487674", "intangibleAssetsExcludingGoodwill": "776659", "cashAndCashEquivalentsAtCarryingValue": "3177326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416553", "capitalExpenditures": "2264879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19429772", "cashflowFromInvestment": "17710569", "stockBasedCompensation": "193036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10156605, "cost_of_revenue": 3400718, "gross_profit": 6755887, "research_and_development": null, "selling_general_admin": 3317436, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246102, "depreciation_amortisation": 244904, "ebitda": -1198, "interest_expense": 3590718, "interest_income": null, "other_non_operating": null, "pretax_income": -246102, "tax_provision": -59108, "effective_tax_rate": null, "net_income": -186994, "net_income_continuing_ops": -186994, "net_income_to_common": -186994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3177326, "short_term_investments": 6606761, "net_receivables": 597768, "inventory": 584502678, "other_current_assets": null, "total_current_assets": 10381855, "net_ppe": null, "goodwill": null, "intangible_assets": 776659, "goodwill_and_intangibles": 776659, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208914141, "total_assets": 219295996, "short_term_debt": 3120569, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172980754, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15020458, "total_liabilities": 188001212, "total_debt": 16120569, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25523681, "total_equity": 31294784, "shares_outstanding": 1487674, "operating_cash_flow": 416553, "stock_based_compensation": 193036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2264879, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17710569, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19429772, "free_cash_flow": 2681432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-246102", "ebitda": "-1198", "netIncome": "-186994", "grossProfit": "6755887", "depreciation": "None", "totalRevenue": "10156605", "costOfRevenue": "3400718", "interestIncome": "9430581", "incomeBeforeTax": "-246102", "interestExpense": "3590718", "operatingIncome": "-246102", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-59108", "reportedCurrency": "USD", "netInterestIncome": "5839863", "nonInterestIncome": "None", "operatingExpenses": "7001989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3400718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244904", "sellingGeneralAndAdministrative": "3317436", "netIncomeFromContinuingOperations": "-186994" }, "balance": { "goodwill": "None", "inventory": "584502678", "commonStock": "20970", "currentDebt": "None", "investments": "None", "totalAssets": "219295996", "longTermDebt": "13000000", "shortTermDebt": "3120569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776659", "reportedCurrency": "USD", "retainedEarnings": "25523681", "totalLiabilities": "188001212", "otherCurrentAssets": "12667554", "totalCurrentAssets": "10381855", "currentLongTermDebt": "None", "longTermInvestments": "7117037", "shortTermInvestments": "6606761", "currentNetReceivables": "597768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208914141", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "31294784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172980754", "totalCurrentLiabilities": "172980754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15020458", "cashAndShortTermInvestments": "3177326", "commonStockSharesOutstanding": "1487674", "intangibleAssetsExcludingGoodwill": "776659", "cashAndCashEquivalentsAtCarryingValue": "3177326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186994", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "416553", "capitalExpenditures": "2264879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19429772", "cashflowFromInvestment": "17710569", "stockBasedCompensation": "193036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 7911003, "cost_of_revenue": 2278499, "gross_profit": 7911003, "ebit": 1672070000, "ebitda": 1672381868, "pretax_income": 2116805, "tax_provision": 444735, "net_income": 1672070, "net_income_to_common": 1672070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6034227, "total_current_assets": 15568666, "total_assets": 238778599, "short_term_debt": null, "long_term_debt": 8000000, "total_debt": 8000000, "total_liabilities": 207499081, "total_equity": 31279518, "shares_outstanding": 1538832, "goodwill_and_intangibles": 818151 }, "cash_flow": { "operating_cash_flow": 1989129, "capital_expenditure": 65363, "free_cash_flow": 2054492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117219, "ticker_id": 7062, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1672070000", "ebitda": "1672381868", "netIncome": "1672070", "grossProfit": "7911003", "depreciation": "None", "totalRevenue": "7911003", "costOfRevenue": "2278499", "interestIncome": "8977810", "incomeBeforeTax": "2116805", "interestExpense": "2278499", "operatingIncome": "1672070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "444735", "reportedCurrency": "USD", "netInterestIncome": "6699311", "nonInterestIncome": "None", "operatingExpenses": "1664158997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2278499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311868", "sellingGeneralAndAdministrative": "3385259", "netIncomeFromContinuingOperations": "1672070" }, "balance": { "goodwill": "None", "inventory": "593649085", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "238778599", "longTermDebt": "8000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "818151", "reportedCurrency": "USD", "retainedEarnings": "25577300", "totalLiabilities": "207499081", "otherCurrentAssets": "18462191", "totalCurrentAssets": "15568666", "currentLongTermDebt": "None", "longTermInvestments": "9437804", "shortTermInvestments": "8921715", "currentNetReceivables": "612724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223209933", "currentAccountsPayable": "197254306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2128392", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "31279518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197254306", "totalCurrentLiabilities": "197254306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10244775", "cashAndShortTermInvestments": "6034227", "commonStockSharesOutstanding": "1538832", "intangibleAssetsExcludingGoodwill": "818151", "cashAndCashEquivalentsAtCarryingValue": "6034227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1672070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1989129", "capitalExpenditures": "65363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15782014", "cashflowFromInvestment": "-14424096", "stockBasedCompensation": "170755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1371844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7911003, "cost_of_revenue": 2278499, "gross_profit": 7911003, "research_and_development": null, "selling_general_admin": 3385259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1672070000, "depreciation_amortisation": 311868, "ebitda": 1672381868, "interest_expense": 2278499, "interest_income": null, "other_non_operating": null, "pretax_income": 2116805, "tax_provision": 444735, "effective_tax_rate": null, "net_income": 1672070, "net_income_continuing_ops": 1672070, "net_income_to_common": 1672070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6034227, "short_term_investments": 8921715, "net_receivables": 612724, "inventory": 593649085, "other_current_assets": null, "total_current_assets": 15568666, "net_ppe": null, "goodwill": null, "intangible_assets": 818151, "goodwill_and_intangibles": 818151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223209933, "total_assets": 238778599, "short_term_debt": null, "accounts_payable": 197254306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197254306, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10244775, "total_liabilities": 207499081, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25577300, "total_equity": 31279518, "shares_outstanding": 1538832, "operating_cash_flow": 1989129, "stock_based_compensation": 170755, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14424096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15782014, "free_cash_flow": 2054492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1672070000", "ebitda": "1672381868", "netIncome": "1672070", "grossProfit": "7911003", "depreciation": "None", "totalRevenue": "7911003", "costOfRevenue": "2278499", "interestIncome": "8977810", "incomeBeforeTax": "2116805", "interestExpense": "2278499", "operatingIncome": "1672070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "444735", "reportedCurrency": "USD", "netInterestIncome": "6699311", "nonInterestIncome": "None", "operatingExpenses": "1664158997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2278499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311868", "sellingGeneralAndAdministrative": "3385259", "netIncomeFromContinuingOperations": "1672070" }, "balance": { "goodwill": "None", "inventory": "593649085", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "238778599", "longTermDebt": "8000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "818151", "reportedCurrency": "USD", "retainedEarnings": "25577300", "totalLiabilities": "207499081", "otherCurrentAssets": "18462191", "totalCurrentAssets": "15568666", "currentLongTermDebt": "None", "longTermInvestments": "9437804", "shortTermInvestments": "8921715", "currentNetReceivables": "612724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223209933", "currentAccountsPayable": "197254306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2128392", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "31279518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197254306", "totalCurrentLiabilities": "197254306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10244775", "cashAndShortTermInvestments": "6034227", "commonStockSharesOutstanding": "1538832", "intangibleAssetsExcludingGoodwill": "818151", "cashAndCashEquivalentsAtCarryingValue": "6034227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1672070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1989129", "capitalExpenditures": "65363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15782014", "cashflowFromInvestment": "-14424096", "stockBasedCompensation": "170755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1371844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 8197347, "cost_of_revenue": 947767, "gross_profit": 7249580, "ebit": 1772145, "ebitda": 1980096, "pretax_income": 1772145, "tax_provision": 437382, "net_income": 1334763, "net_income_to_common": 1334763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4363114, "total_current_assets": 15546281, "total_assets": 220500378, "short_term_debt": 10372148, "long_term_debt": null, "total_debt": 10372148, "total_liabilities": 189276013, "total_equity": 31224365, "shares_outstanding": 1562569, "goodwill_and_intangibles": -83994339 }, "cash_flow": { "operating_cash_flow": 825532, "capital_expenditure": 34094, "free_cash_flow": 859626, "dividends_paid": 873970, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117224, "ticker_id": 7062, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1772145", "ebitda": "1980096", "netIncome": "1334763", "grossProfit": "7249580", "depreciation": "None", "totalRevenue": "8197347", "costOfRevenue": "947767", "interestIncome": "7157142", "incomeBeforeTax": "1772145", "interestExpense": "947767", "operatingIncome": "1772145", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "437382", "reportedCurrency": "USD", "netInterestIncome": "6209375", "nonInterestIncome": "None", "operatingExpenses": "5477435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207951", "sellingGeneralAndAdministrative": "3203142", "netIncomeFromContinuingOperations": "1334763" }, "balance": { "goodwill": "-84784821", "inventory": "-10939043", "commonStock": "22295", "currentDebt": "None", "investments": "None", "totalAssets": "220500378", "longTermDebt": "None", "shortTermDebt": "10372148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "790482", "reportedCurrency": "USD", "retainedEarnings": "23905230", "totalLiabilities": "189276013", "otherCurrentAssets": "10939043", "totalCurrentAssets": "15546281", "currentLongTermDebt": "0", "longTermInvestments": "11149601", "shortTermInvestments": "10617238", "currentNetReceivables": "565929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204954097", "currentAccountsPayable": "188100448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676060", "shortLongTermDebtTotal": "10372148", "totalShareholderEquity": "31224365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188100448", "totalCurrentLiabilities": "188100448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175565", "cashAndShortTermInvestments": "4363114", "commonStockSharesOutstanding": "1562569", "intangibleAssetsExcludingGoodwill": "790482", "cashAndCashEquivalentsAtCarryingValue": "4363114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1334763", "profitLoss": "None", "dividendPayout": "873970", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "825532", "capitalExpenditures": "34094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5772183", "cashflowFromInvestment": "-44218317", "stockBasedCompensation": "48349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873970", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8197347, "cost_of_revenue": 947767, "gross_profit": 7249580, "research_and_development": null, "selling_general_admin": 3203142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1772145, "depreciation_amortisation": 207951, "ebitda": 1980096, "interest_expense": 947767, "interest_income": null, "other_non_operating": null, "pretax_income": 1772145, "tax_provision": 437382, "effective_tax_rate": null, "net_income": 1334763, "net_income_continuing_ops": 1334763, "net_income_to_common": 1334763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4363114, "short_term_investments": 10617238, "net_receivables": 565929, "inventory": -10939043, "other_current_assets": null, "total_current_assets": 15546281, "net_ppe": null, "goodwill": -84784821, "intangible_assets": 790482, "goodwill_and_intangibles": -83994339, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204954097, "total_assets": 220500378, "short_term_debt": 10372148, "accounts_payable": 188100448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188100448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1175565, "total_liabilities": 189276013, "total_debt": 10372148, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23905230, "total_equity": 31224365, "shares_outstanding": 1562569, "operating_cash_flow": 825532, "stock_based_compensation": 48349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34094, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44218317, "dividends_paid": 873970, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5772183, "free_cash_flow": 859626, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1772145", "ebitda": "1980096", "netIncome": "1334763", "grossProfit": "7249580", "depreciation": "None", "totalRevenue": "8197347", "costOfRevenue": "947767", "interestIncome": "7157142", "incomeBeforeTax": "1772145", "interestExpense": "947767", "operatingIncome": "1772145", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "437382", "reportedCurrency": "USD", "netInterestIncome": "6209375", "nonInterestIncome": "None", "operatingExpenses": "5477435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207951", "sellingGeneralAndAdministrative": "3203142", "netIncomeFromContinuingOperations": "1334763" }, "balance": { "goodwill": "-84784821", "inventory": "-10939043", "commonStock": "22295", "currentDebt": "None", "investments": "None", "totalAssets": "220500378", "longTermDebt": "None", "shortTermDebt": "10372148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "790482", "reportedCurrency": "USD", "retainedEarnings": "23905230", "totalLiabilities": "189276013", "otherCurrentAssets": "10939043", "totalCurrentAssets": "15546281", "currentLongTermDebt": "0", "longTermInvestments": "11149601", "shortTermInvestments": "10617238", "currentNetReceivables": "565929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204954097", "currentAccountsPayable": "188100448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1676060", "shortLongTermDebtTotal": "10372148", "totalShareholderEquity": "31224365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188100448", "totalCurrentLiabilities": "188100448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1175565", "cashAndShortTermInvestments": "4363114", "commonStockSharesOutstanding": "1562569", "intangibleAssetsExcludingGoodwill": "790482", "cashAndCashEquivalentsAtCarryingValue": "4363114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1334763", "profitLoss": "None", "dividendPayout": "873970", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "825532", "capitalExpenditures": "34094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5772183", "cashflowFromInvestment": "-44218317", "stockBasedCompensation": "48349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873970", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 8290468, "cost_of_revenue": 1091227, "gross_profit": 7199241, "ebit": 1850779, "ebitda": 2058130, "pretax_income": 1850779, "tax_provision": 477720, "net_income": 1373059, "net_income_to_common": 1373059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4052106, "total_current_assets": 15514386, "total_assets": 213627300, "short_term_debt": 10372148, "long_term_debt": null, "total_debt": 10372148, "total_liabilities": 183778149, "total_equity": 29849151, "shares_outstanding": 1560659, "goodwill_and_intangibles": 601843 }, "cash_flow": { "operating_cash_flow": 1031934, "capital_expenditure": 88471, "free_cash_flow": 1120405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117229, "ticker_id": 7062, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1850779", "ebitda": "2058130", "netIncome": "1373059", "grossProfit": "7199241", "depreciation": "None", "totalRevenue": "8290468", "costOfRevenue": "1091227", "interestIncome": "6484154", "incomeBeforeTax": "1850779", "interestExpense": "1091227", "operatingIncome": "1850779", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "477720", "reportedCurrency": "USD", "netInterestIncome": "5392927", "nonInterestIncome": "None", "operatingExpenses": "5348462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1091227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207351", "sellingGeneralAndAdministrative": "3423457", "netIncomeFromContinuingOperations": "1373059" }, "balance": { "goodwill": "None", "inventory": "-48663622", "commonStock": "22295", "currentDebt": "None", "investments": "None", "totalAssets": "213627300", "longTermDebt": "None", "shortTermDebt": "10372148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "601843", "reportedCurrency": "USD", "retainedEarnings": "22088669", "totalLiabilities": "183778149", "otherCurrentAssets": "552516", "totalCurrentAssets": "15514386", "currentLongTermDebt": "10372148", "longTermInvestments": "11618713", "shortTermInvestments": "10909764", "currentNetReceivables": "552516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198112914", "currentAccountsPayable": "171956117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849917", "shortLongTermDebtTotal": "10372148", "totalShareholderEquity": "29849151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171956117", "totalCurrentLiabilities": "182328265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1449884", "cashAndShortTermInvestments": "4052106", "commonStockSharesOutstanding": "1560659", "intangibleAssetsExcludingGoodwill": "601843", "cashAndCashEquivalentsAtCarryingValue": "4052106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1031934", "capitalExpenditures": "88471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41570455", "cashflowFromInvestment": "-20828493", "stockBasedCompensation": "7808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8290468, "cost_of_revenue": 1091227, "gross_profit": 7199241, "research_and_development": null, "selling_general_admin": 3423457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850779, "depreciation_amortisation": 207351, "ebitda": 2058130, "interest_expense": 1091227, "interest_income": null, "other_non_operating": null, "pretax_income": 1850779, "tax_provision": 477720, "effective_tax_rate": null, "net_income": 1373059, "net_income_continuing_ops": 1373059, "net_income_to_common": 1373059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4052106, "short_term_investments": 10909764, "net_receivables": 552516, "inventory": -48663622, "other_current_assets": null, "total_current_assets": 15514386, "net_ppe": null, "goodwill": null, "intangible_assets": 601843, "goodwill_and_intangibles": 601843, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198112914, "total_assets": 213627300, "short_term_debt": 10372148, "accounts_payable": 171956117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182328265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449884, "total_liabilities": 183778149, "total_debt": 10372148, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22088669, "total_equity": 29849151, "shares_outstanding": 1560659, "operating_cash_flow": 1031934, "stock_based_compensation": 7808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88471, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20828493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41570455, "free_cash_flow": 1120405, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1850779", "ebitda": "2058130", "netIncome": "1373059", "grossProfit": "7199241", "depreciation": "None", "totalRevenue": "8290468", "costOfRevenue": "1091227", "interestIncome": "6484154", "incomeBeforeTax": "1850779", "interestExpense": "1091227", "operatingIncome": "1850779", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "477720", "reportedCurrency": "USD", "netInterestIncome": "5392927", "nonInterestIncome": "None", "operatingExpenses": "5348462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1091227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207351", "sellingGeneralAndAdministrative": "3423457", "netIncomeFromContinuingOperations": "1373059" }, "balance": { "goodwill": "None", "inventory": "-48663622", "commonStock": "22295", "currentDebt": "None", "investments": "None", "totalAssets": "213627300", "longTermDebt": "None", "shortTermDebt": "10372148", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "601843", "reportedCurrency": "USD", "retainedEarnings": "22088669", "totalLiabilities": "183778149", "otherCurrentAssets": "552516", "totalCurrentAssets": "15514386", "currentLongTermDebt": "10372148", "longTermInvestments": "11618713", "shortTermInvestments": "10909764", "currentNetReceivables": "552516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198112914", "currentAccountsPayable": "171956117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849917", "shortLongTermDebtTotal": "10372148", "totalShareholderEquity": "29849151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171956117", "totalCurrentLiabilities": "182328265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1449884", "cashAndShortTermInvestments": "4052106", "commonStockSharesOutstanding": "1560659", "intangibleAssetsExcludingGoodwill": "601843", "cashAndCashEquivalentsAtCarryingValue": "4052106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1031934", "capitalExpenditures": "88471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41570455", "cashflowFromInvestment": "-20828493", "stockBasedCompensation": "7808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-873970", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 6834318, "cost_of_revenue": 1506723, "gross_profit": 5327595, "ebit": 505479, "ebitda": 680774, "pretax_income": 505479, "tax_provision": 87610, "net_income": 417869, "net_income_to_common": 417869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5555297, "total_current_assets": 21063124, "total_assets": 170650249, "short_term_debt": 6374898, "long_term_debt": 8000000, "total_debt": 14374898, "total_liabilities": 149867914, "total_equity": 20782335, "shares_outstanding": 1624050, "goodwill_and_intangibles": 266639 }, "cash_flow": { "operating_cash_flow": 1064281, "capital_expenditure": 292253, "free_cash_flow": 1356534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117234, "ticker_id": 7062, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505479", "ebitda": "680774", "netIncome": "417869", "grossProfit": "5327595", "depreciation": "None", "totalRevenue": "6834318", "costOfRevenue": "1506723", "interestIncome": "5908583", "incomeBeforeTax": "505479", "interestExpense": "1356723", "operatingIncome": "505479", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "87610", "reportedCurrency": "USD", "netInterestIncome": "4551860", "nonInterestIncome": "None", "operatingExpenses": "4822116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1506723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175295", "sellingGeneralAndAdministrative": "3505714", "netIncomeFromContinuingOperations": "417869" }, "balance": { "goodwill": "None", "inventory": "-48663622", "commonStock": "22295", "currentDebt": "None", "investments": "None", "totalAssets": "170650249", "longTermDebt": "8000000", "shortTermDebt": "6374898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "266639", "reportedCurrency": "USD", "retainedEarnings": "20715610", "totalLiabilities": "149867914", "otherCurrentAssets": "48663622", "totalCurrentAssets": "21063124", "currentLongTermDebt": "6374898", "longTermInvestments": "17849440", "shortTermInvestments": "15008087", "currentNetReceivables": "499740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149587125", "currentAccountsPayable": "134014919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968797", "shortLongTermDebtTotal": "14374898", "totalShareholderEquity": "20782335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134014919", "totalCurrentLiabilities": "140389817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9478097", "cashAndShortTermInvestments": "5555297", "commonStockSharesOutstanding": "1624050", "intangibleAssetsExcludingGoodwill": "266639", "cashAndCashEquivalentsAtCarryingValue": "5555297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1064281", "capitalExpenditures": "292253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17120337", "cashflowFromInvestment": "3481156", "stockBasedCompensation": "7808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6834318, "cost_of_revenue": 1506723, "gross_profit": 5327595, "research_and_development": null, "selling_general_admin": 3505714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505479, "depreciation_amortisation": 175295, "ebitda": 680774, "interest_expense": 1356723, "interest_income": null, "other_non_operating": null, "pretax_income": 505479, "tax_provision": 87610, "effective_tax_rate": null, "net_income": 417869, "net_income_continuing_ops": 417869, "net_income_to_common": 417869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5555297, "short_term_investments": 15008087, "net_receivables": 499740, "inventory": -48663622, "other_current_assets": null, "total_current_assets": 21063124, "net_ppe": null, "goodwill": null, "intangible_assets": 266639, "goodwill_and_intangibles": 266639, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149587125, "total_assets": 170650249, "short_term_debt": 6374898, "accounts_payable": 134014919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140389817, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9478097, "total_liabilities": 149867914, "total_debt": 14374898, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20715610, "total_equity": 20782335, "shares_outstanding": 1624050, "operating_cash_flow": 1064281, "stock_based_compensation": 7808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292253, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3481156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17120337, "free_cash_flow": 1356534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505479", "ebitda": "680774", "netIncome": "417869", "grossProfit": "5327595", "depreciation": "None", "totalRevenue": "6834318", "costOfRevenue": "1506723", "interestIncome": "5908583", "incomeBeforeTax": "505479", "interestExpense": "1356723", "operatingIncome": "505479", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "87610", "reportedCurrency": "USD", "netInterestIncome": "4551860", "nonInterestIncome": "None", "operatingExpenses": "4822116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1506723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175295", "sellingGeneralAndAdministrative": "3505714", "netIncomeFromContinuingOperations": "417869" }, "balance": { "goodwill": "None", "inventory": "-48663622", "commonStock": "22295", "currentDebt": "None", "investments": "None", "totalAssets": "170650249", "longTermDebt": "8000000", "shortTermDebt": "6374898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "266639", "reportedCurrency": "USD", "retainedEarnings": "20715610", "totalLiabilities": "149867914", "otherCurrentAssets": "48663622", "totalCurrentAssets": "21063124", "currentLongTermDebt": "6374898", "longTermInvestments": "17849440", "shortTermInvestments": "15008087", "currentNetReceivables": "499740", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149587125", "currentAccountsPayable": "134014919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1968797", "shortLongTermDebtTotal": "14374898", "totalShareholderEquity": "20782335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134014919", "totalCurrentLiabilities": "140389817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9478097", "cashAndShortTermInvestments": "5555297", "commonStockSharesOutstanding": "1624050", "intangibleAssetsExcludingGoodwill": "266639", "cashAndCashEquivalentsAtCarryingValue": "5555297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1064281", "capitalExpenditures": "292253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17120337", "cashflowFromInvestment": "3481156", "stockBasedCompensation": "7808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 6663733, "cost_of_revenue": -1360104, "gross_profit": 8023837, "ebit": 452415, "ebitda": 601940, "pretax_income": 452415, "tax_provision": -880189, "net_income": 1332604, "net_income_to_common": 1332604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2608973, "total_current_assets": 4297530, "total_assets": 152774864, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 132635077, "total_equity": 20139787, "shares_outstanding": 2380500, "goodwill_and_intangibles": 225139 }, "cash_flow": { "operating_cash_flow": 461225, "capital_expenditure": 540243, "free_cash_flow": 1001468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117238, "ticker_id": 7062, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452415", "ebitda": "601940", "netIncome": "1332604", "grossProfit": "8023837", "depreciation": "None", "totalRevenue": "6663733", "costOfRevenue": "-1360104", "interestIncome": "None", "incomeBeforeTax": "452415", "interestExpense": "15003", "operatingIncome": "452415", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-880189", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4426308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1360104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149525", "sellingGeneralAndAdministrative": "825746", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "152774864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "225139", "reportedCurrency": "USD", "retainedEarnings": "20297741", "totalLiabilities": "132635077", "otherCurrentAssets": "4297530", "totalCurrentAssets": "4297530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148477334", "currentAccountsPayable": "131269480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1851839", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20139787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35010364", "totalCurrentLiabilities": "35010364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97624712", "cashAndShortTermInvestments": "2608973", "commonStockSharesOutstanding": "2380500", "intangibleAssetsExcludingGoodwill": "225139", "cashAndCashEquivalentsAtCarryingValue": "2608973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "461225", "capitalExpenditures": "540243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2476328", "cashflowFromInvestment": "-5813784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6663733, "cost_of_revenue": -1360104, "gross_profit": 8023837, "research_and_development": null, "selling_general_admin": 825746, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452415, "depreciation_amortisation": 149525, "ebitda": 601940, "interest_expense": 15003, "interest_income": null, "other_non_operating": null, "pretax_income": 452415, "tax_provision": -880189, "effective_tax_rate": null, "net_income": 1332604, "net_income_continuing_ops": null, "net_income_to_common": 1332604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2608973, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4297530, "net_ppe": null, "goodwill": null, "intangible_assets": 225139, "goodwill_and_intangibles": 225139, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148477334, "total_assets": 152774864, "short_term_debt": null, "accounts_payable": 131269480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35010364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97624712, "total_liabilities": 132635077, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20297741, "total_equity": 20139787, "shares_outstanding": 2380500, "operating_cash_flow": 461225, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540243, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5813784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2476328, "free_cash_flow": 1001468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452415", "ebitda": "601940", "netIncome": "1332604", "grossProfit": "8023837", "depreciation": "None", "totalRevenue": "6663733", "costOfRevenue": "-1360104", "interestIncome": "None", "incomeBeforeTax": "452415", "interestExpense": "15003", "operatingIncome": "452415", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-880189", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4426308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1360104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149525", "sellingGeneralAndAdministrative": "825746", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "152774864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "225139", "reportedCurrency": "USD", "retainedEarnings": "20297741", "totalLiabilities": "132635077", "otherCurrentAssets": "4297530", "totalCurrentAssets": "4297530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148477334", "currentAccountsPayable": "131269480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1851839", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20139787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35010364", "totalCurrentLiabilities": "35010364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97624712", "cashAndShortTermInvestments": "2608973", "commonStockSharesOutstanding": "2380500", "intangibleAssetsExcludingGoodwill": "225139", "cashAndCashEquivalentsAtCarryingValue": "2608973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1332604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "461225", "capitalExpenditures": "540243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2476328", "cashflowFromInvestment": "-5813784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 3199771, "cost_of_revenue": 917073, "gross_profit": 2282698, "ebit": 608891, "ebitda": 608891, "pretax_income": 608891, "tax_provision": 121028, "net_income": 487863, "net_income_to_common": 487863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098792000, "total_current_assets": 2811582, "total_assets": 249023168, "short_term_debt": 32141, "long_term_debt": 24000000, "total_debt": 24032141, "total_liabilities": 201488000, "total_equity": 47535166, "shares_outstanding": 2744385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125711000, "capital_expenditure": 15611000, "free_cash_flow": 141322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117205, "ticker_id": 7062, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "608891", "netIncome": "487863", "grossProfit": "2282698", "depreciation": "None", "totalRevenue": "3199771", "costOfRevenue": "917073", "interestIncome": "2968967", "incomeBeforeTax": "608891", "interestExpense": "912073", "operatingIncome": "608891", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "121028", "reportedCurrency": "USD", "netInterestIncome": "2056894", "nonInterestIncome": "None", "operatingExpenses": "1673807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1112419", "netIncomeFromContinuingOperations": "487863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29077", "currentDebt": "None", "investments": "None", "totalAssets": "249023168", "longTermDebt": "24000000", "shortTermDebt": "32141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26999678", "totalLiabilities": "201488000", "otherCurrentAssets": "-6089140208", "totalCurrentAssets": "2811582", "currentLongTermDebt": "None", "longTermInvestments": "4452212", "shortTermInvestments": "3992447000", "currentNetReceivables": "712790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246211586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24354450", "totalShareholderEquity": "47535166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201455861", "cashAndShortTermInvestments": "2098792000", "commonStockSharesOutstanding": "2744385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2098792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125711000", "capitalExpenditures": "15611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "849005000", "cashflowFromInvestment": "-1005416000", "stockBasedCompensation": "41380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3199771, "cost_of_revenue": 917073, "gross_profit": 2282698, "research_and_development": null, "selling_general_admin": 1112419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608891, "depreciation_amortisation": null, "ebitda": 608891, "interest_expense": 912073, "interest_income": null, "other_non_operating": null, "pretax_income": 608891, "tax_provision": 121028, "effective_tax_rate": null, "net_income": 487863, "net_income_continuing_ops": 487863, "net_income_to_common": 487863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098792000, "short_term_investments": 3992447000, "net_receivables": 712790, "inventory": null, "other_current_assets": null, "total_current_assets": 2811582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246211586, "total_assets": 249023168, "short_term_debt": 32141, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32141, "long_term_debt": 24000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201455861, "total_liabilities": 201488000, "total_debt": 24032141, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26999678, "total_equity": 47535166, "shares_outstanding": 2744385, "operating_cash_flow": 125711000, "stock_based_compensation": 41380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 849005000, "free_cash_flow": 141322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "608891", "netIncome": "487863", "grossProfit": "2282698", "depreciation": "None", "totalRevenue": "3199771", "costOfRevenue": "917073", "interestIncome": "2968967", "incomeBeforeTax": "608891", "interestExpense": "912073", "operatingIncome": "608891", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "121028", "reportedCurrency": "USD", "netInterestIncome": "2056894", "nonInterestIncome": "None", "operatingExpenses": "1673807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1112419", "netIncomeFromContinuingOperations": "487863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29077", "currentDebt": "None", "investments": "None", "totalAssets": "249023168", "longTermDebt": "24000000", "shortTermDebt": "32141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26999678", "totalLiabilities": "201488000", "otherCurrentAssets": "-6089140208", "totalCurrentAssets": "2811582", "currentLongTermDebt": "None", "longTermInvestments": "4452212", "shortTermInvestments": "3992447000", "currentNetReceivables": "712790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246211586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24354450", "totalShareholderEquity": "47535166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32141", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201455861", "cashAndShortTermInvestments": "2098792000", "commonStockSharesOutstanding": "2744385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2098792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125711000", "capitalExpenditures": "15611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "849005000", "cashflowFromInvestment": "-1005416000", "stockBasedCompensation": "41380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 3140640, "cost_of_revenue": 925887, "gross_profit": 2214753, "ebit": 588603, "ebitda": 659579, "pretax_income": 588603, "tax_provision": 87207, "net_income": 501396, "net_income_to_common": 501396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342818, "total_current_assets": 4043291, "total_assets": 248016026, "short_term_debt": 64088, "long_term_debt": 19000000, "total_debt": 19064088, "total_liabilities": 201130591, "total_equity": 46885435, "shares_outstanding": 2698863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1413356, "capital_expenditure": 14019, "free_cash_flow": 1427375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117206, "ticker_id": 7062, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588603", "ebitda": "659579", "netIncome": "501396", "grossProfit": "2214753", "depreciation": "None", "totalRevenue": "3140640", "costOfRevenue": "925887", "interestIncome": "2950693", "incomeBeforeTax": "588603", "interestExpense": "892887", "operatingIncome": "588603", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "87207", "reportedCurrency": "USD", "netInterestIncome": "2057806", "nonInterestIncome": "None", "operatingExpenses": "1626150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70976", "sellingGeneralAndAdministrative": "903919", "netIncomeFromContinuingOperations": "501396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "248016026", "longTermDebt": "19000000", "shortTermDebt": "64088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26511815", "totalLiabilities": "201130591", "otherCurrentAssets": "-6224068735", "totalCurrentAssets": "4043291", "currentLongTermDebt": "None", "longTermInvestments": "4526250", "shortTermInvestments": "994447", "currentNetReceivables": "706026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243972735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "46885435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178387453", "totalCurrentLiabilities": "178387453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22743138", "cashAndShortTermInvestments": "2342818", "commonStockSharesOutstanding": "2698863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2342818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1413356", "capitalExpenditures": "14019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665863000", "cashflowFromInvestment": "-3882217", "stockBasedCompensation": "38600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3140640, "cost_of_revenue": 925887, "gross_profit": 2214753, "research_and_development": null, "selling_general_admin": 903919, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588603, "depreciation_amortisation": 70976, "ebitda": 659579, "interest_expense": 892887, "interest_income": null, "other_non_operating": null, "pretax_income": 588603, "tax_provision": 87207, "effective_tax_rate": null, "net_income": 501396, "net_income_continuing_ops": 501396, "net_income_to_common": 501396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342818, "short_term_investments": 994447, "net_receivables": 706026, "inventory": null, "other_current_assets": null, "total_current_assets": 4043291, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243972735, "total_assets": 248016026, "short_term_debt": 64088, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178387453, "long_term_debt": 19000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22743138, "total_liabilities": 201130591, "total_debt": 19064088, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26511815, "total_equity": 46885435, "shares_outstanding": 2698863, "operating_cash_flow": 1413356, "stock_based_compensation": 38600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14019, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3882217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 665863000, "free_cash_flow": 1427375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588603", "ebitda": "659579", "netIncome": "501396", "grossProfit": "2214753", "depreciation": "None", "totalRevenue": "3140640", "costOfRevenue": "925887", "interestIncome": "2950693", "incomeBeforeTax": "588603", "interestExpense": "892887", "operatingIncome": "588603", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "87207", "reportedCurrency": "USD", "netInterestIncome": "2057806", "nonInterestIncome": "None", "operatingExpenses": "1626150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70976", "sellingGeneralAndAdministrative": "903919", "netIncomeFromContinuingOperations": "501396" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "248016026", "longTermDebt": "19000000", "shortTermDebt": "64088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26511815", "totalLiabilities": "201130591", "otherCurrentAssets": "-6224068735", "totalCurrentAssets": "4043291", "currentLongTermDebt": "None", "longTermInvestments": "4526250", "shortTermInvestments": "994447", "currentNetReceivables": "706026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243972735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19000000", "totalShareholderEquity": "46885435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178387453", "totalCurrentLiabilities": "178387453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22743138", "cashAndShortTermInvestments": "2342818", "commonStockSharesOutstanding": "2698863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2342818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1413356", "capitalExpenditures": "14019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665863000", "cashflowFromInvestment": "-3882217", "stockBasedCompensation": "38600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 3065093, "cost_of_revenue": 882391, "gross_profit": 2182702, "ebit": 547319, "ebitda": 617313, "pretax_income": 547319, "tax_provision": 103026, "net_income": 444293, "net_income_to_common": 444293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3230768, "total_current_assets": 4703932, "total_assets": 245988425, "short_term_debt": null, "long_term_debt": 15000000, "total_debt": 15000000, "total_liabilities": 199707643, "total_equity": 46280782, "shares_outstanding": 2690390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 463961, "capital_expenditure": 7327, "free_cash_flow": 471288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117207, "ticker_id": 7062, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547319", "ebitda": "617313", "netIncome": "444293", "grossProfit": "2182702", "depreciation": "None", "totalRevenue": "3065093", "costOfRevenue": "882391", "interestIncome": "2875415", "incomeBeforeTax": "547319", "interestExpense": "922391", "operatingIncome": "547319", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "103026", "reportedCurrency": "USD", "netInterestIncome": "1953024", "nonInterestIncome": "None", "operatingExpenses": "1635383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69994", "sellingGeneralAndAdministrative": "897872", "netIncomeFromContinuingOperations": "444293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "245988425", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26010419", "totalLiabilities": "199707643", "otherCurrentAssets": "None", "totalCurrentAssets": "4703932", "currentLongTermDebt": "None", "longTermInvestments": "5645460", "shortTermInvestments": "772522", "currentNetReceivables": "700642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241284493", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "46280782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181721590", "totalCurrentLiabilities": "181721590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17986053", "cashAndShortTermInvestments": "3230768", "commonStockSharesOutstanding": "2690390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3230768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463961", "capitalExpenditures": "7327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6480764", "cashflowFromInvestment": "-5869971", "stockBasedCompensation": "38868", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3065093, "cost_of_revenue": 882391, "gross_profit": 2182702, "research_and_development": null, "selling_general_admin": 897872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547319, "depreciation_amortisation": 69994, "ebitda": 617313, "interest_expense": 922391, "interest_income": null, "other_non_operating": null, "pretax_income": 547319, "tax_provision": 103026, "effective_tax_rate": null, "net_income": 444293, "net_income_continuing_ops": 444293, "net_income_to_common": 444293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3230768, "short_term_investments": 772522, "net_receivables": 700642, "inventory": null, "other_current_assets": null, "total_current_assets": 4703932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241284493, "total_assets": 245988425, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181721590, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17986053, "total_liabilities": 199707643, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26010419, "total_equity": 46280782, "shares_outstanding": 2690390, "operating_cash_flow": 463961, "stock_based_compensation": 38868, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7327, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5869971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6480764, "free_cash_flow": 471288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547319", "ebitda": "617313", "netIncome": "444293", "grossProfit": "2182702", "depreciation": "None", "totalRevenue": "3065093", "costOfRevenue": "882391", "interestIncome": "2875415", "incomeBeforeTax": "547319", "interestExpense": "922391", "operatingIncome": "547319", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "103026", "reportedCurrency": "USD", "netInterestIncome": "1953024", "nonInterestIncome": "None", "operatingExpenses": "1635383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69994", "sellingGeneralAndAdministrative": "897872", "netIncomeFromContinuingOperations": "444293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "245988425", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26010419", "totalLiabilities": "199707643", "otherCurrentAssets": "None", "totalCurrentAssets": "4703932", "currentLongTermDebt": "None", "longTermInvestments": "5645460", "shortTermInvestments": "772522", "currentNetReceivables": "700642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241284493", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "46280782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181721590", "totalCurrentLiabilities": "181721590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17986053", "cashAndShortTermInvestments": "3230768", "commonStockSharesOutstanding": "2690390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3230768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463961", "capitalExpenditures": "7327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6480764", "cashflowFromInvestment": "-5869971", "stockBasedCompensation": "38868", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2806321, "cost_of_revenue": 978808, "gross_profit": 1827513, "ebit": -451045, "ebitda": -369410, "pretax_income": -451045, "tax_provision": -119053, "net_income": -331992, "net_income_to_common": -331992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2479983, "total_current_assets": 5012331, "total_assets": 238834800, "short_term_debt": 127980, "long_term_debt": 15000000, "total_debt": 15127980, "total_liabilities": 193125579, "total_equity": 45709221, "shares_outstanding": 2938698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -459344, "capital_expenditure": 70906, "free_cash_flow": -388438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117208, "ticker_id": 7062, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-451045", "ebitda": "-369410", "netIncome": "-331992", "grossProfit": "1827513", "depreciation": "None", "totalRevenue": "2806321", "costOfRevenue": "978808", "interestIncome": "2637542", "incomeBeforeTax": "-451045", "interestExpense": "883808", "operatingIncome": "-451045", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-119053", "reportedCurrency": "USD", "netInterestIncome": "1753734", "nonInterestIncome": "None", "operatingExpenses": "2278558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81635", "sellingGeneralAndAdministrative": "1383734", "netIncomeFromContinuingOperations": "-331992" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "238834800", "longTermDebt": "15000000", "shortTermDebt": "127980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25566126", "totalLiabilities": "193125579", "otherCurrentAssets": "None", "totalCurrentAssets": "5012331", "currentLongTermDebt": "None", "longTermInvestments": "5685066", "shortTermInvestments": "1864662", "currentNetReceivables": "667686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233822469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "45709221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175240826", "totalCurrentLiabilities": "175240826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17884753", "cashAndShortTermInvestments": "2479983", "commonStockSharesOutstanding": "2938698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2479983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-459344", "capitalExpenditures": "70906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3049070", "cashflowFromInvestment": "-11875176", "stockBasedCompensation": "78512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2806321, "cost_of_revenue": 978808, "gross_profit": 1827513, "research_and_development": null, "selling_general_admin": 1383734, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -451045, "depreciation_amortisation": 81635, "ebitda": -369410, "interest_expense": 883808, "interest_income": null, "other_non_operating": null, "pretax_income": -451045, "tax_provision": -119053, "effective_tax_rate": null, "net_income": -331992, "net_income_continuing_ops": -331992, "net_income_to_common": -331992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2479983, "short_term_investments": 1864662, "net_receivables": 667686, "inventory": null, "other_current_assets": null, "total_current_assets": 5012331, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233822469, "total_assets": 238834800, "short_term_debt": 127980, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175240826, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17884753, "total_liabilities": 193125579, "total_debt": 15127980, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25566126, "total_equity": 45709221, "shares_outstanding": 2938698, "operating_cash_flow": -459344, "stock_based_compensation": 78512, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11875176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3049070, "free_cash_flow": -388438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-451045", "ebitda": "-369410", "netIncome": "-331992", "grossProfit": "1827513", "depreciation": "None", "totalRevenue": "2806321", "costOfRevenue": "978808", "interestIncome": "2637542", "incomeBeforeTax": "-451045", "interestExpense": "883808", "operatingIncome": "-451045", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-119053", "reportedCurrency": "USD", "netInterestIncome": "1753734", "nonInterestIncome": "None", "operatingExpenses": "2278558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81635", "sellingGeneralAndAdministrative": "1383734", "netIncomeFromContinuingOperations": "-331992" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28962", "currentDebt": "None", "investments": "None", "totalAssets": "238834800", "longTermDebt": "15000000", "shortTermDebt": "127980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25566126", "totalLiabilities": "193125579", "otherCurrentAssets": "None", "totalCurrentAssets": "5012331", "currentLongTermDebt": "None", "longTermInvestments": "5685066", "shortTermInvestments": "1864662", "currentNetReceivables": "667686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233822469", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "45709221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175240826", "totalCurrentLiabilities": "175240826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17884753", "cashAndShortTermInvestments": "2479983", "commonStockSharesOutstanding": "2938698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2479983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-459344", "capitalExpenditures": "70906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3049070", "cashflowFromInvestment": "-11875176", "stockBasedCompensation": "78512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2540522, "cost_of_revenue": 829427, "gross_profit": 1711095, "ebit": 193783, "ebitda": 266030, "pretax_income": 193783, "tax_provision": 45380, "net_income": 148403, "net_income_to_common": 148403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2037925, "total_current_assets": 7810259, "total_assets": 236839443, "short_term_debt": 31845, "long_term_debt": 15000000, "total_debt": 15031845, "total_liabilities": 204885552, "total_equity": 31953891, "shares_outstanding": 1499390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 848995, "capital_expenditure": 75830, "free_cash_flow": 924825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117210, "ticker_id": 7062, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193783", "ebitda": "266030", "netIncome": "148403", "grossProfit": "1711095", "depreciation": "None", "totalRevenue": "2540522", "costOfRevenue": "829427", "interestIncome": "2333916", "incomeBeforeTax": "193783", "interestExpense": "871260", "operatingIncome": "193783", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45380", "reportedCurrency": "USD", "netInterestIncome": "1462656", "nonInterestIncome": "None", "operatingExpenses": "1517312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72247", "sellingGeneralAndAdministrative": "796413", "netIncomeFromContinuingOperations": "148403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20933", "currentDebt": "None", "investments": "None", "totalAssets": "236839443", "longTermDebt": "15000000", "shortTermDebt": "31845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25898118", "totalLiabilities": "204885552", "otherCurrentAssets": "None", "totalCurrentAssets": "7810259", "currentLongTermDebt": "None", "longTermInvestments": "5680266", "shortTermInvestments": "5189790", "currentNetReceivables": "582544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229029184", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "31953891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185977882", "totalCurrentLiabilities": "186009727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18875825", "cashAndShortTermInvestments": "2037925", "commonStockSharesOutstanding": "1499390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2037925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848995", "capitalExpenditures": "75830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17605789", "cashflowFromInvestment": "-10955913", "stockBasedCompensation": "49356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2540522, "cost_of_revenue": 829427, "gross_profit": 1711095, "research_and_development": null, "selling_general_admin": 796413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193783, "depreciation_amortisation": 72247, "ebitda": 266030, "interest_expense": 871260, "interest_income": null, "other_non_operating": null, "pretax_income": 193783, "tax_provision": 45380, "effective_tax_rate": null, "net_income": 148403, "net_income_continuing_ops": 148403, "net_income_to_common": 148403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2037925, "short_term_investments": 5189790, "net_receivables": 582544, "inventory": null, "other_current_assets": null, "total_current_assets": 7810259, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229029184, "total_assets": 236839443, "short_term_debt": 31845, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186009727, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18875825, "total_liabilities": 204885552, "total_debt": 15031845, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25898118, "total_equity": 31953891, "shares_outstanding": 1499390, "operating_cash_flow": 848995, "stock_based_compensation": 49356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75830, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10955913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17605789, "free_cash_flow": 924825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193783", "ebitda": "266030", "netIncome": "148403", "grossProfit": "1711095", "depreciation": "None", "totalRevenue": "2540522", "costOfRevenue": "829427", "interestIncome": "2333916", "incomeBeforeTax": "193783", "interestExpense": "871260", "operatingIncome": "193783", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45380", "reportedCurrency": "USD", "netInterestIncome": "1462656", "nonInterestIncome": "None", "operatingExpenses": "1517312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72247", "sellingGeneralAndAdministrative": "796413", "netIncomeFromContinuingOperations": "148403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20933", "currentDebt": "None", "investments": "None", "totalAssets": "236839443", "longTermDebt": "15000000", "shortTermDebt": "31845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25898118", "totalLiabilities": "204885552", "otherCurrentAssets": "None", "totalCurrentAssets": "7810259", "currentLongTermDebt": "None", "longTermInvestments": "5680266", "shortTermInvestments": "5189790", "currentNetReceivables": "582544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229029184", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "31953891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185977882", "totalCurrentLiabilities": "186009727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18875825", "cashAndShortTermInvestments": "2037925", "commonStockSharesOutstanding": "1499390", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2037925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848995", "capitalExpenditures": "75830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17605789", "cashflowFromInvestment": "-10955913", "stockBasedCompensation": "49356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2447526, "cost_of_revenue": 869128, "gross_profit": 1578398, "ebit": 52646, "ebitda": 123649, "pretax_income": 52646, "tax_provision": 1519, "net_income": 51127, "net_income_to_common": 51127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2928273, "total_current_assets": 9761076, "total_assets": 217931479, "short_term_debt": null, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": 186246560, "total_equity": 31684919, "shares_outstanding": 1489051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113620, "capital_expenditure": 8642, "free_cash_flow": 122262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117211, "ticker_id": 7062, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52646", "ebitda": "123649", "netIncome": "51127", "grossProfit": "1578398", "depreciation": "None", "totalRevenue": "2447526", "costOfRevenue": "869128", "interestIncome": "2267225", "incomeBeforeTax": "52646", "interestExpense": "861128", "operatingIncome": "52646", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1519", "reportedCurrency": "USD", "netInterestIncome": "1406097", "nonInterestIncome": "None", "operatingExpenses": "1525752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71003", "sellingGeneralAndAdministrative": "834453", "netIncomeFromContinuingOperations": "51127" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20920", "currentDebt": "None", "investments": "None", "totalAssets": "217931479", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25749715", "totalLiabilities": "186246560", "otherCurrentAssets": "None", "totalCurrentAssets": "9761076", "currentLongTermDebt": "None", "longTermInvestments": "6742221", "shortTermInvestments": "6242354", "currentNetReceivables": "590449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208170403", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "31684919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173417252", "totalCurrentLiabilities": "173417252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12829308", "cashAndShortTermInvestments": "2928273", "commonStockSharesOutstanding": "1489051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2928273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113620", "capitalExpenditures": "8642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251984", "cashflowFromInvestment": "-215323", "stockBasedCompensation": "40219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2447526, "cost_of_revenue": 869128, "gross_profit": 1578398, "research_and_development": null, "selling_general_admin": 834453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52646, "depreciation_amortisation": 71003, "ebitda": 123649, "interest_expense": 861128, "interest_income": null, "other_non_operating": null, "pretax_income": 52646, "tax_provision": 1519, "effective_tax_rate": null, "net_income": 51127, "net_income_continuing_ops": 51127, "net_income_to_common": 51127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2928273, "short_term_investments": 6242354, "net_receivables": 590449, "inventory": null, "other_current_assets": null, "total_current_assets": 9761076, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208170403, "total_assets": 217931479, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173417252, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12829308, "total_liabilities": 186246560, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25749715, "total_equity": 31684919, "shares_outstanding": 1489051, "operating_cash_flow": 113620, "stock_based_compensation": 40219, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1251984, "free_cash_flow": 122262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52646", "ebitda": "123649", "netIncome": "51127", "grossProfit": "1578398", "depreciation": "None", "totalRevenue": "2447526", "costOfRevenue": "869128", "interestIncome": "2267225", "incomeBeforeTax": "52646", "interestExpense": "861128", "operatingIncome": "52646", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1519", "reportedCurrency": "USD", "netInterestIncome": "1406097", "nonInterestIncome": "None", "operatingExpenses": "1525752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71003", "sellingGeneralAndAdministrative": "834453", "netIncomeFromContinuingOperations": "51127" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20920", "currentDebt": "None", "investments": "None", "totalAssets": "217931479", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25749715", "totalLiabilities": "186246560", "otherCurrentAssets": "None", "totalCurrentAssets": "9761076", "currentLongTermDebt": "None", "longTermInvestments": "6742221", "shortTermInvestments": "6242354", "currentNetReceivables": "590449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208170403", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "31684919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173417252", "totalCurrentLiabilities": "173417252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12829308", "cashAndShortTermInvestments": "2928273", "commonStockSharesOutstanding": "1489051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2928273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113620", "capitalExpenditures": "8642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251984", "cashflowFromInvestment": "-215323", "stockBasedCompensation": "40219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2505431, "cost_of_revenue": 737103, "gross_profit": 1768328, "ebit": 215506, "ebitda": 285624, "pretax_income": 215506, "tax_provision": 40599, "net_income": 174907, "net_income_to_common": 174907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2277294, "total_current_assets": 9409574, "total_assets": 216450343, "short_term_debt": null, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": 184863096, "total_equity": 31587247, "shares_outstanding": 1482467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 945240, "capital_expenditure": 23660, "free_cash_flow": 968900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117212, "ticker_id": 7062, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215506", "ebitda": "285624", "netIncome": "174907", "grossProfit": "1768328", "depreciation": "None", "totalRevenue": "2505431", "costOfRevenue": "737103", "interestIncome": "2312197", "incomeBeforeTax": "215506", "interestExpense": "892103", "operatingIncome": "215506", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40599", "reportedCurrency": "USD", "netInterestIncome": "1420094", "nonInterestIncome": "None", "operatingExpenses": "1552822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70118", "sellingGeneralAndAdministrative": "835188", "netIncomeFromContinuingOperations": "174907" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20920", "currentDebt": "None", "investments": "None", "totalAssets": "216450343", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25698588", "totalLiabilities": "184863096", "otherCurrentAssets": "None", "totalCurrentAssets": "9409574", "currentLongTermDebt": "None", "longTermInvestments": "7101100", "shortTermInvestments": "6599610", "currentNetReceivables": "532670", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207040769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "31587247", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172165268", "totalCurrentLiabilities": "172165268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12697828", "cashAndShortTermInvestments": "2277294", "commonStockSharesOutstanding": "1482467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2277294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "945240", "capitalExpenditures": "23660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3859986", "cashflowFromInvestment": "7464342", "stockBasedCompensation": "50262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2505431, "cost_of_revenue": 737103, "gross_profit": 1768328, "research_and_development": null, "selling_general_admin": 835188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215506, "depreciation_amortisation": 70118, "ebitda": 285624, "interest_expense": 892103, "interest_income": null, "other_non_operating": null, "pretax_income": 215506, "tax_provision": 40599, "effective_tax_rate": null, "net_income": 174907, "net_income_continuing_ops": 174907, "net_income_to_common": 174907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2277294, "short_term_investments": 6599610, "net_receivables": 532670, "inventory": null, "other_current_assets": null, "total_current_assets": 9409574, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207040769, "total_assets": 216450343, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172165268, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12697828, "total_liabilities": 184863096, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25698588, "total_equity": 31587247, "shares_outstanding": 1482467, "operating_cash_flow": 945240, "stock_based_compensation": 50262, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23660, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7464342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3859986, "free_cash_flow": 968900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215506", "ebitda": "285624", "netIncome": "174907", "grossProfit": "1768328", "depreciation": "None", "totalRevenue": "2505431", "costOfRevenue": "737103", "interestIncome": "2312197", "incomeBeforeTax": "215506", "interestExpense": "892103", "operatingIncome": "215506", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40599", "reportedCurrency": "USD", "netInterestIncome": "1420094", "nonInterestIncome": "None", "operatingExpenses": "1552822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70118", "sellingGeneralAndAdministrative": "835188", "netIncomeFromContinuingOperations": "174907" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20920", "currentDebt": "None", "investments": "None", "totalAssets": "216450343", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25698588", "totalLiabilities": "184863096", "otherCurrentAssets": "None", "totalCurrentAssets": "9409574", "currentLongTermDebt": "None", "longTermInvestments": "7101100", "shortTermInvestments": "6599610", "currentNetReceivables": "532670", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207040769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "31587247", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172165268", "totalCurrentLiabilities": "172165268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12697828", "cashAndShortTermInvestments": "2277294", "commonStockSharesOutstanding": "1482467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2277294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "945240", "capitalExpenditures": "23660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3859986", "cashflowFromInvestment": "7464342", "stockBasedCompensation": "50262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2475917, "cost_of_revenue": 941995, "gross_profit": 1533922, "ebit": 57402, "ebitda": 127077, "pretax_income": 57402, "tax_provision": -28434, "net_income": 85836, "net_income_to_common": 85836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3177326, "total_current_assets": 10381855, "total_assets": 219234013, "short_term_debt": 3120569, "long_term_debt": 13000000, "total_debt": 16120569, "total_liabilities": 187939229, "total_equity": 31294784, "shares_outstanding": 1485071, "goodwill_and_intangibles": 10186724 }, "cash_flow": { "operating_cash_flow": 229036, "capital_expenditure": 19475, "free_cash_flow": 248511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117213, "ticker_id": 7062, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57402", "ebitda": "127077", "netIncome": "85836", "grossProfit": "1533922", "depreciation": "None", "totalRevenue": "2475917", "costOfRevenue": "941995", "interestIncome": "2301765", "incomeBeforeTax": "57402", "interestExpense": "915995", "operatingIncome": "57402", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-28434", "reportedCurrency": "USD", "netInterestIncome": "1385770", "nonInterestIncome": "None", "operatingExpenses": "1476520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69675", "sellingGeneralAndAdministrative": "979479", "netIncomeFromContinuingOperations": "85836" }, "balance": { "goodwill": "9410065", "inventory": "-12667554", "commonStock": "20970", "currentDebt": "None", "investments": "None", "totalAssets": "219234013", "longTermDebt": "13000000", "shortTermDebt": "3120569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776659", "reportedCurrency": "USD", "retainedEarnings": "25523681", "totalLiabilities": "187939229", "otherCurrentAssets": "12667554", "totalCurrentAssets": "10381855", "currentLongTermDebt": "None", "longTermInvestments": "7117037", "shortTermInvestments": "6606761", "currentNetReceivables": "597768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208852158", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "31294784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172980754", "totalCurrentLiabilities": "172980754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14958475", "cashAndShortTermInvestments": "3177326", "commonStockSharesOutstanding": "1485071", "intangibleAssetsExcludingGoodwill": "776659", "cashAndCashEquivalentsAtCarryingValue": "3177326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229036", "capitalExpenditures": "19475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6856056", "cashflowFromInvestment": "9017350", "stockBasedCompensation": "50293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2475917, "cost_of_revenue": 941995, "gross_profit": 1533922, "research_and_development": null, "selling_general_admin": 979479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57402, "depreciation_amortisation": 69675, "ebitda": 127077, "interest_expense": 915995, "interest_income": null, "other_non_operating": null, "pretax_income": 57402, "tax_provision": -28434, "effective_tax_rate": null, "net_income": 85836, "net_income_continuing_ops": 85836, "net_income_to_common": 85836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3177326, "short_term_investments": 6606761, "net_receivables": 597768, "inventory": -12667554, "other_current_assets": null, "total_current_assets": 10381855, "net_ppe": null, "goodwill": 9410065, "intangible_assets": 776659, "goodwill_and_intangibles": 10186724, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208852158, "total_assets": 219234013, "short_term_debt": 3120569, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172980754, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14958475, "total_liabilities": 187939229, "total_debt": 16120569, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25523681, "total_equity": 31294784, "shares_outstanding": 1485071, "operating_cash_flow": 229036, "stock_based_compensation": 50293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19475, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9017350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6856056, "free_cash_flow": 248511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57402", "ebitda": "127077", "netIncome": "85836", "grossProfit": "1533922", "depreciation": "None", "totalRevenue": "2475917", "costOfRevenue": "941995", "interestIncome": "2301765", "incomeBeforeTax": "57402", "interestExpense": "915995", "operatingIncome": "57402", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-28434", "reportedCurrency": "USD", "netInterestIncome": "1385770", "nonInterestIncome": "None", "operatingExpenses": "1476520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69675", "sellingGeneralAndAdministrative": "979479", "netIncomeFromContinuingOperations": "85836" }, "balance": { "goodwill": "9410065", "inventory": "-12667554", "commonStock": "20970", "currentDebt": "None", "investments": "None", "totalAssets": "219234013", "longTermDebt": "13000000", "shortTermDebt": "3120569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776659", "reportedCurrency": "USD", "retainedEarnings": "25523681", "totalLiabilities": "187939229", "otherCurrentAssets": "12667554", "totalCurrentAssets": "10381855", "currentLongTermDebt": "None", "longTermInvestments": "7117037", "shortTermInvestments": "6606761", "currentNetReceivables": "597768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208852158", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "31294784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172980754", "totalCurrentLiabilities": "172980754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14958475", "cashAndShortTermInvestments": "3177326", "commonStockSharesOutstanding": "1485071", "intangibleAssetsExcludingGoodwill": "776659", "cashAndCashEquivalentsAtCarryingValue": "3177326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229036", "capitalExpenditures": "19475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6856056", "cashflowFromInvestment": "9017350", "stockBasedCompensation": "50293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2468416, "cost_of_revenue": 794370, "gross_profit": 1674046, "ebit": -834083, "ebitda": -751729, "pretax_income": -834083, "tax_provision": -202956, "net_income": -631127, "net_income_to_common": -631127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3056262, "total_current_assets": 10569729, "total_assets": 225816338, "short_term_debt": 30126, "long_term_debt": 23000000, "total_debt": 23030126, "total_liabilities": 194538789, "total_equity": 31277549, "shares_outstanding": 1489688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -802101, "capital_expenditure": 252167, "free_cash_flow": -549934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117215, "ticker_id": 7062, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-834083", "ebitda": "-751729", "netIncome": "-631127", "grossProfit": "1674046", "depreciation": "None", "totalRevenue": "2468416", "costOfRevenue": "794370", "interestIncome": "2321296", "incomeBeforeTax": "-834083", "interestExpense": "916370", "operatingIncome": "-834083", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-202956", "reportedCurrency": "USD", "netInterestIncome": "1404926", "nonInterestIncome": "None", "operatingExpenses": "2508129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82354", "sellingGeneralAndAdministrative": "804470", "netIncomeFromContinuingOperations": "-631127" }, "balance": { "goodwill": "None", "inventory": "-602509108", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "225816338", "longTermDebt": "23000000", "shortTermDebt": "30126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25437845", "totalLiabilities": "194538789", "otherCurrentAssets": "10493149", "totalCurrentAssets": "10569729", "currentLongTermDebt": "None", "longTermInvestments": "7430064", "shortTermInvestments": "6919040", "currentNetReceivables": "594427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215246609", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000000", "totalShareholderEquity": "31277549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169680590", "totalCurrentLiabilities": "169680590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24858199", "cashAndShortTermInvestments": "3056262", "commonStockSharesOutstanding": "1489688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3056262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-631127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-802101", "capitalExpenditures": "252167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6666556", "cashflowFromInvestment": "7429224", "stockBasedCompensation": "50262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2468416, "cost_of_revenue": 794370, "gross_profit": 1674046, "research_and_development": null, "selling_general_admin": 804470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -834083, "depreciation_amortisation": 82354, "ebitda": -751729, "interest_expense": 916370, "interest_income": null, "other_non_operating": null, "pretax_income": -834083, "tax_provision": -202956, "effective_tax_rate": null, "net_income": -631127, "net_income_continuing_ops": -631127, "net_income_to_common": -631127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3056262, "short_term_investments": 6919040, "net_receivables": 594427, "inventory": -602509108, "other_current_assets": null, "total_current_assets": 10569729, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215246609, "total_assets": 225816338, "short_term_debt": 30126, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169680590, "long_term_debt": 23000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24858199, "total_liabilities": 194538789, "total_debt": 23030126, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25437845, "total_equity": 31277549, "shares_outstanding": 1489688, "operating_cash_flow": -802101, "stock_based_compensation": 50262, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252167, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7429224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6666556, "free_cash_flow": -549934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-834083", "ebitda": "-751729", "netIncome": "-631127", "grossProfit": "1674046", "depreciation": "None", "totalRevenue": "2468416", "costOfRevenue": "794370", "interestIncome": "2321296", "incomeBeforeTax": "-834083", "interestExpense": "916370", "operatingIncome": "-834083", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-202956", "reportedCurrency": "USD", "netInterestIncome": "1404926", "nonInterestIncome": "None", "operatingExpenses": "2508129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82354", "sellingGeneralAndAdministrative": "804470", "netIncomeFromContinuingOperations": "-631127" }, "balance": { "goodwill": "None", "inventory": "-602509108", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "225816338", "longTermDebt": "23000000", "shortTermDebt": "30126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25437845", "totalLiabilities": "194538789", "otherCurrentAssets": "10493149", "totalCurrentAssets": "10569729", "currentLongTermDebt": "None", "longTermInvestments": "7430064", "shortTermInvestments": "6919040", "currentNetReceivables": "594427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215246609", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000000", "totalShareholderEquity": "31277549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169680590", "totalCurrentLiabilities": "169680590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24858199", "cashAndShortTermInvestments": "3056262", "commonStockSharesOutstanding": "1489688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3056262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-631127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-802101", "capitalExpenditures": "252167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6666556", "cashflowFromInvestment": "7429224", "stockBasedCompensation": "50262", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2578896, "cost_of_revenue": 781536, "gross_profit": 1797360, "ebit": 242903, "ebitda": 290953, "pretax_income": 242903, "tax_provision": -29197, "net_income": 272100, "net_income_to_common": 272100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7743813, "total_current_assets": 15925180, "total_assets": 234089800, "short_term_debt": 61407, "long_term_debt": 20000000, "total_debt": 20061407, "total_liabilities": 202257873, "total_equity": 31831927, "shares_outstanding": 1489051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 622937, "capital_expenditure": 345601, "free_cash_flow": 968538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117216, "ticker_id": 7062, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242903", "ebitda": "290953", "netIncome": "272100", "grossProfit": "1797360", "depreciation": "None", "totalRevenue": "2578896", "costOfRevenue": "781536", "interestIncome": "2402383", "incomeBeforeTax": "242903", "interestExpense": "916536", "operatingIncome": "242903", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29197", "reportedCurrency": "USD", "netInterestIncome": "1485847", "nonInterestIncome": "None", "operatingExpenses": "1554457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48050", "sellingGeneralAndAdministrative": "760697", "netIncomeFromContinuingOperations": "272100" }, "balance": { "goodwill": "None", "inventory": "-10331136414", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "234089800", "longTermDebt": "20000000", "shortTermDebt": "61407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26068972", "totalLiabilities": "202257873", "otherCurrentAssets": "16028467", "totalCurrentAssets": "15925180", "currentLongTermDebt": "None", "longTermInvestments": "8048711", "shortTermInvestments": "7538953", "currentNetReceivables": "642414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218164620", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "31831927", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179347146", "totalCurrentLiabilities": "179347146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22910727", "cashAndShortTermInvestments": "7743813", "commonStockSharesOutstanding": "1489051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7743813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "622937", "capitalExpenditures": "345601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2260981", "cashflowFromInvestment": "2779165", "stockBasedCompensation": "42250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2578896, "cost_of_revenue": 781536, "gross_profit": 1797360, "research_and_development": null, "selling_general_admin": 760697, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242903, "depreciation_amortisation": 48050, "ebitda": 290953, "interest_expense": 916536, "interest_income": null, "other_non_operating": null, "pretax_income": 242903, "tax_provision": -29197, "effective_tax_rate": null, "net_income": 272100, "net_income_continuing_ops": 272100, "net_income_to_common": 272100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7743813, "short_term_investments": 7538953, "net_receivables": 642414, "inventory": -10331136414, "other_current_assets": null, "total_current_assets": 15925180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218164620, "total_assets": 234089800, "short_term_debt": 61407, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179347146, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22910727, "total_liabilities": 202257873, "total_debt": 20061407, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26068972, "total_equity": 31831927, "shares_outstanding": 1489051, "operating_cash_flow": 622937, "stock_based_compensation": 42250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345601, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2779165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2260981, "free_cash_flow": 968538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242903", "ebitda": "290953", "netIncome": "272100", "grossProfit": "1797360", "depreciation": "None", "totalRevenue": "2578896", "costOfRevenue": "781536", "interestIncome": "2402383", "incomeBeforeTax": "242903", "interestExpense": "916536", "operatingIncome": "242903", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29197", "reportedCurrency": "USD", "netInterestIncome": "1485847", "nonInterestIncome": "None", "operatingExpenses": "1554457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48050", "sellingGeneralAndAdministrative": "760697", "netIncomeFromContinuingOperations": "272100" }, "balance": { "goodwill": "None", "inventory": "-10331136414", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "234089800", "longTermDebt": "20000000", "shortTermDebt": "61407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26068972", "totalLiabilities": "202257873", "otherCurrentAssets": "16028467", "totalCurrentAssets": "15925180", "currentLongTermDebt": "None", "longTermInvestments": "8048711", "shortTermInvestments": "7538953", "currentNetReceivables": "642414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218164620", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "31831927", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179347146", "totalCurrentLiabilities": "179347146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22910727", "cashAndShortTermInvestments": "7743813", "commonStockSharesOutstanding": "1489051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7743813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "622937", "capitalExpenditures": "345601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2260981", "cashflowFromInvestment": "2779165", "stockBasedCompensation": "42250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2633376, "cost_of_revenue": 882817, "gross_profit": 1750559, "ebit": 287676, "ebitda": 332501, "pretax_income": 287676, "tax_provision": 201479, "net_income": 86197, "net_income_to_common": 86197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7199689, "total_current_assets": 16359594, "total_assets": 235625992, "short_term_debt": null, "long_term_debt": 13000000, "total_debt": 13000000, "total_liabilities": 204168611, "total_equity": 31457381, "shares_outstanding": 1490638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 366681, "capital_expenditure": 1647636, "free_cash_flow": 2014317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117217, "ticker_id": 7062, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287676", "ebitda": "332501", "netIncome": "86197", "grossProfit": "1750559", "depreciation": "None", "totalRevenue": "2633376", "costOfRevenue": "882817", "interestIncome": "2405137", "incomeBeforeTax": "287676", "interestExpense": "841817", "operatingIncome": "287676", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "201479", "reportedCurrency": "USD", "netInterestIncome": "1563320", "nonInterestIncome": "None", "operatingExpenses": "1462883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44825", "sellingGeneralAndAdministrative": "772790", "netIncomeFromContinuingOperations": "86197" }, "balance": { "goodwill": "None", "inventory": "-13768116", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "235625992", "longTermDebt": "13000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25796872", "totalLiabilities": "204168611", "otherCurrentAssets": "13768116", "totalCurrentAssets": "16359594", "currentLongTermDebt": "None", "longTermInvestments": "9136099", "shortTermInvestments": "8625718", "currentNetReceivables": "534187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219266398", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "31457381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188608127", "totalCurrentLiabilities": "188608127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15560484", "cashAndShortTermInvestments": "7199689", "commonStockSharesOutstanding": "1490638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7199689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366681", "capitalExpenditures": "1647636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3646179", "cashflowFromInvestment": "-1515170", "stockBasedCompensation": "50231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2633376, "cost_of_revenue": 882817, "gross_profit": 1750559, "research_and_development": null, "selling_general_admin": 772790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287676, "depreciation_amortisation": 44825, "ebitda": 332501, "interest_expense": 841817, "interest_income": null, "other_non_operating": null, "pretax_income": 287676, "tax_provision": 201479, "effective_tax_rate": null, "net_income": 86197, "net_income_continuing_ops": 86197, "net_income_to_common": 86197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7199689, "short_term_investments": 8625718, "net_receivables": 534187, "inventory": -13768116, "other_current_assets": null, "total_current_assets": 16359594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219266398, "total_assets": 235625992, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188608127, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15560484, "total_liabilities": 204168611, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25796872, "total_equity": 31457381, "shares_outstanding": 1490638, "operating_cash_flow": 366681, "stock_based_compensation": 50231, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1647636, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1515170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3646179, "free_cash_flow": 2014317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287676", "ebitda": "332501", "netIncome": "86197", "grossProfit": "1750559", "depreciation": "None", "totalRevenue": "2633376", "costOfRevenue": "882817", "interestIncome": "2405137", "incomeBeforeTax": "287676", "interestExpense": "841817", "operatingIncome": "287676", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "201479", "reportedCurrency": "USD", "netInterestIncome": "1563320", "nonInterestIncome": "None", "operatingExpenses": "1462883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44825", "sellingGeneralAndAdministrative": "772790", "netIncomeFromContinuingOperations": "86197" }, "balance": { "goodwill": "None", "inventory": "-13768116", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "235625992", "longTermDebt": "13000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25796872", "totalLiabilities": "204168611", "otherCurrentAssets": "13768116", "totalCurrentAssets": "16359594", "currentLongTermDebt": "None", "longTermInvestments": "9136099", "shortTermInvestments": "8625718", "currentNetReceivables": "534187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219266398", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13000000", "totalShareholderEquity": "31457381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188608127", "totalCurrentLiabilities": "188608127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15560484", "cashAndShortTermInvestments": "7199689", "commonStockSharesOutstanding": "1490638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7199689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "366681", "capitalExpenditures": "1647636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3646179", "cashflowFromInvestment": "-1515170", "stockBasedCompensation": "50231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "income_statement": { "revenue": 2816951, "cost_of_revenue": 771813, "gross_profit": 2045138, "ebit": 672162, "ebitda": 750784, "pretax_income": 672162, "tax_provision": 178341, "net_income": 493821, "net_income_to_common": 493821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6034227, "total_current_assets": 15568666, "total_assets": 238778599, "short_term_debt": null, "long_term_debt": 8000000, "total_debt": 8000000, "total_liabilities": 207499081, "total_equity": 31279518, "shares_outstanding": 1514735, "goodwill_and_intangibles": -475349804 }, "cash_flow": { "operating_cash_flow": 733028, "capital_expenditure": 1, "free_cash_flow": 733029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117218, "ticker_id": 7062, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:16.137345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672162", "ebitda": "750784", "netIncome": "493821", "grossProfit": "2045138", "depreciation": "None", "totalRevenue": "2816951", "costOfRevenue": "771813", "interestIncome": "2418421", "incomeBeforeTax": "672162", "interestExpense": "771813", "operatingIncome": "672162", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "178341", "reportedCurrency": "USD", "netInterestIncome": "1646608", "nonInterestIncome": "None", "operatingExpenses": "1372976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78622", "sellingGeneralAndAdministrative": "889183", "netIncomeFromContinuingOperations": "493821" }, "balance": { "goodwill": "-476167955", "inventory": "-18462191", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "238778599", "longTermDebt": "8000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "818151", "reportedCurrency": "USD", "retainedEarnings": "25577300", "totalLiabilities": "207499081", "otherCurrentAssets": "18462191", "totalCurrentAssets": "15568666", "currentLongTermDebt": "None", "longTermInvestments": "9437804", "shortTermInvestments": "8921715", "currentNetReceivables": "612724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223209933", "currentAccountsPayable": "197254306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2128392", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "31279518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197254306", "totalCurrentLiabilities": "197254306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10244775", "cashAndShortTermInvestments": "6034227", "commonStockSharesOutstanding": "1514735", "intangibleAssetsExcludingGoodwill": "818151", "cashAndCashEquivalentsAtCarryingValue": "6034227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "733028", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854819", "cashflowFromInvestment": "2460824", "stockBasedCompensation": "46196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2816951, "cost_of_revenue": 771813, "gross_profit": 2045138, "research_and_development": null, "selling_general_admin": 889183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672162, "depreciation_amortisation": 78622, "ebitda": 750784, "interest_expense": 771813, "interest_income": null, "other_non_operating": null, "pretax_income": 672162, "tax_provision": 178341, "effective_tax_rate": null, "net_income": 493821, "net_income_continuing_ops": 493821, "net_income_to_common": 493821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6034227, "short_term_investments": 8921715, "net_receivables": 612724, "inventory": -18462191, "other_current_assets": null, "total_current_assets": 15568666, "net_ppe": null, "goodwill": -476167955, "intangible_assets": 818151, "goodwill_and_intangibles": -475349804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223209933, "total_assets": 238778599, "short_term_debt": null, "accounts_payable": 197254306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197254306, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10244775, "total_liabilities": 207499081, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25577300, "total_equity": 31279518, "shares_outstanding": 1514735, "operating_cash_flow": 733028, "stock_based_compensation": 46196, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2460824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854819, "free_cash_flow": 733029, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672162", "ebitda": "750784", "netIncome": "493821", "grossProfit": "2045138", "depreciation": "None", "totalRevenue": "2816951", "costOfRevenue": "771813", "interestIncome": "2418421", "incomeBeforeTax": "672162", "interestExpense": "771813", "operatingIncome": "672162", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "178341", "reportedCurrency": "USD", "netInterestIncome": "1646608", "nonInterestIncome": "None", "operatingExpenses": "1372976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78622", "sellingGeneralAndAdministrative": "889183", "netIncomeFromContinuingOperations": "493821" }, "balance": { "goodwill": "-476167955", "inventory": "-18462191", "commonStock": "21141", "currentDebt": "None", "investments": "None", "totalAssets": "238778599", "longTermDebt": "8000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "818151", "reportedCurrency": "USD", "retainedEarnings": "25577300", "totalLiabilities": "207499081", "otherCurrentAssets": "18462191", "totalCurrentAssets": "15568666", "currentLongTermDebt": "None", "longTermInvestments": "9437804", "shortTermInvestments": "8921715", "currentNetReceivables": "612724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223209933", "currentAccountsPayable": "197254306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2128392", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "31279518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197254306", "totalCurrentLiabilities": "197254306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10244775", "cashAndShortTermInvestments": "6034227", "commonStockSharesOutstanding": "1514735", "intangibleAssetsExcludingGoodwill": "818151", "cashAndCashEquivalentsAtCarryingValue": "6034227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493821", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "733028", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854819", "cashflowFromInvestment": "2460824", "stockBasedCompensation": "46196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }