{
  "ticker": {
    "uuid": "6a8535d3-e7e8-4cf3-ab0e-6f4f82aa805e",
    "symbol": "HILTON",
    "name": "Hilton Metal Forging Limited",
    "exchange": "NSI",
    "exchange_name": "NSE India",
    "country": "IN",
    "currency": "INR",
    "sector": "Industrials",
    "industry": "Metal Fabrication",
    "page_url": "https://sharemaestro.com/factors/ticker/6a8535d3-e7e8-4cf3-ab0e-6f4f82aa805e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/6a8535d3-e7e8-4cf3-ab0e-6f4f82aa805e/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "6a8535d3-e7e8-4cf3-ab0e-6f4f82aa805e",
      "symbol": "HILTON",
      "name": "Hilton Metal Forging Limited",
      "exchange": "NSI",
      "exchange_name": "NSE India",
      "country": "IN",
      "currency": "INR",
      "sector": "Industrials",
      "industry": "Metal Fabrication",
      "page_url": "https://sharemaestro.com/factors/ticker/6a8535d3-e7e8-4cf3-ab0e-6f4f82aa805e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/6a8535d3-e7e8-4cf3-ab0e-6f4f82aa805e/"
    },
    "week_end_date": "2026-08-09",
    "universe": "INR_IN",
    "score": {
      "os": 0.58,
      "value": 0.52,
      "quality": 0.51,
      "momentum": 0.54,
      "coverage": 0.879,
      "confidence": 0.823,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 21.41,
      "market_cap": 1101898856.91,
      "pe_ratio": 31.9752,
      "earnings_yield": 0.0592,
      "ebitda_to_ev": 0.0844,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.5797,
      "volatility_252d": 0.6831
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 31.9752,
        "ev_ebitda": 11.8459,
        "earnings_yield": 0.0592,
        "fcf_yield": -0.18,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.0228,
        "roic": 0.035,
        "gross_margin": 0.0991,
        "fcf_margin": -0.1197,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.4129,
        "eps_growth_1y": -0.6985,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.6124,
        "momentum_12_1": -0.5797,
        "relative_strength": -0.6209
      },
      "scores": {
        "value_percentile": 0.52,
        "quality_percentile": 0.51,
        "momentum_percentile": 0.54,
        "growth_composite": 49,
        "yield_composite": 46,
        "overall_composite": 42,
        "os_score": 0.58,
        "factor_coverage": 0.879,
        "signal_confidence": 0.823
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 19.39,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.49,
      "momentum": 0.5,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 28.9584,
      "earnings_yield": 0.0635,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6599
    },
    {
      "week_end_date": "2026-06-14",
      "price": 18.77,
      "os": 0.67,
      "value": 0.55,
      "quality": 0.56,
      "momentum": 0.59,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 28.0325,
      "earnings_yield": 0.0649,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.701
    },
    {
      "week_end_date": "2026-06-21",
      "price": 23.74,
      "os": 0.52,
      "value": 0.49,
      "quality": 0.5,
      "momentum": 0.53,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 35.455,
      "earnings_yield": 0.0549,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6901
    },
    {
      "week_end_date": "2026-06-28",
      "price": 24.03,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.49,
      "momentum": 0.52,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": 35.8881,
      "earnings_yield": 0.0544,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6671
    },
    {
      "week_end_date": "2026-07-05",
      "price": 22.55,
      "os": 0.58,
      "value": 0.52,
      "quality": 0.52,
      "momentum": 0.55,
      "confidence": 0.871,
      "coverage": 0.879,
      "pe_ratio": 33.6778,
      "earnings_yield": 0.057,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6909
    },
    {
      "week_end_date": "2026-07-12",
      "price": 23.22,
      "os": 0.4,
      "value": 0.45,
      "quality": 0.45,
      "momentum": 0.48,
      "confidence": 0.861,
      "coverage": 0.879,
      "pe_ratio": 34.6784,
      "earnings_yield": 0.0558,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.7221
    },
    {
      "week_end_date": "2026-07-19",
      "price": 24.14,
      "os": 0.57,
      "value": 0.51,
      "quality": 0.51,
      "momentum": 0.54,
      "confidence": 0.852,
      "coverage": 0.879,
      "pe_ratio": 36.0524,
      "earnings_yield": 0.0542,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6349
    },
    {
      "week_end_date": "2026-07-26",
      "price": 21.14,
      "os": 0.5,
      "value": 0.5,
      "quality": 0.5,
      "momentum": 0.47,
      "confidence": 0.842,
      "coverage": 0.879,
      "pe_ratio": 31.572,
      "earnings_yield": 0.0597,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6143
    },
    {
      "week_end_date": "2026-08-02",
      "price": 21.49,
      "os": 0.59,
      "value": 0.52,
      "quality": 0.52,
      "momentum": 0.55,
      "confidence": 0.832,
      "coverage": 0.879,
      "pe_ratio": 32.0947,
      "earnings_yield": 0.059,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.6181
    },
    {
      "week_end_date": "2026-08-09",
      "price": 21.41,
      "os": 0.58,
      "value": 0.52,
      "quality": 0.51,
      "momentum": 0.54,
      "confidence": 0.823,
      "coverage": 0.879,
      "pe_ratio": 31.9752,
      "earnings_yield": 0.0592,
      "shareholder_yield": 0,
      "roe": 0.0228,
      "momentum_12_1": -0.5797
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 2303741000,
          "cost_of_revenue": 2075520000,
          "gross_profit": 228221000,
          "ebit": 90614000,
          "ebitda": 129288000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34461000,
          "net_income_to_common": 34461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -268380000,
          "capital_expenditure": -7367000,
          "free_cash_flow": -275747000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -14556000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 508400000,
          "cost_of_revenue": 448789000,
          "gross_profit": 59611000,
          "ebit": 19966000,
          "ebitda": 31000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1406000,
          "net_income_to_common": 1406000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69531000,
          "total_current_assets": 1832875000,
          "total_assets": 2360549000,
          "short_term_debt": 359536000,
          "long_term_debt": 139653000,
          "total_debt": 499189000,
          "total_liabilities": null,
          "total_equity": 1510343000,
          "shares_outstanding": 51466551,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 698436000,
          "cost_of_revenue": 635087000,
          "gross_profit": 63349000,
          "ebit": 29107000,
          "ebitda": 37954000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14161000,
          "net_income_to_common": 14161000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 698436000,
          "cost_of_revenue": 635087000,
          "gross_profit": 63349000,
          "ebit": 29107000,
          "ebitda": 37954000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14161000,
          "net_income_to_common": 14161000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 698436000,
          "cost_of_revenue": 635087000,
          "gross_profit": 63349000,
          "ebit": 29107000,
          "ebitda": 37954000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14161000,
          "net_income_to_common": 14161000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "INR",
        "is_restated": false,
        "income_statement": {
          "revenue": 698436000,
          "cost_of_revenue": 635087000,
          "gross_profit": 63349000,
          "ebit": 29107000,
          "ebitda": 37954000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14161000,
          "net_income_to_common": 14161000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}