{ "ticker": { "uuid": "6a72eedd-4442-4778-8bcd-08744fcbef02", "symbol": "NXTC", "name": "NextCure\u00a0 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6a72eedd-4442-4778-8bcd-08744fcbef02/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a72eedd-4442-4778-8bcd-08744fcbef02/" }, "ticker_metadata": { "id": 7440, "uuid": "6a72eedd-4442-4778-8bcd-08744fcbef02", "symbol": "NXTC", "name": "NextCure\u00a0 Inc", "asset_type": "equity", "market_cap": 22395000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "NextCure, Inc., a clinical-stage biopharmaceutical company, is dedicated to the discovery and development of novel immunomedicines to treat cancer and other diseases related to the immune system by restoring normal immune function. The company is headquartered in Beltsville, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a72eedd-4442-4778-8bcd-08744fcbef02", "symbol": "NXTC", "name": "NextCure\u00a0 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6a72eedd-4442-4778-8bcd-08744fcbef02/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a72eedd-4442-4778-8bcd-08744fcbef02/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.95, "market_cap": 15455746.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.0461, "piotroski_f_score": 1, "momentum_12_1": 0.6421, "volatility_252d": 1.3763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.552058+00:00", "batch_id": "" }, "size": { "price_close": 2.95, "market_cap": 15455746.2, "market_cap_usd": 15455746.2, "enterprise_value": null, "shares_outstanding": 5239236, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5785, "ptbv_ratio": 0.5785, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3092, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.5785, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.0461, "roa": -1.4394, "roic": -3.3323, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9143, "accruals_ratio": -0.1233, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4559, "revenue_stability_5y": 2.0466, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0575, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4215, "net_debt_to_ebitda": 0.2624, "debt_to_assets": 0.0265, "interest_coverage": null, "current_ratio": 4.6062, "quick_ratio": 4.6062, "net_debt": -14162001, "local_beta": 0.0031, "volatility_252d": 1.3763, "volatility_60d": 3.2957, "max_drawdown_12m": -0.7906, "risk_adjusted_momentum": 0.4665 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5624, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6977, "price_return_3m": -0.7619, "price_return_6m": -0.7608, "price_return_9m": -0.3918, "price_return_12m": -0.5037, "price_return_12m_ex1m": 0.6421, "momentum_6m": -0.7608, "momentum_12m": -0.5037, "momentum_12_1": 0.6421, "distance_from_52w_high": -0.7906, "distance_from_52w_low": 0, "relative_strength": -0.6616 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2185000, "ebit_ttm": -55778000, "ebitda_ttm": -53964000, "net_income_ttm": -54664000, "eps_diluted_ttm": -10.4336, "operating_cash_flow_ttm": -49982000, "capital_expenditure_ttm": 0, "fcf_ttm": -49982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15167000, "total_current_assets": 31741000, "total_current_liabilities": 6891000, "net_ppe": null, "total_assets": 37977000, "total_debt": 1004999, "total_equity": 26716000, "net_working_capital": 10687999, "book_value_per_share": 5.0992, "retained_earnings": -445776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.0992 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2114, "ticker_id": 7440, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.552058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.95, "market_cap": 15455746.2, "market_cap_usd": 15455746.2, "enterprise_value": null, "shares_outstanding": 5239236, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57852022, "ptbv_ratio": 0.57852022, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.30922625, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.04611469, "roa": -1.43939753, "roic": -3.3322848, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91434948, "accruals_ratio": -0.12328515, "sbc_to_revenue": null, "debt_to_equity": 0.42150771, "net_debt_to_ebitda": 0.26243423, "debt_to_assets": 0.02646336, "interest_coverage": null, "current_ratio": 4.60615295, "quick_ratio": 4.60615295, "net_debt": -14162001, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56243768, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.45587, "revenue_stability_5y": 2.046572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.6977459, "price_return_3m": -0.76190476, "price_return_6m": -0.76084313, "price_return_9m": -0.39175258, "price_return_12m": -0.50366781, "price_return_12m_ex1m": 0.64210243, "distance_from_52w_high": -0.79063165, "distance_from_52w_low": 0, "relative_strength": -0.66160886, "local_beta": 0.0031, "volatility_252d": 1.376331, "volatility_60d": 3.2957, "max_drawdown_12m": -0.79063165, "revenue_ttm": 0, "gross_profit_ttm": -2185000, "ebit_ttm": -55778000, "ebitda_ttm": -53964000, "net_income_ttm": -54664000, "eps_diluted_ttm": -10.4335823, "operating_cash_flow_ttm": -49982000, "capital_expenditure_ttm": 0, "fcf_ttm": -49982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15167000, "total_current_assets": 31741000, "total_current_liabilities": 6891000, "net_ppe": null, "total_assets": 37977000, "total_debt": 1004999, "total_equity": 26716000, "net_working_capital": 10687999, "book_value_per_share": 5.09921676, "retained_earnings": -445776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.09921676, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.95, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.0461, "momentum_12_1": 0.6421, "complete_fields": { "id": 2114, "ticker_id": 7440, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:27.552058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.95, "market_cap": 15455746.2, "market_cap_usd": 15455746.2, "enterprise_value": null, "shares_outstanding": 5239236, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57852022, "ptbv_ratio": 0.57852022, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.30922625, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.04611469, "roa": -1.43939753, "roic": -3.3322848, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.91434948, "accruals_ratio": -0.12328515, "sbc_to_revenue": null, "debt_to_equity": 0.42150771, "net_debt_to_ebitda": 0.26243423, "debt_to_assets": 0.02646336, "interest_coverage": null, "current_ratio": 4.60615295, "quick_ratio": 4.60615295, "net_debt": -14162001, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56243768, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.45587, "revenue_stability_5y": 2.046572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.6977459, "price_return_3m": -0.76190476, "price_return_6m": -0.76084313, "price_return_9m": -0.39175258, "price_return_12m": -0.50366781, "price_return_12m_ex1m": 0.64210243, "distance_from_52w_high": -0.79063165, "distance_from_52w_low": 0, "relative_strength": -0.66160886, "local_beta": 0.0031, "volatility_252d": 1.376331, "volatility_60d": 3.2957, "max_drawdown_12m": -0.79063165, "revenue_ttm": 0, "gross_profit_ttm": -2185000, "ebit_ttm": -55778000, "ebitda_ttm": -53964000, "net_income_ttm": -54664000, "eps_diluted_ttm": -10.4335823, "operating_cash_flow_ttm": -49982000, "capital_expenditure_ttm": 0, "fcf_ttm": -49982000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15167000, "total_current_assets": 31741000, "total_current_liabilities": 6891000, "net_ppe": null, "total_assets": 37977000, "total_debt": 1004999, "total_equity": 26716000, "net_working_capital": 10687999, "book_value_per_share": 5.09921676, "retained_earnings": -445776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.09921676, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2185000, "gross_profit": -2185000, "ebit": -57616000, "ebitda": -55431000, "pretax_income": -55844000, "tax_provision": null, "net_income": -55844000, "net_income_to_common": -55844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25982000, "total_current_assets": 43747000, "total_assets": 50183000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15240000, "total_equity": 34943000, "shares_outstanding": 2842448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49613000, "capital_expenditure": 0, "free_cash_flow": -49613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136259, "ticker_id": 7440, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57616000", "ebitda": "-55431000", "netIncome": "-55844000", "grossProfit": "-2185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2185000", "interestIncome": "None", "incomeBeforeTax": "-55844000", "interestExpense": "None", "operatingIncome": "-57616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185000", "sellingGeneralAndAdministrative": "12693000", "netIncomeFromContinuingOperations": "-55844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "50183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435980000", "totalLiabilities": "15240000", "otherCurrentAssets": "1829000", "totalCurrentAssets": "43747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15836000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6436000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4148000", "totalShareholderEquity": "34943000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "8555000", "totalCurrentLiabilities": "10566000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "4674000", "cashAndShortTermInvestments": "25982000", "commonStockSharesOutstanding": "2842448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49613000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22312000", "cashflowFromInvestment": "25556000", "stockBasedCompensation": "2986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2185000, "gross_profit": -2185000, "research_and_development": 44923000, "selling_general_admin": 12693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57616000, "depreciation_amortisation": 2185000, "ebitda": -55431000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55844000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55844000, "net_income_continuing_ops": -55844000, "net_income_to_common": -55844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25982000, "short_term_investments": 15836000, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 43747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6436000, "total_assets": 50183000, "short_term_debt": null, "accounts_payable": 2011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4674000, "total_liabilities": 15240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435980000, "total_equity": 34943000, "shares_outstanding": 2842448, "operating_cash_flow": -49613000, "stock_based_compensation": 2986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22312000, "free_cash_flow": -49613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57616000", "ebitda": "-55431000", "netIncome": "-55844000", "grossProfit": "-2185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2185000", "interestIncome": "None", "incomeBeforeTax": "-55844000", "interestExpense": "None", "operatingIncome": "-57616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185000", "sellingGeneralAndAdministrative": "12693000", "netIncomeFromContinuingOperations": "-55844000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "50183000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435980000", "totalLiabilities": "15240000", "otherCurrentAssets": "1829000", "totalCurrentAssets": "43747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15836000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6436000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4148000", "totalShareholderEquity": "34943000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "8555000", "totalCurrentLiabilities": "10566000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "4674000", "cashAndShortTermInvestments": "25982000", "commonStockSharesOutstanding": "2842448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49613000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22312000", "cashflowFromInvestment": "25556000", "stockBasedCompensation": "2986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2865000, "gross_profit": -2865000, "ebit": -57206000, "ebitda": -54341000, "pretax_income": -55654000, "tax_provision": null, "net_income": -55654000, "net_income_to_common": -55654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27727000, "total_current_assets": 71807000, "total_assets": 80860000, "short_term_debt": 796000, "long_term_debt": null, "total_debt": 796000, "total_liabilities": 15388000, "total_equity": 65472000, "shares_outstanding": 2330386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40805000, "capital_expenditure": 474000, "free_cash_flow": -40331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136264, "ticker_id": 7440, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57206000", "ebitda": "-54341000", "netIncome": "-55654000", "grossProfit": "-2865000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2865000", "interestIncome": "None", "incomeBeforeTax": "-55654000", "interestExpense": "None", "operatingIncome": "-59748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "15718000", "netIncomeFromContinuingOperations": "-55654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "80860000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380136000", "totalLiabilities": "15388000", "otherCurrentAssets": "2886000", "totalCurrentAssets": "71807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40894000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9053000", "currentAccountsPayable": "5353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "65472000", "capitalLeaseObligations": "5949000", "otherCurrentLiabilities": "3425000", "totalCurrentLiabilities": "9574000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "5814000", "cashAndShortTermInvestments": "27727000", "commonStockSharesOutstanding": "2330386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40805000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000", "cashflowFromInvestment": "55306000", "stockBasedCompensation": "6335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2865000, "gross_profit": -2865000, "research_and_development": 41488000, "selling_general_admin": 15718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57206000, "depreciation_amortisation": 2865000, "ebitda": -54341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55654000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55654000, "net_income_continuing_ops": -55654000, "net_income_to_common": -55654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27727000, "short_term_investments": 40894000, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 71807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9053000, "total_assets": 80860000, "short_term_debt": 796000, "accounts_payable": 5353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5814000, "total_liabilities": 15388000, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380136000, "total_equity": 65472000, "shares_outstanding": 2330386, "operating_cash_flow": -40805000, "stock_based_compensation": 6335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144000, "free_cash_flow": -40331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57206000", "ebitda": "-54341000", "netIncome": "-55654000", "grossProfit": "-2865000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2865000", "interestIncome": "None", "incomeBeforeTax": "-55654000", "interestExpense": "None", "operatingIncome": "-59748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2865000", "sellingGeneralAndAdministrative": "15718000", "netIncomeFromContinuingOperations": "-55654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "80860000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380136000", "totalLiabilities": "15388000", "otherCurrentAssets": "2886000", "totalCurrentAssets": "71807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40894000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9053000", "currentAccountsPayable": "5353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "65472000", "capitalLeaseObligations": "5949000", "otherCurrentLiabilities": "3425000", "totalCurrentLiabilities": "9574000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "5814000", "cashAndShortTermInvestments": "27727000", "commonStockSharesOutstanding": "2330386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40805000", "capitalExpenditures": "474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000", "cashflowFromInvestment": "55306000", "stockBasedCompensation": "6335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3684000, "gross_profit": -3684000, "ebit": -67637000, "ebitda": -63953000, "pretax_income": -62723000, "tax_provision": null, "net_income": -62723000, "net_income_to_common": -62723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13082000, "total_current_assets": 112725000, "total_assets": 128038000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 13617000, "total_equity": 114421000, "shares_outstanding": 2319715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52974000, "capital_expenditure": 820000, "free_cash_flow": -52154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136269, "ticker_id": 7440, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67637000", "ebitda": "-63953000", "netIncome": "-62723000", "grossProfit": "-3684000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3684000", "interestIncome": "None", "incomeBeforeTax": "-62723000", "interestExpense": "None", "operatingIncome": "-67637000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3684000", "sellingGeneralAndAdministrative": "19706000", "netIncomeFromContinuingOperations": "-65556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "128038000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324482000", "totalLiabilities": "13617000", "otherCurrentAssets": "3626000", "totalCurrentAssets": "112725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95217000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15313000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605000", "totalShareholderEquity": "114421000", "capitalLeaseObligations": "6605000", "otherCurrentLiabilities": "3897000", "totalCurrentLiabilities": "6883000", "otherNonCurrentLiabilities": "785000", "totalNonCurrentLiabilities": "6734000", "cashAndShortTermInvestments": "13082000", "commonStockSharesOutstanding": "2319715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52974000", "capitalExpenditures": "820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "39272000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3684000, "gross_profit": -3684000, "research_and_development": 47931000, "selling_general_admin": 19706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67637000, "depreciation_amortisation": 3684000, "ebitda": -63953000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62723000, "tax_provision": null, "effective_tax_rate": null, "net_income": -62723000, "net_income_continuing_ops": -65556000, "net_income_to_common": -62723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13082000, "short_term_investments": 95217000, "net_receivables": 800000, "inventory": null, "other_current_assets": null, "total_current_assets": 112725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15313000, "total_assets": 128038000, "short_term_debt": 656000, "accounts_payable": 2330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6734000, "total_liabilities": 13617000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324482000, "total_equity": 114421000, "shares_outstanding": 2319715, "operating_cash_flow": -52974000, "stock_based_compensation": 8188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154000, "free_cash_flow": -52154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67637000", "ebitda": "-63953000", "netIncome": "-62723000", "grossProfit": "-3684000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3684000", "interestIncome": "None", "incomeBeforeTax": "-62723000", "interestExpense": "None", "operatingIncome": "-67637000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3684000", "sellingGeneralAndAdministrative": "19706000", "netIncomeFromContinuingOperations": "-65556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "128038000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324482000", "totalLiabilities": "13617000", "otherCurrentAssets": "3626000", "totalCurrentAssets": "112725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95217000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15313000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605000", "totalShareholderEquity": "114421000", "capitalLeaseObligations": "6605000", "otherCurrentLiabilities": "3897000", "totalCurrentLiabilities": "6883000", "otherNonCurrentLiabilities": "785000", "totalNonCurrentLiabilities": "6734000", "cashAndShortTermInvestments": "13082000", "commonStockSharesOutstanding": "2319715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52974000", "capitalExpenditures": "820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "39272000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4480000, "gross_profit": -4480000, "ebit": -75909000, "ebitda": -71785000, "pretax_income": -74733000, "tax_provision": -5300000, "net_income": -69433000, "net_income_to_common": -69433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26630000, "total_current_assets": 163983000, "total_assets": 184161000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 518000, "total_liabilities": 16631000, "total_equity": 167530000, "shares_outstanding": 2312017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53886000, "capital_expenditure": 2116000, "free_cash_flow": -51770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136274, "ticker_id": 7440, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75909000", "ebitda": "-71785000", "netIncome": "-69433000", "grossProfit": "-4480000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4480000", "interestIncome": "None", "incomeBeforeTax": "-74733000", "interestExpense": "5300000", "operatingIncome": "-75909000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54199000", "otherNonOperatingIncome": "1176000", "costofGoodsAndServicesSold": "4480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4124000", "sellingGeneralAndAdministrative": "21710000", "netIncomeFromContinuingOperations": "-74733000" }, "balance": { "goodwill": "None", "inventory": "-700000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "184161000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261759000", "totalLiabilities": "16631000", "otherCurrentAssets": "4072000", "totalCurrentAssets": "163983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133281000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20178000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11897000", "shortLongTermDebtTotal": "7123000", "totalShareholderEquity": "167530000", "capitalLeaseObligations": "7123000", "otherCurrentLiabilities": "4339000", "totalCurrentLiabilities": "9127000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "7504000", "cashAndShortTermInvestments": "26630000", "commonStockSharesOutstanding": "2312017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53886000", "capitalExpenditures": "2116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "67979000", "stockBasedCompensation": "9508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4480000, "gross_profit": -4480000, "research_and_development": 54199000, "selling_general_admin": 21710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75909000, "depreciation_amortisation": 4124000, "ebitda": -71785000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": -74733000, "tax_provision": -5300000, "effective_tax_rate": null, "net_income": -69433000, "net_income_continuing_ops": -74733000, "net_income_to_common": -69433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26630000, "short_term_investments": 133281000, "net_receivables": 700000, "inventory": -700000, "other_current_assets": null, "total_current_assets": 163983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20178000, "total_assets": 184161000, "short_term_debt": 518000, "accounts_payable": 4270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7504000, "total_liabilities": 16631000, "total_debt": 518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261759000, "total_equity": 167530000, "shares_outstanding": 2312017, "operating_cash_flow": -53886000, "stock_based_compensation": 9508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -51770000, "net_change_in_cash": 14293000 }, "raw_data": { "income": { "ebit": "-75909000", "ebitda": "-71785000", "netIncome": "-69433000", "grossProfit": "-4480000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4480000", "interestIncome": "None", "incomeBeforeTax": "-74733000", "interestExpense": "5300000", "operatingIncome": "-75909000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54199000", "otherNonOperatingIncome": "1176000", "costofGoodsAndServicesSold": "4480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4124000", "sellingGeneralAndAdministrative": "21710000", "netIncomeFromContinuingOperations": "-74733000" }, "balance": { "goodwill": "None", "inventory": "-700000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "184161000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261759000", "totalLiabilities": "16631000", "otherCurrentAssets": "4072000", "totalCurrentAssets": "163983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133281000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20178000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11897000", "shortLongTermDebtTotal": "7123000", "totalShareholderEquity": "167530000", "capitalLeaseObligations": "7123000", "otherCurrentLiabilities": "4339000", "totalCurrentLiabilities": "9127000", "otherNonCurrentLiabilities": "899000", "totalNonCurrentLiabilities": "7504000", "cashAndShortTermInvestments": "26630000", "commonStockSharesOutstanding": "2312017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53886000", "capitalExpenditures": "2116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "67979000", "stockBasedCompensation": "9508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4300000, "gross_profit": -4300000, "ebit": -70765000, "ebitda": -66588000, "pretax_income": -69389000, "tax_provision": 6959442, "net_income": -69389000, "net_income_to_common": -69389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12337000, "total_current_assets": 227817000, "total_assets": 242386000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9000000, "total_equity": 233386000, "shares_outstanding": 2301331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57244000, "capital_expenditure": 2360000, "free_cash_flow": -54884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136279, "ticker_id": 7440, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70765000", "ebitda": "-66588000", "netIncome": "-69389000", "grossProfit": "-4300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4300000", "interestIncome": "None", "incomeBeforeTax": "-69389000", "interestExpense": "77000", "operatingIncome": "-70765000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6959442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50192000", "otherNonOperatingIncome": "1376000", "costofGoodsAndServicesSold": "4300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4177000", "sellingGeneralAndAdministrative": "20573000", "netIncomeFromContinuingOperations": "-69389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "242386000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187026000", "totalLiabilities": "9000000", "otherCurrentAssets": "8226000", "totalCurrentAssets": "227817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207254000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14569000", "currentAccountsPayable": "1942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13992000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "233386000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4666000", "totalCurrentLiabilities": "6608000", "otherNonCurrentLiabilities": "2392000", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "12337000", "commonStockSharesOutstanding": "2301331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57244000", "capitalExpenditures": "2360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3265000", "cashflowFromInvestment": "36601000", "stockBasedCompensation": "10288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4300000, "gross_profit": -4300000, "research_and_development": 50192000, "selling_general_admin": 20573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70765000, "depreciation_amortisation": 4177000, "ebitda": -66588000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -69389000, "tax_provision": 6959442, "effective_tax_rate": null, "net_income": -69389000, "net_income_continuing_ops": -69389000, "net_income_to_common": -69389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12337000, "short_term_investments": 207254000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14569000, "total_assets": 242386000, "short_term_debt": null, "accounts_payable": 1942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392000, "total_liabilities": 9000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187026000, "total_equity": 233386000, "shares_outstanding": 2301331, "operating_cash_flow": -57244000, "stock_based_compensation": 10288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3265000, "free_cash_flow": -54884000, "net_change_in_cash": -23908000 }, "raw_data": { "income": { "ebit": "-70765000", "ebitda": "-66588000", "netIncome": "-69389000", "grossProfit": "-4300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4300000", "interestIncome": "None", "incomeBeforeTax": "-69389000", "interestExpense": "77000", "operatingIncome": "-70765000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6959442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50192000", "otherNonOperatingIncome": "1376000", "costofGoodsAndServicesSold": "4300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4177000", "sellingGeneralAndAdministrative": "20573000", "netIncomeFromContinuingOperations": "-69389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "242386000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187026000", "totalLiabilities": "9000000", "otherCurrentAssets": "8226000", "totalCurrentAssets": "227817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207254000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14569000", "currentAccountsPayable": "1942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13992000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "233386000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4666000", "totalCurrentLiabilities": "6608000", "otherNonCurrentLiabilities": "2392000", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "12337000", "commonStockSharesOutstanding": "2301331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57244000", "capitalExpenditures": "2360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3265000", "cashflowFromInvestment": "36601000", "stockBasedCompensation": "10288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 22378000, "cost_of_revenue": 46554, "gross_profit": 22378000, "ebit": -41225000, "ebitda": -37812000, "pretax_income": -36603000, "tax_provision": -3413000, "net_income": -33190000, "net_income_to_common": -33190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32772000, "total_current_assets": 287978000, "total_assets": 306644000, "short_term_debt": 1667000, "long_term_debt": 1806000, "total_debt": 3473000, "total_liabilities": 12923000, "total_equity": 293721000, "shares_outstanding": 2294348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44954000, "capital_expenditure": 7132000, "free_cash_flow": -37822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136284, "ticker_id": 7440, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41225000", "ebitda": "-37812000", "netIncome": "-33190000", "grossProfit": "22378000", "depreciation": "None", "totalRevenue": "22378000", "costOfRevenue": "46554", "interestIncome": "None", "incomeBeforeTax": "-36603000", "interestExpense": "183000", "operatingIncome": "-41225000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3413000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46554000", "otherNonOperatingIncome": "4622000", "costofGoodsAndServicesSold": "46554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000", "sellingGeneralAndAdministrative": "17049000", "netIncomeFromContinuingOperations": "-36603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "306644000", "longTermDebt": "1806000", "shortTermDebt": "1667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117637000", "totalLiabilities": "12923000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "287978000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "250676000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18666000", "currentAccountsPayable": "3901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15809000", "shortLongTermDebtTotal": "3473000", "totalShareholderEquity": "293721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4627000", "totalCurrentLiabilities": "10325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2598000", "cashAndShortTermInvestments": "32772000", "commonStockSharesOutstanding": "2294348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44954000", "capitalExpenditures": "7132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1415000", "cashflowFromInvestment": "43523000", "stockBasedCompensation": "7911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22378000, "cost_of_revenue": 46554, "gross_profit": 22378000, "research_and_development": 46554000, "selling_general_admin": 17049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41225000, "depreciation_amortisation": 3413000, "ebitda": -37812000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -36603000, "tax_provision": -3413000, "effective_tax_rate": null, "net_income": -33190000, "net_income_continuing_ops": -36603000, "net_income_to_common": -33190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32772000, "short_term_investments": 250676000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18666000, "total_assets": 306644000, "short_term_debt": 1667000, "accounts_payable": 3901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10325000, "long_term_debt": 1806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2598000, "total_liabilities": 12923000, "total_debt": 3473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117637000, "total_equity": 293721000, "shares_outstanding": 2294348, "operating_cash_flow": -44954000, "stock_based_compensation": 7911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1415000, "free_cash_flow": -37822000, "net_change_in_cash": -2846000 }, "raw_data": { "income": { "ebit": "-41225000", "ebitda": "-37812000", "netIncome": "-33190000", "grossProfit": "22378000", "depreciation": "None", "totalRevenue": "22378000", "costOfRevenue": "46554", "interestIncome": "None", "incomeBeforeTax": "-36603000", "interestExpense": "183000", "operatingIncome": "-41225000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3413000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46554000", "otherNonOperatingIncome": "4622000", "costofGoodsAndServicesSold": "46554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000", "sellingGeneralAndAdministrative": "17049000", "netIncomeFromContinuingOperations": "-36603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "306644000", "longTermDebt": "1806000", "shortTermDebt": "1667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117637000", "totalLiabilities": "12923000", "otherCurrentAssets": "4530000", "totalCurrentAssets": "287978000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "250676000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18666000", "currentAccountsPayable": "3901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15809000", "shortLongTermDebtTotal": "3473000", "totalShareholderEquity": "293721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4627000", "totalCurrentLiabilities": "10325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2598000", "cashAndShortTermInvestments": "32772000", "commonStockSharesOutstanding": "2294348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44954000", "capitalExpenditures": "7132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1415000", "cashflowFromInvestment": "43523000", "stockBasedCompensation": "7911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 6347000, "cost_of_revenue": 34216000, "gross_profit": -27869000, "ebit": -37482000, "ebitda": -34794000, "pretax_income": -33737000, "tax_provision": 2516140, "net_income": -33737000, "net_income_to_common": -33737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34091000, "total_current_assets": 339995000, "total_assets": 356168000, "short_term_debt": 1802000, "long_term_debt": 3333000, "total_debt": 5135000, "total_liabilities": 34684000, "total_equity": 321484000, "shares_outstanding": 1307955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35623000, "capital_expenditure": 3371000, "free_cash_flow": -32252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136289, "ticker_id": 7440, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37482000", "ebitda": "-34794000", "netIncome": "-33737000", "grossProfit": "-27869000", "depreciation": "None", "totalRevenue": "6347000", "costOfRevenue": "34216000", "interestIncome": "3745000", "incomeBeforeTax": "-33737000", "interestExpense": "209000", "operatingIncome": "-37482000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2516140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "9613000", "netIncomeFromContinuingOperations": "-33737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "356168000", "longTermDebt": "3333000", "shortTermDebt": "1802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81034000", "totalLiabilities": "34684000", "otherCurrentAssets": "5390000", "totalCurrentAssets": "339995000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "300514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16173000", "currentAccountsPayable": "1861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12090000", "shortLongTermDebtTotal": "5135000", "totalShareholderEquity": "321484000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "15042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19642000", "cashAndShortTermInvestments": "34091000", "commonStockSharesOutstanding": "1307955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35623000", "capitalExpenditures": "3371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243043000", "cashflowFromInvestment": "-303923000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "238503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6347000, "cost_of_revenue": 34216000, "gross_profit": -27869000, "research_and_development": 34216000, "selling_general_admin": 9613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37482000, "depreciation_amortisation": 2688000, "ebitda": -34794000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": -33737000, "tax_provision": 2516140, "effective_tax_rate": null, "net_income": -33737000, "net_income_continuing_ops": -33737000, "net_income_to_common": -33737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34091000, "short_term_investments": 300514000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16173000, "total_assets": 356168000, "short_term_debt": 1802000, "accounts_payable": 1861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15042000, "long_term_debt": 3333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19642000, "total_liabilities": 34684000, "total_debt": 5135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81034000, "total_equity": 321484000, "shares_outstanding": 1307955, "operating_cash_flow": -35623000, "stock_based_compensation": 1886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243043000, "free_cash_flow": -32252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37482000", "ebitda": "-34794000", "netIncome": "-33737000", "grossProfit": "-27869000", "depreciation": "None", "totalRevenue": "6347000", "costOfRevenue": "34216000", "interestIncome": "3745000", "incomeBeforeTax": "-33737000", "interestExpense": "209000", "operatingIncome": "-37482000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2516140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2688000", "sellingGeneralAndAdministrative": "9613000", "netIncomeFromContinuingOperations": "-33737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "356168000", "longTermDebt": "3333000", "shortTermDebt": "1802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81034000", "totalLiabilities": "34684000", "otherCurrentAssets": "5390000", "totalCurrentAssets": "339995000", "currentLongTermDebt": "1667000", "longTermInvestments": "None", "shortTermInvestments": "300514000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16173000", "currentAccountsPayable": "1861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12090000", "shortLongTermDebtTotal": "5135000", "totalShareholderEquity": "321484000", "capitalLeaseObligations": "135000", "otherCurrentLiabilities": "4951000", "totalCurrentLiabilities": "15042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19642000", "cashAndShortTermInvestments": "34091000", "commonStockSharesOutstanding": "1307955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35623000", "capitalExpenditures": "3371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243043000", "cashflowFromInvestment": "-303923000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "238503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1677000, "gross_profit": -1677000, "ebit": -22774000, "ebitda": -21097000, "pretax_income": -22799000, "tax_provision": 397000, "net_income": -22799000, "net_income_to_common": -22799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135173000, "total_current_assets": 135785000, "total_assets": 147628000, "short_term_debt": 514000, "long_term_debt": 73000, "total_debt": 587000, "total_liabilities": 194572000, "total_equity": -46944000, "shares_outstanding": 1892897, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 7992000, "capital_expenditure": 3063000, "free_cash_flow": 11055000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136294, "ticker_id": 7440, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22774000", "ebitda": "-21097000", "netIncome": "-22799000", "grossProfit": "-1677000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1677000", "interestIncome": "None", "incomeBeforeTax": "-22799000", "interestExpense": "0", "operatingIncome": "-23196000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677000", "sellingGeneralAndAdministrative": "3409000", "netIncomeFromContinuingOperations": "-22799000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "147628000", "longTermDebt": "73000", "shortTermDebt": "514000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-47297000", "totalLiabilities": "194572000", "otherCurrentAssets": "612000", "totalCurrentAssets": "135785000", "currentLongTermDebt": "387000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11843000", "currentAccountsPayable": "2483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11407000", "shortLongTermDebtTotal": "587000", "totalShareholderEquity": "-46944000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "2312000", "totalCurrentLiabilities": "10298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184274000", "cashAndShortTermInvestments": "135173000", "commonStockSharesOutstanding": "1892897", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "135173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22799000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "7992000", "capitalExpenditures": "3063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121417000", "cashflowFromInvestment": "-3063000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1677000, "gross_profit": -1677000, "research_and_development": 19787000, "selling_general_admin": 3409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22774000, "depreciation_amortisation": 1677000, "ebitda": -21097000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22799000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": -22799000, "net_income_continuing_ops": -22799000, "net_income_to_common": -22799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135173000, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 135785000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11843000, "total_assets": 147628000, "short_term_debt": 514000, "accounts_payable": 2483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10298000, "long_term_debt": 73000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184274000, "total_liabilities": 194572000, "total_debt": 587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47297000, "total_equity": -46944000, "shares_outstanding": 1892897, "operating_cash_flow": 7992000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3063000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121417000, "free_cash_flow": 11055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22774000", "ebitda": "-21097000", "netIncome": "-22799000", "grossProfit": "-1677000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1677000", "interestIncome": "None", "incomeBeforeTax": "-22799000", "interestExpense": "0", "operatingIncome": "-23196000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677000", "sellingGeneralAndAdministrative": "3409000", "netIncomeFromContinuingOperations": "-22799000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "147628000", "longTermDebt": "73000", "shortTermDebt": "514000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-47297000", "totalLiabilities": "194572000", "otherCurrentAssets": "612000", "totalCurrentAssets": "135785000", "currentLongTermDebt": "387000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11843000", "currentAccountsPayable": "2483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11407000", "shortLongTermDebtTotal": "587000", "totalShareholderEquity": "-46944000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "2312000", "totalCurrentLiabilities": "10298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184274000", "cashAndShortTermInvestments": "135173000", "commonStockSharesOutstanding": "1892897", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "135173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22799000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "7992000", "capitalExpenditures": "3063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121417000", "cashflowFromInvestment": "-3063000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 283000, "gross_profit": -283000, "ebit": -10105000, "ebitda": -9822000, "pretax_income": -9796000, "tax_provision": null, "net_income": -9796000, "net_income_to_common": -9796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15167000, "total_current_assets": 31741000, "total_assets": 37977000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11261000, "total_equity": 26716000, "shares_outstanding": 5239236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13363000, "capital_expenditure": 0, "free_cash_flow": -13363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136257, "ticker_id": 7440, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10105000", "ebitda": "-9822000", "netIncome": "-9796000", "grossProfit": "-283000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "283000", "interestIncome": "None", "incomeBeforeTax": "-9796000", "interestExpense": "None", "operatingIncome": "-10105000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "3271000", "netIncomeFromContinuingOperations": "-9796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37977000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445776000", "totalLiabilities": "11261000", "otherCurrentAssets": "1998000", "totalCurrentAssets": "31741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6236000", "currentAccountsPayable": "3070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3879000", "totalShareholderEquity": "26716000", "capitalLeaseObligations": "3879000", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "6891000", "otherNonCurrentLiabilities": "491000", "totalNonCurrentLiabilities": "4370000", "cashAndShortTermInvestments": "15167000", "commonStockSharesOutstanding": "5239236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "1300000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 283000, "gross_profit": -283000, "research_and_development": 6834000, "selling_general_admin": 3271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10105000, "depreciation_amortisation": 283000, "ebitda": -9822000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9796000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9796000, "net_income_continuing_ops": -9796000, "net_income_to_common": -9796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15167000, "short_term_investments": 14576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6236000, "total_assets": 37977000, "short_term_debt": null, "accounts_payable": 3070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4370000, "total_liabilities": 11261000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445776000, "total_equity": 26716000, "shares_outstanding": 5239236, "operating_cash_flow": -13363000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248000, "free_cash_flow": -13363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10105000", "ebitda": "-9822000", "netIncome": "-9796000", "grossProfit": "-283000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "283000", "interestIncome": "None", "incomeBeforeTax": "-9796000", "interestExpense": "None", "operatingIncome": "-10105000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "3271000", "netIncomeFromContinuingOperations": "-9796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37977000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-445776000", "totalLiabilities": "11261000", "otherCurrentAssets": "1998000", "totalCurrentAssets": "31741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6236000", "currentAccountsPayable": "3070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3879000", "totalShareholderEquity": "26716000", "capitalLeaseObligations": "3879000", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "6891000", "otherNonCurrentLiabilities": "491000", "totalNonCurrentLiabilities": "4370000", "cashAndShortTermInvestments": "15167000", "commonStockSharesOutstanding": "5239236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13363000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "1300000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -9757000, "ebitda": -9392000, "pretax_income": -9436000, "tax_provision": null, "net_income": -9436000, "net_income_to_common": -9436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25982000, "total_current_assets": 43747000, "total_assets": 50183000, "short_term_debt": 1004999, "long_term_debt": null, "total_debt": 1004999, "total_liabilities": 15240000, "total_equity": 34943000, "shares_outstanding": 3505621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7638000, "capital_expenditure": 0, "free_cash_flow": -7638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136258, "ticker_id": 7440, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9757000", "ebitda": "-9392000", "netIncome": "-9436000", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "365000", "interestIncome": "None", "incomeBeforeTax": "-9436000", "interestExpense": "None", "operatingIncome": "-9757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "2957000", "netIncomeFromContinuingOperations": "-9436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "50183000", "longTermDebt": "None", "shortTermDebt": "1004999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435980000", "totalLiabilities": "15240000", "otherCurrentAssets": "1829000", "totalCurrentAssets": "43747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15836000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6436000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5153000", "totalShareholderEquity": "34943000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "7550000", "totalCurrentLiabilities": "10566000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "4674000", "cashAndShortTermInvestments": "25982000", "commonStockSharesOutstanding": "3505621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7638000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20293000", "cashflowFromInvestment": "6003000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "research_and_development": 6800000, "selling_general_admin": 2957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9757000, "depreciation_amortisation": 365000, "ebitda": -9392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9436000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9436000, "net_income_continuing_ops": -9436000, "net_income_to_common": -9436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25982000, "short_term_investments": 15836000, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 43747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6436000, "total_assets": 50183000, "short_term_debt": 1004999, "accounts_payable": 2011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4674000, "total_liabilities": 15240000, "total_debt": 1004999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435980000, "total_equity": 34943000, "shares_outstanding": 3505621, "operating_cash_flow": -7638000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20293000, "free_cash_flow": -7638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9757000", "ebitda": "-9392000", "netIncome": "-9436000", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "365000", "interestIncome": "None", "incomeBeforeTax": "-9436000", "interestExpense": "None", "operatingIncome": "-9757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "2957000", "netIncomeFromContinuingOperations": "-9436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "50183000", "longTermDebt": "None", "shortTermDebt": "1004999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435980000", "totalLiabilities": "15240000", "otherCurrentAssets": "1829000", "totalCurrentAssets": "43747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15836000", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6436000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5153000", "totalShareholderEquity": "34943000", "capitalLeaseObligations": "5153000", "otherCurrentLiabilities": "7550000", "totalCurrentLiabilities": "10566000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "4674000", "cashAndShortTermInvestments": "25982000", "commonStockSharesOutstanding": "3505621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7638000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20293000", "cashflowFromInvestment": "6003000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8624000, "ebitda": -8091000, "pretax_income": -8624000, "tax_provision": null, "net_income": -8624000, "net_income_to_common": -8624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7324000, "total_current_assets": 32640000, "total_assets": 39613000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15967000, "total_equity": 23646000, "shares_outstanding": 2676116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6268000, "capital_expenditure": 0, "free_cash_flow": -6268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136260, "ticker_id": 7440, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8624000", "ebitda": "-8091000", "netIncome": "-8624000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8624000", "interestExpense": "None", "operatingIncome": "-8945000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "2809000", "netIncomeFromContinuingOperations": "-8624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "39613000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426544000", "totalLiabilities": "15967000", "otherCurrentAssets": "3530000", "totalCurrentAssets": "32640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21786000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6973000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4411000", "totalShareholderEquity": "23646000", "capitalLeaseObligations": "4411000", "otherCurrentLiabilities": "8604000", "totalCurrentLiabilities": "10995000", "otherNonCurrentLiabilities": "561000", "totalNonCurrentLiabilities": "4972000", "cashAndShortTermInvestments": "7324000", "commonStockSharesOutstanding": "2676116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8700000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6136000, "selling_general_admin": 2809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8624000, "depreciation_amortisation": 533000, "ebitda": -8091000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8624000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8624000, "net_income_continuing_ops": -8624000, "net_income_to_common": -8624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7324000, "short_term_investments": 21786000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6973000, "total_assets": 39613000, "short_term_debt": null, "accounts_payable": 2391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10995000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4972000, "total_liabilities": 15967000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426544000, "total_equity": 23646000, "shares_outstanding": 2676116, "operating_cash_flow": -6268000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8624000", "ebitda": "-8091000", "netIncome": "-8624000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8624000", "interestExpense": "None", "operatingIncome": "-8945000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533000", "sellingGeneralAndAdministrative": "2809000", "netIncomeFromContinuingOperations": "-8624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "39613000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426544000", "totalLiabilities": "15967000", "otherCurrentAssets": "3530000", "totalCurrentAssets": "32640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21786000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6973000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4411000", "totalShareholderEquity": "23646000", "capitalLeaseObligations": "4411000", "otherCurrentLiabilities": "8604000", "totalCurrentLiabilities": "10995000", "otherNonCurrentLiabilities": "561000", "totalNonCurrentLiabilities": "4972000", "cashAndShortTermInvestments": "7324000", "commonStockSharesOutstanding": "2676116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8700000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 633000, "gross_profit": -633000, "ebit": -27292000, "ebitda": -26659000, "pretax_income": -26808000, "tax_provision": null, "net_income": -26808000, "net_income_to_common": -26808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4892000, "total_current_assets": 40015000, "total_assets": 47689000, "short_term_debt": 639000, "long_term_debt": null, "total_debt": 639000, "total_liabilities": 16043000, "total_equity": 31646000, "shares_outstanding": 2374738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22713000, "capital_expenditure": 0, "free_cash_flow": -22713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136261, "ticker_id": 7440, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27292000", "ebitda": "-26659000", "netIncome": "-26808000", "grossProfit": "-633000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "633000", "interestIncome": "None", "incomeBeforeTax": "-26808000", "interestExpense": "None", "operatingIncome": "-27292000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "3201000", "netIncomeFromContinuingOperations": "-26808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2002000", "currentDebt": "None", "investments": "None", "totalAssets": "47689000", "longTermDebt": "None", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417920000", "totalLiabilities": "16043000", "otherCurrentAssets": "4707000", "totalCurrentAssets": "40015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30416000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674000", "currentAccountsPayable": "2544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4666000", "totalShareholderEquity": "31646000", "capitalLeaseObligations": "4666000", "otherCurrentLiabilities": "8237000", "totalCurrentLiabilities": "10781000", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "5262000", "cashAndShortTermInvestments": "4892000", "commonStockSharesOutstanding": "2374738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2019000", "cashflowFromInvestment": "3759000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 633000, "gross_profit": -633000, "research_and_development": 24091000, "selling_general_admin": 3201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27292000, "depreciation_amortisation": 633000, "ebitda": -26659000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26808000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26808000, "net_income_continuing_ops": -26808000, "net_income_to_common": -26808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4892000, "short_term_investments": 30416000, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 40015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7674000, "total_assets": 47689000, "short_term_debt": 639000, "accounts_payable": 2544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5262000, "total_liabilities": 16043000, "total_debt": 639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417920000, "total_equity": 31646000, "shares_outstanding": 2374738, "operating_cash_flow": -22713000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2019000, "free_cash_flow": -22713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27292000", "ebitda": "-26659000", "netIncome": "-26808000", "grossProfit": "-633000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "633000", "interestIncome": "None", "incomeBeforeTax": "-26808000", "interestExpense": "None", "operatingIncome": "-27292000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "3201000", "netIncomeFromContinuingOperations": "-26808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2002000", "currentDebt": "None", "investments": "None", "totalAssets": "47689000", "longTermDebt": "None", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417920000", "totalLiabilities": "16043000", "otherCurrentAssets": "4707000", "totalCurrentAssets": "40015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30416000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674000", "currentAccountsPayable": "2544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4666000", "totalShareholderEquity": "31646000", "capitalLeaseObligations": "4666000", "otherCurrentLiabilities": "8237000", "totalCurrentLiabilities": "10781000", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "5262000", "cashAndShortTermInvestments": "4892000", "commonStockSharesOutstanding": "2374738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22713000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2019000", "cashflowFromInvestment": "3759000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 654000, "gross_profit": -654000, "ebit": -11622000, "ebitda": -10968000, "pretax_income": -10976000, "tax_provision": null, "net_income": -10976000, "net_income_to_common": -10976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21827000, "total_current_assets": 58897000, "total_assets": 67137000, "short_term_debt": 929000, "long_term_debt": null, "total_debt": 929000, "total_liabilities": 11282000, "total_equity": 55855000, "shares_outstanding": 2333890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12994000, "capital_expenditure": 0, "free_cash_flow": -12994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136262, "ticker_id": 7440, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11622000", "ebitda": "-10968000", "netIncome": "-10976000", "grossProfit": "-654000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "654000", "interestIncome": "None", "incomeBeforeTax": "-10976000", "interestExpense": "None", "operatingIncome": "-11622000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "3726000", "netIncomeFromContinuingOperations": "-10976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "67137000", "longTermDebt": "None", "shortTermDebt": "929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391112000", "totalLiabilities": "11282000", "otherCurrentAssets": "3037000", "totalCurrentAssets": "58897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34033000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8240000", "currentAccountsPayable": "2736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4913000", "totalShareholderEquity": "55855000", "capitalLeaseObligations": "4913000", "otherCurrentLiabilities": "3004000", "totalCurrentLiabilities": "5740000", "otherNonCurrentLiabilities": "629000", "totalNonCurrentLiabilities": "5542000", "cashAndShortTermInvestments": "21827000", "commonStockSharesOutstanding": "2333890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7094000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 654000, "gross_profit": -654000, "research_and_development": 7896000, "selling_general_admin": 3726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11622000, "depreciation_amortisation": 654000, "ebitda": -10968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10976000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10976000, "net_income_continuing_ops": -10976000, "net_income_to_common": -10976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21827000, "short_term_investments": 34033000, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 58897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8240000, "total_assets": 67137000, "short_term_debt": 929000, "accounts_payable": 2736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5542000, "total_liabilities": 11282000, "total_debt": 929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391112000, "total_equity": 55855000, "shares_outstanding": 2333890, "operating_cash_flow": -12994000, "stock_based_compensation": 1363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11622000", "ebitda": "-10968000", "netIncome": "-10976000", "grossProfit": "-654000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "654000", "interestIncome": "None", "incomeBeforeTax": "-10976000", "interestExpense": "None", "operatingIncome": "-11622000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "3726000", "netIncomeFromContinuingOperations": "-10976000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "67137000", "longTermDebt": "None", "shortTermDebt": "929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391112000", "totalLiabilities": "11282000", "otherCurrentAssets": "3037000", "totalCurrentAssets": "58897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34033000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8240000", "currentAccountsPayable": "2736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4913000", "totalShareholderEquity": "55855000", "capitalLeaseObligations": "4913000", "otherCurrentLiabilities": "3004000", "totalCurrentLiabilities": "5740000", "otherNonCurrentLiabilities": "629000", "totalNonCurrentLiabilities": "5542000", "cashAndShortTermInvestments": "21827000", "commonStockSharesOutstanding": "2333890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7094000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 3282000, "cost_of_revenue": null, "gross_profit": 1641000, "ebit": -12455000, "ebitda": -11781000, "pretax_income": -11603000, "tax_provision": null, "net_income": -11603000, "net_income_to_common": -11603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27727000, "total_current_assets": 71807000, "total_assets": 80860000, "short_term_debt": 796000, "long_term_debt": null, "total_debt": 796000, "total_liabilities": 15388000, "total_equity": 65472000, "shares_outstanding": 2333890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6969000, "capital_expenditure": 34000, "free_cash_flow": -6935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136263, "ticker_id": 7440, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12455000", "ebitda": "-11781000", "netIncome": "-11603000", "grossProfit": "1641000", "depreciation": "None", "totalRevenue": "3282000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11603000", "interestExpense": "None", "operatingIncome": "-12455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "3553000", "netIncomeFromContinuingOperations": "-11603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "80860000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380136000", "totalLiabilities": "15388000", "otherCurrentAssets": "3186000", "totalCurrentAssets": "71807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40894000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9053000", "currentAccountsPayable": "5353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "65472000", "capitalLeaseObligations": "5949000", "otherCurrentLiabilities": "3425000", "totalCurrentLiabilities": "9574000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "5814000", "cashAndShortTermInvestments": "27727000", "commonStockSharesOutstanding": "2333890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6969000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "6958000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3282000, "cost_of_revenue": null, "gross_profit": 1641000, "research_and_development": 8902000, "selling_general_admin": 3553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12455000, "depreciation_amortisation": 674000, "ebitda": -11781000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11603000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11603000, "net_income_continuing_ops": -11603000, "net_income_to_common": -11603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27727000, "short_term_investments": 40894000, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 71807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9053000, "total_assets": 80860000, "short_term_debt": 796000, "accounts_payable": 5353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5814000, "total_liabilities": 15388000, "total_debt": 796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380136000, "total_equity": 65472000, "shares_outstanding": 2333890, "operating_cash_flow": -6969000, "stock_based_compensation": 1519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": -6935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12455000", "ebitda": "-11781000", "netIncome": "-11603000", "grossProfit": "1641000", "depreciation": "None", "totalRevenue": "3282000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-11603000", "interestExpense": "None", "operatingIncome": "-12455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "3553000", "netIncomeFromContinuingOperations": "-11603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "80860000", "longTermDebt": "None", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380136000", "totalLiabilities": "15388000", "otherCurrentAssets": "3186000", "totalCurrentAssets": "71807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40894000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9053000", "currentAccountsPayable": "5353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5949000", "totalShareholderEquity": "65472000", "capitalLeaseObligations": "5949000", "otherCurrentLiabilities": "3425000", "totalCurrentLiabilities": "9574000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "5814000", "cashAndShortTermInvestments": "27727000", "commonStockSharesOutstanding": "2333890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6969000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "6958000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 700000, "gross_profit": -700000, "ebit": -12495000, "ebitda": -11795000, "pretax_income": -11540000, "tax_provision": null, "net_income": -11540000, "net_income_to_common": -11540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27702000, "total_current_assets": 78693000, "total_assets": 90345000, "short_term_debt": 284000, "long_term_debt": null, "total_debt": 284000, "total_liabilities": 14753000, "total_equity": 75592000, "shares_outstanding": 2331319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11454000, "capital_expenditure": 170000, "free_cash_flow": -11284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136265, "ticker_id": 7440, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12495000", "ebitda": "-11795000", "netIncome": "-11540000", "grossProfit": "-700000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "700000", "interestIncome": "None", "incomeBeforeTax": "-11540000", "interestExpense": "None", "operatingIncome": "-12495000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "3725000", "netIncomeFromContinuingOperations": "-11540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "90345000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368533000", "totalLiabilities": "14753000", "otherCurrentAssets": "3385000", "totalCurrentAssets": "78693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47606000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11652000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5388000", "totalShareholderEquity": "75592000", "capitalLeaseObligations": "5388000", "otherCurrentLiabilities": "5059000", "totalCurrentLiabilities": "8672000", "otherNonCurrentLiabilities": "693000", "totalNonCurrentLiabilities": "6081000", "cashAndShortTermInvestments": "27702000", "commonStockSharesOutstanding": "2331319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11454000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "18307000", "stockBasedCompensation": "1529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 700000, "gross_profit": -700000, "research_and_development": 8770000, "selling_general_admin": 3725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12495000, "depreciation_amortisation": 700000, "ebitda": -11795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11540000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11540000, "net_income_continuing_ops": -11540000, "net_income_to_common": -11540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27702000, "short_term_investments": 47606000, "net_receivables": 300000, "inventory": null, "other_current_assets": null, "total_current_assets": 78693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11652000, "total_assets": 90345000, "short_term_debt": 284000, "accounts_payable": 3613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6081000, "total_liabilities": 14753000, "total_debt": 284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368533000, "total_equity": 75592000, "shares_outstanding": 2331319, "operating_cash_flow": -11454000, "stock_based_compensation": 1529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -11284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12495000", "ebitda": "-11795000", "netIncome": "-11540000", "grossProfit": "-700000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "700000", "interestIncome": "None", "incomeBeforeTax": "-11540000", "interestExpense": "None", "operatingIncome": "-12495000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "3725000", "netIncomeFromContinuingOperations": "-11540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "90345000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368533000", "totalLiabilities": "14753000", "otherCurrentAssets": "3385000", "totalCurrentAssets": "78693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47606000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11652000", "currentAccountsPayable": "3613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5388000", "totalShareholderEquity": "75592000", "capitalLeaseObligations": "5388000", "otherCurrentLiabilities": "5059000", "totalCurrentLiabilities": "8672000", "otherNonCurrentLiabilities": "693000", "totalNonCurrentLiabilities": "6081000", "cashAndShortTermInvestments": "27702000", "commonStockSharesOutstanding": "2331319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11454000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "18307000", "stockBasedCompensation": "1529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 701000, "gross_profit": -701000, "ebit": -16494000, "ebitda": -15793000, "pretax_income": -15404000, "tax_provision": null, "net_income": -15404000, "net_income_to_common": -15404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20848000, "total_current_assets": 90455000, "total_assets": 102589000, "short_term_debt": 568000, "long_term_debt": null, "total_debt": 568000, "total_liabilities": 17148000, "total_equity": 85441000, "shares_outstanding": 2331061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9776000, "capital_expenditure": 301000, "free_cash_flow": -9475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136266, "ticker_id": 7440, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16494000", "ebitda": "-15793000", "netIncome": "-15404000", "grossProfit": "-701000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "701000", "interestIncome": "None", "incomeBeforeTax": "-15404000", "interestExpense": "None", "operatingIncome": "-16494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000", "sellingGeneralAndAdministrative": "4076000", "netIncomeFromContinuingOperations": "-15404000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "102589000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356993000", "totalLiabilities": "17148000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "90455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65588000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12134000", "currentAccountsPayable": "5075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6158000", "totalShareholderEquity": "85441000", "capitalLeaseObligations": "5590000", "otherCurrentLiabilities": "5190000", "totalCurrentLiabilities": "10833000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "6315000", "cashAndShortTermInvestments": "20848000", "commonStockSharesOutstanding": "2331061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9776000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000", "cashflowFromInvestment": "12160000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 701000, "gross_profit": -701000, "research_and_development": 12418000, "selling_general_admin": 4076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16494000, "depreciation_amortisation": 701000, "ebitda": -15793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15404000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15404000, "net_income_continuing_ops": -15404000, "net_income_to_common": -15404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20848000, "short_term_investments": 65588000, "net_receivables": 600000, "inventory": null, "other_current_assets": null, "total_current_assets": 90455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12134000, "total_assets": 102589000, "short_term_debt": 568000, "accounts_payable": 5075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6315000, "total_liabilities": 17148000, "total_debt": 568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356993000, "total_equity": 85441000, "shares_outstanding": 2331061, "operating_cash_flow": -9776000, "stock_based_compensation": 1594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106000, "free_cash_flow": -9475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16494000", "ebitda": "-15793000", "netIncome": "-15404000", "grossProfit": "-701000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "701000", "interestIncome": "None", "incomeBeforeTax": "-15404000", "interestExpense": "None", "operatingIncome": "-16494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000", "sellingGeneralAndAdministrative": "4076000", "netIncomeFromContinuingOperations": "-15404000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "102589000", "longTermDebt": "None", "shortTermDebt": "568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356993000", "totalLiabilities": "17148000", "otherCurrentAssets": "3419000", "totalCurrentAssets": "90455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65588000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12134000", "currentAccountsPayable": "5075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6158000", "totalShareholderEquity": "85441000", "capitalLeaseObligations": "5590000", "otherCurrentLiabilities": "5190000", "totalCurrentLiabilities": "10833000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "6315000", "cashAndShortTermInvestments": "20848000", "commonStockSharesOutstanding": "2331061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9776000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000", "cashflowFromInvestment": "12160000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 940000, "gross_profit": -940000, "ebit": -15762000, "ebitda": -14972000, "pretax_income": -17107000, "tax_provision": 896724, "net_income": -17107000, "net_income_to_common": -17107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18358000, "total_current_assets": 102552000, "total_assets": 115159000, "short_term_debt": 850000, "long_term_debt": null, "total_debt": 850000, "total_liabilities": 16111000, "total_equity": 99048000, "shares_outstanding": 2325253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12606000, "capital_expenditure": 37000, "free_cash_flow": -12569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136267, "ticker_id": 7440, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15762000", "ebitda": "-14972000", "netIncome": "-17107000", "grossProfit": "-940000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "940000", "interestIncome": "None", "incomeBeforeTax": "-17107000", "interestExpense": "None", "operatingIncome": "-18304000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "896724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "4364000", "netIncomeFromContinuingOperations": "-17107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "115159000", "longTermDebt": "None", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341589000", "totalLiabilities": "16111000", "otherCurrentAssets": "5951000", "totalCurrentAssets": "102552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77643000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12607000", "currentAccountsPayable": "4491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6623000", "totalShareholderEquity": "99048000", "capitalLeaseObligations": "5773000", "otherCurrentLiabilities": "4242000", "totalCurrentLiabilities": "9583000", "otherNonCurrentLiabilities": "755000", "totalNonCurrentLiabilities": "6528000", "cashAndShortTermInvestments": "18358000", "commonStockSharesOutstanding": "2325253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12606000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "17881000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 940000, "gross_profit": -940000, "research_and_development": 11398000, "selling_general_admin": 4364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15762000, "depreciation_amortisation": 790000, "ebitda": -14972000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17107000, "tax_provision": 896724, "effective_tax_rate": null, "net_income": -17107000, "net_income_continuing_ops": -17107000, "net_income_to_common": -17107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18358000, "short_term_investments": 77643000, "net_receivables": 600000, "inventory": null, "other_current_assets": null, "total_current_assets": 102552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12607000, "total_assets": 115159000, "short_term_debt": 850000, "accounts_payable": 4491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6528000, "total_liabilities": 16111000, "total_debt": 850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341589000, "total_equity": 99048000, "shares_outstanding": 2325253, "operating_cash_flow": -12606000, "stock_based_compensation": 1693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -12569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15762000", "ebitda": "-14972000", "netIncome": "-17107000", "grossProfit": "-940000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "940000", "interestIncome": "None", "incomeBeforeTax": "-17107000", "interestExpense": "None", "operatingIncome": "-18304000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "896724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "4364000", "netIncomeFromContinuingOperations": "-17107000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "115159000", "longTermDebt": "None", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341589000", "totalLiabilities": "16111000", "otherCurrentAssets": "5951000", "totalCurrentAssets": "102552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77643000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12607000", "currentAccountsPayable": "4491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6623000", "totalShareholderEquity": "99048000", "capitalLeaseObligations": "5773000", "otherCurrentLiabilities": "4242000", "totalCurrentLiabilities": "9583000", "otherNonCurrentLiabilities": "755000", "totalNonCurrentLiabilities": "6528000", "cashAndShortTermInvestments": "18358000", "commonStockSharesOutstanding": "2325253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12606000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "17881000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 6284000, "cost_of_revenue": 824000, "gross_profit": 5460000, "ebit": -15790000, "ebitda": -14966000, "pretax_income": -14467000, "tax_provision": 975000, "net_income": -14467000, "net_income_to_common": -14467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13082000, "total_current_assets": 112725000, "total_assets": 128038000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 13617000, "total_equity": 114421000, "shares_outstanding": 2325831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10670000, "capital_expenditure": 13000, "free_cash_flow": -10657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136268, "ticker_id": 7440, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15790000", "ebitda": "-14966000", "netIncome": "-14467000", "grossProfit": "5460000", "depreciation": "None", "totalRevenue": "6284000", "costOfRevenue": "824000", "interestIncome": "None", "incomeBeforeTax": "-14467000", "interestExpense": "975000", "operatingIncome": "-15790000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "3963000", "netIncomeFromContinuingOperations": "-14467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "128038000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324482000", "totalLiabilities": "13617000", "otherCurrentAssets": "4426000", "totalCurrentAssets": "112725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95217000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15313000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605000", "totalShareholderEquity": "114421000", "capitalLeaseObligations": "6605000", "otherCurrentLiabilities": "3897000", "totalCurrentLiabilities": "6883000", "otherNonCurrentLiabilities": "785000", "totalNonCurrentLiabilities": "6734000", "cashAndShortTermInvestments": "13082000", "commonStockSharesOutstanding": "2325831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10670000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "4162000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6284000, "cost_of_revenue": 824000, "gross_profit": 5460000, "research_and_development": 11827000, "selling_general_admin": 3963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15790000, "depreciation_amortisation": 824000, "ebitda": -14966000, "interest_expense": 975000, "interest_income": null, "other_non_operating": null, "pretax_income": -14467000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -14467000, "net_income_continuing_ops": -14467000, "net_income_to_common": -14467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13082000, "short_term_investments": 95217000, "net_receivables": 800000, "inventory": null, "other_current_assets": null, "total_current_assets": 112725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15313000, "total_assets": 128038000, "short_term_debt": 656000, "accounts_payable": 2330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6734000, "total_liabilities": 13617000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324482000, "total_equity": 114421000, "shares_outstanding": 2325831, "operating_cash_flow": -10670000, "stock_based_compensation": 1984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71000, "free_cash_flow": -10657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15790000", "ebitda": "-14966000", "netIncome": "-14467000", "grossProfit": "5460000", "depreciation": "None", "totalRevenue": "6284000", "costOfRevenue": "824000", "interestIncome": "None", "incomeBeforeTax": "-14467000", "interestExpense": "975000", "operatingIncome": "-15790000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "3963000", "netIncomeFromContinuingOperations": "-14467000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "128038000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324482000", "totalLiabilities": "13617000", "otherCurrentAssets": "4426000", "totalCurrentAssets": "112725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95217000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15313000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6605000", "totalShareholderEquity": "114421000", "capitalLeaseObligations": "6605000", "otherCurrentLiabilities": "3897000", "totalCurrentLiabilities": "6883000", "otherNonCurrentLiabilities": "785000", "totalNonCurrentLiabilities": "6734000", "cashAndShortTermInvestments": "13082000", "commonStockSharesOutstanding": "2325831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10670000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "4162000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 946000, "gross_profit": -946000, "ebit": -15618000, "ebitda": -14672000, "pretax_income": -14301000, "tax_provision": 985586, "net_income": -14301000, "net_income_to_common": -14301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19519000, "total_current_assets": 122684000, "total_assets": 139939000, "short_term_debt": 912000, "long_term_debt": null, "total_debt": 912000, "total_liabilities": 13487000, "total_equity": 126452000, "shares_outstanding": 2319997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12778000, "capital_expenditure": 279000, "free_cash_flow": -12499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136270, "ticker_id": 7440, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15618000", "ebitda": "-14672000", "netIncome": "-14301000", "grossProfit": "-946000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "946000", "interestIncome": "None", "incomeBeforeTax": "-14301000", "interestExpense": "None", "operatingIncome": "-15618000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "985586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "4608000", "netIncomeFromContinuingOperations": "-14301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "139939000", "longTermDebt": "None", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310015000", "totalLiabilities": "13487000", "otherCurrentAssets": "4478000", "totalCurrentAssets": "122684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98687000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17255000", "currentAccountsPayable": "2602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6120000", "totalShareholderEquity": "126452000", "capitalLeaseObligations": "6120000", "otherCurrentLiabilities": "3950000", "totalCurrentLiabilities": "6552000", "otherNonCurrentLiabilities": "815000", "totalNonCurrentLiabilities": "6935000", "cashAndShortTermInvestments": "19519000", "commonStockSharesOutstanding": "2319997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12778000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10278000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 946000, "gross_profit": -946000, "research_and_development": 11010000, "selling_general_admin": 4608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15618000, "depreciation_amortisation": 946000, "ebitda": -14672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14301000, "tax_provision": 985586, "effective_tax_rate": null, "net_income": -14301000, "net_income_continuing_ops": -14301000, "net_income_to_common": -14301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19519000, "short_term_investments": 98687000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17255000, "total_assets": 139939000, "short_term_debt": 912000, "accounts_payable": 2602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6935000, "total_liabilities": 13487000, "total_debt": 912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310015000, "total_equity": 126452000, "shares_outstanding": 2319997, "operating_cash_flow": -12778000, "stock_based_compensation": 2001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -12499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15618000", "ebitda": "-14672000", "netIncome": "-14301000", "grossProfit": "-946000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "946000", "interestIncome": "None", "incomeBeforeTax": "-14301000", "interestExpense": "None", "operatingIncome": "-15618000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "985586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "4608000", "netIncomeFromContinuingOperations": "-14301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "139939000", "longTermDebt": "None", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310015000", "totalLiabilities": "13487000", "otherCurrentAssets": "4478000", "totalCurrentAssets": "122684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98687000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17255000", "currentAccountsPayable": "2602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6120000", "totalShareholderEquity": "126452000", "capitalLeaseObligations": "6120000", "otherCurrentLiabilities": "3950000", "totalCurrentLiabilities": "6552000", "otherNonCurrentLiabilities": "815000", "totalNonCurrentLiabilities": "6935000", "cashAndShortTermInvestments": "19519000", "commonStockSharesOutstanding": "2319997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12778000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10278000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1086000, "gross_profit": -1086000, "ebit": -19158000, "ebitda": -18204000, "pretax_income": -17859000, "tax_provision": 831915, "net_income": -17859000, "net_income_to_common": -17859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22019000, "total_current_assets": 135299000, "total_assets": 153380000, "short_term_debt": 536000, "long_term_debt": null, "total_debt": 536000, "total_liabilities": 14950000, "total_equity": 138430000, "shares_outstanding": 2319061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14747000, "capital_expenditure": 280000, "free_cash_flow": -14467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136271, "ticker_id": 7440, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:14.383669+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19158000", "ebitda": "-18204000", "netIncome": "-17859000", "grossProfit": "-1086000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1086000", "interestIncome": "None", "incomeBeforeTax": "-17859000", "interestExpense": "None", "operatingIncome": "-19158000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "831915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13447000", "otherNonOperatingIncome": "1299000", "costofGoodsAndServicesSold": "1086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "5711000", "netIncomeFromContinuingOperations": "-17859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "153380000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295714000", "totalLiabilities": "14950000", "otherCurrentAssets": "4676000", "totalCurrentAssets": "135299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108604000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18081000", "currentAccountsPayable": "2813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10511000", "shortLongTermDebtTotal": "6287000", "totalShareholderEquity": "138430000", "capitalLeaseObligations": "6287000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "7820000", "otherNonCurrentLiabilities": "7130000", "totalNonCurrentLiabilities": "7130000", "cashAndShortTermInvestments": "22019000", "commonStockSharesOutstanding": "2319061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14747000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "6710000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1086000, "gross_profit": -1086000, "research_and_development": 13447000, "selling_general_admin": 5711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19158000, "depreciation_amortisation": 954000, "ebitda": -18204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17859000, "tax_provision": 831915, "effective_tax_rate": null, "net_income": -17859000, "net_income_continuing_ops": -17859000, "net_income_to_common": -17859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22019000, "short_term_investments": 108604000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18081000, "total_assets": 153380000, "short_term_debt": 536000, "accounts_payable": 2813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7130000, "total_liabilities": 14950000, "total_debt": 536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295714000, "total_equity": 138430000, "shares_outstanding": 2319061, "operating_cash_flow": -14747000, "stock_based_compensation": 2125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000, "free_cash_flow": -14467000, "net_change_in_cash": -7954000 }, "raw_data": { "income": { "ebit": "-19158000", "ebitda": "-18204000", "netIncome": "-17859000", "grossProfit": "-1086000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1086000", "interestIncome": "None", "incomeBeforeTax": "-17859000", "interestExpense": "None", "operatingIncome": "-19158000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "831915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13447000", "otherNonOperatingIncome": "1299000", "costofGoodsAndServicesSold": "1086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "5711000", "netIncomeFromContinuingOperations": "-17859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "153380000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295714000", "totalLiabilities": "14950000", "otherCurrentAssets": "4676000", "totalCurrentAssets": "135299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108604000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18081000", "currentAccountsPayable": "2813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10511000", "shortLongTermDebtTotal": "6287000", "totalShareholderEquity": "138430000", "capitalLeaseObligations": "6287000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "7820000", "otherNonCurrentLiabilities": "7130000", "totalNonCurrentLiabilities": "7130000", "cashAndShortTermInvestments": "22019000", "commonStockSharesOutstanding": "2319061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14747000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "6710000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7954000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }