{ "ticker": { "uuid": "6a833283-c0be-4bda-8377-91abe929454f", "symbol": "LCCINFOTEC", "name": "LCC Infotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6a833283-c0be-4bda-8377-91abe929454f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a833283-c0be-4bda-8377-91abe929454f/" }, "ticker_metadata": { "id": 14234, "uuid": "6a833283-c0be-4bda-8377-91abe929454f", "symbol": "LCCINFOTEC", "name": "LCC Infotech Limited", "asset_type": "equity", "market_cap": 740124736, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "LCC Infotech Limited, through its subsidiary, eLCC Info.com Limited, operates as an information technology and software training company in India. The company builds skilled human capital and enhances workforce talent; and provides vocational training and skill development solutions. It also offers certificate, diploma, and advanced diploma courses on software, financial accounting, hardware and networking, and graphic designing and multimedia; and apparel, made ups, and home furnishing, beauty and wellness, electronics, and retail skill development courses; and competitive courses. The company was incorporated in 1985 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a833283-c0be-4bda-8377-91abe929454f", "symbol": "LCCINFOTEC", "name": "LCC Infotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/6a833283-c0be-4bda-8377-91abe929454f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a833283-c0be-4bda-8377-91abe929454f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.5, "coverage": 0.485, "confidence": 0.434, "delta": null }, "headline_factors": { "price": 4.08, "market_cap": 516500868, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 1, "momentum_12_1": -0.1501, "volatility_252d": 0.6181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.191907+00:00", "batch_id": "" }, "size": { "price_close": 4.08, "market_cap": 516500868, "market_cap_usd": 516500868, "enterprise_value": 538796868, "shares_outstanding": 126593350, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 111.219, "ptbv_ratio": 111.219, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": -104.0952, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 111.219, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": -0.1441, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0202, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.4289, "interest_coverage": -21.8397, "current_ratio": 1.6803, "quick_ratio": 1.6803, "net_debt": 22296000, "local_beta": -0.164, "volatility_252d": 0.6181, "volatility_60d": 1.3295, "max_drawdown_12m": -0.3209, "risk_adjusted_momentum": -0.2428 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1622, "price_return_3m": -0.0893, "price_return_6m": -0.0512, "price_return_9m": -0.1013, "price_return_12m": -0.288, "price_return_12m_ex1m": -0.1501, "momentum_6m": -0.0512, "momentum_12m": -0.288, "momentum_12_1": -0.1501, "distance_from_52w_high": -0.3073, "distance_from_52w_low": 0.02, "relative_strength": -0.1803 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": 1060000, "ebit_ttm": -5176000, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237000, "cash_and_equivalents": 256000, "total_current_assets": 42648000, "total_current_liabilities": 25381000, "net_ppe": null, "total_assets": 52576000, "total_debt": 22552000, "total_equity": 4644000, "net_working_capital": 17011000, "book_value_per_share": 0.0367, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0367 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.49, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.485, "signal_confidence": 0.434, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6433, "ticker_id": 14234, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.191907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.08, "market_cap": 516500868, "market_cap_usd": 516500868, "enterprise_value": 538796868, "shares_outstanding": 126593350, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 111.21896382, "ptbv_ratio": 111.21896382, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": -104.09522179, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": -0.144098, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.42894096, "interest_coverage": -21.83966245, "current_ratio": 1.68031204, "quick_ratio": 1.68031204, "net_debt": 22296000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16221766, "price_return_3m": -0.08928571, "price_return_6m": -0.05116279, "price_return_9m": -0.10132159, "price_return_12m": -0.28795812, "price_return_12m_ex1m": -0.15008726, "distance_from_52w_high": -0.30730051, "distance_from_52w_low": 0.02, "relative_strength": -0.18027838, "local_beta": -0.164, "volatility_252d": 0.618062, "volatility_60d": 1.329535, "max_drawdown_12m": -0.32088285, "revenue_ttm": null, "gross_profit_ttm": 1060000, "ebit_ttm": -5176000, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237000, "cash_and_equivalents": 256000, "total_current_assets": 42648000, "total_current_liabilities": 25381000, "net_ppe": null, "total_assets": 52576000, "total_debt": 22552000, "total_equity": 4644000, "net_working_capital": 17011000, "book_value_per_share": 0.03668439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03668439, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.485, "signal_confidence": 0.434, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.08, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.5, "confidence": 0.434, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.1501, "complete_fields": { "id": 6433, "ticker_id": 14234, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.191907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.08, "market_cap": 516500868, "market_cap_usd": 516500868, "enterprise_value": 538796868, "shares_outstanding": 126593350, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 111.21896382, "ptbv_ratio": 111.21896382, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": -104.09522179, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": -0.144098, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.42894096, "interest_coverage": -21.83966245, "current_ratio": 1.68031204, "quick_ratio": 1.68031204, "net_debt": 22296000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16221766, "price_return_3m": -0.08928571, "price_return_6m": -0.05116279, "price_return_9m": -0.10132159, "price_return_12m": -0.28795812, "price_return_12m_ex1m": -0.15008726, "distance_from_52w_high": -0.30730051, "distance_from_52w_low": 0.02, "relative_strength": -0.18027838, "local_beta": -0.164, "volatility_252d": 0.618062, "volatility_60d": 1.329535, "max_drawdown_12m": -0.32088285, "revenue_ttm": null, "gross_profit_ttm": 1060000, "ebit_ttm": -5176000, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237000, "cash_and_equivalents": 256000, "total_current_assets": 42648000, "total_current_liabilities": 25381000, "net_ppe": null, "total_assets": 52576000, "total_debt": 22552000, "total_equity": 4644000, "net_working_capital": 17011000, "book_value_per_share": 0.03668439, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03668439, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.485, "signal_confidence": 0.434, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": -1724000, "ebit": -12616000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 43633000, "total_assets": null, "short_term_debt": 19470000, "long_term_debt": null, "total_debt": 19470000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371767, "ticker_id": 14234, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-1724000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": "237000", "operatingIncome": "-12616000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "19470000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "43633000", "totalShareholderEquity": null, "totalCurrentLiabilities": "42987000", "cashAndShortTermInvestments": "73000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": -1724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12616000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 19470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-1724000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": "237000", "operatingIncome": "-12616000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "19470000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "43633000", "totalShareholderEquity": null, "totalCurrentLiabilities": "42987000", "cashAndShortTermInvestments": "73000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 17632000, "cost_of_revenue": 2998000, "gross_profit": 14634000, "ebit": -7507000, "ebitda": -532527000, "pretax_income": null, "tax_provision": null, "net_income": -533244000, "net_income_to_common": -533244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000, "total_current_assets": 43363000, "total_assets": 78827000, "short_term_debt": 27077000, "long_term_debt": 2213000, "total_debt": 29290000, "total_liabilities": null, "total_equity": 28290000, "shares_outstanding": 126593350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1454000, "capital_expenditure": null, "free_cash_flow": -1454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11302000 }, "complete_fields": { "id": 371770, "ticker_id": 14234, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-532527000", "netIncome": "-533244000", "grossProfit": "14634000", "totalRevenue": "17632000", "costOfRevenue": "2998000", "interestExpense": "285000", "operatingIncome": "-7507000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432000" }, "balance": { "totalDebt": "29290000", "totalAssets": "78827000", "longTermDebt": "2213000", "shortTermDebt": "27077000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "43363000", "totalShareholderEquity": "28290000", "totalCurrentLiabilities": "48324000", "cashAndShortTermInvestments": "296000" }, "cashflow": { "freeCashFlow": "-1454000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11302000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1454000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 17632000, "cost_of_revenue": 2998000, "gross_profit": 14634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7507000, "depreciation_amortisation": 432000, "ebitda": -532527000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -533244000, "net_income_continuing_ops": null, "net_income_to_common": -533244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78827000, "short_term_debt": 27077000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48324000, "long_term_debt": 2213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28290000, "shares_outstanding": 126593350, "operating_cash_flow": -1454000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11302000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-532527000", "netIncome": "-533244000", "grossProfit": "14634000", "totalRevenue": "17632000", "costOfRevenue": "2998000", "interestExpense": "285000", "operatingIncome": "-7507000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432000" }, "balance": { "totalDebt": "29290000", "totalAssets": "78827000", "longTermDebt": "2213000", "shortTermDebt": "27077000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "43363000", "totalShareholderEquity": "28290000", "totalCurrentLiabilities": "48324000", "cashAndShortTermInvestments": "296000" }, "cashflow": { "freeCashFlow": "-1454000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11302000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1454000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 15970000, "cost_of_revenue": 1493000, "gross_profit": 14477000, "ebit": -7232000, "ebitda": -5603000, "pretax_income": null, "tax_provision": null, "net_income": -6429000, "net_income_to_common": -6429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4482000, "total_current_assets": 211889000, "total_assets": 612752000, "short_term_debt": 28786000, "long_term_debt": 2736000, "total_debt": 31522000, "total_liabilities": null, "total_equity": 557938000, "shares_outstanding": 126593350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77000, "capital_expenditure": null, "free_cash_flow": -77000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2630000 }, "complete_fields": { "id": 371771, "ticker_id": 14234, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5603000", "netIncome": "-6429000", "grossProfit": "14477000", "totalRevenue": "15970000", "costOfRevenue": "1493000", "interestExpense": "328000", "operatingIncome": "-7232000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498000" }, "balance": { "totalDebt": "31522000", "totalAssets": "612752000", "longTermDebt": "2736000", "shortTermDebt": "28786000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "211889000", "totalShareholderEquity": "557938000", "totalCurrentLiabilities": "52076000", "cashAndShortTermInvestments": "4482000" }, "cashflow": { "freeCashFlow": "-77000", "dividendsPaid": null, "issuanceOfDebt": "3063000", "issuanceOfStock": null, "repaymentOfDebt": "-433000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-77000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 15970000, "cost_of_revenue": 1493000, "gross_profit": 14477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7232000, "depreciation_amortisation": 498000, "ebitda": -5603000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6429000, "net_income_continuing_ops": null, "net_income_to_common": -6429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 612752000, "short_term_debt": 28786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52076000, "long_term_debt": 2736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 557938000, "shares_outstanding": 126593350, "operating_cash_flow": -77000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5603000", "netIncome": "-6429000", "grossProfit": "14477000", "totalRevenue": "15970000", "costOfRevenue": "1493000", "interestExpense": "328000", "operatingIncome": "-7232000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498000" }, "balance": { "totalDebt": "31522000", "totalAssets": "612752000", "longTermDebt": "2736000", "shortTermDebt": "28786000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "211889000", "totalShareholderEquity": "557938000", "totalCurrentLiabilities": "52076000", "cashAndShortTermInvestments": "4482000" }, "cashflow": { "freeCashFlow": "-77000", "dividendsPaid": null, "issuanceOfDebt": "3063000", "issuanceOfStock": null, "repaymentOfDebt": "-433000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-77000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 11605000, "cost_of_revenue": 1676000, "gross_profit": 9929000, "ebit": -7488000, "ebitda": -6492000, "pretax_income": null, "tax_provision": null, "net_income": -7372000, "net_income_to_common": -7372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257000, "total_current_assets": 211652000, "total_assets": 614870000, "short_term_debt": 25680000, "long_term_debt": 3212000, "total_debt": 28892000, "total_liabilities": null, "total_equity": 564367000, "shares_outstanding": 126593350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 616000, "capital_expenditure": -36000, "free_cash_flow": 580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1832000 }, "complete_fields": { "id": 371772, "ticker_id": 14234, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6492000", "netIncome": "-7372000", "grossProfit": "9929000", "totalRevenue": "11605000", "costOfRevenue": "1676000", "interestExpense": "382000", "operatingIncome": "-7488000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498000" }, "balance": { "totalDebt": "28892000", "totalAssets": "614870000", "longTermDebt": "3212000", "shortTermDebt": "25680000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "211652000", "totalShareholderEquity": "564367000", "totalCurrentLiabilities": "47289000", "cashAndShortTermInvestments": "2257000" }, "cashflow": { "freeCashFlow": "580000", "dividendsPaid": null, "issuanceOfDebt": "2583000", "issuanceOfStock": null, "repaymentOfDebt": "-751000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "616000", "repurchaseOfStock": null, "capitalExpenditures": "-36000" } }, "revenue": 11605000, "cost_of_revenue": 1676000, "gross_profit": 9929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7488000, "depreciation_amortisation": 498000, "ebitda": -6492000, "interest_expense": 382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7372000, "net_income_continuing_ops": null, "net_income_to_common": -7372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 614870000, "short_term_debt": 25680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47289000, "long_term_debt": 3212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 564367000, "shares_outstanding": 126593350, "operating_cash_flow": 616000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1832000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6492000", "netIncome": "-7372000", "grossProfit": "9929000", "totalRevenue": "11605000", "costOfRevenue": "1676000", "interestExpense": "382000", "operatingIncome": "-7488000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498000" }, "balance": { "totalDebt": "28892000", "totalAssets": "614870000", "longTermDebt": "3212000", "shortTermDebt": "25680000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "211652000", "totalShareholderEquity": "564367000", "totalCurrentLiabilities": "47289000", "cashAndShortTermInvestments": "2257000" }, "cashflow": { "freeCashFlow": "580000", "dividendsPaid": null, "issuanceOfDebt": "2583000", "issuanceOfStock": null, "repaymentOfDebt": "-751000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "616000", "repurchaseOfStock": null, "capitalExpenditures": "-36000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -35000, "ebitda": -35000, "pretax_income": null, "tax_provision": null, "net_income": -35000, "net_income_to_common": -35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371764, "ticker_id": 14234, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35000", "netIncome": "-35000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-35000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35000, "depreciation_amortisation": 0, "ebitda": -35000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35000, "net_income_continuing_ops": null, "net_income_to_common": -35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35000", "netIncome": "-35000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-35000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 0, "gross_profit": 10000, "ebit": -568000, "ebitda": -569000, "pretax_income": null, "tax_provision": null, "net_income": -610000, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256000, "total_current_assets": 42648000, "total_assets": 52576000, "short_term_debt": 0, "long_term_debt": 22552000, "total_debt": 22552000, "total_liabilities": null, "total_equity": 4644000, "shares_outstanding": 126593350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371765, "ticker_id": 14234, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-569000", "netIncome": "-610000", "grossProfit": "10000", "totalRevenue": "10000", "costOfRevenue": "0", "interestExpense": "41000", "operatingIncome": "-568000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "22552000", "totalAssets": "52576000", "longTermDebt": "22552000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "42648000", "totalShareholderEquity": "4644000", "totalCurrentLiabilities": "25381000", "cashAndShortTermInvestments": "256000" } }, "revenue": 10000, "cost_of_revenue": 0, "gross_profit": 10000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -568000, "depreciation_amortisation": 0, "ebitda": -569000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -610000, "net_income_continuing_ops": null, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52576000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25381000, "long_term_debt": 22552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4644000, "shares_outstanding": 126593350, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-569000", "netIncome": "-610000", "grossProfit": "10000", "totalRevenue": "10000", "costOfRevenue": "0", "interestExpense": "41000", "operatingIncome": "-568000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "22552000", "totalAssets": "52576000", "longTermDebt": "22552000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "42648000", "totalShareholderEquity": "4644000", "totalCurrentLiabilities": "25381000", "cashAndShortTermInvestments": "256000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 803000, "gross_profit": 2519000, "ebit": -76000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 43633000, "total_assets": null, "short_term_debt": 19470000, "long_term_debt": 1637000, "total_debt": 21107000, "total_liabilities": null, "total_equity": 6706000, "shares_outstanding": 126593350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371766, "ticker_id": 14234, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "2519000", "totalRevenue": null, "costOfRevenue": "803000", "interestExpense": null, "operatingIncome": "-76000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1637000", "shortTermDebt": "19470000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "43633000", "totalShareholderEquity": "6706000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "73000" } }, "revenue": null, "cost_of_revenue": 803000, "gross_profit": 2519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 19470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6706000, "shares_outstanding": 126593350, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "2519000", "totalRevenue": null, "costOfRevenue": "803000", "interestExpense": null, "operatingIncome": "-76000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1637000", "shortTermDebt": "19470000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "43633000", "totalShareholderEquity": "6706000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "73000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 117000, "cost_of_revenue": 1586000, "gross_profit": -1469000, "ebit": -4497000, "ebitda": -4208000, "pretax_income": null, "tax_provision": null, "net_income": -4292000, "net_income_to_common": -4292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371768, "ticker_id": 14234, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4208000", "netIncome": "-4292000", "grossProfit": "-1469000", "totalRevenue": "117000", "costOfRevenue": "1586000", "interestExpense": "58000", "operatingIncome": "-4497000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" } }, "revenue": 117000, "cost_of_revenue": 1586000, "gross_profit": -1469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4497000, "depreciation_amortisation": 26000, "ebitda": -4208000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4292000, "net_income_continuing_ops": null, "net_income_to_common": -4292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4208000", "netIncome": "-4292000", "grossProfit": "-1469000", "totalRevenue": "117000", "costOfRevenue": "1586000", "interestExpense": "58000", "operatingIncome": "-4497000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 1549000, "gross_profit": -1463000, "ebit": -4538000, "ebitda": -4465000, "pretax_income": null, "tax_provision": null, "net_income": -4576000, "net_income_to_common": -4576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000, "total_current_assets": 41684000, "total_assets": 53188000, "short_term_debt": 18726000, "long_term_debt": 1906000, "total_debt": 20632000, "total_liabilities": null, "total_equity": 11028000, "shares_outstanding": 126593350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371769, "ticker_id": 14234, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:35.891279+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4465000", "netIncome": "-4576000", "grossProfit": "-1463000", "totalRevenue": "86000", "costOfRevenue": "1549000", "interestExpense": "61000", "operatingIncome": "-4538000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50000" }, "balance": { "totalDebt": "20632000", "totalAssets": "53188000", "longTermDebt": "1906000", "shortTermDebt": "18726000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "41684000", "totalShareholderEquity": "11028000", "totalCurrentLiabilities": "40252000", "cashAndShortTermInvestments": "549000" } }, "revenue": 86000, "cost_of_revenue": 1549000, "gross_profit": -1463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4538000, "depreciation_amortisation": 50000, "ebitda": -4465000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4576000, "net_income_continuing_ops": null, "net_income_to_common": -4576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53188000, "short_term_debt": 18726000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40252000, "long_term_debt": 1906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11028000, "shares_outstanding": 126593350, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4465000", "netIncome": "-4576000", "grossProfit": "-1463000", "totalRevenue": "86000", "costOfRevenue": "1549000", "interestExpense": "61000", "operatingIncome": "-4538000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50000" }, "balance": { "totalDebt": "20632000", "totalAssets": "53188000", "longTermDebt": "1906000", "shortTermDebt": "18726000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "126593350", "totalCurrentAssets": "41684000", "totalShareholderEquity": "11028000", "totalCurrentLiabilities": "40252000", "cashAndShortTermInvestments": "549000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }