{ "ticker": { "uuid": "6a95bcfd-7873-49f7-a9ff-f695e5a30be6", "symbol": "GFIN", "name": "Gfinity plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/6a95bcfd-7873-49f7-a9ff-f695e5a30be6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a95bcfd-7873-49f7-a9ff-f695e5a30be6/" }, "ticker_metadata": { "id": 28413, "uuid": "6a95bcfd-7873-49f7-a9ff-f695e5a30be6", "symbol": "GFIN", "name": "Gfinity plc", "asset_type": "equity", "market_cap": 2044056, "stock_exchange_id": 19, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Gfinity plc, together with its subsidiaries, provides digital media services in the United Kingdom, North America, and internationally. It owns websites and related social platforms that deliver news and content relevant to gamers and their lifestyle. The company provides Connected IQ to contextualize video content; Yentra.ai, which generates insights, automates complex tasks, and unlocks new possibilities for growth and innovation, as well as runs a portfolio of gaming and online commerce sites. The company serves gamers, trading card game enthusiasts and entertainment news. Gfinity plc was incorporated in 2012 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a95bcfd-7873-49f7-a9ff-f695e5a30be6", "symbol": "GFIN", "name": "Gfinity plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/6a95bcfd-7873-49f7-a9ff-f695e5a30be6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a95bcfd-7873-49f7-a9ff-f695e5a30be6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0, "value": 0.17, "quality": 0.03, "momentum": 0.12, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 244398073.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0015, "roe": -1.7568, "piotroski_f_score": 2, "momentum_12_1": -0.2949, "volatility_252d": 0.8604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.123322+00:00", "batch_id": "" }, "size": { "price_close": 0.055, "market_cap": 244398073.755, "market_cap_usd": 244398073.755, "enterprise_value": 243996150.755, "shares_outstanding": 4443601341, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 548.5509, "ptbv_ratio": 548.5509, "ps_ratio": 283.9923, "pcf_ratio": null, "pfcf_ratio": -616.3528, "ev_ebitda": null, "ev_ebit": -468.5143, "ev_sales": 283.5252, "ev_fcf": -615.3392, "earnings_yield": null, "fcf_yield": -0.0016, "price_to_sales": 283.9923, "price_to_book": 548.5509, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0035 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0015, "shareholder_yield": -0.0015, "debt_paydown_yield": 0, "total_yield": -0.0015 }, "quality": { "gross_margin": 0.1669, "operating_margin": -0.6052, "net_margin": -0.9095, "ebitda_margin": -0.8724, "fcf_margin": -0.4608, "roe": -1.7568, "roa": -1.1442, "roic": -8.9562, "roc_greenblatt": null, "asset_turnover": 1.258, "cash_conversion": 0.5066, "accruals_ratio": -0.5646, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.21, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5354, "debt_to_assets": 0.0422, "interest_coverage": -17.5255, "current_ratio": 2.6297, "quick_ratio": 2.6297, "net_debt": -401923, "local_beta": 1.2011, "volatility_252d": 0.8604, "volatility_60d": 2.0802, "max_drawdown_12m": -0.6932, "risk_adjusted_momentum": -0.3427 }, "growth": { "revenue_growth_1y": -0.5459, "revenue_growth_3y_cagr": -0.3165, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3762, "revenue_growth": -0.5459, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.4103, "price_return_6m": 0.1458, "price_return_9m": -0.2949, "price_return_12m": -0.2949, "price_return_12m_ex1m": -0.2949, "momentum_6m": 0.1458, "momentum_12m": -0.2949, "momentum_12_1": -0.2949, "distance_from_52w_high": -0.375, "distance_from_52w_low": 1.037, "relative_strength": -0.468 }, "raw_ttm": { "revenue_ttm": 860580, "gross_profit_ttm": 143662, "ebit_ttm": -520787, "ebitda_ttm": -750761, "net_income_ttm": -782733, "eps_diluted_ttm": -0.0002, "operating_cash_flow_ttm": -396523, "capital_expenditure_ttm": null, "fcf_ttm": -396523, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 360100, "interest_expense_ttm": 29716, "cash_and_equivalents": 430788, "total_current_assets": 627290, "total_current_liabilities": 238544, "net_ppe": null, "total_assets": 684078, "total_debt": 28865, "total_equity": 445534, "net_working_capital": -13177, "book_value_per_share": 0.0001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0001 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 73, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 89, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82 }, "composites": { "value_composite": 83, "quality_composite": 97, "momentum_composite": 88, "growth_composite": 93, "yield_composite": 93, "svqf_composite": 43, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0714, "os_score": 0, "value_percentile": 0.17, "quality_percentile": 0.03, "momentum_percentile": 0.12, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8699, "ticker_id": 28413, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.123322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.055, "market_cap": 244398073.755, "market_cap_usd": 244398073.755, "enterprise_value": 243996150.755, "shares_outstanding": 4443601341, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 548.55089343, "ptbv_ratio": 548.55089343, "ps_ratio": 283.99227702, "pcf_ratio": null, "pfcf_ratio": -616.35283137, "ev_ebitda": null, "ev_ebit": -468.51428848, "ev_sales": 283.52523967, "ev_fcf": -615.339213, "earnings_yield": null, "fcf_yield": -0.00162512, "dividend_yield": 0, "buyback_yield": -0.00147342, "shareholder_yield": -0.00147342, "debt_paydown_yield": 0, "total_yield": -0.00147342, "gross_margin": 0.16693625, "operating_margin": -0.60515815, "net_margin": -0.90954124, "ebitda_margin": -0.87238955, "fcf_margin": -0.46076251, "roe": -1.75684235, "roa": -1.14421601, "roic": -8.95623237, "roc_greenblatt": null, "asset_turnover": 1.25801444, "cash_conversion": 0.50658781, "accruals_ratio": -0.56457012, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53535413, "debt_to_assets": 0.04219548, "interest_coverage": -17.52547449, "current_ratio": 2.62966161, "quick_ratio": 2.62966161, "net_debt": -401923, "revenue_growth_1y": -0.54587502, "revenue_growth_3y_cagr": -0.31652392, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37619414, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.40513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.41025641, "price_return_6m": 0.14583333, "price_return_9m": -0.29487179, "price_return_12m": -0.29487179, "price_return_12m_ex1m": -0.29487179, "distance_from_52w_high": -0.375, "distance_from_52w_low": 1.03703704, "relative_strength": -0.46801238, "local_beta": 1.2011, "volatility_252d": 0.860358, "volatility_60d": 2.080225, "max_drawdown_12m": -0.69318182, "revenue_ttm": 860580, "gross_profit_ttm": 143662, "ebit_ttm": -520787, "ebitda_ttm": -750761, "net_income_ttm": -782733, "eps_diluted_ttm": -0.00017615, "operating_cash_flow_ttm": -396523, "capital_expenditure_ttm": null, "fcf_ttm": -396523, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 360100, "interest_expense_ttm": 29716, "cash_and_equivalents": 430788, "total_current_assets": 627290, "total_current_liabilities": 238544, "net_ppe": null, "total_assets": 684078, "total_debt": 28865, "total_equity": 445534, "net_working_capital": -13177, "book_value_per_share": 0.00010026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00010026, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 73, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 89, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82, "value_composite": 83, "quality_composite": 97, "momentum_composite": 88, "growth_composite": 93, "yield_composite": 93, "svqf_composite": 43, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0, "value": 0.17, "quality": 0.03, "momentum": 0.12, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -1.7568, "momentum_12_1": -0.2949, "complete_fields": { "id": 8699, "ticker_id": 28413, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.123322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.055, "market_cap": 244398073.755, "market_cap_usd": 244398073.755, "enterprise_value": 243996150.755, "shares_outstanding": 4443601341, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 548.55089343, "ptbv_ratio": 548.55089343, "ps_ratio": 283.99227702, "pcf_ratio": null, "pfcf_ratio": -616.35283137, "ev_ebitda": null, "ev_ebit": -468.51428848, "ev_sales": 283.52523967, "ev_fcf": -615.339213, "earnings_yield": null, "fcf_yield": -0.00162512, "dividend_yield": 0, "buyback_yield": -0.00147342, "shareholder_yield": -0.00147342, "debt_paydown_yield": 0, "total_yield": -0.00147342, "gross_margin": 0.16693625, "operating_margin": -0.60515815, "net_margin": -0.90954124, "ebitda_margin": -0.87238955, "fcf_margin": -0.46076251, "roe": -1.75684235, "roa": -1.14421601, "roic": -8.95623237, "roc_greenblatt": null, "asset_turnover": 1.25801444, "cash_conversion": 0.50658781, "accruals_ratio": -0.56457012, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53535413, "debt_to_assets": 0.04219548, "interest_coverage": -17.52547449, "current_ratio": 2.62966161, "quick_ratio": 2.62966161, "net_debt": -401923, "revenue_growth_1y": -0.54587502, "revenue_growth_3y_cagr": -0.31652392, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37619414, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.40513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.41025641, "price_return_6m": 0.14583333, "price_return_9m": -0.29487179, "price_return_12m": -0.29487179, "price_return_12m_ex1m": -0.29487179, "distance_from_52w_high": -0.375, "distance_from_52w_low": 1.03703704, "relative_strength": -0.46801238, "local_beta": 1.2011, "volatility_252d": 0.860358, "volatility_60d": 2.080225, "max_drawdown_12m": -0.69318182, "revenue_ttm": 860580, "gross_profit_ttm": 143662, "ebit_ttm": -520787, "ebitda_ttm": -750761, "net_income_ttm": -782733, "eps_diluted_ttm": -0.00017615, "operating_cash_flow_ttm": -396523, "capital_expenditure_ttm": null, "fcf_ttm": -396523, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 360100, "interest_expense_ttm": 29716, "cash_and_equivalents": 430788, "total_current_assets": 627290, "total_current_liabilities": 238544, "net_ppe": null, "total_assets": 684078, "total_debt": 28865, "total_equity": 445534, "net_working_capital": -13177, "book_value_per_share": 0.00010026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00010026, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 73, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 89, "rank_fcf_margin": 90, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 82, "value_composite": 83, "quality_composite": 97, "momentum_composite": 88, "growth_composite": 93, "yield_composite": 93, "svqf_composite": 43, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": 860580, "cost_of_revenue": 716918, "gross_profit": 143662, "ebit": -520787, "ebitda": -750761, "pretax_income": null, "tax_provision": null, "net_income": -782733, "net_income_to_common": -782733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137878, "total_current_assets": 514449, "total_assets": 571252, "short_term_debt": 28865, "long_term_debt": null, "total_debt": 28865, "total_liabilities": null, "total_equity": 297623, "shares_outstanding": 4443601341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -396523, "capital_expenditure": null, "free_cash_flow": -396523, "dividends_paid": null, "share_repurchases": null, "shares_issued": 360100, "net_debt_issued": 151145 }, "complete_fields": { "id": 394130, "ticker_id": 28413, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-750761", "netIncome": "-782733", "grossProfit": "143662", "totalRevenue": "860580", "costOfRevenue": "716918", "interestExpense": "29716", "operatingIncome": "-520787", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "400" }, "balance": { "totalDebt": "28865", "totalAssets": "571252", "longTermDebt": null, "shortTermDebt": "28865", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4443601341", "totalCurrentAssets": "514449", "totalShareholderEquity": "297623", "totalCurrentLiabilities": "273629", "cashAndShortTermInvestments": "137878" }, "cashflow": { "freeCashFlow": "-396523", "dividendsPaid": null, "issuanceOfDebt": "170000", "issuanceOfStock": "360100", "repaymentOfDebt": "-18855", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-396523", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 860580, "cost_of_revenue": 716918, "gross_profit": 143662, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520787, "depreciation_amortisation": 400, "ebitda": -750761, "interest_expense": 29716, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -782733, "net_income_continuing_ops": null, "net_income_to_common": -782733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137878, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 514449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 571252, "short_term_debt": 28865, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28865, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 297623, "shares_outstanding": 4443601341, "operating_cash_flow": -396523, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 360100, "net_debt_issued": 151145, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -396523, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-750761", "netIncome": "-782733", "grossProfit": "143662", "totalRevenue": "860580", "costOfRevenue": "716918", "interestExpense": "29716", "operatingIncome": "-520787", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "400" }, "balance": { "totalDebt": "28865", "totalAssets": "571252", "longTermDebt": null, "shortTermDebt": "28865", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4443601341", "totalCurrentAssets": "514449", "totalShareholderEquity": "297623", "totalCurrentLiabilities": "273629", "cashAndShortTermInvestments": "137878" }, "cashflow": { "freeCashFlow": "-396523", "dividendsPaid": null, "issuanceOfDebt": "170000", "issuanceOfStock": "360100", "repaymentOfDebt": "-18855", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-396523", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": 1895029, "cost_of_revenue": 1193956, "gross_profit": 701073, "ebit": -1003979, "ebitda": -659234, "pretax_income": null, "tax_provision": null, "net_income": -594442, "net_income_to_common": -594442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23156, "total_current_assets": 386640, "total_assets": 697983, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 364953, "shares_outstanding": 3399029913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -950471, "capital_expenditure": -15, "free_cash_flow": -950486, "dividends_paid": null, "share_repurchases": null, "shares_issued": 428604, "net_debt_issued": null }, "complete_fields": { "id": 394132, "ticker_id": 28413, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-659234", "netIncome": "-594442", "grossProfit": "701073", "totalRevenue": "1895029", "costOfRevenue": "1193956", "interestExpense": "591", "operatingIncome": "-1003979", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "329448" }, "balance": { "totalDebt": "0", "totalAssets": "697983", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "3399029913", "totalCurrentAssets": "386640", "totalShareholderEquity": "364953", "totalCurrentLiabilities": "333030", "cashAndShortTermInvestments": "23156" }, "cashflow": { "freeCashFlow": "-950486", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "428604", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-950471", "repurchaseOfStock": null, "capitalExpenditures": "-15" } }, "revenue": 1895029, "cost_of_revenue": 1193956, "gross_profit": 701073, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1003979, "depreciation_amortisation": 329448, "ebitda": -659234, "interest_expense": 591, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -594442, "net_income_continuing_ops": null, "net_income_to_common": -594442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23156, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 697983, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364953, "shares_outstanding": 3399029913, "operating_cash_flow": -950471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 428604, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -950486, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-659234", "netIncome": "-594442", "grossProfit": "701073", "totalRevenue": "1895029", "costOfRevenue": "1193956", "interestExpense": "591", "operatingIncome": "-1003979", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "329448" }, "balance": { "totalDebt": "0", "totalAssets": "697983", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "3399029913", "totalCurrentAssets": "386640", "totalShareholderEquity": "364953", "totalCurrentLiabilities": "333030", "cashAndShortTermInvestments": "23156" }, "cashflow": { "freeCashFlow": "-950486", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "428604", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-950471", "repurchaseOfStock": null, "capitalExpenditures": "-15" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": 2190216, "cost_of_revenue": 953905, "gross_profit": 1236311, "ebit": -2552018, "ebitda": -6274221, "pretax_income": null, "tax_provision": null, "net_income": -10254836, "net_income_to_common": -10254836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270476, "total_current_assets": 915016, "total_assets": 1840216, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 451073, "shares_outstanding": 2649029913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2937927, "capital_expenditure": -3498, "free_cash_flow": -2941425, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1887294, "net_debt_issued": null }, "complete_fields": { "id": 394133, "ticker_id": 28413, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6274221", "netIncome": "-10254836", "grossProfit": "1236311", "totalRevenue": "2190216", "costOfRevenue": "953905", "interestExpense": "25976", "operatingIncome": "-2552018", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1879418" }, "balance": { "totalDebt": null, "totalAssets": "1840216", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2649029913", "totalCurrentAssets": "915016", "totalShareholderEquity": "451073", "totalCurrentLiabilities": "1299081", "cashAndShortTermInvestments": "270476" }, "cashflow": { "freeCashFlow": "-2941425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1887294", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2937927", "repurchaseOfStock": null, "capitalExpenditures": "-3498" } }, "revenue": 2190216, "cost_of_revenue": 953905, "gross_profit": 1236311, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2552018, "depreciation_amortisation": 1879418, "ebitda": -6274221, "interest_expense": 25976, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10254836, "net_income_continuing_ops": null, "net_income_to_common": -10254836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270476, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 915016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1840216, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 451073, "shares_outstanding": 2649029913, "operating_cash_flow": -2937927, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3498, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1887294, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2941425, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6274221", "netIncome": "-10254836", "grossProfit": "1236311", "totalRevenue": "2190216", "costOfRevenue": "953905", "interestExpense": "25976", "operatingIncome": "-2552018", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1879418" }, "balance": { "totalDebt": null, "totalAssets": "1840216", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2649029913", "totalCurrentAssets": "915016", "totalShareholderEquity": "451073", "totalCurrentLiabilities": "1299081", "cashAndShortTermInvestments": "270476" }, "cashflow": { "freeCashFlow": "-2941425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1887294", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2937927", "repurchaseOfStock": null, "capitalExpenditures": "-3498" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": 2695388, "cost_of_revenue": 1247317, "gross_profit": 1448071, "ebit": -1422552, "ebitda": 245186, "pretax_income": null, "tax_provision": null, "net_income": -3810960, "net_income_to_common": -3810960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141361, "total_current_assets": 4110254, "total_assets": 13548304, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8766712, "shares_outstanding": 1315696579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2577174, "capital_expenditure": -760088, "free_cash_flow": -3337262, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5831603, "net_debt_issued": null }, "complete_fields": { "id": 394134, "ticker_id": 28413, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245186", "netIncome": "-3810960", "grossProfit": "1448071", "totalRevenue": "2695388", "costOfRevenue": "1247317", "interestExpense": "0", "operatingIncome": "-1422552", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1667738" }, "balance": { "totalDebt": null, "totalAssets": "13548304", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1315696579", "totalCurrentAssets": "4110254", "totalShareholderEquity": "8766712", "totalCurrentLiabilities": "3043263", "cashAndShortTermInvestments": "2141361" }, "cashflow": { "freeCashFlow": "-3337262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5831603", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2577174", "repurchaseOfStock": null, "capitalExpenditures": "-760088" } }, "revenue": 2695388, "cost_of_revenue": 1247317, "gross_profit": 1448071, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1422552, "depreciation_amortisation": 1667738, "ebitda": 245186, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3810960, "net_income_continuing_ops": null, "net_income_to_common": -3810960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141361, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4110254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13548304, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3043263, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8766712, "shares_outstanding": 1315696579, "operating_cash_flow": -2577174, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -760088, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5831603, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3337262, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245186", "netIncome": "-3810960", "grossProfit": "1448071", "totalRevenue": "2695388", "costOfRevenue": "1247317", "interestExpense": "0", "operatingIncome": "-1422552", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1667738" }, "balance": { "totalDebt": null, "totalAssets": "13548304", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "1315696579", "totalCurrentAssets": "4110254", "totalShareholderEquity": "8766712", "totalCurrentLiabilities": "3043263", "cashAndShortTermInvestments": "2141361" }, "cashflow": { "freeCashFlow": "-3337262", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5831603", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2577174", "repurchaseOfStock": null, "capitalExpenditures": "-760088" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -122672, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394135, "ticker_id": 28413, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-122672" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122672, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-122672" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430788, "total_current_assets": 627290, "total_assets": 684078, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 445534, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394128, "ticker_id": 28413, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "684078", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "627290", "totalShareholderEquity": "445534", "totalCurrentLiabilities": "238544", "cashAndShortTermInvestments": "430788" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 627290, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 684078, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238544, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 445534, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "684078", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "627290", "totalShareholderEquity": "445534", "totalCurrentLiabilities": "238544", "cashAndShortTermInvestments": "430788" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137878, "total_current_assets": 514449, "total_assets": 571252, "short_term_debt": 28865, "long_term_debt": null, "total_debt": 28865, "total_liabilities": null, "total_equity": 297623, "shares_outstanding": 4443601341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394129, "ticker_id": 28413, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28865", "totalAssets": "571252", "longTermDebt": null, "shortTermDebt": "28865", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4443601341", "totalCurrentAssets": "514449", "totalShareholderEquity": "297623", "totalCurrentLiabilities": "273629", "cashAndShortTermInvestments": "137878" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137878, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 514449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 571252, "short_term_debt": 28865, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28865, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 297623, "shares_outstanding": 4443601341, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28865", "totalAssets": "571252", "longTermDebt": null, "shortTermDebt": "28865", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4443601341", "totalCurrentAssets": "514449", "totalShareholderEquity": "297623", "totalCurrentLiabilities": "273629", "cashAndShortTermInvestments": "137878" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60602, "total_current_assets": 225335, "total_assets": 536278, "short_term_debt": 50000, "long_term_debt": null, "total_debt": 50000, "total_liabilities": null, "total_equity": 185240, "shares_outstanding": 4015029913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394131, "ticker_id": 28413, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:51.746649+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "50000", "totalAssets": "536278", "longTermDebt": null, "shortTermDebt": "50000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4015029913", "totalCurrentAssets": "225335", "totalShareholderEquity": "185240", "totalCurrentLiabilities": "351038", "cashAndShortTermInvestments": "60602" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60602, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225335, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 536278, "short_term_debt": 50000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185240, "shares_outstanding": 4015029913, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "50000", "totalAssets": "536278", "longTermDebt": null, "shortTermDebt": "50000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4015029913", "totalCurrentAssets": "225335", "totalShareholderEquity": "185240", "totalCurrentLiabilities": "351038", "cashAndShortTermInvestments": "60602" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }