{ "ticker": { "uuid": "6a7f86e8-5d92-417c-90f6-e82b7c95a582", "symbol": "AMZN", "name": "Amazon.com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/6a7f86e8-5d92-417c-90f6-e82b7c95a582/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a7f86e8-5d92-417c-90f6-e82b7c95a582/" }, "ticker_metadata": { "id": 4781, "uuid": "6a7f86e8-5d92-417c-90f6-e82b7c95a582", "symbol": "AMZN", "name": "Amazon.com Inc", "asset_type": "equity", "market_cap": 2924320391000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Amazon.com, Inc. is an American multinational technology company which focuses on e-commerce, cloud computing, digital streaming, and artificial intelligence. It is one of the Big Five companies in the U.S. information technology industry, along with Google, Apple, Microsoft, and Facebook. The company has been referred to as one of the most influential economic and cultural forces in the world, as well as the world's most valuable brand.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a7f86e8-5d92-417c-90f6-e82b7c95a582", "symbol": "AMZN", "name": "Amazon.com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/6a7f86e8-5d92-417c-90f6-e82b7c95a582/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a7f86e8-5d92-417c-90f6-e82b7c95a582/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.11, "quality": 0.95, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 246.03, "market_cap": 2675330220000, "pe_ratio": 29.4646, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0638, "shareholder_yield": 0, "roe": 0.2055, "piotroski_f_score": 6, "momentum_12_1": 0.2768, "volatility_252d": 0.3322 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:46:01.435145+00:00", "batch_id": "" }, "size": { "price_close": 246.03, "market_cap": 2675330220000, "market_cap_usd": 2675330220000, "enterprise_value": 2692588220000, "shares_outstanding": 10874000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.4646, "pb_ratio": 6.054, "ptbv_ratio": 6.3932, "ps_ratio": 3.6018, "pcf_ratio": 18.0119, "pfcf_ratio": 8.9316, "ev_ebitda": 15.686, "ev_ebit": 26.6021, "ev_sales": 3.625, "ev_fcf": 8.9893, "earnings_yield": 0.0339, "fcf_yield": 0.1112, "price_to_sales": 3.6018, "price_to_book": 6.054, "price_to_cashflow": 18.0119, "ebitda_to_ev": 0.0638, "sales_yield": 0.2759 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.506, "operating_margin": 0.1363, "net_margin": 0.1222, "ebitda_margin": 0.2311, "fcf_margin": 0.4033, "roe": 0.2055, "roa": 0.0991, "roic": 0.1742, "roc_greenblatt": null, "asset_turnover": 0.8103, "cash_conversion": 3.2989, "accruals_ratio": -0.063, "sbc_to_revenue": 0.0267, "piotroski_f_score": 6, "altman_z_score": 5.0352, "earnings_stability_5y": 0.2607, "revenue_stability_5y": 0.2911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0742, "net_debt_to_ebitda": 0.1005, "debt_to_assets": 0.1299, "interest_coverage": 39.9593, "current_ratio": 1.1772, "quick_ratio": 1.0086, "net_debt": 17258000000, "local_beta": -0.0009, "volatility_252d": 0.3322, "volatility_60d": 0.7956, "max_drawdown_12m": -0.1964, "risk_adjusted_momentum": 0.8332 }, "growth": { "revenue_growth_1y": 0.1422, "revenue_growth_3y_cagr": 0.1173, "revenue_growth_5y_cagr": 0.1318, "eps_growth_1y": 0.3769, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2949, "fcf_growth_1y": 0.4471, "book_value_growth_1y": 0.4234, "revenue_growth": 0.1422, "earnings_growth": 0.3769 }, "momentum": { "price_return_1m": -0.0977, "price_return_3m": 0.1539, "price_return_6m": 0.0719, "price_return_9m": 0.059, "price_return_12m": 0.152, "price_return_12m_ex1m": 0.2768, "momentum_6m": 0.0719, "momentum_12m": 0.152, "momentum_12_1": 0.2768, "distance_from_52w_high": -0.0977, "distance_from_52w_low": 0.2376, "relative_strength": -0.006 }, "raw_ttm": { "revenue_ttm": 742776000000, "gross_profit_ttm": 375875000000, "ebit_ttm": 101217000000, "ebitda_ttm": 171656000000, "net_income_ttm": 90798000000, "eps_diluted_ttm": 8.35, "operating_cash_flow_ttm": 148531000000, "capital_expenditure_ttm": 151003000000, "fcf_ttm": 299534000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2533000000, "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_current_liabilities": 216756000000, "net_ppe": null, "total_assets": 916630000000, "total_debt": 119074000000, "total_equity": 441914000000, "net_working_capital": -62962000000, "book_value_per_share": 40.6395, "retained_earnings": 280791000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 418465000000, "tangible_book_per_share": 38.4831 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 70, "rank_pcf": 73, "rank_ev_ebitda": 66, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 36, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 44, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 53 }, "composites": { "value_composite": 89, "quality_composite": 5, "momentum_composite": 31, "growth_composite": 5, "yield_composite": 73, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.3233, "os_score": 0.46, "value_percentile": 0.11, "quality_percentile": 0.95, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 201, "ticker_id": 4781, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:46:01.435145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 246.03, "market_cap": 2675330220000, "market_cap_usd": 2675330220000, "enterprise_value": 2692588220000, "shares_outstanding": 10874000000, "fx_rate_to_usd": null, "pe_ratio": 29.46463821, "pb_ratio": 6.05396122, "ptbv_ratio": 6.39319948, "ps_ratio": 3.60179949, "pcf_ratio": 18.01193165, "pfcf_ratio": 8.93164122, "ev_ebitda": 15.68595458, "ev_ebit": 26.60213423, "ev_sales": 3.62503395, "ev_fcf": 8.98925738, "earnings_yield": 0.03393899, "fcf_yield": 0.11124389, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50604085, "operating_margin": 0.13626854, "net_margin": 0.12224143, "ebitda_margin": 0.23110063, "fcf_margin": 0.40326289, "roe": 0.20546532, "roa": 0.09905633, "roic": 0.17421422, "roc_greenblatt": null, "asset_turnover": 0.8103335, "cash_conversion": 3.29890526, "accruals_ratio": -0.06298397, "sbc_to_revenue": 0.02667022, "debt_to_equity": 1.07422711, "net_debt_to_ebitda": 0.10053829, "debt_to_assets": 0.12990411, "interest_coverage": 39.95933675, "current_ratio": 1.17715311, "quick_ratio": 1.00860414, "net_debt": 17258000000, "revenue_growth_1y": 0.1421823, "revenue_growth_3y_cagr": 0.11731284, "revenue_growth_5y_cagr": 0.13178195, "eps_growth_1y": 0.37689555, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.29493634, "fcf_growth_1y": 0.44705212, "book_value_growth_1y": 0.42336796, "piotroski_f_score": 6, "altman_z_score": 5.03524686, "earnings_stability_5y": 0.260655, "revenue_stability_5y": 0.291137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09773361, "price_return_3m": 0.15393274, "price_return_6m": 0.07188603, "price_return_9m": 0.05896785, "price_return_12m": 0.15198764, "price_return_12m_ex1m": 0.27677108, "distance_from_52w_high": -0.09773361, "distance_from_52w_low": 0.23763771, "relative_strength": -0.00595341, "local_beta": -0.0009, "volatility_252d": 0.332169, "volatility_60d": 0.795581, "max_drawdown_12m": -0.19641847, "revenue_ttm": 742776000000, "gross_profit_ttm": 375875000000, "ebit_ttm": 101217000000, "ebitda_ttm": 171656000000, "net_income_ttm": 90798000000, "eps_diluted_ttm": 8.3500092, "operating_cash_flow_ttm": 148531000000, "capital_expenditure_ttm": 151003000000, "fcf_ttm": 299534000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2533000000, "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_current_liabilities": 216756000000, "net_ppe": null, "total_assets": 916630000000, "total_debt": 119074000000, "total_equity": 441914000000, "net_working_capital": -62962000000, "book_value_per_share": 40.63950708, "retained_earnings": 280791000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 418465000000, "tangible_book_per_share": 38.4830789, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 70, "rank_pcf": 73, "rank_ev_ebitda": 66, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 36, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 44, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 53, "value_composite": 89, "quality_composite": 5, "momentum_composite": 31, "growth_composite": 5, "yield_composite": 73, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 246.03, "os": 0.46, "value": 0.11, "quality": 0.95, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 29.4646, "earnings_yield": 0.0339, "shareholder_yield": 0, "roe": 0.2055, "momentum_12_1": 0.2768, "complete_fields": { "id": 201, "ticker_id": 4781, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:46:01.435145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 246.03, "market_cap": 2675330220000, "market_cap_usd": 2675330220000, "enterprise_value": 2692588220000, "shares_outstanding": 10874000000, "fx_rate_to_usd": null, "pe_ratio": 29.46463821, "pb_ratio": 6.05396122, "ptbv_ratio": 6.39319948, "ps_ratio": 3.60179949, "pcf_ratio": 18.01193165, "pfcf_ratio": 8.93164122, "ev_ebitda": 15.68595458, "ev_ebit": 26.60213423, "ev_sales": 3.62503395, "ev_fcf": 8.98925738, "earnings_yield": 0.03393899, "fcf_yield": 0.11124389, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50604085, "operating_margin": 0.13626854, "net_margin": 0.12224143, "ebitda_margin": 0.23110063, "fcf_margin": 0.40326289, "roe": 0.20546532, "roa": 0.09905633, "roic": 0.17421422, "roc_greenblatt": null, "asset_turnover": 0.8103335, "cash_conversion": 3.29890526, "accruals_ratio": -0.06298397, "sbc_to_revenue": 0.02667022, "debt_to_equity": 1.07422711, "net_debt_to_ebitda": 0.10053829, "debt_to_assets": 0.12990411, "interest_coverage": 39.95933675, "current_ratio": 1.17715311, "quick_ratio": 1.00860414, "net_debt": 17258000000, "revenue_growth_1y": 0.1421823, "revenue_growth_3y_cagr": 0.11731284, "revenue_growth_5y_cagr": 0.13178195, "eps_growth_1y": 0.37689555, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.29493634, "fcf_growth_1y": 0.44705212, "book_value_growth_1y": 0.42336796, "piotroski_f_score": 6, "altman_z_score": 5.03524686, "earnings_stability_5y": 0.260655, "revenue_stability_5y": 0.291137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09773361, "price_return_3m": 0.15393274, "price_return_6m": 0.07188603, "price_return_9m": 0.05896785, "price_return_12m": 0.15198764, "price_return_12m_ex1m": 0.27677108, "distance_from_52w_high": -0.09773361, "distance_from_52w_low": 0.23763771, "relative_strength": -0.00595341, "local_beta": -0.0009, "volatility_252d": 0.332169, "volatility_60d": 0.795581, "max_drawdown_12m": -0.19641847, "revenue_ttm": 742776000000, "gross_profit_ttm": 375875000000, "ebit_ttm": 101217000000, "ebitda_ttm": 171656000000, "net_income_ttm": 90798000000, "eps_diluted_ttm": 8.3500092, "operating_cash_flow_ttm": 148531000000, "capital_expenditure_ttm": 151003000000, "fcf_ttm": 299534000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2533000000, "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_current_liabilities": 216756000000, "net_ppe": null, "total_assets": 916630000000, "total_debt": 119074000000, "total_equity": 441914000000, "net_working_capital": -62962000000, "book_value_per_share": 40.63950708, "retained_earnings": 280791000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 418465000000, "tangible_book_per_share": 38.4830789, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 82, "rank_ptbv": 73, "rank_ps": 70, "rank_pcf": 73, "rank_ev_ebitda": 66, "rank_ev_ebit": 79, "rank_earnings_yield": 69, "rank_fcf_yield": 36, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 61, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 44, "rank_fcf_margin": 20, "rank_piotroski": 25, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 53, "value_composite": 89, "quality_composite": 5, "momentum_composite": 31, "growth_composite": 5, "yield_composite": 73, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "ebit": 99585000000, "ebitda": 165341000000, "pretax_income": 96757000000, "tax_provision": 19087000000, "net_income": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": 455000000, "long_term_debt": 65648000000, "total_debt": 66103000000, "total_liabilities": 406977000000, "total_equity": 411065000000, "shares_outstanding": 10827000000, "goodwill_and_intangibles": 32470000000 }, "cash_flow": { "operating_cash_flow": 139514000000, "capital_expenditure": 131819000000, "free_cash_flow": 271333000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15734, "ticker_id": 4781, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99585000000", "ebitda": "165341000000", "netIncome": "77670000000", "grossProfit": "360510000000", "depreciation": "None", "totalRevenue": "716924000000", "costOfRevenue": "356414000000", "interestIncome": "2107000000", "incomeBeforeTax": "96757000000", "interestExpense": "2274000000", "operatingIncome": "79975000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19087000000", "reportedCurrency": "USD", "netInterestIncome": "2107000000", "nonInterestIncome": "None", "operatingExpenses": "280535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108521000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65756000000", "sellingGeneralAndAdministrative": "11172000000", "netIncomeFromContinuingOperations": "77670000000" }, "balance": { "goodwill": "23273000000", "inventory": "38325000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": "455000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9197000000", "reportedCurrency": "USD", "retainedEarnings": "250536000000", "totalLiabilities": "406977000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "229083000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36219000000", "currentNetReceivables": "67729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588959000000", "currentAccountsPayable": "121909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443079000000", "shortLongTermDebtTotal": "152987000000", "totalShareholderEquity": "411065000000", "capitalLeaseObligations": "87339000000", "otherCurrentLiabilities": "75520000000", "totalCurrentLiabilities": "218005000000", "otherNonCurrentLiabilities": "35985000000", "totalNonCurrentLiabilities": "188972000000", "cashAndShortTermInvestments": "86810000000", "commonStockSharesOutstanding": "10827000000", "intangibleAssetsExcludingGoodwill": "9197000000", "cashAndCashEquivalentsAtCarryingValue": "86810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77670000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3002000000", "operatingCashflow": "139514000000", "capitalExpenditures": "131819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9661000000", "cashflowFromInvestment": "-142545000000", "stockBasedCompensation": "19467000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716924000000, "cost_of_revenue": 356414000000, "gross_profit": 360510000000, "research_and_development": 108521000000, "selling_general_admin": 11172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99585000000, "depreciation_amortisation": 65756000000, "ebitda": 165341000000, "interest_expense": 2274000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96757000000, "tax_provision": 19087000000, "effective_tax_rate": null, "net_income": 77670000000, "net_income_continuing_ops": 77670000000, "net_income_to_common": 77670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86810000000, "short_term_investments": 36219000000, "net_receivables": 67729000000, "inventory": 38325000000, "other_current_assets": null, "total_current_assets": 229083000000, "net_ppe": null, "goodwill": 23273000000, "intangible_assets": 9197000000, "goodwill_and_intangibles": 32470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588959000000, "total_assets": 818042000000, "short_term_debt": 455000000, "accounts_payable": 121909000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218005000000, "long_term_debt": 65648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188972000000, "total_liabilities": 406977000000, "total_debt": 66103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250536000000, "total_equity": 411065000000, "shares_outstanding": 10827000000, "operating_cash_flow": 139514000000, "stock_based_compensation": 19467000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142545000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9661000000, "free_cash_flow": 271333000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99585000000", "ebitda": "165341000000", "netIncome": "77670000000", "grossProfit": "360510000000", "depreciation": "None", "totalRevenue": "716924000000", "costOfRevenue": "356414000000", "interestIncome": "2107000000", "incomeBeforeTax": "96757000000", "interestExpense": "2274000000", "operatingIncome": "79975000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19087000000", "reportedCurrency": "USD", "netInterestIncome": "2107000000", "nonInterestIncome": "None", "operatingExpenses": "280535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108521000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65756000000", "sellingGeneralAndAdministrative": "11172000000", "netIncomeFromContinuingOperations": "77670000000" }, "balance": { "goodwill": "23273000000", "inventory": "38325000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": "455000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9197000000", "reportedCurrency": "USD", "retainedEarnings": "250536000000", "totalLiabilities": "406977000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "229083000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36219000000", "currentNetReceivables": "67729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588959000000", "currentAccountsPayable": "121909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443079000000", "shortLongTermDebtTotal": "152987000000", "totalShareholderEquity": "411065000000", "capitalLeaseObligations": "87339000000", "otherCurrentLiabilities": "75520000000", "totalCurrentLiabilities": "218005000000", "otherNonCurrentLiabilities": "35985000000", "totalNonCurrentLiabilities": "188972000000", "cashAndShortTermInvestments": "86810000000", "commonStockSharesOutstanding": "10827000000", "intangibleAssetsExcludingGoodwill": "9197000000", "cashAndCashEquivalentsAtCarryingValue": "86810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77670000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3002000000", "operatingCashflow": "139514000000", "capitalExpenditures": "131819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9661000000", "cashflowFromInvestment": "-142545000000", "stockBasedCompensation": "19467000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65756000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 637959000000, "cost_of_revenue": 326288000000, "gross_profit": 311671000000, "ebit": 71020000000, "ebitda": 123815000000, "pretax_income": 68513000000, "tax_provision": 9265000000, "net_income": 59248000000, "net_income_to_common": 59248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78779000000, "total_current_assets": 190867000000, "total_assets": 624894000000, "short_term_debt": 151000000, "long_term_debt": 52623000000, "total_debt": 52774000000, "total_liabilities": 338924000000, "total_equity": 285970000000, "shares_outstanding": 10721000000, "goodwill_and_intangibles": 31676000000 }, "cash_flow": { "operating_cash_flow": 115877000000, "capital_expenditure": 82999000000, "free_cash_flow": 198876000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15739, "ticker_id": 4781, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71020000000", "ebitda": "123815000000", "netIncome": "59248000000", "grossProfit": "311671000000", "depreciation": "None", "totalRevenue": "637959000000", "costOfRevenue": "326288000000", "interestIncome": "4677000000", "incomeBeforeTax": "68513000000", "interestExpense": "2406000000", "operatingIncome": "68593000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9265000000", "reportedCurrency": "USD", "netInterestIncome": "2271000000", "nonInterestIncome": "None", "operatingExpenses": "243078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88544000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52795000000", "sellingGeneralAndAdministrative": "11359000000", "netIncomeFromContinuingOperations": "59248000000" }, "balance": { "goodwill": "23074000000", "inventory": "34214000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "624894000000", "longTermDebt": "52623000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8602000000", "reportedCurrency": "USD", "retainedEarnings": "172866000000", "totalLiabilities": "338924000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "190867000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22423000000", "currentNetReceivables": "55451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434027000000", "currentAccountsPayable": "94363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328806000000", "shortLongTermDebtTotal": "130900000000", "totalShareholderEquity": "285970000000", "capitalLeaseObligations": "78277000000", "otherCurrentLiabilities": "66965000000", "totalCurrentLiabilities": "179431000000", "otherNonCurrentLiabilities": "28593000000", "totalNonCurrentLiabilities": "159493000000", "cashAndShortTermInvestments": "78779000000", "commonStockSharesOutstanding": "10721000000", "intangibleAssetsExcludingGoodwill": "8602000000", "cashAndCashEquivalentsAtCarryingValue": "78779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1884000000", "operatingCashflow": "115877000000", "capitalExpenditures": "82999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11812000000", "cashflowFromInvestment": "-94342000000", "stockBasedCompensation": "22011000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637959000000, "cost_of_revenue": 326288000000, "gross_profit": 311671000000, "research_and_development": 88544000000, "selling_general_admin": 11359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71020000000, "depreciation_amortisation": 52795000000, "ebitda": 123815000000, "interest_expense": 2406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68513000000, "tax_provision": 9265000000, "effective_tax_rate": null, "net_income": 59248000000, "net_income_continuing_ops": 59248000000, "net_income_to_common": 59248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78779000000, "short_term_investments": 22423000000, "net_receivables": 55451000000, "inventory": 34214000000, "other_current_assets": null, "total_current_assets": 190867000000, "net_ppe": null, "goodwill": 23074000000, "intangible_assets": 8602000000, "goodwill_and_intangibles": 31676000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434027000000, "total_assets": 624894000000, "short_term_debt": 151000000, "accounts_payable": 94363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179431000000, "long_term_debt": 52623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159493000000, "total_liabilities": 338924000000, "total_debt": 52774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172866000000, "total_equity": 285970000000, "shares_outstanding": 10721000000, "operating_cash_flow": 115877000000, "stock_based_compensation": 22011000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82999000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94342000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11812000000, "free_cash_flow": 198876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71020000000", "ebitda": "123815000000", "netIncome": "59248000000", "grossProfit": "311671000000", "depreciation": "None", "totalRevenue": "637959000000", "costOfRevenue": "326288000000", "interestIncome": "4677000000", "incomeBeforeTax": "68513000000", "interestExpense": "2406000000", "operatingIncome": "68593000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9265000000", "reportedCurrency": "USD", "netInterestIncome": "2271000000", "nonInterestIncome": "None", "operatingExpenses": "243078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88544000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52795000000", "sellingGeneralAndAdministrative": "11359000000", "netIncomeFromContinuingOperations": "59248000000" }, "balance": { "goodwill": "23074000000", "inventory": "34214000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "624894000000", "longTermDebt": "52623000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8602000000", "reportedCurrency": "USD", "retainedEarnings": "172866000000", "totalLiabilities": "338924000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "190867000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22423000000", "currentNetReceivables": "55451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434027000000", "currentAccountsPayable": "94363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328806000000", "shortLongTermDebtTotal": "130900000000", "totalShareholderEquity": "285970000000", "capitalLeaseObligations": "78277000000", "otherCurrentLiabilities": "66965000000", "totalCurrentLiabilities": "179431000000", "otherNonCurrentLiabilities": "28593000000", "totalNonCurrentLiabilities": "159493000000", "cashAndShortTermInvestments": "78779000000", "commonStockSharesOutstanding": "10721000000", "intangibleAssetsExcludingGoodwill": "8602000000", "cashAndCashEquivalentsAtCarryingValue": "78779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1884000000", "operatingCashflow": "115877000000", "capitalExpenditures": "82999000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11812000000", "cashflowFromInvestment": "-94342000000", "stockBasedCompensation": "22011000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 574785000000, "cost_of_revenue": 304739000000, "gross_profit": 270046000000, "ebit": 36852000000, "ebitda": 85515000000, "pretax_income": 37557000000, "tax_provision": 7120000000, "net_income": 30425000000, "net_income_to_common": 30425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73387000000, "total_current_assets": 172351000000, "total_assets": 527854000000, "short_term_debt": 18945000000, "long_term_debt": 58314000000, "total_debt": 77259000000, "total_liabilities": 325979000000, "total_equity": 201875000000, "shares_outstanding": 10492000000, "goodwill_and_intangibles": 30476000000 }, "cash_flow": { "operating_cash_flow": 84946000000, "capital_expenditure": 52729000000, "free_cash_flow": 137675000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15744, "ticker_id": 4781, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36852000000", "ebitda": "85515000000", "netIncome": "30425000000", "grossProfit": "270046000000", "depreciation": "None", "totalRevenue": "574785000000", "costOfRevenue": "304739000000", "interestIncome": "2493000000", "incomeBeforeTax": "37557000000", "interestExpense": "3182000000", "operatingIncome": "36852000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7120000000", "reportedCurrency": "USD", "netInterestIncome": "-670000000", "nonInterestIncome": "None", "operatingExpenses": "232427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85622000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48663000000", "sellingGeneralAndAdministrative": "11816000000", "netIncomeFromContinuingOperations": "20079000000" }, "balance": { "goodwill": "22789000000", "inventory": "33318000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "527854000000", "longTermDebt": "58314000000", "shortTermDebt": "18945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7687000000", "reportedCurrency": "USD", "retainedEarnings": "113618000000", "totalLiabilities": "325979000000", "otherCurrentAssets": "6897000000", "totalCurrentAssets": "172351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13393000000", "currentNetReceivables": "52253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355503000000", "currentAccountsPayable": "84981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276690000000", "shortLongTermDebtTotal": "135611000000", "totalShareholderEquity": "201875000000", "capitalLeaseObligations": "77297000000", "otherCurrentLiabilities": "64709000000", "totalCurrentLiabilities": "164917000000", "otherNonCurrentLiabilities": "25451000000", "totalNonCurrentLiabilities": "161062000000", "cashAndShortTermInvestments": "73387000000", "commonStockSharesOutstanding": "10492000000", "intangibleAssetsExcludingGoodwill": "7687000000", "cashAndCashEquivalentsAtCarryingValue": "73387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30425000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1449000000", "operatingCashflow": "84946000000", "capitalExpenditures": "52729000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15879000000", "cashflowFromInvestment": "-49833000000", "stockBasedCompensation": "24023000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574785000000, "cost_of_revenue": 304739000000, "gross_profit": 270046000000, "research_and_development": 85622000000, "selling_general_admin": 11816000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36852000000, "depreciation_amortisation": 48663000000, "ebitda": 85515000000, "interest_expense": 3182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37557000000, "tax_provision": 7120000000, "effective_tax_rate": null, "net_income": 30425000000, "net_income_continuing_ops": 20079000000, "net_income_to_common": 30425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73387000000, "short_term_investments": 13393000000, "net_receivables": 52253000000, "inventory": 33318000000, "other_current_assets": null, "total_current_assets": 172351000000, "net_ppe": null, "goodwill": 22789000000, "intangible_assets": 7687000000, "goodwill_and_intangibles": 30476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355503000000, "total_assets": 527854000000, "short_term_debt": 18945000000, "accounts_payable": 84981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164917000000, "long_term_debt": 58314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161062000000, "total_liabilities": 325979000000, "total_debt": 77259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113618000000, "total_equity": 201875000000, "shares_outstanding": 10492000000, "operating_cash_flow": 84946000000, "stock_based_compensation": 24023000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52729000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49833000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15879000000, "free_cash_flow": 137675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36852000000", "ebitda": "85515000000", "netIncome": "30425000000", "grossProfit": "270046000000", "depreciation": "None", "totalRevenue": "574785000000", "costOfRevenue": "304739000000", "interestIncome": "2493000000", "incomeBeforeTax": "37557000000", "interestExpense": "3182000000", "operatingIncome": "36852000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7120000000", "reportedCurrency": "USD", "netInterestIncome": "-670000000", "nonInterestIncome": "None", "operatingExpenses": "232427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85622000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48663000000", "sellingGeneralAndAdministrative": "11816000000", "netIncomeFromContinuingOperations": "20079000000" }, "balance": { "goodwill": "22789000000", "inventory": "33318000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "527854000000", "longTermDebt": "58314000000", "shortTermDebt": "18945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7687000000", "reportedCurrency": "USD", "retainedEarnings": "113618000000", "totalLiabilities": "325979000000", "otherCurrentAssets": "6897000000", "totalCurrentAssets": "172351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13393000000", "currentNetReceivables": "52253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355503000000", "currentAccountsPayable": "84981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276690000000", "shortLongTermDebtTotal": "135611000000", "totalShareholderEquity": "201875000000", "capitalLeaseObligations": "77297000000", "otherCurrentLiabilities": "64709000000", "totalCurrentLiabilities": "164917000000", "otherNonCurrentLiabilities": "25451000000", "totalNonCurrentLiabilities": "161062000000", "cashAndShortTermInvestments": "73387000000", "commonStockSharesOutstanding": "10492000000", "intangibleAssetsExcludingGoodwill": "7687000000", "cashAndCashEquivalentsAtCarryingValue": "73387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30425000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1449000000", "operatingCashflow": "84946000000", "capitalExpenditures": "52729000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15879000000", "cashflowFromInvestment": "-49833000000", "stockBasedCompensation": "24023000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 513983000000, "cost_of_revenue": 288831000000, "gross_profit": 225152000000, "ebit": 12248000000, "ebitda": 54169000000, "pretax_income": -5936000000, "tax_provision": -3217000000, "net_income": -2722000000, "net_income_to_common": -2722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53888000000, "total_current_assets": 146791000000, "total_assets": 462675000000, "short_term_debt": 14854000000, "long_term_debt": 67150000000, "total_debt": 82004000000, "total_liabilities": 316632000000, "total_equity": 146043000000, "shares_outstanding": 10189000000, "goodwill_and_intangibles": 26385000000 }, "cash_flow": { "operating_cash_flow": 46752000000, "capital_expenditure": 63645000000, "free_cash_flow": 110397000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15749, "ticker_id": 4781, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12248000000", "ebitda": "54169000000", "netIncome": "-2722000000", "grossProfit": "225152000000", "depreciation": "None", "totalRevenue": "513983000000", "costOfRevenue": "288831000000", "interestIncome": "989000000", "incomeBeforeTax": "-5936000000", "interestExpense": "2367000000", "operatingIncome": "12248000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3217000000", "reportedCurrency": "USD", "netInterestIncome": "-1378000000", "nonInterestIncome": "None", "operatingExpenses": "501735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73213000000", "otherNonOperatingIncome": "-16806000000", "costofGoodsAndServicesSold": "288831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41921000000", "sellingGeneralAndAdministrative": "11891000000", "netIncomeFromContinuingOperations": "-2722000000" }, "balance": { "goodwill": "20288000000", "inventory": "34405000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "462675000000", "longTermDebt": "67150000000", "shortTermDebt": "14854000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6097000000", "reportedCurrency": "USD", "retainedEarnings": "83193000000", "totalLiabilities": "316632000000", "otherCurrentAssets": "6158000000", "totalCurrentAssets": "146791000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16138000000", "currentNetReceivables": "42360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315884000000", "currentAccountsPayable": "79600000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252838000000", "shortLongTermDebtTotal": "140118000000", "totalShareholderEquity": "146043000000", "capitalLeaseObligations": "72968000000", "otherCurrentLiabilities": "62566000000", "totalCurrentLiabilities": "155393000000", "otherNonCurrentLiabilities": "21121000000", "totalNonCurrentLiabilities": "161239000000", "cashAndShortTermInvestments": "53888000000", "commonStockSharesOutstanding": "10189000000", "intangibleAssetsExcludingGoodwill": "6097000000", "cashAndCashEquivalentsAtCarryingValue": "53888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2722000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2592000000", "operatingCashflow": "46752000000", "capitalExpenditures": "63645000000", "changeInReceivables": "-21897000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9718000000", "cashflowFromInvestment": "-37601000000", "stockBasedCompensation": "19621000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18869000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41921000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513983000000, "cost_of_revenue": 288831000000, "gross_profit": 225152000000, "research_and_development": 73213000000, "selling_general_admin": 11891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12248000000, "depreciation_amortisation": 41921000000, "ebitda": 54169000000, "interest_expense": 2367000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5936000000, "tax_provision": -3217000000, "effective_tax_rate": null, "net_income": -2722000000, "net_income_continuing_ops": -2722000000, "net_income_to_common": -2722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53888000000, "short_term_investments": 16138000000, "net_receivables": 42360000000, "inventory": 34405000000, "other_current_assets": null, "total_current_assets": 146791000000, "net_ppe": null, "goodwill": 20288000000, "intangible_assets": 6097000000, "goodwill_and_intangibles": 26385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315884000000, "total_assets": 462675000000, "short_term_debt": 14854000000, "accounts_payable": 79600000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155393000000, "long_term_debt": 67150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161239000000, "total_liabilities": 316632000000, "total_debt": 82004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83193000000, "total_equity": 146043000000, "shares_outstanding": 10189000000, "operating_cash_flow": 46752000000, "stock_based_compensation": 19621000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63645000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37601000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9718000000, "free_cash_flow": 110397000000, "net_change_in_cash": 18869000000 }, "raw_data": { "income": { "ebit": "12248000000", "ebitda": "54169000000", "netIncome": "-2722000000", "grossProfit": "225152000000", "depreciation": "None", "totalRevenue": "513983000000", "costOfRevenue": "288831000000", "interestIncome": "989000000", "incomeBeforeTax": "-5936000000", "interestExpense": "2367000000", "operatingIncome": "12248000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3217000000", "reportedCurrency": "USD", "netInterestIncome": "-1378000000", "nonInterestIncome": "None", "operatingExpenses": "501735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73213000000", "otherNonOperatingIncome": "-16806000000", "costofGoodsAndServicesSold": "288831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41921000000", "sellingGeneralAndAdministrative": "11891000000", "netIncomeFromContinuingOperations": "-2722000000" }, "balance": { "goodwill": "20288000000", "inventory": "34405000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "462675000000", "longTermDebt": "67150000000", "shortTermDebt": "14854000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6097000000", "reportedCurrency": "USD", "retainedEarnings": "83193000000", "totalLiabilities": "316632000000", "otherCurrentAssets": "6158000000", "totalCurrentAssets": "146791000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16138000000", "currentNetReceivables": "42360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315884000000", "currentAccountsPayable": "79600000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252838000000", "shortLongTermDebtTotal": "140118000000", "totalShareholderEquity": "146043000000", "capitalLeaseObligations": "72968000000", "otherCurrentLiabilities": "62566000000", "totalCurrentLiabilities": "155393000000", "otherNonCurrentLiabilities": "21121000000", "totalNonCurrentLiabilities": "161239000000", "cashAndShortTermInvestments": "53888000000", "commonStockSharesOutstanding": "10189000000", "intangibleAssetsExcludingGoodwill": "6097000000", "cashAndCashEquivalentsAtCarryingValue": "53888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2722000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2592000000", "operatingCashflow": "46752000000", "capitalExpenditures": "63645000000", "changeInReceivables": "-21897000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9718000000", "cashflowFromInvestment": "-37601000000", "stockBasedCompensation": "19621000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18869000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41921000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 469822000000, "cost_of_revenue": 272344000000, "gross_profit": 197478000000, "ebit": 24879000000, "ebitda": 59312000000, "pretax_income": 38151000000, "tax_provision": 4791000000, "net_income": 33364000000, "net_income_to_common": 33364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000000, "total_current_assets": 161580000000, "total_assets": 420549000000, "short_term_debt": 15923000000, "long_term_debt": 48744000000, "total_debt": 64667000000, "total_liabilities": 282304000000, "total_equity": 138245000000, "shares_outstanding": 10300000000, "goodwill_and_intangibles": 20478000000 }, "cash_flow": { "operating_cash_flow": 46327000000, "capital_expenditure": 61053000000, "free_cash_flow": 107380000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15754, "ticker_id": 4781, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24879000000", "ebitda": "59312000000", "netIncome": "33364000000", "grossProfit": "197478000000", "depreciation": "None", "totalRevenue": "469822000000", "costOfRevenue": "272344000000", "interestIncome": "448000000", "incomeBeforeTax": "38151000000", "interestExpense": "1809000000", "operatingIncome": "24879000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4791000000", "reportedCurrency": "USD", "netInterestIncome": "-1361000000", "nonInterestIncome": "None", "operatingExpenses": "444943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56052000000", "otherNonOperatingIncome": "14633000000", "costofGoodsAndServicesSold": "272344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34433000000", "sellingGeneralAndAdministrative": "8823000000", "netIncomeFromContinuingOperations": "33360000000" }, "balance": { "goodwill": "15371000000", "inventory": "32640000000", "commonStock": "106000000", "currentDebt": "None", "investments": "None", "totalAssets": "420549000000", "longTermDebt": "48744000000", "shortTermDebt": "15923000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5107000000", "reportedCurrency": "USD", "retainedEarnings": "85915000000", "totalLiabilities": "282304000000", "otherCurrentAssets": "7391000000", "totalCurrentAssets": "161580000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59829000000", "currentNetReceivables": "32891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258969000000", "currentAccountsPayable": "78664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216363000000", "shortLongTermDebtTotal": "116395000000", "totalShareholderEquity": "138245000000", "capitalLeaseObligations": "67651000000", "otherCurrentLiabilities": "51775000000", "totalCurrentLiabilities": "142266000000", "otherNonCurrentLiabilities": "23643000000", "totalNonCurrentLiabilities": "140038000000", "cashAndShortTermInvestments": "36220000000", "commonStockSharesOutstanding": "10300000000", "intangibleAssetsExcludingGoodwill": "5107000000", "cashAndCashEquivalentsAtCarryingValue": "36220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33364000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9487000000", "operatingCashflow": "46327000000", "capitalExpenditures": "61053000000", "changeInReceivables": "-18163000000", "changeInExchangeRate": "-364000000", "cashflowFromFinancing": "6291000000", "cashflowFromInvestment": "-58154000000", "stockBasedCompensation": "12757000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5900000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469822000000, "cost_of_revenue": 272344000000, "gross_profit": 197478000000, "research_and_development": 56052000000, "selling_general_admin": 8823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24879000000, "depreciation_amortisation": 34433000000, "ebitda": 59312000000, "interest_expense": 1809000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38151000000, "tax_provision": 4791000000, "effective_tax_rate": null, "net_income": 33364000000, "net_income_continuing_ops": 33360000000, "net_income_to_common": 33364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36220000000, "short_term_investments": 59829000000, "net_receivables": 32891000000, "inventory": 32640000000, "other_current_assets": null, "total_current_assets": 161580000000, "net_ppe": null, "goodwill": 15371000000, "intangible_assets": 5107000000, "goodwill_and_intangibles": 20478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258969000000, "total_assets": 420549000000, "short_term_debt": 15923000000, "accounts_payable": 78664000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142266000000, "long_term_debt": 48744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140038000000, "total_liabilities": 282304000000, "total_debt": 64667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85915000000, "total_equity": 138245000000, "shares_outstanding": 10300000000, "operating_cash_flow": 46327000000, "stock_based_compensation": 12757000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61053000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58154000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6291000000, "free_cash_flow": 107380000000, "net_change_in_cash": -5900000000 }, "raw_data": { "income": { "ebit": "24879000000", "ebitda": "59312000000", "netIncome": "33364000000", "grossProfit": "197478000000", "depreciation": "None", "totalRevenue": "469822000000", "costOfRevenue": "272344000000", "interestIncome": "448000000", "incomeBeforeTax": "38151000000", "interestExpense": "1809000000", "operatingIncome": "24879000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4791000000", "reportedCurrency": "USD", "netInterestIncome": "-1361000000", "nonInterestIncome": "None", "operatingExpenses": "444943000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56052000000", "otherNonOperatingIncome": "14633000000", "costofGoodsAndServicesSold": "272344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34433000000", "sellingGeneralAndAdministrative": "8823000000", "netIncomeFromContinuingOperations": "33360000000" }, "balance": { "goodwill": "15371000000", "inventory": "32640000000", "commonStock": "106000000", "currentDebt": "None", "investments": "None", "totalAssets": "420549000000", "longTermDebt": "48744000000", "shortTermDebt": "15923000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5107000000", "reportedCurrency": "USD", "retainedEarnings": "85915000000", "totalLiabilities": "282304000000", "otherCurrentAssets": "7391000000", "totalCurrentAssets": "161580000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59829000000", "currentNetReceivables": "32891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258969000000", "currentAccountsPayable": "78664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216363000000", "shortLongTermDebtTotal": "116395000000", "totalShareholderEquity": "138245000000", "capitalLeaseObligations": "67651000000", "otherCurrentLiabilities": "51775000000", "totalCurrentLiabilities": "142266000000", "otherNonCurrentLiabilities": "23643000000", "totalNonCurrentLiabilities": "140038000000", "cashAndShortTermInvestments": "36220000000", "commonStockSharesOutstanding": "10300000000", "intangibleAssetsExcludingGoodwill": "5107000000", "cashAndCashEquivalentsAtCarryingValue": "36220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33364000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9487000000", "operatingCashflow": "46327000000", "capitalExpenditures": "61053000000", "changeInReceivables": "-18163000000", "changeInExchangeRate": "-364000000", "cashflowFromFinancing": "6291000000", "cashflowFromInvestment": "-58154000000", "stockBasedCompensation": "12757000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5900000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 386064000000, "cost_of_revenue": 233307000000, "gross_profit": 152757000000, "ebit": 22899000000, "ebitda": 48079000000, "pretax_income": 24178000000, "tax_provision": 2863000000, "net_income": 21331000000, "net_income_to_common": 21331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42122000000, "total_current_assets": 132733000000, "total_assets": 321195000000, "short_term_debt": 16115000000, "long_term_debt": 31816000000, "total_debt": 47931000000, "total_liabilities": 227791000000, "total_equity": 93404000000, "shares_outstanding": 10200000000, "goodwill_and_intangibles": 19998000000 }, "cash_flow": { "operating_cash_flow": 66064000000, "capital_expenditure": 40140000000, "free_cash_flow": 106204000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15759, "ticker_id": 4781, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22899000000", "ebitda": "48079000000", "netIncome": "21331000000", "grossProfit": "152757000000", "depreciation": "None", "totalRevenue": "386064000000", "costOfRevenue": "233307000000", "interestIncome": "555000000", "incomeBeforeTax": "24178000000", "interestExpense": "1647000000", "operatingIncome": "22899000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2863000000", "reportedCurrency": "USD", "netInterestIncome": "-1092000000", "nonInterestIncome": "None", "operatingExpenses": "363165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42740000000", "otherNonOperatingIncome": "2371000000", "costofGoodsAndServicesSold": "233307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25180000000", "sellingGeneralAndAdministrative": "6668000000", "netIncomeFromContinuingOperations": "21315000000" }, "balance": { "goodwill": "15017000000", "inventory": "23795000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "321195000000", "longTermDebt": "31816000000", "shortTermDebt": "16115000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4981000000", "reportedCurrency": "USD", "retainedEarnings": "52551000000", "totalLiabilities": "227791000000", "otherCurrentAssets": "4942000000", "totalCurrentAssets": "132733000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42274000000", "currentNetReceivables": "24542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188462000000", "currentAccountsPayable": "72539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150667000000", "shortLongTermDebtTotal": "84389000000", "totalShareholderEquity": "93404000000", "capitalLeaseObligations": "52573000000", "otherCurrentLiabilities": "44138000000", "totalCurrentLiabilities": "126385000000", "otherNonCurrentLiabilities": "17017000000", "totalNonCurrentLiabilities": "101406000000", "cashAndShortTermInvestments": "42122000000", "commonStockSharesOutstanding": "10200000000", "intangibleAssetsExcludingGoodwill": "4981000000", "cashAndCashEquivalentsAtCarryingValue": "42122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21331000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2849000000", "operatingCashflow": "66064000000", "capitalExpenditures": "40140000000", "changeInReceivables": "-8169000000", "changeInExchangeRate": "618000000", "cashflowFromFinancing": "-1104000000", "cashflowFromInvestment": "-59611000000", "stockBasedCompensation": "9208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5967000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386064000000, "cost_of_revenue": 233307000000, "gross_profit": 152757000000, "research_and_development": 42740000000, "selling_general_admin": 6668000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22899000000, "depreciation_amortisation": 25180000000, "ebitda": 48079000000, "interest_expense": 1647000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24178000000, "tax_provision": 2863000000, "effective_tax_rate": null, "net_income": 21331000000, "net_income_continuing_ops": 21315000000, "net_income_to_common": 21331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42122000000, "short_term_investments": 42274000000, "net_receivables": 24542000000, "inventory": 23795000000, "other_current_assets": null, "total_current_assets": 132733000000, "net_ppe": null, "goodwill": 15017000000, "intangible_assets": 4981000000, "goodwill_and_intangibles": 19998000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188462000000, "total_assets": 321195000000, "short_term_debt": 16115000000, "accounts_payable": 72539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126385000000, "long_term_debt": 31816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101406000000, "total_liabilities": 227791000000, "total_debt": 47931000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52551000000, "total_equity": 93404000000, "shares_outstanding": 10200000000, "operating_cash_flow": 66064000000, "stock_based_compensation": 9208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59611000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1104000000, "free_cash_flow": 106204000000, "net_change_in_cash": 5967000000 }, "raw_data": { "income": { "ebit": "22899000000", "ebitda": "48079000000", "netIncome": "21331000000", "grossProfit": "152757000000", "depreciation": "None", "totalRevenue": "386064000000", "costOfRevenue": "233307000000", "interestIncome": "555000000", "incomeBeforeTax": "24178000000", "interestExpense": "1647000000", "operatingIncome": "22899000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2863000000", "reportedCurrency": "USD", "netInterestIncome": "-1092000000", "nonInterestIncome": "None", "operatingExpenses": "363165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42740000000", "otherNonOperatingIncome": "2371000000", "costofGoodsAndServicesSold": "233307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25180000000", "sellingGeneralAndAdministrative": "6668000000", "netIncomeFromContinuingOperations": "21315000000" }, "balance": { "goodwill": "15017000000", "inventory": "23795000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "321195000000", "longTermDebt": "31816000000", "shortTermDebt": "16115000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4981000000", "reportedCurrency": "USD", "retainedEarnings": "52551000000", "totalLiabilities": "227791000000", "otherCurrentAssets": "4942000000", "totalCurrentAssets": "132733000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42274000000", "currentNetReceivables": "24542000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188462000000", "currentAccountsPayable": "72539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150667000000", "shortLongTermDebtTotal": "84389000000", "totalShareholderEquity": "93404000000", "capitalLeaseObligations": "52573000000", "otherCurrentLiabilities": "44138000000", "totalCurrentLiabilities": "126385000000", "otherNonCurrentLiabilities": "17017000000", "totalNonCurrentLiabilities": "101406000000", "cashAndShortTermInvestments": "42122000000", "commonStockSharesOutstanding": "10200000000", "intangibleAssetsExcludingGoodwill": "4981000000", "cashAndCashEquivalentsAtCarryingValue": "42122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21331000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2849000000", "operatingCashflow": "66064000000", "capitalExpenditures": "40140000000", "changeInReceivables": "-8169000000", "changeInExchangeRate": "618000000", "cashflowFromFinancing": "-1104000000", "cashflowFromInvestment": "-59611000000", "stockBasedCompensation": "9208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5967000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25251000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 280522000000, "cost_of_revenue": 165536000000, "gross_profit": 114986000000, "ebit": 14541000000, "ebitda": 37365000000, "pretax_income": 13976000000, "tax_provision": 2374000000, "net_income": 11588000000, "net_income_to_common": 11588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36092000000, "total_current_assets": 96334000000, "total_assets": 225248000000, "short_term_debt": 1307000000, "long_term_debt": 23414000000, "total_debt": 24721000000, "total_liabilities": 163188000000, "total_equity": 62060000000, "shares_outstanding": 10080000000, "goodwill_and_intangibles": 18803000000 }, "cash_flow": { "operating_cash_flow": 38514000000, "capital_expenditure": 16861000000, "free_cash_flow": 55375000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15764, "ticker_id": 4781, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14541000000", "ebitda": "37365000000", "netIncome": "11588000000", "grossProfit": "114986000000", "depreciation": "None", "totalRevenue": "280522000000", "costOfRevenue": "165536000000", "interestIncome": "832000000", "incomeBeforeTax": "13976000000", "interestExpense": "1600000000", "operatingIncome": "14541000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2374000000", "reportedCurrency": "USD", "netInterestIncome": "-768000000", "nonInterestIncome": "None", "operatingExpenses": "265981000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35931000000", "otherNonOperatingIncome": "1021000000", "costofGoodsAndServicesSold": "165536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22824000000", "sellingGeneralAndAdministrative": "5203000000", "netIncomeFromContinuingOperations": "11602000000" }, "balance": { "goodwill": "14754000000", "inventory": "20497000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "225248000000", "longTermDebt": "23414000000", "shortTermDebt": "1307000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4049000000", "reportedCurrency": "USD", "retainedEarnings": "31220000000", "totalLiabilities": "163188000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "96334000000", "currentLongTermDebt": "1307000000", "longTermInvestments": "2169000000", "shortTermInvestments": "18929000000", "currentNetReceivables": "20816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128914000000", "currentAccountsPayable": "47183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72705000000", "shortLongTermDebtTotal": "63205000000", "totalShareholderEquity": "62060000000", "capitalLeaseObligations": "39791000000", "otherCurrentLiabilities": "32439000000", "totalCurrentLiabilities": "87812000000", "otherNonCurrentLiabilities": "12171000000", "totalNonCurrentLiabilities": "75376000000", "cashAndShortTermInvestments": "36092000000", "commonStockSharesOutstanding": "10080000000", "intangibleAssetsExcludingGoodwill": "4049000000", "cashAndCashEquivalentsAtCarryingValue": "36092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11588000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3278000000", "operatingCashflow": "38514000000", "capitalExpenditures": "16861000000", "changeInReceivables": "-7681000000", "changeInExchangeRate": "70000000", "cashflowFromFinancing": "-10066000000", "cashflowFromInvestment": "-24281000000", "stockBasedCompensation": "6864000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4237000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280522000000, "cost_of_revenue": 165536000000, "gross_profit": 114986000000, "research_and_development": 35931000000, "selling_general_admin": 5203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14541000000, "depreciation_amortisation": 22824000000, "ebitda": 37365000000, "interest_expense": 1600000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13976000000, "tax_provision": 2374000000, "effective_tax_rate": null, "net_income": 11588000000, "net_income_continuing_ops": 11602000000, "net_income_to_common": 11588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36092000000, "short_term_investments": 18929000000, "net_receivables": 20816000000, "inventory": 20497000000, "other_current_assets": null, "total_current_assets": 96334000000, "net_ppe": null, "goodwill": 14754000000, "intangible_assets": 4049000000, "goodwill_and_intangibles": 18803000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128914000000, "total_assets": 225248000000, "short_term_debt": 1307000000, "accounts_payable": 47183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87812000000, "long_term_debt": 23414000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75376000000, "total_liabilities": 163188000000, "total_debt": 24721000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31220000000, "total_equity": 62060000000, "shares_outstanding": 10080000000, "operating_cash_flow": 38514000000, "stock_based_compensation": 6864000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16861000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24281000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10066000000, "free_cash_flow": 55375000000, "net_change_in_cash": 4237000000 }, "raw_data": { "income": { "ebit": "14541000000", "ebitda": "37365000000", "netIncome": "11588000000", "grossProfit": "114986000000", "depreciation": "None", "totalRevenue": "280522000000", "costOfRevenue": "165536000000", "interestIncome": "832000000", "incomeBeforeTax": "13976000000", "interestExpense": "1600000000", "operatingIncome": "14541000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2374000000", "reportedCurrency": "USD", "netInterestIncome": "-768000000", "nonInterestIncome": "None", "operatingExpenses": "265981000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35931000000", "otherNonOperatingIncome": "1021000000", "costofGoodsAndServicesSold": "165536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22824000000", "sellingGeneralAndAdministrative": "5203000000", "netIncomeFromContinuingOperations": "11602000000" }, "balance": { "goodwill": "14754000000", "inventory": "20497000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "225248000000", "longTermDebt": "23414000000", "shortTermDebt": "1307000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4049000000", "reportedCurrency": "USD", "retainedEarnings": "31220000000", "totalLiabilities": "163188000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "96334000000", "currentLongTermDebt": "1307000000", "longTermInvestments": "2169000000", "shortTermInvestments": "18929000000", "currentNetReceivables": "20816000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128914000000", "currentAccountsPayable": "47183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72705000000", "shortLongTermDebtTotal": "63205000000", "totalShareholderEquity": "62060000000", "capitalLeaseObligations": "39791000000", "otherCurrentLiabilities": "32439000000", "totalCurrentLiabilities": "87812000000", "otherNonCurrentLiabilities": "12171000000", "totalNonCurrentLiabilities": "75376000000", "cashAndShortTermInvestments": "36092000000", "commonStockSharesOutstanding": "10080000000", "intangibleAssetsExcludingGoodwill": "4049000000", "cashAndCashEquivalentsAtCarryingValue": "36092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11588000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3278000000", "operatingCashflow": "38514000000", "capitalExpenditures": "16861000000", "changeInReceivables": "-7681000000", "changeInExchangeRate": "70000000", "cashflowFromFinancing": "-10066000000", "cashflowFromInvestment": "-24281000000", "stockBasedCompensation": "6864000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4237000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 232887000000, "cost_of_revenue": 139156000000, "gross_profit": 93731000000, "ebit": 12421000000, "ebitda": 27762000000, "pretax_income": 11261000000, "tax_provision": 1354000000, "net_income": 10073000000, "net_income_to_common": 10073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31750000000, "total_current_assets": 75101000000, "total_assets": 162648000000, "short_term_debt": 9502000000, "long_term_debt": 23495000000, "total_debt": 32997000000, "total_liabilities": 119099000000, "total_equity": 43549000000, "shares_outstanding": 10000000000, "goodwill_and_intangibles": 18658000000 }, "cash_flow": { "operating_cash_flow": 30723000000, "capital_expenditure": 13427000000, "free_cash_flow": 44150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15769, "ticker_id": 4781, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12421000000", "ebitda": "27762000000", "netIncome": "10073000000", "grossProfit": "93731000000", "depreciation": "None", "totalRevenue": "232887000000", "costOfRevenue": "139156000000", "interestIncome": "440000000", "incomeBeforeTax": "11261000000", "interestExpense": "1417000000", "operatingIncome": "12421000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1354000000", "reportedCurrency": "USD", "netInterestIncome": "-977000000", "nonInterestIncome": "None", "operatingExpenses": "220466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28837000000", "otherNonOperatingIncome": "266000000", "costofGoodsAndServicesSold": "139156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15341000000", "sellingGeneralAndAdministrative": "4336000000", "netIncomeFromContinuingOperations": "10064000000" }, "balance": { "goodwill": "14548000000", "inventory": "17174000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "162648000000", "longTermDebt": "23495000000", "shortTermDebt": "9502000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4110000000", "reportedCurrency": "USD", "retainedEarnings": "19625000000", "totalLiabilities": "119099000000", "otherCurrentAssets": "-16677000000", "totalCurrentAssets": "75101000000", "currentLongTermDebt": "1371000000", "longTermInvestments": "722000000", "shortTermInvestments": "9500000000", "currentNetReceivables": "16677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87547000000", "currentAccountsPayable": "38192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61797000000", "shortLongTermDebtTotal": "33145000000", "totalShareholderEquity": "43549000000", "capitalLeaseObligations": "16292000000", "otherCurrentLiabilities": "23663000000", "totalCurrentLiabilities": "68391000000", "otherNonCurrentLiabilities": "27213000000", "totalNonCurrentLiabilities": "50708000000", "cashAndShortTermInvestments": "31750000000", "commonStockSharesOutstanding": "10000000000", "intangibleAssetsExcludingGoodwill": "4110000000", "cashAndCashEquivalentsAtCarryingValue": "31750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10073000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1314000000", "operatingCashflow": "30723000000", "capitalExpenditures": "13427000000", "changeInReceivables": "-4615000000", "changeInExchangeRate": "-351000000", "cashflowFromFinancing": "-7686000000", "cashflowFromInvestment": "-12369000000", "stockBasedCompensation": "5418000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10317000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232887000000, "cost_of_revenue": 139156000000, "gross_profit": 93731000000, "research_and_development": 28837000000, "selling_general_admin": 4336000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12421000000, "depreciation_amortisation": 15341000000, "ebitda": 27762000000, "interest_expense": 1417000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11261000000, "tax_provision": 1354000000, "effective_tax_rate": null, "net_income": 10073000000, "net_income_continuing_ops": 10064000000, "net_income_to_common": 10073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31750000000, "short_term_investments": 9500000000, "net_receivables": 16677000000, "inventory": 17174000000, "other_current_assets": null, "total_current_assets": 75101000000, "net_ppe": null, "goodwill": 14548000000, "intangible_assets": 4110000000, "goodwill_and_intangibles": 18658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87547000000, "total_assets": 162648000000, "short_term_debt": 9502000000, "accounts_payable": 38192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68391000000, "long_term_debt": 23495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50708000000, "total_liabilities": 119099000000, "total_debt": 32997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19625000000, "total_equity": 43549000000, "shares_outstanding": 10000000000, "operating_cash_flow": 30723000000, "stock_based_compensation": 5418000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12369000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7686000000, "free_cash_flow": 44150000000, "net_change_in_cash": 10317000000 }, "raw_data": { "income": { "ebit": "12421000000", "ebitda": "27762000000", "netIncome": "10073000000", "grossProfit": "93731000000", "depreciation": "None", "totalRevenue": "232887000000", "costOfRevenue": "139156000000", "interestIncome": "440000000", "incomeBeforeTax": "11261000000", "interestExpense": "1417000000", "operatingIncome": "12421000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1354000000", "reportedCurrency": "USD", "netInterestIncome": "-977000000", "nonInterestIncome": "None", "operatingExpenses": "220466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28837000000", "otherNonOperatingIncome": "266000000", "costofGoodsAndServicesSold": "139156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15341000000", "sellingGeneralAndAdministrative": "4336000000", "netIncomeFromContinuingOperations": "10064000000" }, "balance": { "goodwill": "14548000000", "inventory": "17174000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "162648000000", "longTermDebt": "23495000000", "shortTermDebt": "9502000000", "treasuryStock": "-1837000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4110000000", "reportedCurrency": "USD", "retainedEarnings": "19625000000", "totalLiabilities": "119099000000", "otherCurrentAssets": "-16677000000", "totalCurrentAssets": "75101000000", "currentLongTermDebt": "1371000000", "longTermInvestments": "722000000", "shortTermInvestments": "9500000000", "currentNetReceivables": "16677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87547000000", "currentAccountsPayable": "38192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61797000000", "shortLongTermDebtTotal": "33145000000", "totalShareholderEquity": "43549000000", "capitalLeaseObligations": "16292000000", "otherCurrentLiabilities": "23663000000", "totalCurrentLiabilities": "68391000000", "otherNonCurrentLiabilities": "27213000000", "totalNonCurrentLiabilities": "50708000000", "cashAndShortTermInvestments": "31750000000", "commonStockSharesOutstanding": "10000000000", "intangibleAssetsExcludingGoodwill": "4110000000", "cashAndCashEquivalentsAtCarryingValue": "31750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10073000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1314000000", "operatingCashflow": "30723000000", "capitalExpenditures": "13427000000", "changeInReceivables": "-4615000000", "changeInExchangeRate": "-351000000", "cashflowFromFinancing": "-7686000000", "cashflowFromInvestment": "-12369000000", "stockBasedCompensation": "5418000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10317000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "ebit": 23852000000, "ebitda": 42797000000, "pretax_income": 39834000000, "tax_provision": 9560000000, "net_income": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101816000000, "total_current_assets": 255155000000, "total_assets": 916630000000, "short_term_debt": null, "long_term_debt": 119074000000, "total_debt": 119074000000, "total_liabilities": 474716000000, "total_equity": 441914000000, "shares_outstanding": 10874000000, "goodwill_and_intangibles": 23449000000 }, "cash_flow": { "operating_cash_flow": 26032000000, "capital_expenditure": 44203000000, "free_cash_flow": 70235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15732, "ticker_id": 4781, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23852000000", "ebitda": "42797000000", "netIncome": "30255000000", "grossProfit": "94056000000", "depreciation": "None", "totalRevenue": "181519000000", "costOfRevenue": "87463000000", "interestIncome": "1135000000", "incomeBeforeTax": "39834000000", "interestExpense": "800000000", "operatingIncome": "23852000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9560000000", "reportedCurrency": "USD", "netInterestIncome": "335000000", "nonInterestIncome": "None", "operatingExpenses": "70204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18945000000", "sellingGeneralAndAdministrative": "2587000000", "netIncomeFromContinuingOperations": "30255000000" }, "balance": { "goodwill": "23449000000", "inventory": "36534000000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "916630000000", "longTermDebt": "119074000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280791000000", "totalLiabilities": "474716000000", "otherCurrentAssets": "None", "totalCurrentAssets": "255155000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41273000000", "currentNetReceivables": "75532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661475000000", "currentAccountsPayable": "124749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209888000000", "totalShareholderEquity": "441914000000", "capitalLeaseObligations": "90814000000", "otherCurrentLiabilities": "71120000000", "totalCurrentLiabilities": "216756000000", "otherNonCurrentLiabilities": "48072000000", "totalNonCurrentLiabilities": "257960000000", "cashAndShortTermInvestments": "101816000000", "commonStockSharesOutstanding": "10874000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30255000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1622000000", "operatingCashflow": "26032000000", "capitalExpenditures": "44203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52767000000", "cashflowFromInvestment": "-64212000000", "stockBasedCompensation": "4032000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18945000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181519000000, "cost_of_revenue": 87463000000, "gross_profit": 94056000000, "research_and_development": 29567000000, "selling_general_admin": 2587000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23852000000, "depreciation_amortisation": 18945000000, "ebitda": 42797000000, "interest_expense": 800000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39834000000, "tax_provision": 9560000000, "effective_tax_rate": null, "net_income": 30255000000, "net_income_continuing_ops": 30255000000, "net_income_to_common": 30255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101816000000, "short_term_investments": 41273000000, "net_receivables": 75532000000, "inventory": 36534000000, "other_current_assets": null, "total_current_assets": 255155000000, "net_ppe": null, "goodwill": 23449000000, "intangible_assets": null, "goodwill_and_intangibles": 23449000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661475000000, "total_assets": 916630000000, "short_term_debt": null, "accounts_payable": 124749000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216756000000, "long_term_debt": 119074000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257960000000, "total_liabilities": 474716000000, "total_debt": 119074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280791000000, "total_equity": 441914000000, "shares_outstanding": 10874000000, "operating_cash_flow": 26032000000, "stock_based_compensation": 4032000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64212000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52767000000, "free_cash_flow": 70235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23852000000", "ebitda": "42797000000", "netIncome": "30255000000", "grossProfit": "94056000000", "depreciation": "None", "totalRevenue": "181519000000", "costOfRevenue": "87463000000", "interestIncome": "1135000000", "incomeBeforeTax": "39834000000", "interestExpense": "800000000", "operatingIncome": "23852000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9560000000", "reportedCurrency": "USD", "netInterestIncome": "335000000", "nonInterestIncome": "None", "operatingExpenses": "70204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29567000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18945000000", "sellingGeneralAndAdministrative": "2587000000", "netIncomeFromContinuingOperations": "30255000000" }, "balance": { "goodwill": "23449000000", "inventory": "36534000000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "916630000000", "longTermDebt": "119074000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280791000000", "totalLiabilities": "474716000000", "otherCurrentAssets": "None", "totalCurrentAssets": "255155000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41273000000", "currentNetReceivables": "75532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661475000000", "currentAccountsPayable": "124749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209888000000", "totalShareholderEquity": "441914000000", "capitalLeaseObligations": "90814000000", "otherCurrentLiabilities": "71120000000", "totalCurrentLiabilities": "216756000000", "otherNonCurrentLiabilities": "48072000000", "totalNonCurrentLiabilities": "257960000000", "cashAndShortTermInvestments": "101816000000", "commonStockSharesOutstanding": "10874000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30255000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1622000000", "operatingCashflow": "26032000000", "capitalExpenditures": "44203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52767000000", "cashflowFromInvestment": "-64212000000", "stockBasedCompensation": "4032000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18945000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 213386000000, "cost_of_revenue": 109959000000, "gross_profit": 103427000000, "ebit": 27284000000, "ebitda": 46755000000, "pretax_income": 26138000000, "tax_provision": 4946000000, "net_income": 21192000000, "net_income_to_common": 21192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86810000000, "total_current_assets": 229083000000, "total_assets": 818042000000, "short_term_debt": 455000000, "long_term_debt": 65648000000, "total_debt": 66103000000, "total_liabilities": 406977000000, "total_equity": 411065000000, "shares_outstanding": 10863000000, "goodwill_and_intangibles": 32470000000 }, "cash_flow": { "operating_cash_flow": 54459000000, "capital_expenditure": 39522000000, "free_cash_flow": 93981000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15733, "ticker_id": 4781, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27284000000", "ebitda": "46755000000", "netIncome": "21192000000", "grossProfit": "103427000000", "depreciation": "None", "totalRevenue": "213386000000", "costOfRevenue": "109959000000", "interestIncome": "451000000", "incomeBeforeTax": "26138000000", "interestExpense": "679000000", "operatingIncome": "24977000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4946000000", "reportedCurrency": "USD", "netInterestIncome": "451000000", "nonInterestIncome": "None", "operatingExpenses": "78450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29399000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19471000000", "sellingGeneralAndAdministrative": "2704000000", "netIncomeFromContinuingOperations": "21192000000" }, "balance": { "goodwill": "23273000000", "inventory": "38325000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": "455000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9197000000", "reportedCurrency": "USD", "retainedEarnings": "250536000000", "totalLiabilities": "406977000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "229083000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36219000000", "currentNetReceivables": "67729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588959000000", "currentAccountsPayable": "121909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443079000000", "shortLongTermDebtTotal": "152987000000", "totalShareholderEquity": "411065000000", "capitalLeaseObligations": "87339000000", "otherCurrentLiabilities": "75520000000", "totalCurrentLiabilities": "218005000000", "otherNonCurrentLiabilities": "35985000000", "totalNonCurrentLiabilities": "188972000000", "cashAndShortTermInvestments": "86810000000", "commonStockSharesOutstanding": "10863000000", "intangibleAssetsExcludingGoodwill": "9197000000", "cashAndCashEquivalentsAtCarryingValue": "86810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3101000000", "operatingCashflow": "54459000000", "capitalExpenditures": "39522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12291000000", "cashflowFromInvestment": "-47245000000", "stockBasedCompensation": "4397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19471000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213386000000, "cost_of_revenue": 109959000000, "gross_profit": 103427000000, "research_and_development": 29399000000, "selling_general_admin": 2704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27284000000, "depreciation_amortisation": 19471000000, "ebitda": 46755000000, "interest_expense": 679000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26138000000, "tax_provision": 4946000000, "effective_tax_rate": null, "net_income": 21192000000, "net_income_continuing_ops": 21192000000, "net_income_to_common": 21192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86810000000, "short_term_investments": 36219000000, "net_receivables": 67729000000, "inventory": 38325000000, "other_current_assets": null, "total_current_assets": 229083000000, "net_ppe": null, "goodwill": 23273000000, "intangible_assets": 9197000000, "goodwill_and_intangibles": 32470000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588959000000, "total_assets": 818042000000, "short_term_debt": 455000000, "accounts_payable": 121909000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218005000000, "long_term_debt": 65648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188972000000, "total_liabilities": 406977000000, "total_debt": 66103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250536000000, "total_equity": 411065000000, "shares_outstanding": 10863000000, "operating_cash_flow": 54459000000, "stock_based_compensation": 4397000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47245000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12291000000, "free_cash_flow": 93981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27284000000", "ebitda": "46755000000", "netIncome": "21192000000", "grossProfit": "103427000000", "depreciation": "None", "totalRevenue": "213386000000", "costOfRevenue": "109959000000", "interestIncome": "451000000", "incomeBeforeTax": "26138000000", "interestExpense": "679000000", "operatingIncome": "24977000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4946000000", "reportedCurrency": "USD", "netInterestIncome": "451000000", "nonInterestIncome": "None", "operatingExpenses": "78450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29399000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19471000000", "sellingGeneralAndAdministrative": "2704000000", "netIncomeFromContinuingOperations": "21192000000" }, "balance": { "goodwill": "23273000000", "inventory": "38325000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "818042000000", "longTermDebt": "65648000000", "shortTermDebt": "455000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9197000000", "reportedCurrency": "USD", "retainedEarnings": "250536000000", "totalLiabilities": "406977000000", "otherCurrentAssets": "300000000", "totalCurrentAssets": "229083000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36219000000", "currentNetReceivables": "67729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588959000000", "currentAccountsPayable": "121909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443079000000", "shortLongTermDebtTotal": "152987000000", "totalShareholderEquity": "411065000000", "capitalLeaseObligations": "87339000000", "otherCurrentLiabilities": "75520000000", "totalCurrentLiabilities": "218005000000", "otherNonCurrentLiabilities": "35985000000", "totalNonCurrentLiabilities": "188972000000", "cashAndShortTermInvestments": "86810000000", "commonStockSharesOutstanding": "10863000000", "intangibleAssetsExcludingGoodwill": "9197000000", "cashAndCashEquivalentsAtCarryingValue": "86810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3101000000", "operatingCashflow": "54459000000", "capitalExpenditures": "39522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12291000000", "cashflowFromInvestment": "-47245000000", "stockBasedCompensation": "4397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19471000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 180169000000, "cost_of_revenue": 88670000000, "gross_profit": 91499000000, "ebit": 28708000000, "ebitda": 45504000000, "pretax_income": 28097000000, "tax_provision": 6910000000, "net_income": 21187000000, "net_income_to_common": 21187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66922000000, "total_current_assets": 196866000000, "total_assets": 727921000000, "short_term_debt": 220000000, "long_term_debt": 50742000000, "total_debt": 50962000000, "total_liabilities": 358290000000, "total_equity": 369631000000, "shares_outstanding": 10845000000, "goodwill_and_intangibles": 23260000000 }, "cash_flow": { "operating_cash_flow": 35525000000, "capital_expenditure": 35095000000, "free_cash_flow": 70620000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15735, "ticker_id": 4781, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28708000000", "ebitda": "45504000000", "netIncome": "21187000000", "grossProfit": "91499000000", "depreciation": "None", "totalRevenue": "180169000000", "costOfRevenue": "88670000000", "interestIncome": "1100000000", "incomeBeforeTax": "28097000000", "interestExpense": "538000000", "operatingIncome": "17422000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6910000000", "reportedCurrency": "USD", "netInterestIncome": "562000000", "nonInterestIncome": "None", "operatingExpenses": "74077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28962000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16796000000", "sellingGeneralAndAdministrative": "2875000000", "netIncomeFromContinuingOperations": "21187000000" }, "balance": { "goodwill": "23260000000", "inventory": "41494000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "727921000000", "longTermDebt": "50742000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229344000000", "totalLiabilities": "358290000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "196866000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27275000000", "currentNetReceivables": "61175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531055000000", "currentAccountsPayable": "106032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407891000000", "shortLongTermDebtTotal": "135419000000", "totalShareholderEquity": "369631000000", "capitalLeaseObligations": "84677000000", "otherCurrentLiabilities": "68051000000", "totalCurrentLiabilities": "195196000000", "otherNonCurrentLiabilities": "27675000000", "totalNonCurrentLiabilities": "163094000000", "cashAndShortTermInvestments": "66922000000", "commonStockSharesOutstanding": "10845000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21187000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-827000000", "operatingCashflow": "35525000000", "capitalExpenditures": "35095000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-26073000000", "stockBasedCompensation": "4847000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180169000000, "cost_of_revenue": 88670000000, "gross_profit": 91499000000, "research_and_development": 28962000000, "selling_general_admin": 2875000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28708000000, "depreciation_amortisation": 16796000000, "ebitda": 45504000000, "interest_expense": 538000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28097000000, "tax_provision": 6910000000, "effective_tax_rate": null, "net_income": 21187000000, "net_income_continuing_ops": 21187000000, "net_income_to_common": 21187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66922000000, "short_term_investments": 27275000000, "net_receivables": 61175000000, "inventory": 41494000000, "other_current_assets": null, "total_current_assets": 196866000000, "net_ppe": null, "goodwill": 23260000000, "intangible_assets": null, "goodwill_and_intangibles": 23260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531055000000, "total_assets": 727921000000, "short_term_debt": 220000000, "accounts_payable": 106032000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195196000000, "long_term_debt": 50742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163094000000, "total_liabilities": 358290000000, "total_debt": 50962000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229344000000, "total_equity": 369631000000, "shares_outstanding": 10845000000, "operating_cash_flow": 35525000000, "stock_based_compensation": 4847000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35095000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26073000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 70620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28708000000", "ebitda": "45504000000", "netIncome": "21187000000", "grossProfit": "91499000000", "depreciation": "None", "totalRevenue": "180169000000", "costOfRevenue": "88670000000", "interestIncome": "1100000000", "incomeBeforeTax": "28097000000", "interestExpense": "538000000", "operatingIncome": "17422000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6910000000", "reportedCurrency": "USD", "netInterestIncome": "562000000", "nonInterestIncome": "None", "operatingExpenses": "74077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28962000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16796000000", "sellingGeneralAndAdministrative": "2875000000", "netIncomeFromContinuingOperations": "21187000000" }, "balance": { "goodwill": "23260000000", "inventory": "41494000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "727921000000", "longTermDebt": "50742000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229344000000", "totalLiabilities": "358290000000", "otherCurrentAssets": "302000000", "totalCurrentAssets": "196866000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27275000000", "currentNetReceivables": "61175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531055000000", "currentAccountsPayable": "106032000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407891000000", "shortLongTermDebtTotal": "135419000000", "totalShareholderEquity": "369631000000", "capitalLeaseObligations": "84677000000", "otherCurrentLiabilities": "68051000000", "totalCurrentLiabilities": "195196000000", "otherNonCurrentLiabilities": "27675000000", "totalNonCurrentLiabilities": "163094000000", "cashAndShortTermInvestments": "66922000000", "commonStockSharesOutstanding": "10845000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21187000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-827000000", "operatingCashflow": "35525000000", "capitalExpenditures": "35095000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-26073000000", "stockBasedCompensation": "4847000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 167702000000, "cost_of_revenue": 80809000000, "gross_profit": 86893000000, "ebit": 21373000000, "ebitda": 36600000000, "pretax_income": 20842000000, "tax_provision": 2678000000, "net_income": 18164000000, "net_income_to_common": 18164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57741000000, "total_current_assets": 191420000000, "total_assets": 682170000000, "short_term_debt": 173000000, "long_term_debt": 50718000000, "total_debt": 50891000000, "total_liabilities": 348395000000, "total_equity": 333775000000, "shares_outstanding": 10806000000, "goodwill_and_intangibles": 23155000000 }, "cash_flow": { "operating_cash_flow": 32515000000, "capital_expenditure": 32183000000, "free_cash_flow": 64698000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15736, "ticker_id": 4781, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21373000000", "ebitda": "36600000000", "netIncome": "18164000000", "grossProfit": "86893000000", "depreciation": "None", "totalRevenue": "167702000000", "costOfRevenue": "80809000000", "interestIncome": "569000000", "incomeBeforeTax": "20842000000", "interestExpense": "516000000", "operatingIncome": "19171000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2678000000", "reportedCurrency": "USD", "netInterestIncome": "569000000", "nonInterestIncome": "None", "operatingExpenses": "67722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15227000000", "sellingGeneralAndAdministrative": "2965000000", "netIncomeFromContinuingOperations": "18164000000" }, "balance": { "goodwill": "23155000000", "inventory": "40825000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "682170000000", "longTermDebt": "50718000000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208157000000", "totalLiabilities": "348395000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "191420000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35439000000", "currentNetReceivables": "57415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490750000000", "currentAccountsPayable": "98285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379741000000", "shortLongTermDebtTotal": "133939000000", "totalShareholderEquity": "333775000000", "capitalLeaseObligations": "83221000000", "otherCurrentLiabilities": "66974000000", "totalCurrentLiabilities": "186921000000", "otherNonCurrentLiabilities": "27535000000", "totalNonCurrentLiabilities": "161474000000", "cashAndShortTermInvestments": "57741000000", "commonStockSharesOutstanding": "10806000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18164000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4054000000", "operatingCashflow": "32515000000", "capitalExpenditures": "32183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2539000000", "cashflowFromInvestment": "-39424000000", "stockBasedCompensation": "6534000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167702000000, "cost_of_revenue": 80809000000, "gross_profit": 86893000000, "research_and_development": 27166000000, "selling_general_admin": 2965000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21373000000, "depreciation_amortisation": 15227000000, "ebitda": 36600000000, "interest_expense": 516000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20842000000, "tax_provision": 2678000000, "effective_tax_rate": null, "net_income": 18164000000, "net_income_continuing_ops": 18164000000, "net_income_to_common": 18164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57741000000, "short_term_investments": 35439000000, "net_receivables": 57415000000, "inventory": 40825000000, "other_current_assets": null, "total_current_assets": 191420000000, "net_ppe": null, "goodwill": 23155000000, "intangible_assets": null, "goodwill_and_intangibles": 23155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490750000000, "total_assets": 682170000000, "short_term_debt": 173000000, "accounts_payable": 98285000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186921000000, "long_term_debt": 50718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161474000000, "total_liabilities": 348395000000, "total_debt": 50891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208157000000, "total_equity": 333775000000, "shares_outstanding": 10806000000, "operating_cash_flow": 32515000000, "stock_based_compensation": 6534000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39424000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2539000000, "free_cash_flow": 64698000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21373000000", "ebitda": "36600000000", "netIncome": "18164000000", "grossProfit": "86893000000", "depreciation": "None", "totalRevenue": "167702000000", "costOfRevenue": "80809000000", "interestIncome": "569000000", "incomeBeforeTax": "20842000000", "interestExpense": "516000000", "operatingIncome": "19171000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2678000000", "reportedCurrency": "USD", "netInterestIncome": "569000000", "nonInterestIncome": "None", "operatingExpenses": "67722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15227000000", "sellingGeneralAndAdministrative": "2965000000", "netIncomeFromContinuingOperations": "18164000000" }, "balance": { "goodwill": "23155000000", "inventory": "40825000000", "commonStock": "112000000", "currentDebt": "None", "investments": "None", "totalAssets": "682170000000", "longTermDebt": "50718000000", "shortTermDebt": "173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208157000000", "totalLiabilities": "348395000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "191420000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35439000000", "currentNetReceivables": "57415000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490750000000", "currentAccountsPayable": "98285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379741000000", "shortLongTermDebtTotal": "133939000000", "totalShareholderEquity": "333775000000", "capitalLeaseObligations": "83221000000", "otherCurrentLiabilities": "66974000000", "totalCurrentLiabilities": "186921000000", "otherNonCurrentLiabilities": "27535000000", "totalNonCurrentLiabilities": "161474000000", "cashAndShortTermInvestments": "57741000000", "commonStockSharesOutstanding": "10806000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18164000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4054000000", "operatingCashflow": "32515000000", "capitalExpenditures": "32183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2539000000", "cashflowFromInvestment": "-39424000000", "stockBasedCompensation": "6534000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 155667000000, "cost_of_revenue": 76976000000, "gross_profit": 78691000000, "ebit": 22220000000, "ebitda": 36482000000, "pretax_income": 21680000000, "tax_provision": 4553000000, "net_income": 17127000000, "net_income_to_common": 17127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66207000000, "total_current_assets": 184645000000, "total_assets": 643256000000, "short_term_debt": 76000000, "long_term_debt": 53374000000, "total_debt": 53450000000, "total_liabilities": 337389000000, "total_equity": 305867000000, "shares_outstanding": 10793000000, "goodwill_and_intangibles": 23089000000 }, "cash_flow": { "operating_cash_flow": 17015000000, "capital_expenditure": 25019000000, "free_cash_flow": 42034000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15737, "ticker_id": 4781, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22220000000", "ebitda": "36482000000", "netIncome": "17127000000", "grossProfit": "78691000000", "depreciation": "None", "totalRevenue": "155667000000", "costOfRevenue": "76976000000", "interestIncome": "1066000000", "incomeBeforeTax": "21680000000", "interestExpense": "541000000", "operatingIncome": "18405000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4553000000", "reportedCurrency": "USD", "netInterestIncome": "525000000", "nonInterestIncome": "None", "operatingExpenses": "60286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22994000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14262000000", "sellingGeneralAndAdministrative": "2628000000", "netIncomeFromContinuingOperations": "17127000000" }, "balance": { "goodwill": "23089000000", "inventory": "35864000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "643256000000", "longTermDebt": "53374000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189993000000", "totalLiabilities": "337389000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "184645000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28358000000", "currentNetReceivables": "54216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458611000000", "currentAccountsPayable": "89241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351276000000", "shortLongTermDebtTotal": "133245000000", "totalShareholderEquity": "305867000000", "capitalLeaseObligations": "79871000000", "otherCurrentLiabilities": "66331000000", "totalCurrentLiabilities": "176171000000", "otherNonCurrentLiabilities": "27973000000", "totalNonCurrentLiabilities": "161218000000", "cashAndShortTermInvestments": "66207000000", "commonStockSharesOutstanding": "10793000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1222000000", "operatingCashflow": "17015000000", "capitalExpenditures": "25019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-29803000000", "stockBasedCompensation": "3689000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155667000000, "cost_of_revenue": 76976000000, "gross_profit": 78691000000, "research_and_development": 22994000000, "selling_general_admin": 2628000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22220000000, "depreciation_amortisation": 14262000000, "ebitda": 36482000000, "interest_expense": 541000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21680000000, "tax_provision": 4553000000, "effective_tax_rate": null, "net_income": 17127000000, "net_income_continuing_ops": 17127000000, "net_income_to_common": 17127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66207000000, "short_term_investments": 28358000000, "net_receivables": 54216000000, "inventory": 35864000000, "other_current_assets": null, "total_current_assets": 184645000000, "net_ppe": null, "goodwill": 23089000000, "intangible_assets": null, "goodwill_and_intangibles": 23089000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458611000000, "total_assets": 643256000000, "short_term_debt": 76000000, "accounts_payable": 89241000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176171000000, "long_term_debt": 53374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161218000000, "total_liabilities": 337389000000, "total_debt": 53450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189993000000, "total_equity": 305867000000, "shares_outstanding": 10793000000, "operating_cash_flow": 17015000000, "stock_based_compensation": 3689000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29803000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 42034000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22220000000", "ebitda": "36482000000", "netIncome": "17127000000", "grossProfit": "78691000000", "depreciation": "None", "totalRevenue": "155667000000", "costOfRevenue": "76976000000", "interestIncome": "1066000000", "incomeBeforeTax": "21680000000", "interestExpense": "541000000", "operatingIncome": "18405000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4553000000", "reportedCurrency": "USD", "netInterestIncome": "525000000", "nonInterestIncome": "None", "operatingExpenses": "60286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22994000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14262000000", "sellingGeneralAndAdministrative": "2628000000", "netIncomeFromContinuingOperations": "17127000000" }, "balance": { "goodwill": "23089000000", "inventory": "35864000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "643256000000", "longTermDebt": "53374000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189993000000", "totalLiabilities": "337389000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "184645000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28358000000", "currentNetReceivables": "54216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458611000000", "currentAccountsPayable": "89241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351276000000", "shortLongTermDebtTotal": "133245000000", "totalShareholderEquity": "305867000000", "capitalLeaseObligations": "79871000000", "otherCurrentLiabilities": "66331000000", "totalCurrentLiabilities": "176171000000", "otherNonCurrentLiabilities": "27973000000", "totalNonCurrentLiabilities": "161218000000", "cashAndShortTermInvestments": "66207000000", "commonStockSharesOutstanding": "10793000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66207000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17127000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1222000000", "operatingCashflow": "17015000000", "capitalExpenditures": "25019000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-29803000000", "stockBasedCompensation": "3689000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 187792000000, "cost_of_revenue": 98893000000, "gross_profit": 88899000000, "ebit": 22919000000, "ebitda": 38550000000, "pretax_income": 22329000000, "tax_provision": 2325000000, "net_income": 20004000000, "net_income_to_common": 20004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78779000000, "total_current_assets": 190867000000, "total_assets": 624894000000, "short_term_debt": 151000000, "long_term_debt": 52623000000, "total_debt": 52774000000, "total_liabilities": 338924000000, "total_equity": 285970000000, "shares_outstanding": 10771000000, "goodwill_and_intangibles": 31676000000 }, "cash_flow": { "operating_cash_flow": 45636000000, "capital_expenditure": 27834000000, "free_cash_flow": 73470000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15738, "ticker_id": 4781, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22919000000", "ebitda": "38550000000", "netIncome": "20004000000", "grossProfit": "88899000000", "depreciation": "None", "totalRevenue": "187792000000", "costOfRevenue": "98893000000", "interestIncome": "1248000000", "incomeBeforeTax": "22329000000", "interestExpense": "570000000", "operatingIncome": "21203000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2325000000", "reportedCurrency": "USD", "netInterestIncome": "678000000", "nonInterestIncome": "None", "operatingExpenses": "67696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23571000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15631000000", "sellingGeneralAndAdministrative": "2863000000", "netIncomeFromContinuingOperations": "20004000000" }, "balance": { "goodwill": "23074000000", "inventory": "34214000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "624894000000", "longTermDebt": "52623000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8602000000", "reportedCurrency": "USD", "retainedEarnings": "172866000000", "totalLiabilities": "338924000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "190867000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22423000000", "currentNetReceivables": "55451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434027000000", "currentAccountsPayable": "94363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328806000000", "shortLongTermDebtTotal": "130900000000", "totalShareholderEquity": "285970000000", "capitalLeaseObligations": "78277000000", "otherCurrentLiabilities": "66965000000", "totalCurrentLiabilities": "179431000000", "otherNonCurrentLiabilities": "28593000000", "totalNonCurrentLiabilities": "159493000000", "cashAndShortTermInvestments": "78779000000", "commonStockSharesOutstanding": "10771000000", "intangibleAssetsExcludingGoodwill": "8602000000", "cashAndCashEquivalentsAtCarryingValue": "78779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20004000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "934000000", "operatingCashflow": "45636000000", "capitalExpenditures": "27834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3308000000", "cashflowFromInvestment": "-37443000000", "stockBasedCompensation": "4995000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187792000000, "cost_of_revenue": 98893000000, "gross_profit": 88899000000, "research_and_development": 23571000000, "selling_general_admin": 2863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22919000000, "depreciation_amortisation": 15631000000, "ebitda": 38550000000, "interest_expense": 570000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22329000000, "tax_provision": 2325000000, "effective_tax_rate": null, "net_income": 20004000000, "net_income_continuing_ops": 20004000000, "net_income_to_common": 20004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78779000000, "short_term_investments": 22423000000, "net_receivables": 55451000000, "inventory": 34214000000, "other_current_assets": null, "total_current_assets": 190867000000, "net_ppe": null, "goodwill": 23074000000, "intangible_assets": 8602000000, "goodwill_and_intangibles": 31676000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434027000000, "total_assets": 624894000000, "short_term_debt": 151000000, "accounts_payable": 94363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179431000000, "long_term_debt": 52623000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159493000000, "total_liabilities": 338924000000, "total_debt": 52774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172866000000, "total_equity": 285970000000, "shares_outstanding": 10771000000, "operating_cash_flow": 45636000000, "stock_based_compensation": 4995000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27834000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37443000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3308000000, "free_cash_flow": 73470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22919000000", "ebitda": "38550000000", "netIncome": "20004000000", "grossProfit": "88899000000", "depreciation": "None", "totalRevenue": "187792000000", "costOfRevenue": "98893000000", "interestIncome": "1248000000", "incomeBeforeTax": "22329000000", "interestExpense": "570000000", "operatingIncome": "21203000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2325000000", "reportedCurrency": "USD", "netInterestIncome": "678000000", "nonInterestIncome": "None", "operatingExpenses": "67696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23571000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15631000000", "sellingGeneralAndAdministrative": "2863000000", "netIncomeFromContinuingOperations": "20004000000" }, "balance": { "goodwill": "23074000000", "inventory": "34214000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "624894000000", "longTermDebt": "52623000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8602000000", "reportedCurrency": "USD", "retainedEarnings": "172866000000", "totalLiabilities": "338924000000", "otherCurrentAssets": "247000000", "totalCurrentAssets": "190867000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22423000000", "currentNetReceivables": "55451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434027000000", "currentAccountsPayable": "94363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328806000000", "shortLongTermDebtTotal": "130900000000", "totalShareholderEquity": "285970000000", "capitalLeaseObligations": "78277000000", "otherCurrentLiabilities": "66965000000", "totalCurrentLiabilities": "179431000000", "otherNonCurrentLiabilities": "28593000000", "totalNonCurrentLiabilities": "159493000000", "cashAndShortTermInvestments": "78779000000", "commonStockSharesOutstanding": "10771000000", "intangibleAssetsExcludingGoodwill": "8602000000", "cashAndCashEquivalentsAtCarryingValue": "78779000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20004000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "934000000", "operatingCashflow": "45636000000", "capitalExpenditures": "27834000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3308000000", "cashflowFromInvestment": "-37443000000", "stockBasedCompensation": "4995000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 158877000000, "cost_of_revenue": 80977000000, "gross_profit": 77900000000, "ebit": 18640000000, "ebitda": 32082000000, "pretax_income": 18034000000, "tax_provision": 2706000000, "net_income": 15328000000, "net_income_to_common": 15328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75091000000, "total_current_assets": 175792000000, "total_assets": 584626000000, "short_term_debt": 5649000000, "long_term_debt": 54890000000, "total_debt": 60539000000, "total_liabilities": 325475000000, "total_equity": 259151000000, "shares_outstanding": 10735000000, "goodwill_and_intangibles": 23081000000 }, "cash_flow": { "operating_cash_flow": 25971000000, "capital_expenditure": 22620000000, "free_cash_flow": 48591000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15740, "ticker_id": 4781, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18640000000", "ebitda": "32082000000", "netIncome": "15328000000", "grossProfit": "77900000000", "depreciation": "None", "totalRevenue": "158877000000", "costOfRevenue": "80977000000", "interestIncome": "1256000000", "incomeBeforeTax": "18034000000", "interestExpense": "603000000", "operatingIncome": "17411000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2706000000", "reportedCurrency": "USD", "netInterestIncome": "653000000", "nonInterestIncome": "None", "operatingExpenses": "60489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13442000000", "sellingGeneralAndAdministrative": "2713000000", "netIncomeFromContinuingOperations": "15328000000" }, "balance": { "goodwill": "23081000000", "inventory": "36103000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "584626000000", "longTermDebt": "54890000000", "shortTermDebt": "5649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152862000000", "totalLiabilities": "325475000000", "otherCurrentAssets": "2938000000", "totalCurrentAssets": "175792000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12960000000", "currentNetReceivables": "51638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408834000000", "currentAccountsPayable": "84570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314444000000", "shortLongTermDebtTotal": "134692000000", "totalShareholderEquity": "259151000000", "capitalLeaseObligations": "79802000000", "otherCurrentLiabilities": "60602000000", "totalCurrentLiabilities": "161477000000", "otherNonCurrentLiabilities": "29306000000", "totalNonCurrentLiabilities": "163998000000", "cashAndShortTermInvestments": "75091000000", "commonStockSharesOutstanding": "10735000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15328000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1509000000", "operatingCashflow": "25971000000", "capitalExpenditures": "22620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2758000000", "cashflowFromInvestment": "-16899000000", "stockBasedCompensation": "5333000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158877000000, "cost_of_revenue": 80977000000, "gross_profit": 77900000000, "research_and_development": 22245000000, "selling_general_admin": 2713000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18640000000, "depreciation_amortisation": 13442000000, "ebitda": 32082000000, "interest_expense": 603000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18034000000, "tax_provision": 2706000000, "effective_tax_rate": null, "net_income": 15328000000, "net_income_continuing_ops": 15328000000, "net_income_to_common": 15328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75091000000, "short_term_investments": 12960000000, "net_receivables": 51638000000, "inventory": 36103000000, "other_current_assets": null, "total_current_assets": 175792000000, "net_ppe": null, "goodwill": 23081000000, "intangible_assets": null, "goodwill_and_intangibles": 23081000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408834000000, "total_assets": 584626000000, "short_term_debt": 5649000000, "accounts_payable": 84570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161477000000, "long_term_debt": 54890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163998000000, "total_liabilities": 325475000000, "total_debt": 60539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152862000000, "total_equity": 259151000000, "shares_outstanding": 10735000000, "operating_cash_flow": 25971000000, "stock_based_compensation": 5333000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2758000000, "free_cash_flow": 48591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18640000000", "ebitda": "32082000000", "netIncome": "15328000000", "grossProfit": "77900000000", "depreciation": "None", "totalRevenue": "158877000000", "costOfRevenue": "80977000000", "interestIncome": "1256000000", "incomeBeforeTax": "18034000000", "interestExpense": "603000000", "operatingIncome": "17411000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2706000000", "reportedCurrency": "USD", "netInterestIncome": "653000000", "nonInterestIncome": "None", "operatingExpenses": "60489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13442000000", "sellingGeneralAndAdministrative": "2713000000", "netIncomeFromContinuingOperations": "15328000000" }, "balance": { "goodwill": "23081000000", "inventory": "36103000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "584626000000", "longTermDebt": "54890000000", "shortTermDebt": "5649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152862000000", "totalLiabilities": "325475000000", "otherCurrentAssets": "2938000000", "totalCurrentAssets": "175792000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12960000000", "currentNetReceivables": "51638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408834000000", "currentAccountsPayable": "84570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314444000000", "shortLongTermDebtTotal": "134692000000", "totalShareholderEquity": "259151000000", "capitalLeaseObligations": "79802000000", "otherCurrentLiabilities": "60602000000", "totalCurrentLiabilities": "161477000000", "otherNonCurrentLiabilities": "29306000000", "totalNonCurrentLiabilities": "163998000000", "cashAndShortTermInvestments": "75091000000", "commonStockSharesOutstanding": "10735000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15328000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1509000000", "operatingCashflow": "25971000000", "capitalExpenditures": "22620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2758000000", "cashflowFromInvestment": "-16899000000", "stockBasedCompensation": "5333000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 147977000000, "cost_of_revenue": 73785000000, "gross_profit": 74192000000, "ebit": 14769000000, "ebitda": 26807000000, "pretax_income": 15245000000, "tax_provision": 1767000000, "net_income": 13485000000, "net_income_to_common": 13485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71178000000, "total_current_assets": 173307000000, "total_assets": 554818000000, "short_term_debt": 17604000000, "long_term_debt": 54889000000, "total_debt": 72493000000, "total_liabilities": 318371000000, "total_equity": 236447000000, "shares_outstanding": 10708000000, "goodwill_and_intangibles": 22879000000 }, "cash_flow": { "operating_cash_flow": 25281000000, "capital_expenditure": 17620000000, "free_cash_flow": 42901000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15741, "ticker_id": 4781, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14769000000", "ebitda": "26807000000", "netIncome": "13485000000", "grossProfit": "74192000000", "depreciation": "None", "totalRevenue": "147977000000", "costOfRevenue": "73785000000", "interestIncome": "None", "incomeBeforeTax": "15245000000", "interestExpense": "589000000", "operatingIncome": "14769000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1767000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12038000000", "sellingGeneralAndAdministrative": "3041000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22879000000", "inventory": "34109000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "554818000000", "longTermDebt": "54889000000", "shortTermDebt": "17604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137534000000", "totalLiabilities": "318371000000", "otherCurrentAssets": "5906000000", "totalCurrentAssets": "173307000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17914000000", "currentNetReceivables": "50106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381511000000", "currentAccountsPayable": "81817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132973000000", "totalShareholderEquity": "236447000000", "capitalLeaseObligations": "78084000000", "otherCurrentLiabilities": "60351000000", "totalCurrentLiabilities": "158172000000", "otherNonCurrentLiabilities": "27226000000", "totalNonCurrentLiabilities": "160199000000", "cashAndShortTermInvestments": "71178000000", "commonStockSharesOutstanding": "10708000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13485000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3085000000", "operatingCashflow": "25281000000", "capitalExpenditures": "17620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490000000", "cashflowFromInvestment": "-22138000000", "stockBasedCompensation": "6722000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12038000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147977000000, "cost_of_revenue": 73785000000, "gross_profit": 74192000000, "research_and_development": 22304000000, "selling_general_admin": 3041000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14769000000, "depreciation_amortisation": 12038000000, "ebitda": 26807000000, "interest_expense": 589000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15245000000, "tax_provision": 1767000000, "effective_tax_rate": null, "net_income": 13485000000, "net_income_continuing_ops": null, "net_income_to_common": 13485000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71178000000, "short_term_investments": 17914000000, "net_receivables": 50106000000, "inventory": 34109000000, "other_current_assets": null, "total_current_assets": 173307000000, "net_ppe": null, "goodwill": 22879000000, "intangible_assets": null, "goodwill_and_intangibles": 22879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381511000000, "total_assets": 554818000000, "short_term_debt": 17604000000, "accounts_payable": 81817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158172000000, "long_term_debt": 54889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160199000000, "total_liabilities": 318371000000, "total_debt": 72493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137534000000, "total_equity": 236447000000, "shares_outstanding": 10708000000, "operating_cash_flow": 25281000000, "stock_based_compensation": 6722000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4490000000, "free_cash_flow": 42901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14769000000", "ebitda": "26807000000", "netIncome": "13485000000", "grossProfit": "74192000000", "depreciation": "None", "totalRevenue": "147977000000", "costOfRevenue": "73785000000", "interestIncome": "None", "incomeBeforeTax": "15245000000", "interestExpense": "589000000", "operatingIncome": "14769000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1767000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22304000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12038000000", "sellingGeneralAndAdministrative": "3041000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22879000000", "inventory": "34109000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "554818000000", "longTermDebt": "54889000000", "shortTermDebt": "17604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137534000000", "totalLiabilities": "318371000000", "otherCurrentAssets": "5906000000", "totalCurrentAssets": "173307000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17914000000", "currentNetReceivables": "50106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381511000000", "currentAccountsPayable": "81817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132973000000", "totalShareholderEquity": "236447000000", "capitalLeaseObligations": "78084000000", "otherCurrentLiabilities": "60351000000", "totalCurrentLiabilities": "158172000000", "otherNonCurrentLiabilities": "27226000000", "totalNonCurrentLiabilities": "160199000000", "cashAndShortTermInvestments": "71178000000", "commonStockSharesOutstanding": "10708000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13485000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3085000000", "operatingCashflow": "25281000000", "capitalExpenditures": "17620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4490000000", "cashflowFromInvestment": "-22138000000", "stockBasedCompensation": "6722000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12038000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 143313000000, "cost_of_revenue": 72633000000, "gross_profit": 70680000000, "ebit": 15307000000, "ebitda": 26991000000, "pretax_income": 12898000000, "tax_provision": 2467000000, "net_income": 10431000000, "net_income_to_common": 10431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72852000000, "total_current_assets": 163989000000, "total_assets": 530969000000, "short_term_debt": 19055000000, "long_term_debt": 57634000000, "total_debt": 76689000000, "total_liabilities": 314308000000, "total_equity": 216661000000, "shares_outstanding": 10670000000, "goodwill_and_intangibles": 22770000000 }, "cash_flow": { "operating_cash_flow": 18989000000, "capital_expenditure": 14925000000, "free_cash_flow": 33914000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15742, "ticker_id": 4781, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15307000000", "ebitda": "26991000000", "netIncome": "10431000000", "grossProfit": "70680000000", "depreciation": "None", "totalRevenue": "143313000000", "costOfRevenue": "72633000000", "interestIncome": "993000000", "incomeBeforeTax": "12898000000", "interestExpense": "644000000", "operatingIncome": "15307000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2467000000", "reportedCurrency": "USD", "netInterestIncome": "349000000", "nonInterestIncome": "None", "operatingExpenses": "55145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16960000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11684000000", "sellingGeneralAndAdministrative": "2742000000", "netIncomeFromContinuingOperations": "10431000000" }, "balance": { "goodwill": "22770000000", "inventory": "31147000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "530969000000", "longTermDebt": "57634000000", "shortTermDebt": "19055000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "124049000000", "totalLiabilities": "314308000000", "otherCurrentAssets": "5568000000", "totalCurrentAssets": "163989000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12222000000", "currentNetReceivables": "47768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366980000000", "currentAccountsPayable": "73068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134686000000", "totalShareholderEquity": "216661000000", "capitalLeaseObligations": "77052000000", "otherCurrentLiabilities": "63970000000", "totalCurrentLiabilities": "152965000000", "otherNonCurrentLiabilities": "26657000000", "totalNonCurrentLiabilities": "161343000000", "cashAndShortTermInvestments": "72852000000", "commonStockSharesOutstanding": "10670000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10431000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1776000000", "operatingCashflow": "18989000000", "capitalExpenditures": "14925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1256000000", "cashflowFromInvestment": "-17862000000", "stockBasedCompensation": "4961000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143313000000, "cost_of_revenue": 72633000000, "gross_profit": 70680000000, "research_and_development": 16960000000, "selling_general_admin": 2742000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15307000000, "depreciation_amortisation": 11684000000, "ebitda": 26991000000, "interest_expense": 644000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12898000000, "tax_provision": 2467000000, "effective_tax_rate": null, "net_income": 10431000000, "net_income_continuing_ops": 10431000000, "net_income_to_common": 10431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72852000000, "short_term_investments": 12222000000, "net_receivables": 47768000000, "inventory": 31147000000, "other_current_assets": null, "total_current_assets": 163989000000, "net_ppe": null, "goodwill": 22770000000, "intangible_assets": null, "goodwill_and_intangibles": 22770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366980000000, "total_assets": 530969000000, "short_term_debt": 19055000000, "accounts_payable": 73068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152965000000, "long_term_debt": 57634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161343000000, "total_liabilities": 314308000000, "total_debt": 76689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124049000000, "total_equity": 216661000000, "shares_outstanding": 10670000000, "operating_cash_flow": 18989000000, "stock_based_compensation": 4961000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14925000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17862000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1256000000, "free_cash_flow": 33914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15307000000", "ebitda": "26991000000", "netIncome": "10431000000", "grossProfit": "70680000000", "depreciation": "None", "totalRevenue": "143313000000", "costOfRevenue": "72633000000", "interestIncome": "993000000", "incomeBeforeTax": "12898000000", "interestExpense": "644000000", "operatingIncome": "15307000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2467000000", "reportedCurrency": "USD", "netInterestIncome": "349000000", "nonInterestIncome": "None", "operatingExpenses": "55145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16960000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11684000000", "sellingGeneralAndAdministrative": "2742000000", "netIncomeFromContinuingOperations": "10431000000" }, "balance": { "goodwill": "22770000000", "inventory": "31147000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "530969000000", "longTermDebt": "57634000000", "shortTermDebt": "19055000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "124049000000", "totalLiabilities": "314308000000", "otherCurrentAssets": "5568000000", "totalCurrentAssets": "163989000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12222000000", "currentNetReceivables": "47768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366980000000", "currentAccountsPayable": "73068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134686000000", "totalShareholderEquity": "216661000000", "capitalLeaseObligations": "77052000000", "otherCurrentLiabilities": "63970000000", "totalCurrentLiabilities": "152965000000", "otherNonCurrentLiabilities": "26657000000", "totalNonCurrentLiabilities": "161343000000", "cashAndShortTermInvestments": "72852000000", "commonStockSharesOutstanding": "10670000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10431000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1776000000", "operatingCashflow": "18989000000", "capitalExpenditures": "14925000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1256000000", "cashflowFromInvestment": "-17862000000", "stockBasedCompensation": "4961000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 169961000000, "cost_of_revenue": 92553000000, "gross_profit": 77408000000, "ebit": 13209000000, "ebitda": 27029000000, "pretax_income": 13686000000, "tax_provision": 3062000000, "net_income": 10624000000, "net_income_to_common": 10624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73387000000, "total_current_assets": 172351000000, "total_assets": 527854000000, "short_term_debt": 18945000000, "long_term_debt": 58314000000, "total_debt": 77259000000, "total_liabilities": 325979000000, "total_equity": 201875000000, "shares_outstanding": 10610000000, "goodwill_and_intangibles": 30476000000 }, "cash_flow": { "operating_cash_flow": 42465000000, "capital_expenditure": 14588000000, "free_cash_flow": 57053000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15743, "ticker_id": 4781, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13209000000", "ebitda": "27029000000", "netIncome": "10624000000", "grossProfit": "77408000000", "depreciation": "None", "totalRevenue": "169961000000", "costOfRevenue": "92553000000", "interestIncome": "901000000", "incomeBeforeTax": "13686000000", "interestExpense": "713000000", "operatingIncome": "13209000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3062000000", "reportedCurrency": "USD", "netInterestIncome": "188000000", "nonInterestIncome": "None", "operatingExpenses": "64045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22038000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13820000000", "sellingGeneralAndAdministrative": "3010000000", "netIncomeFromContinuingOperations": "10624000000" }, "balance": { "goodwill": "22789000000", "inventory": "33318000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "527854000000", "longTermDebt": "58314000000", "shortTermDebt": "18945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7687000000", "reportedCurrency": "USD", "retainedEarnings": "113618000000", "totalLiabilities": "325979000000", "otherCurrentAssets": "6897000000", "totalCurrentAssets": "172351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13393000000", "currentNetReceivables": "52253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355503000000", "currentAccountsPayable": "84981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135611000000", "totalShareholderEquity": "201875000000", "capitalLeaseObligations": "77297000000", "otherCurrentLiabilities": "64709000000", "totalCurrentLiabilities": "164917000000", "otherNonCurrentLiabilities": "25451000000", "totalNonCurrentLiabilities": "161062000000", "cashAndShortTermInvestments": "73387000000", "commonStockSharesOutstanding": "10610000000", "intangibleAssetsExcludingGoodwill": "7687000000", "cashAndCashEquivalentsAtCarryingValue": "73387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10624000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2643000000", "operatingCashflow": "42465000000", "capitalExpenditures": "14588000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6746000000", "cashflowFromInvestment": "-12601000000", "stockBasedCompensation": "6319000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13820000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169961000000, "cost_of_revenue": 92553000000, "gross_profit": 77408000000, "research_and_development": 22038000000, "selling_general_admin": 3010000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13209000000, "depreciation_amortisation": 13820000000, "ebitda": 27029000000, "interest_expense": 713000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13686000000, "tax_provision": 3062000000, "effective_tax_rate": null, "net_income": 10624000000, "net_income_continuing_ops": 10624000000, "net_income_to_common": 10624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73387000000, "short_term_investments": 13393000000, "net_receivables": 52253000000, "inventory": 33318000000, "other_current_assets": null, "total_current_assets": 172351000000, "net_ppe": null, "goodwill": 22789000000, "intangible_assets": 7687000000, "goodwill_and_intangibles": 30476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355503000000, "total_assets": 527854000000, "short_term_debt": 18945000000, "accounts_payable": 84981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164917000000, "long_term_debt": 58314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161062000000, "total_liabilities": 325979000000, "total_debt": 77259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113618000000, "total_equity": 201875000000, "shares_outstanding": 10610000000, "operating_cash_flow": 42465000000, "stock_based_compensation": 6319000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14588000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12601000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6746000000, "free_cash_flow": 57053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13209000000", "ebitda": "27029000000", "netIncome": "10624000000", "grossProfit": "77408000000", "depreciation": "None", "totalRevenue": "169961000000", "costOfRevenue": "92553000000", "interestIncome": "901000000", "incomeBeforeTax": "13686000000", "interestExpense": "713000000", "operatingIncome": "13209000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3062000000", "reportedCurrency": "USD", "netInterestIncome": "188000000", "nonInterestIncome": "None", "operatingExpenses": "64045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22038000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13820000000", "sellingGeneralAndAdministrative": "3010000000", "netIncomeFromContinuingOperations": "10624000000" }, "balance": { "goodwill": "22789000000", "inventory": "33318000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "527854000000", "longTermDebt": "58314000000", "shortTermDebt": "18945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7687000000", "reportedCurrency": "USD", "retainedEarnings": "113618000000", "totalLiabilities": "325979000000", "otherCurrentAssets": "6897000000", "totalCurrentAssets": "172351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13393000000", "currentNetReceivables": "52253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355503000000", "currentAccountsPayable": "84981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135611000000", "totalShareholderEquity": "201875000000", "capitalLeaseObligations": "77297000000", "otherCurrentLiabilities": "64709000000", "totalCurrentLiabilities": "164917000000", "otherNonCurrentLiabilities": "25451000000", "totalNonCurrentLiabilities": "161062000000", "cashAndShortTermInvestments": "73387000000", "commonStockSharesOutstanding": "10610000000", "intangibleAssetsExcludingGoodwill": "7687000000", "cashAndCashEquivalentsAtCarryingValue": "73387000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10624000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2643000000", "operatingCashflow": "42465000000", "capitalExpenditures": "14588000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6746000000", "cashflowFromInvestment": "-12601000000", "stockBasedCompensation": "6319000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13820000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 143083000000, "cost_of_revenue": 75022000000, "gross_profit": 68061000000, "ebit": 11188000000, "ebitda": 23319000000, "pretax_income": 12189000000, "tax_provision": 2306000000, "net_income": 9879000000, "net_income_to_common": 9879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49605000000, "total_current_assets": 142995000000, "total_assets": 486883000000, "short_term_debt": 16472000000, "long_term_debt": 61098000000, "total_debt": 77570000000, "total_liabilities": 303910000000, "total_equity": 182973000000, "shares_outstanding": 10558000000, "goodwill_and_intangibles": 22749000000 }, "cash_flow": { "operating_cash_flow": 21217000000, "capital_expenditure": 12479000000, "free_cash_flow": 33696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15745, "ticker_id": 4781, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11188000000", "ebitda": "23319000000", "netIncome": "9879000000", "grossProfit": "68061000000", "depreciation": "None", "totalRevenue": "143083000000", "costOfRevenue": "75022000000", "interestIncome": "1072000000", "incomeBeforeTax": "12189000000", "interestExpense": "806000000", "operatingIncome": "11188000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2306000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "56629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12131000000", "sellingGeneralAndAdministrative": "2561000000", "netIncomeFromContinuingOperations": "9879000000" }, "balance": { "goodwill": "22749000000", "inventory": "35406000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "486883000000", "longTermDebt": "61098000000", "shortTermDebt": "16472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "102994000000", "totalLiabilities": "303910000000", "otherCurrentAssets": "5320000000", "totalCurrentAssets": "142995000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14564000000", "currentNetReceivables": "43420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343888000000", "currentAccountsPayable": "72004000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267226000000", "shortLongTermDebtTotal": "136989000000", "totalShareholderEquity": "182973000000", "capitalLeaseObligations": "75891000000", "otherCurrentLiabilities": "58812000000", "totalCurrentLiabilities": "145214000000", "otherNonCurrentLiabilities": "21707000000", "totalNonCurrentLiabilities": "158696000000", "cashAndShortTermInvestments": "49605000000", "commonStockSharesOutstanding": "10558000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9879000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "808000000", "operatingCashflow": "21217000000", "capitalExpenditures": "12479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8948000000", "cashflowFromInvestment": "-11753000000", "stockBasedCompensation": "5829000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143083000000, "cost_of_revenue": 75022000000, "gross_profit": 68061000000, "research_and_development": 21203000000, "selling_general_admin": 2561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11188000000, "depreciation_amortisation": 12131000000, "ebitda": 23319000000, "interest_expense": 806000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12189000000, "tax_provision": 2306000000, "effective_tax_rate": null, "net_income": 9879000000, "net_income_continuing_ops": 9879000000, "net_income_to_common": 9879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49605000000, "short_term_investments": 14564000000, "net_receivables": 43420000000, "inventory": 35406000000, "other_current_assets": null, "total_current_assets": 142995000000, "net_ppe": null, "goodwill": 22749000000, "intangible_assets": null, "goodwill_and_intangibles": 22749000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343888000000, "total_assets": 486883000000, "short_term_debt": 16472000000, "accounts_payable": 72004000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145214000000, "long_term_debt": 61098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158696000000, "total_liabilities": 303910000000, "total_debt": 77570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102994000000, "total_equity": 182973000000, "shares_outstanding": 10558000000, "operating_cash_flow": 21217000000, "stock_based_compensation": 5829000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11753000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8948000000, "free_cash_flow": 33696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11188000000", "ebitda": "23319000000", "netIncome": "9879000000", "grossProfit": "68061000000", "depreciation": "None", "totalRevenue": "143083000000", "costOfRevenue": "75022000000", "interestIncome": "1072000000", "incomeBeforeTax": "12189000000", "interestExpense": "806000000", "operatingIncome": "11188000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2306000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "56629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75022000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12131000000", "sellingGeneralAndAdministrative": "2561000000", "netIncomeFromContinuingOperations": "9879000000" }, "balance": { "goodwill": "22749000000", "inventory": "35406000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "486883000000", "longTermDebt": "61098000000", "shortTermDebt": "16472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "102994000000", "totalLiabilities": "303910000000", "otherCurrentAssets": "5320000000", "totalCurrentAssets": "142995000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14564000000", "currentNetReceivables": "43420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343888000000", "currentAccountsPayable": "72004000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267226000000", "shortLongTermDebtTotal": "136989000000", "totalShareholderEquity": "182973000000", "capitalLeaseObligations": "75891000000", "otherCurrentLiabilities": "58812000000", "totalCurrentLiabilities": "145214000000", "otherNonCurrentLiabilities": "21707000000", "totalNonCurrentLiabilities": "158696000000", "cashAndShortTermInvestments": "49605000000", "commonStockSharesOutstanding": "10558000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9879000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "808000000", "operatingCashflow": "21217000000", "capitalExpenditures": "12479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8948000000", "cashflowFromInvestment": "-11753000000", "stockBasedCompensation": "5829000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "income_statement": { "revenue": 134383000000, "cost_of_revenue": 69373000000, "gross_profit": 65010000000, "ebit": 7681000000, "ebitda": 19270000000, "pretax_income": 7554000000, "tax_provision": 804000000, "net_income": 6750000000, "net_income_to_common": 6750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49529000000, "total_current_assets": 140482000000, "total_assets": 477607000000, "short_term_debt": 15003000000, "long_term_debt": 63092000000, "total_debt": 78095000000, "total_liabilities": 309005000000, "total_equity": 168602000000, "shares_outstanding": 10449000000, "goodwill_and_intangibles": 22785000000 }, "cash_flow": { "operating_cash_flow": 16476000000, "capital_expenditure": 11455000000, "free_cash_flow": 27931000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15746, "ticker_id": 4781, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:27:39.176461+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7681000000", "ebitda": "19270000000", "netIncome": "6750000000", "grossProfit": "65010000000", "depreciation": "None", "totalRevenue": "134383000000", "costOfRevenue": "69373000000", "interestIncome": "661000000", "incomeBeforeTax": "7554000000", "interestExpense": "840000000", "operatingIncome": "7681000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "804000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "57183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18829000000", "otherNonOperatingIncome": "713000000", "costofGoodsAndServicesSold": "69373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11589000000", "sellingGeneralAndAdministrative": "3202000000", "netIncomeFromContinuingOperations": "6759000000" }, "balance": { "goodwill": "22785000000", "inventory": "36587000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "477607000000", "longTermDebt": "63092000000", "shortTermDebt": "15003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93115000000", "totalLiabilities": "309005000000", "otherCurrentAssets": "9000000000", "totalCurrentAssets": "140482000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14441000000", "currentNetReceivables": "39925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337125000000", "currentAccountsPayable": "69481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264116000000", "shortLongTermDebtTotal": "138914000000", "totalShareholderEquity": "168602000000", "capitalLeaseObligations": "75822000000", "otherCurrentLiabilities": "64235000000", "totalCurrentLiabilities": "148238000000", "otherNonCurrentLiabilities": "21853000000", "totalNonCurrentLiabilities": "160767000000", "cashAndShortTermInvestments": "49529000000", "commonStockSharesOutstanding": "10449000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6750000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2373000000", "operatingCashflow": "16476000000", "capitalExpenditures": "11455000000", "changeInReceivables": "-5167000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6539000000", "cashflowFromInvestment": "-9673000000", "stockBasedCompensation": "7127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134383000000, "cost_of_revenue": 69373000000, "gross_profit": 65010000000, "research_and_development": 18829000000, "selling_general_admin": 3202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7681000000, "depreciation_amortisation": 11589000000, "ebitda": 19270000000, "interest_expense": 840000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7554000000, "tax_provision": 804000000, "effective_tax_rate": null, "net_income": 6750000000, "net_income_continuing_ops": 6759000000, "net_income_to_common": 6750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49529000000, "short_term_investments": 14441000000, "net_receivables": 39925000000, "inventory": 36587000000, "other_current_assets": null, "total_current_assets": 140482000000, "net_ppe": null, "goodwill": 22785000000, "intangible_assets": null, "goodwill_and_intangibles": 22785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337125000000, "total_assets": 477607000000, "short_term_debt": 15003000000, "accounts_payable": 69481000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148238000000, "long_term_debt": 63092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160767000000, "total_liabilities": 309005000000, "total_debt": 78095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93115000000, "total_equity": 168602000000, "shares_outstanding": 10449000000, "operating_cash_flow": 16476000000, "stock_based_compensation": 7127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9673000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6539000000, "free_cash_flow": 27931000000, "net_change_in_cash": 264000000 }, "raw_data": { "income": { "ebit": "7681000000", "ebitda": "19270000000", "netIncome": "6750000000", "grossProfit": "65010000000", "depreciation": "None", "totalRevenue": "134383000000", "costOfRevenue": "69373000000", "interestIncome": "661000000", "incomeBeforeTax": "7554000000", "interestExpense": "840000000", "operatingIncome": "7681000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "804000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "57183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18829000000", "otherNonOperatingIncome": "713000000", "costofGoodsAndServicesSold": "69373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11589000000", "sellingGeneralAndAdministrative": "3202000000", "netIncomeFromContinuingOperations": "6759000000" }, "balance": { "goodwill": "22785000000", "inventory": "36587000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "477607000000", "longTermDebt": "63092000000", "shortTermDebt": "15003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93115000000", "totalLiabilities": "309005000000", "otherCurrentAssets": "9000000000", "totalCurrentAssets": "140482000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14441000000", "currentNetReceivables": "39925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337125000000", "currentAccountsPayable": "69481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264116000000", "shortLongTermDebtTotal": "138914000000", "totalShareholderEquity": "168602000000", "capitalLeaseObligations": "75822000000", "otherCurrentLiabilities": "64235000000", "totalCurrentLiabilities": "148238000000", "otherNonCurrentLiabilities": "21853000000", "totalNonCurrentLiabilities": "160767000000", "cashAndShortTermInvestments": "49529000000", "commonStockSharesOutstanding": "10449000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6750000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2373000000", "operatingCashflow": "16476000000", "capitalExpenditures": "11455000000", "changeInReceivables": "-5167000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6539000000", "cashflowFromInvestment": "-9673000000", "stockBasedCompensation": "7127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }