{ "ticker": { "uuid": "6a753a75-3031-49c5-a052-8686cd877ccb", "symbol": "SEJALLTD", "name": "Sejal Glass Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/6a753a75-3031-49c5-a052-8686cd877ccb/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a753a75-3031-49c5-a052-8686cd877ccb/" }, "ticker_metadata": { "id": 16943, "uuid": "6a753a75-3031-49c5-a052-8686cd877ccb", "symbol": "SEJALLTD", "name": "Sejal Glass Limited", "asset_type": "equity", "market_cap": 9172446208, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Sejal Glass Limited manufactures and sells value added glass in India and internationally. It offers solid, kool, tone, fort, armor, decor, fireban, body tinted, and pyrolytic coated solar control glass. The company was formerly known as Sezal Glass Limited and changed its name to Sejal Glass Limited in March 2014. Sejal Glass Limited was founded in 1991 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a753a75-3031-49c5-a052-8686cd877ccb", "symbol": "SEJALLTD", "name": "Sejal Glass Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/6a753a75-3031-49c5-a052-8686cd877ccb/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a753a75-3031-49c5-a052-8686cd877ccb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.23, "quality": 0.78, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 731.35, "market_cap": 8337389726.4, "pe_ratio": 34.0321, "earnings_yield": 0.0294, "ebitda_to_ev": 0.0577, "shareholder_yield": -0.0931, "roe": 0.1619, "piotroski_f_score": 7, "momentum_12_1": 0.6426, "volatility_252d": 0.7931 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.296457+00:00", "batch_id": "" }, "size": { "price_close": 731.35, "market_cap": 8337389726.4, "market_cap_usd": 8337389726.4, "enterprise_value": 10245374726.4, "shares_outstanding": 11400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0321, "pb_ratio": 5.5097, "ptbv_ratio": 5.5097, "ps_ratio": 2.3153, "pcf_ratio": 16.3337, "pfcf_ratio": -18.2217, "ev_ebitda": 17.3195, "ev_ebit": 25.0364, "ev_sales": 2.8451, "ev_fcf": -22.3917, "earnings_yield": 0.0294, "fcf_yield": -0.0447, "price_to_sales": 2.3153, "price_to_book": 5.5097, "price_to_cashflow": 16.3337, "ebitda_to_ev": 0.0577, "sales_yield": 0.3515 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0931, "shareholder_yield": -0.0931, "debt_paydown_yield": 0.0112, "total_yield": -0.0819 }, "quality": { "gross_margin": 0.4162, "operating_margin": 0.1136, "net_margin": 0.068, "ebitda_margin": 0.1643, "fcf_margin": -0.1271, "roe": 0.1619, "roa": 0.0521, "roic": 0.0897, "roc_greenblatt": null, "asset_turnover": 0.7654, "cash_conversion": -1.8677, "accruals_ratio": -0.0564, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5878, "revenue_stability_5y": 0.6913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3185, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2254, "debt_to_assets": 0.4303, "interest_coverage": 2.1101, "current_ratio": 1.4402, "quick_ratio": 1.4402, "net_debt": 1907985000, "local_beta": 3.2776, "volatility_252d": 0.7931, "volatility_60d": 1.8651, "max_drawdown_12m": -0.5626, "risk_adjusted_momentum": 0.8103 }, "growth": { "revenue_growth_1y": 0.6278, "revenue_growth_3y_cagr": 1.0443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3234, "eps_growth_3y_cagr": 0.5412, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.5197, "revenue_growth": 0.6278, "earnings_growth": 1.3234 }, "momentum": { "price_return_1m": -0.1077, "price_return_3m": 0.4485, "price_return_6m": -0.1258, "price_return_9m": 0.3863, "price_return_12m": 0.4656, "price_return_12m_ex1m": 0.6426, "momentum_6m": -0.1258, "momentum_12m": 0.4656, "momentum_12_1": 0.6426, "distance_from_52w_high": -0.2403, "distance_from_52w_low": 0.7368, "relative_strength": 0.5733 }, "raw_ttm": { "revenue_ttm": 3600998000, "gross_profit_ttm": 1498714000, "ebit_ttm": 409219000, "ebitda_ttm": 591552000, "net_income_ttm": 244986000, "eps_diluted_ttm": 21.49, "operating_cash_flow_ttm": 510441000, "capital_expenditure_ttm": -967993000, "fcf_ttm": -457552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 776400000, "interest_expense_ttm": 193937000, "cash_and_equivalents": 116538000, "total_current_assets": 2007193000, "total_current_liabilities": 1393666000, "net_ppe": null, "total_assets": 4704971000, "total_debt": 2024523000, "total_equity": 1513216000, "net_working_capital": 929593000, "book_value_per_share": 132.7382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.7382 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 51, "rank_pcf": 42, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 61, "rank_fcf_yield": 81, "rank_dividend_yield": 64, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 25, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 14, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 11 }, "composites": { "value_composite": 77, "quality_composite": 22, "momentum_composite": 7, "growth_composite": 3, "yield_composite": 93, "svqf_composite": 71, "vc1_composite": 70, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4236, "os_score": 0.62, "value_percentile": 0.23, "quality_percentile": 0.78, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7084, "ticker_id": 16943, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.296457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 731.35, "market_cap": 8337389726.4, "market_cap_usd": 8337389726.4, "enterprise_value": 10245374726.4, "shares_outstanding": 11400000, "fx_rate_to_usd": null, "pe_ratio": 34.03210684, "pb_ratio": 5.50971555, "ptbv_ratio": 5.50971555, "ps_ratio": 2.31529974, "pcf_ratio": 16.33369915, "pfcf_ratio": -18.22173158, "ev_ebitda": 17.31948286, "ev_ebit": 25.03641015, "ev_sales": 2.84514869, "ev_fcf": -22.39171663, "earnings_yield": 0.02938402, "fcf_yield": -0.04465937, "dividend_yield": 0, "buyback_yield": -0.09312267, "shareholder_yield": -0.09312267, "debt_paydown_yield": 0.01122066, "total_yield": -0.08190201, "gross_margin": 0.41619407, "operating_margin": 0.11364044, "net_margin": 0.06803281, "ebitda_margin": 0.16427446, "fcf_margin": -0.12706255, "roe": 0.16189757, "roa": 0.05206961, "roic": 0.08970951, "roc_greenblatt": null, "asset_turnover": 0.7653603, "cash_conversion": -1.86766591, "accruals_ratio": -0.05642011, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22538847, "debt_to_assets": 0.43029447, "interest_coverage": 2.11006151, "current_ratio": 1.44022528, "quick_ratio": 1.44022528, "net_debt": 1907985000, "revenue_growth_1y": 0.62781808, "revenue_growth_3y_cagr": 1.04434592, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.32338549, "eps_growth_3y_cagr": 0.54122611, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.51966973, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.587838, "revenue_stability_5y": 0.691288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10772896, "price_return_3m": 0.44850462, "price_return_6m": -0.1257546, "price_return_9m": 0.38631408, "price_return_12m": 0.46563121, "price_return_12m_ex1m": 0.64258522, "distance_from_52w_high": -0.24031374, "distance_from_52w_low": 0.73676078, "relative_strength": 0.57331095, "local_beta": 3.2776, "volatility_252d": 0.79305, "volatility_60d": 1.865145, "max_drawdown_12m": -0.5625844, "revenue_ttm": 3600998000, "gross_profit_ttm": 1498714000, "ebit_ttm": 409219000, "ebitda_ttm": 591552000, "net_income_ttm": 244986000, "eps_diluted_ttm": 21.49, "operating_cash_flow_ttm": 510441000, "capital_expenditure_ttm": -967993000, "fcf_ttm": -457552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 776400000, "interest_expense_ttm": 193937000, "cash_and_equivalents": 116538000, "total_current_assets": 2007193000, "total_current_liabilities": 1393666000, "net_ppe": null, "total_assets": 4704971000, "total_debt": 2024523000, "total_equity": 1513216000, "net_working_capital": 929593000, "book_value_per_share": 132.73824561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.73824561, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 61, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 51, "rank_pcf": 42, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 61, "rank_fcf_yield": 81, "rank_dividend_yield": 64, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 25, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 14, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 11, "value_composite": 77, "quality_composite": 22, "momentum_composite": 7, "growth_composite": 3, "yield_composite": 93, "svqf_composite": 71, "vc1_composite": 70, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 731.35, "os": 0.62, "value": 0.23, "quality": 0.78, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.0321, "earnings_yield": 0.0294, "shareholder_yield": -0.0931, "roe": 0.1619, "momentum_12_1": 0.6426, "complete_fields": { "id": 7084, "ticker_id": 16943, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.296457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 731.35, "market_cap": 8337389726.4, "market_cap_usd": 8337389726.4, "enterprise_value": 10245374726.4, "shares_outstanding": 11400000, "fx_rate_to_usd": null, "pe_ratio": 34.03210684, "pb_ratio": 5.50971555, "ptbv_ratio": 5.50971555, "ps_ratio": 2.31529974, "pcf_ratio": 16.33369915, "pfcf_ratio": -18.22173158, "ev_ebitda": 17.31948286, "ev_ebit": 25.03641015, "ev_sales": 2.84514869, "ev_fcf": -22.39171663, "earnings_yield": 0.02938402, "fcf_yield": -0.04465937, "dividend_yield": 0, "buyback_yield": -0.09312267, "shareholder_yield": -0.09312267, "debt_paydown_yield": 0.01122066, "total_yield": -0.08190201, "gross_margin": 0.41619407, "operating_margin": 0.11364044, "net_margin": 0.06803281, "ebitda_margin": 0.16427446, "fcf_margin": -0.12706255, "roe": 0.16189757, "roa": 0.05206961, "roic": 0.08970951, "roc_greenblatt": null, "asset_turnover": 0.7653603, "cash_conversion": -1.86766591, "accruals_ratio": -0.05642011, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.22538847, "debt_to_assets": 0.43029447, "interest_coverage": 2.11006151, "current_ratio": 1.44022528, "quick_ratio": 1.44022528, "net_debt": 1907985000, "revenue_growth_1y": 0.62781808, "revenue_growth_3y_cagr": 1.04434592, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.32338549, "eps_growth_3y_cagr": 0.54122611, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.51966973, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.587838, "revenue_stability_5y": 0.691288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10772896, "price_return_3m": 0.44850462, "price_return_6m": -0.1257546, "price_return_9m": 0.38631408, "price_return_12m": 0.46563121, "price_return_12m_ex1m": 0.64258522, "distance_from_52w_high": -0.24031374, "distance_from_52w_low": 0.73676078, "relative_strength": 0.57331095, "local_beta": 3.2776, "volatility_252d": 0.79305, "volatility_60d": 1.865145, "max_drawdown_12m": -0.5625844, "revenue_ttm": 3600998000, "gross_profit_ttm": 1498714000, "ebit_ttm": 409219000, "ebitda_ttm": 591552000, "net_income_ttm": 244986000, "eps_diluted_ttm": 21.49, "operating_cash_flow_ttm": 510441000, "capital_expenditure_ttm": -967993000, "fcf_ttm": -457552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 776400000, "interest_expense_ttm": 193937000, "cash_and_equivalents": 116538000, "total_current_assets": 2007193000, "total_current_liabilities": 1393666000, "net_ppe": null, "total_assets": 4704971000, "total_debt": 2024523000, "total_equity": 1513216000, "net_working_capital": 929593000, "book_value_per_share": 132.73824561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.73824561, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 61, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 51, "rank_pcf": 42, "rank_ev_ebitda": 57, "rank_ev_ebit": 58, "rank_earnings_yield": 61, "rank_fcf_yield": 81, "rank_dividend_yield": 64, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 25, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 14, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 11, "value_composite": 77, "quality_composite": 22, "momentum_composite": 7, "growth_composite": 3, "yield_composite": 93, "svqf_composite": 71, "vc1_composite": 70, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 3965023000, "cost_of_revenue": 2311151000, "gross_profit": 1653872000, "ebit": 461130000, "ebitda": 681529000, "pretax_income": null, "tax_provision": null, "net_income": 287432000, "net_income_to_common": 287432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116538000, "total_current_assets": 2007193000, "total_assets": 4704971000, "short_term_debt": 432604000, "long_term_debt": 1057828000, "total_debt": 2024523000, "total_liabilities": null, "total_equity": 1513216000, "shares_outstanding": 11400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510441000, "capital_expenditure": -967993000, "free_cash_flow": -457552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 776400000, "net_debt_issued": -93551000 }, "complete_fields": { "id": 378378, "ticker_id": 16943, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681529000", "netIncome": "287432000", "grossProfit": "1653872000", "totalRevenue": "3965023000", "costOfRevenue": "2311151000", "interestExpense": "211744000", "operatingIncome": "461130000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153566000" }, "balance": { "totalDebt": "2024523000", "totalAssets": "4704971000", "longTermDebt": "1057828000", "shortTermDebt": "432604000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11400000", "totalCurrentAssets": "2007193000", "totalShareholderEquity": "1513216000", "totalCurrentLiabilities": "1393666000", "cashAndShortTermInvestments": "116538000" }, "cashflow": { "freeCashFlow": "-457552000", "dividendsPaid": null, "issuanceOfDebt": "270300000", "issuanceOfStock": "776400000", "repaymentOfDebt": "-363851000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "510441000", "repurchaseOfStock": null, "capitalExpenditures": "-967993000" } }, "revenue": 3965023000, "cost_of_revenue": 2311151000, "gross_profit": 1653872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461130000, "depreciation_amortisation": 153566000, "ebitda": 681529000, "interest_expense": 211744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287432000, "net_income_continuing_ops": null, "net_income_to_common": 287432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2007193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4704971000, "short_term_debt": 432604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393666000, "long_term_debt": 1057828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2024523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1513216000, "shares_outstanding": 11400000, "operating_cash_flow": 510441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -967993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 776400000, "net_debt_issued": -93551000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -457552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681529000", "netIncome": "287432000", "grossProfit": "1653872000", "totalRevenue": "3965023000", "costOfRevenue": "2311151000", "interestExpense": "211744000", "operatingIncome": "461130000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153566000" }, "balance": { "totalDebt": "2024523000", "totalAssets": "4704971000", "longTermDebt": "1057828000", "shortTermDebt": "432604000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11400000", "totalCurrentAssets": "2007193000", "totalShareholderEquity": "1513216000", "totalCurrentLiabilities": "1393666000", "cashAndShortTermInvestments": "116538000" }, "cashflow": { "freeCashFlow": "-457552000", "dividendsPaid": null, "issuanceOfDebt": "270300000", "issuanceOfStock": "776400000", "repaymentOfDebt": "-363851000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "510441000", "repurchaseOfStock": null, "capitalExpenditures": "-967993000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 2435790000, "cost_of_revenue": 1484877000, "gross_profit": 950913000, "ebit": 265121000, "ebitda": 354346000, "pretax_income": null, "tax_provision": null, "net_income": 109605000, "net_income_to_common": 109605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45407000, "total_current_assets": 1415583000, "total_assets": 2846218000, "short_term_debt": 412086000, "long_term_debt": 1171898000, "total_debt": 1828211000, "total_liabilities": null, "total_equity": 380904000, "shares_outstanding": 10100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56962000, "capital_expenditure": -83314000, "free_cash_flow": -140276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 232531000 }, "complete_fields": { "id": 378382, "ticker_id": 16943, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "354346000", "netIncome": "109605000", "grossProfit": "950913000", "totalRevenue": "2435790000", "costOfRevenue": "1484877000", "interestExpense": "163426000", "operatingIncome": "265121000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74560000" }, "balance": { "totalDebt": "1828211000", "totalAssets": "2846218000", "longTermDebt": "1171898000", "shortTermDebt": "412086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "1415583000", "totalShareholderEquity": "380904000", "totalCurrentLiabilities": "1048608000", "cashAndShortTermInvestments": "45407000" }, "cashflow": { "freeCashFlow": "-140276000", "dividendsPaid": null, "issuanceOfDebt": "399934000", "issuanceOfStock": "0", "repaymentOfDebt": "-167403000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-56962000", "repurchaseOfStock": null, "capitalExpenditures": "-83314000" } }, "revenue": 2435790000, "cost_of_revenue": 1484877000, "gross_profit": 950913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265121000, "depreciation_amortisation": 74560000, "ebitda": 354346000, "interest_expense": 163426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109605000, "net_income_continuing_ops": null, "net_income_to_common": 109605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1415583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2846218000, "short_term_debt": 412086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048608000, "long_term_debt": 1171898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1828211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380904000, "shares_outstanding": 10100000, "operating_cash_flow": -56962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 232531000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -140276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "354346000", "netIncome": "109605000", "grossProfit": "950913000", "totalRevenue": "2435790000", "costOfRevenue": "1484877000", "interestExpense": "163426000", "operatingIncome": "265121000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74560000" }, "balance": { "totalDebt": "1828211000", "totalAssets": "2846218000", "longTermDebt": "1171898000", "shortTermDebt": "412086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "1415583000", "totalShareholderEquity": "380904000", "totalCurrentLiabilities": "1048608000", "cashAndShortTermInvestments": "45407000" }, "cashflow": { "freeCashFlow": "-140276000", "dividendsPaid": null, "issuanceOfDebt": "399934000", "issuanceOfStock": "0", "repaymentOfDebt": "-167403000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-56962000", "repurchaseOfStock": null, "capitalExpenditures": "-83314000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 1637993000, "cost_of_revenue": 1112480000, "gross_profit": 525513000, "ebit": 149350000, "ebitda": 188768000, "pretax_income": null, "tax_provision": null, "net_income": 33051000, "net_income_to_common": 33051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15518000, "total_current_assets": 950074000, "total_assets": 2303967000, "short_term_debt": 290566000, "long_term_debt": 1113562000, "total_debt": 1620204000, "total_liabilities": null, "total_equity": 291115000, "shares_outstanding": 10100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91879000, "capital_expenditure": -393241000, "free_cash_flow": -485120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000000, "net_debt_issued": 343703000 }, "complete_fields": { "id": 378385, "ticker_id": 16943, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188768000", "netIncome": "33051000", "grossProfit": "525513000", "totalRevenue": "1637993000", "costOfRevenue": "1112480000", "interestExpense": "99508000", "operatingIncome": "149350000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55929000" }, "balance": { "totalDebt": "1620204000", "totalAssets": "2303967000", "longTermDebt": "1113562000", "shortTermDebt": "290566000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "950074000", "totalShareholderEquity": "291115000", "totalCurrentLiabilities": "679967000", "cashAndShortTermInvestments": "15518000" }, "cashflow": { "freeCashFlow": "-485120000", "dividendsPaid": null, "issuanceOfDebt": "676873000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-333170000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-91879000", "repurchaseOfStock": null, "capitalExpenditures": "-393241000" } }, "revenue": 1637993000, "cost_of_revenue": 1112480000, "gross_profit": 525513000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149350000, "depreciation_amortisation": 55929000, "ebitda": 188768000, "interest_expense": 99508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33051000, "net_income_continuing_ops": null, "net_income_to_common": 33051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 950074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2303967000, "short_term_debt": 290566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679967000, "long_term_debt": 1113562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1620204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 291115000, "shares_outstanding": 10100000, "operating_cash_flow": -91879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -393241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000000, "net_debt_issued": 343703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -485120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188768000", "netIncome": "33051000", "grossProfit": "525513000", "totalRevenue": "1637993000", "costOfRevenue": "1112480000", "interestExpense": "99508000", "operatingIncome": "149350000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55929000" }, "balance": { "totalDebt": "1620204000", "totalAssets": "2303967000", "longTermDebt": "1113562000", "shortTermDebt": "290566000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "950074000", "totalShareholderEquity": "291115000", "totalCurrentLiabilities": "679967000", "cashAndShortTermInvestments": "15518000" }, "cashflow": { "freeCashFlow": "-485120000", "dividendsPaid": null, "issuanceOfDebt": "676873000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-333170000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-91879000", "repurchaseOfStock": null, "capitalExpenditures": "-393241000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 464069000, "cost_of_revenue": 328700000, "gross_profit": 135369000, "ebit": 27725000, "ebitda": 17679000, "pretax_income": null, "tax_provision": null, "net_income": 78512000, "net_income_to_common": 78512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13969000, "total_current_assets": 174982000, "total_assets": 506882000, "short_term_debt": 249757000, "long_term_debt": 63030000, "total_debt": 312787000, "total_liabilities": null, "total_equity": 139962000, "shares_outstanding": 10100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26731000, "capital_expenditure": -15553000, "free_cash_flow": -42284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19049000 }, "complete_fields": { "id": 378386, "ticker_id": 16943, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17679000", "netIncome": "78512000", "grossProfit": "135369000", "totalRevenue": "464069000", "costOfRevenue": "328700000", "interestExpense": "20537000", "operatingIncome": "27725000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8930000" }, "balance": { "totalDebt": "312787000", "totalAssets": "506882000", "longTermDebt": "63030000", "shortTermDebt": "249757000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "174982000", "totalShareholderEquity": "139962000", "totalCurrentLiabilities": "296788000", "cashAndShortTermInvestments": "13969000" }, "cashflow": { "freeCashFlow": "-42284000", "dividendsPaid": null, "issuanceOfDebt": "119033000", "issuanceOfStock": "0", "repaymentOfDebt": "-138082000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-26731000", "repurchaseOfStock": null, "capitalExpenditures": "-15553000" } }, "revenue": 464069000, "cost_of_revenue": 328700000, "gross_profit": 135369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27725000, "depreciation_amortisation": 8930000, "ebitda": 17679000, "interest_expense": 20537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78512000, "net_income_continuing_ops": null, "net_income_to_common": 78512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 506882000, "short_term_debt": 249757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296788000, "long_term_debt": 63030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139962000, "shares_outstanding": 10100000, "operating_cash_flow": -26731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19049000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17679000", "netIncome": "78512000", "grossProfit": "135369000", "totalRevenue": "464069000", "costOfRevenue": "328700000", "interestExpense": "20537000", "operatingIncome": "27725000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8930000" }, "balance": { "totalDebt": "312787000", "totalAssets": "506882000", "longTermDebt": "63030000", "shortTermDebt": "249757000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "174982000", "totalShareholderEquity": "139962000", "totalCurrentLiabilities": "296788000", "cashAndShortTermInvestments": "13969000" }, "cashflow": { "freeCashFlow": "-42284000", "dividendsPaid": null, "issuanceOfDebt": "119033000", "issuanceOfStock": "0", "repaymentOfDebt": "-138082000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-26731000", "repurchaseOfStock": null, "capitalExpenditures": "-15553000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378387, "ticker_id": 16943, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 1145522000, "cost_of_revenue": 653450000, "gross_profit": 492072000, "ebit": 137040000, "ebitda": 215478000, "pretax_income": null, "tax_provision": null, "net_income": 113302000, "net_income_to_common": 113302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116538000, "total_current_assets": 2007193000, "total_assets": 4704971000, "short_term_debt": 432604000, "long_term_debt": 1057828000, "total_debt": 2024523000, "total_liabilities": null, "total_equity": 1513216000, "shares_outstanding": 11400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378377, "ticker_id": 16943, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215478000", "netIncome": "113302000", "grossProfit": "492072000", "totalRevenue": "1145522000", "costOfRevenue": "653450000", "interestExpense": "48284000", "operatingIncome": "137040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44692000" }, "balance": { "totalDebt": "2024523000", "totalAssets": "4704971000", "longTermDebt": "1057828000", "shortTermDebt": "432604000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11400000", "totalCurrentAssets": "2007193000", "totalShareholderEquity": "1513216000", "totalCurrentLiabilities": "1393666000", "cashAndShortTermInvestments": "116538000" } }, "revenue": 1145522000, "cost_of_revenue": 653450000, "gross_profit": 492072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137040000, "depreciation_amortisation": 44692000, "ebitda": 215478000, "interest_expense": 48284000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113302000, "net_income_continuing_ops": null, "net_income_to_common": 113302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2007193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4704971000, "short_term_debt": 432604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393666000, "long_term_debt": 1057828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2024523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1513216000, "shares_outstanding": 11400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215478000", "netIncome": "113302000", "grossProfit": "492072000", "totalRevenue": "1145522000", "costOfRevenue": "653450000", "interestExpense": "48284000", "operatingIncome": "137040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44692000" }, "balance": { "totalDebt": "2024523000", "totalAssets": "4704971000", "longTermDebt": "1057828000", "shortTermDebt": "432604000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11400000", "totalCurrentAssets": "2007193000", "totalShareholderEquity": "1513216000", "totalCurrentLiabilities": "1393666000", "cashAndShortTermInvestments": "116538000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 1008132000, "cost_of_revenue": 584521000, "gross_profit": 423611000, "ebit": 103793000, "ebitda": 156047000, "pretax_income": null, "tax_provision": null, "net_income": 50095000, "net_income_to_common": 50095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378379, "ticker_id": 16943, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156047000", "netIncome": "50095000", "grossProfit": "423611000", "totalRevenue": "1008132000", "costOfRevenue": "584521000", "interestExpense": "57263000", "operatingIncome": "103793000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42104000" } }, "revenue": 1008132000, "cost_of_revenue": 584521000, "gross_profit": 423611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103793000, "depreciation_amortisation": 42104000, "ebitda": 156047000, "interest_expense": 57263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50095000, "net_income_continuing_ops": null, "net_income_to_common": 50095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156047000", "netIncome": "50095000", "grossProfit": "423611000", "totalRevenue": "1008132000", "costOfRevenue": "584521000", "interestExpense": "57263000", "operatingIncome": "103793000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42104000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 771482000, "cost_of_revenue": 466791000, "gross_profit": 304691000, "ebit": 92610000, "ebitda": 122885000, "pretax_income": null, "tax_provision": null, "net_income": 43739000, "net_income_to_common": 43739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378380, "ticker_id": 16943, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122885000", "netIncome": "43739000", "grossProfit": "304691000", "totalRevenue": "771482000", "costOfRevenue": "466791000", "interestExpense": "48567000", "operatingIncome": "92610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26125000" } }, "revenue": 771482000, "cost_of_revenue": 466791000, "gross_profit": 304691000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92610000, "depreciation_amortisation": 26125000, "ebitda": 122885000, "interest_expense": 48567000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43739000, "net_income_continuing_ops": null, "net_income_to_common": 43739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122885000", "netIncome": "43739000", "grossProfit": "304691000", "totalRevenue": "771482000", "costOfRevenue": "466791000", "interestExpense": "48567000", "operatingIncome": "92610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26125000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 675862000, "cost_of_revenue": 397522000, "gross_profit": 278340000, "ebit": 75776000, "ebitda": 97142000, "pretax_income": null, "tax_provision": null, "net_income": 37850000, "net_income_to_common": 37850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45407000, "total_current_assets": 1415583000, "total_assets": 2846218000, "short_term_debt": 412086000, "long_term_debt": 1171898000, "total_debt": 1828211000, "total_liabilities": null, "total_equity": 380904000, "shares_outstanding": 10100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378381, "ticker_id": 16943, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97142000", "netIncome": "37850000", "grossProfit": "278340000", "totalRevenue": "675862000", "costOfRevenue": "397522000", "interestExpense": "39823000", "operatingIncome": "75776000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19508000" }, "balance": { "totalDebt": "1828211000", "totalAssets": "2846218000", "longTermDebt": "1171898000", "shortTermDebt": "412086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "1415583000", "totalShareholderEquity": "380904000", "totalCurrentLiabilities": "1048608000", "cashAndShortTermInvestments": "45407000" } }, "revenue": 675862000, "cost_of_revenue": 397522000, "gross_profit": 278340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75776000, "depreciation_amortisation": 19508000, "ebitda": 97142000, "interest_expense": 39823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37850000, "net_income_continuing_ops": null, "net_income_to_common": 37850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1415583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2846218000, "short_term_debt": 412086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048608000, "long_term_debt": 1171898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1828211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 380904000, "shares_outstanding": 10100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97142000", "netIncome": "37850000", "grossProfit": "278340000", "totalRevenue": "675862000", "costOfRevenue": "397522000", "interestExpense": "39823000", "operatingIncome": "75776000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19508000" }, "balance": { "totalDebt": "1828211000", "totalAssets": "2846218000", "longTermDebt": "1171898000", "shortTermDebt": "412086000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "1415583000", "totalShareholderEquity": "380904000", "totalCurrentLiabilities": "1048608000", "cashAndShortTermInvestments": "45407000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": 616092000, "cost_of_revenue": 368416000, "gross_profit": 247676000, "ebit": 71210000, "ebitda": 97861000, "pretax_income": null, "tax_provision": null, "net_income": 33714000, "net_income_to_common": 33714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378383, "ticker_id": 16943, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97861000", "netIncome": "33714000", "grossProfit": "247676000", "totalRevenue": "616092000", "costOfRevenue": "368416000", "interestExpense": "41420000", "operatingIncome": "71210000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19516000" } }, "revenue": 616092000, "cost_of_revenue": 368416000, "gross_profit": 247676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71210000, "depreciation_amortisation": 19516000, "ebitda": 97861000, "interest_expense": 41420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33714000, "net_income_continuing_ops": null, "net_income_to_common": 33714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97861000", "netIncome": "33714000", "grossProfit": "247676000", "totalRevenue": "616092000", "costOfRevenue": "368416000", "interestExpense": "41420000", "operatingIncome": "71210000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19516000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24296000, "total_current_assets": 1134154000, "total_assets": 2570851000, "short_term_debt": 379927000, "long_term_debt": 1106268000, "total_debt": 1711455000, "total_liabilities": null, "total_equity": 326311000, "shares_outstanding": 10100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378384, "ticker_id": 16943, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:01.015418+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1711455000", "totalAssets": "2570851000", "longTermDebt": "1106268000", "shortTermDebt": "379927000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "1134154000", "totalShareholderEquity": "326311000", "totalCurrentLiabilities": "909553000", "cashAndShortTermInvestments": "24296000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24296000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1134154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2570851000, "short_term_debt": 379927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909553000, "long_term_debt": 1106268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1711455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 326311000, "shares_outstanding": 10100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1711455000", "totalAssets": "2570851000", "longTermDebt": "1106268000", "shortTermDebt": "379927000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10100000", "totalCurrentAssets": "1134154000", "totalShareholderEquity": "326311000", "totalCurrentLiabilities": "909553000", "cashAndShortTermInvestments": "24296000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }