{ "ticker": { "uuid": "6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab", "symbol": "GPIL", "name": "Godawari Power & Ispat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab/" }, "ticker_metadata": { "id": 13574, "uuid": "6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab", "symbol": "GPIL", "name": "Godawari Power & Ispat Limited", "asset_type": "equity", "market_cap": 187297562624, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Godawari Power & Ispat Limited, together with its subsidiaries, engages in the mining of iron ores in India. It manufactures and sells iron ore pellets, sponge iron, steel billets, MS rounds, wire rods, HB wires, and ferro alloys with generation of electricity, as well as silico manganese. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 1999 and is based in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab", "symbol": "GPIL", "name": "Godawari Power & Ispat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a9834d1-59c0-4fa0-9370-8ee8b9c0d4ab/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.62, "quality": 0.8, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 280.2, "market_cap": 181811955568.38, "pe_ratio": 22.7055, "earnings_yield": 0.044, "ebitda_to_ev": 0.0729, "shareholder_yield": -0.0054, "roe": 0.1379, "piotroski_f_score": 5, "momentum_12_1": 0.574, "volatility_252d": 0.3507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:00.563438+00:00", "batch_id": "" }, "size": { "price_close": 280.2, "market_cap": 181811955568.3789, "market_cap_usd": 181811955568.3789, "enterprise_value": 183184355568.3789, "shares_outstanding": 648864910, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.7055, "pb_ratio": 3.1303, "ptbv_ratio": 3.1303, "ps_ratio": 3.379, "pcf_ratio": 15.7085, "pfcf_ratio": 264.9162, "ev_ebitda": 13.7205, "ev_ebit": 17.0447, "ev_sales": 3.4045, "ev_fcf": 266.9159, "earnings_yield": 0.044, "fcf_yield": 0.0037, "price_to_sales": 3.379, "price_to_book": 3.1303, "price_to_cashflow": 15.7085, "ebitda_to_ev": 0.0729, "sales_yield": 0.2937 }, "yield": { "dividend_yield": 0.0035, "buyback_yield": -0.0089, "shareholder_yield": -0.0054, "debt_paydown_yield": null, "total_yield": -0.0054 }, "quality": { "gross_margin": 0.4919, "operating_margin": 0.1997, "net_margin": 0.1488, "ebitda_margin": 0.2481, "fcf_margin": 0.0128, "roe": 0.1379, "roa": 0.1097, "roic": 0.1356, "roc_greenblatt": null, "asset_turnover": 0.7375, "cash_conversion": 0.0857, "accruals_ratio": -0.0489, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.265, "revenue_stability_5y": 0.0319, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3628, "external_financing": 0.0222 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1028, "debt_to_assets": 0.0608, "interest_coverage": 18.384, "current_ratio": 3.0416, "quick_ratio": 3.0416, "net_debt": 1372400000, "local_beta": 1.0403, "volatility_252d": 0.3507, "volatility_60d": 0.7088, "max_drawdown_12m": -0.179, "risk_adjusted_momentum": 1.6367 }, "growth": { "revenue_growth_1y": 0.0009, "revenue_growth_3y_cagr": -0.0216, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0171, "eps_growth_3y_cagr": 0.0031, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8079, "book_value_growth_1y": 0.1795, "revenue_growth": 0.0009, "earnings_growth": -0.0171 }, "momentum": { "price_return_1m": -0.0481, "price_return_3m": 0.1328, "price_return_6m": 0.2029, "price_return_9m": 0.1561, "price_return_12m": 0.4983, "price_return_12m_ex1m": 0.574, "momentum_6m": 0.2029, "momentum_12m": 0.4983, "momentum_12_1": 0.574, "distance_from_52w_high": -0.083, "distance_from_52w_low": 0.5664, "relative_strength": 0.606 }, "raw_ttm": { "revenue_ttm": 53806500000, "gross_profit_ttm": 26469800000, "ebit_ttm": 10747300000, "ebitda_ttm": 13351100000, "net_income_ttm": 8007400000, "eps_diluted_ttm": 12.3406, "operating_cash_flow_ttm": 11574100000, "capital_expenditure_ttm": -10887800000, "fcf_ttm": 686300000, "dividends_paid_ttm": -636100000, "share_repurchases_ttm": 0, "shares_issued_ttm": 1620400000, "interest_expense_ttm": 584600000, "cash_and_equivalents": 3061600000, "total_current_assets": 26401000000, "total_current_liabilities": 8679900000, "net_ppe": null, "total_assets": 72961500000, "total_debt": 4434000000, "total_equity": 58081600000, "net_working_capital": 16545600000, "book_value_per_share": 89.5126, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.5126 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 63, "rank_pcf": 41, "rank_ev_ebitda": 44, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 53, "rank_dividend_yield": 35, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 35, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 34, "rank_fcf_margin": 52, "rank_piotroski": 57, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 38, "quality_composite": 20, "momentum_composite": 7, "growth_composite": 86, "yield_composite": 72, "svqf_composite": 31, "vc1_composite": 40, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7043, "os_score": 0.9, "value_percentile": 0.62, "quality_percentile": 0.8, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6055, "ticker_id": 13574, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:00.563438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 280.2, "market_cap": 181811955568.3789, "market_cap_usd": 181811955568.3789, "enterprise_value": 183184355568.3789, "shares_outstanding": 648864910, "fx_rate_to_usd": null, "pe_ratio": 22.70549187, "pb_ratio": 3.1302849, "ptbv_ratio": 3.1302849, "ps_ratio": 3.37899614, "pcf_ratio": 15.70851777, "pfcf_ratio": 264.91615266, "ev_ebitda": 13.72054404, "ev_ebit": 17.04468616, "ev_sales": 3.40450235, "ev_fcf": 266.91586124, "earnings_yield": 0.04404221, "fcf_yield": 0.0037465, "dividend_yield": 0.00349867, "buyback_yield": -0.00891251, "shareholder_yield": -0.00541384, "debt_paydown_yield": null, "total_yield": -0.00541384, "gross_margin": 0.49194428, "operating_margin": 0.19973981, "net_margin": 0.14881845, "ebitda_margin": 0.24813173, "fcf_margin": 0.01275496, "roe": 0.13786466, "roa": 0.10974829, "roic": 0.13557498, "roc_greenblatt": null, "asset_turnover": 0.73746428, "cash_conversion": 0.08570822, "accruals_ratio": -0.04888469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10279303, "debt_to_assets": 0.06077178, "interest_coverage": 18.38402326, "current_ratio": 3.0416249, "quick_ratio": 3.0416249, "net_debt": 1372400000, "revenue_growth_1y": 0.00091522, "revenue_growth_3y_cagr": -0.02160389, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0170875, "eps_growth_3y_cagr": 0.00307769, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8078775, "book_value_growth_1y": 0.17953219, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.264954, "revenue_stability_5y": 0.031899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.048072, "price_return_3m": 0.13280778, "price_return_6m": 0.2028849, "price_return_9m": 0.15608375, "price_return_12m": 0.49831509, "price_return_12m_ex1m": 0.57397944, "distance_from_52w_high": -0.08296507, "distance_from_52w_low": 0.56641273, "relative_strength": 0.60599483, "local_beta": 1.0403, "volatility_252d": 0.350687, "volatility_60d": 0.708829, "max_drawdown_12m": -0.17903711, "revenue_ttm": 53806500000, "gross_profit_ttm": 26469800000, "ebit_ttm": 10747300000, "ebitda_ttm": 13351100000, "net_income_ttm": 8007400000, "eps_diluted_ttm": 12.34062727, "operating_cash_flow_ttm": 11574100000, "capital_expenditure_ttm": -10887800000, "fcf_ttm": 686300000, "dividends_paid_ttm": -636100000, "share_repurchases_ttm": 0, "shares_issued_ttm": 1620400000, "interest_expense_ttm": 584600000, "cash_and_equivalents": 3061600000, "total_current_assets": 26401000000, "total_current_liabilities": 8679900000, "net_ppe": null, "total_assets": 72961500000, "total_debt": 4434000000, "total_equity": 58081600000, "net_working_capital": 16545600000, "book_value_per_share": 89.5126229, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.5126229, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 63, "rank_pcf": 41, "rank_ev_ebitda": 44, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 53, "rank_dividend_yield": 35, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 35, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 34, "rank_fcf_margin": 52, "rank_piotroski": 57, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 38, "quality_composite": 20, "momentum_composite": 7, "growth_composite": 86, "yield_composite": 72, "svqf_composite": 31, "vc1_composite": 40, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 280.2, "os": 0.9, "value": 0.62, "quality": 0.8, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.7055, "earnings_yield": 0.044, "shareholder_yield": -0.0054, "roe": 0.1379, "momentum_12_1": 0.574, "complete_fields": { "id": 6055, "ticker_id": 13574, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:00.563438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 280.2, "market_cap": 181811955568.3789, "market_cap_usd": 181811955568.3789, "enterprise_value": 183184355568.3789, "shares_outstanding": 648864910, "fx_rate_to_usd": null, "pe_ratio": 22.70549187, "pb_ratio": 3.1302849, "ptbv_ratio": 3.1302849, "ps_ratio": 3.37899614, "pcf_ratio": 15.70851777, "pfcf_ratio": 264.91615266, "ev_ebitda": 13.72054404, "ev_ebit": 17.04468616, "ev_sales": 3.40450235, "ev_fcf": 266.91586124, "earnings_yield": 0.04404221, "fcf_yield": 0.0037465, "dividend_yield": 0.00349867, "buyback_yield": -0.00891251, "shareholder_yield": -0.00541384, "debt_paydown_yield": null, "total_yield": -0.00541384, "gross_margin": 0.49194428, "operating_margin": 0.19973981, "net_margin": 0.14881845, "ebitda_margin": 0.24813173, "fcf_margin": 0.01275496, "roe": 0.13786466, "roa": 0.10974829, "roic": 0.13557498, "roc_greenblatt": null, "asset_turnover": 0.73746428, "cash_conversion": 0.08570822, "accruals_ratio": -0.04888469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10279303, "debt_to_assets": 0.06077178, "interest_coverage": 18.38402326, "current_ratio": 3.0416249, "quick_ratio": 3.0416249, "net_debt": 1372400000, "revenue_growth_1y": 0.00091522, "revenue_growth_3y_cagr": -0.02160389, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0170875, "eps_growth_3y_cagr": 0.00307769, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8078775, "book_value_growth_1y": 0.17953219, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.264954, "revenue_stability_5y": 0.031899, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.048072, "price_return_3m": 0.13280778, "price_return_6m": 0.2028849, "price_return_9m": 0.15608375, "price_return_12m": 0.49831509, "price_return_12m_ex1m": 0.57397944, "distance_from_52w_high": -0.08296507, "distance_from_52w_low": 0.56641273, "relative_strength": 0.60599483, "local_beta": 1.0403, "volatility_252d": 0.350687, "volatility_60d": 0.708829, "max_drawdown_12m": -0.17903711, "revenue_ttm": 53806500000, "gross_profit_ttm": 26469800000, "ebit_ttm": 10747300000, "ebitda_ttm": 13351100000, "net_income_ttm": 8007400000, "eps_diluted_ttm": 12.34062727, "operating_cash_flow_ttm": 11574100000, "capital_expenditure_ttm": -10887800000, "fcf_ttm": 686300000, "dividends_paid_ttm": -636100000, "share_repurchases_ttm": 0, "shares_issued_ttm": 1620400000, "interest_expense_ttm": 584600000, "cash_and_equivalents": 3061600000, "total_current_assets": 26401000000, "total_current_liabilities": 8679900000, "net_ppe": null, "total_assets": 72961500000, "total_debt": 4434000000, "total_equity": 58081600000, "net_working_capital": 16545600000, "book_value_per_share": 89.5126229, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.5126229, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 63, "rank_pcf": 41, "rank_ev_ebitda": 44, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 53, "rank_dividend_yield": 35, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 35, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 34, "rank_fcf_margin": 52, "rank_piotroski": 57, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 38, "quality_composite": 20, "momentum_composite": 7, "growth_composite": 86, "yield_composite": 72, "svqf_composite": 31, "vc1_composite": 40, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 53806500000, "cost_of_revenue": 27336700000, "gross_profit": 26469800000, "ebit": 10747300000, "ebitda": 13351100000, "pretax_income": null, "tax_provision": null, "net_income": 8007500000, "net_income_to_common": 8007500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3061600000, "total_current_assets": 26401000000, "total_assets": 72961500000, "short_term_debt": 1886100000, "long_term_debt": 2380800000, "total_debt": 4434000000, "total_liabilities": null, "total_equity": 58081600000, "shares_outstanding": 648864910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11574100000, "capital_expenditure": -10887800000, "free_cash_flow": 686300000, "dividends_paid": -636100000, "share_repurchases": 0, "shares_issued": 1620400000, "net_debt_issued": null }, "complete_fields": { "id": 367493, "ticker_id": 13574, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13351100000", "netIncome": "8007500000", "grossProfit": "26469800000", "totalRevenue": "53806500000", "costOfRevenue": "27336700000", "interestExpense": "584600000", "operatingIncome": "10747300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1783400000" }, "balance": { "totalDebt": "4434000000", "totalAssets": "72961500000", "longTermDebt": "2380800000", "shortTermDebt": "1886100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "648864910", "totalCurrentAssets": "26401000000", "totalShareholderEquity": "58081600000", "totalCurrentLiabilities": "8679900000", "cashAndShortTermInvestments": "3061600000" }, "cashflow": { "freeCashFlow": "686300000", "dividendsPaid": "-636100000", "issuanceOfDebt": null, "issuanceOfStock": "1620400000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11574100000", "repurchaseOfStock": "0", "capitalExpenditures": "-10887800000" } }, "revenue": 53806500000, "cost_of_revenue": 27336700000, "gross_profit": 26469800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10747300000, "depreciation_amortisation": 1783400000, "ebitda": 13351100000, "interest_expense": 584600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8007500000, "net_income_continuing_ops": null, "net_income_to_common": 8007500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3061600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26401000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72961500000, "short_term_debt": 1886100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8679900000, "long_term_debt": 2380800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58081600000, "shares_outstanding": 648864910, "operating_cash_flow": 11574100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10887800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -636100000, "share_repurchases": 0, "shares_issued": 1620400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 686300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13351100000", "netIncome": "8007500000", "grossProfit": "26469800000", "totalRevenue": "53806500000", "costOfRevenue": "27336700000", "interestExpense": "584600000", "operatingIncome": "10747300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1783400000" }, "balance": { "totalDebt": "4434000000", "totalAssets": "72961500000", "longTermDebt": "2380800000", "shortTermDebt": "1886100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "648864910", "totalCurrentAssets": "26401000000", "totalShareholderEquity": "58081600000", "totalCurrentLiabilities": "8679900000", "cashAndShortTermInvestments": "3061600000" }, "cashflow": { "freeCashFlow": "686300000", "dividendsPaid": "-636100000", "issuanceOfDebt": null, "issuanceOfStock": "1620400000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11574100000", "repurchaseOfStock": "0", "capitalExpenditures": "-10887800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 53757300000, "cost_of_revenue": 29703200000, "gross_profit": 24054100000, "ebit": 10385200000, "ebitda": 13026000000, "pretax_income": null, "tax_provision": null, "net_income": 8116700000, "net_income_to_common": 8116700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3290400000, "total_current_assets": 22670063000, "total_assets": 61572166000, "short_term_debt": 3049836000, "long_term_debt": 36073000, "total_debt": 3088285000, "total_liabilities": null, "total_equity": 49059846000, "shares_outstanding": 646474940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8954600000, "capital_expenditure": -5382400000, "free_cash_flow": 3572200000, "dividends_paid": -794200000, "share_repurchases": -3717500000, "shares_issued": 0, "net_debt_issued": -55900000 }, "complete_fields": { "id": 367498, "ticker_id": 13574, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13026000000", "netIncome": "8116700000", "grossProfit": "24054100000", "totalRevenue": "53757300000", "costOfRevenue": "29703200000", "interestExpense": "553900000", "operatingIncome": "10385200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1551900000" }, "balance": { "totalDebt": "3088285000", "totalAssets": "61572166000", "longTermDebt": "36073000", "shortTermDebt": "3049836000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "646474940", "totalCurrentAssets": "22670063000", "totalShareholderEquity": "49059846000", "totalCurrentLiabilities": "9380624000", "cashAndShortTermInvestments": "3290400000" }, "cashflow": { "freeCashFlow": "3572200000", "dividendsPaid": "-794200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-55900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8954600000", "repurchaseOfStock": "-3717500000", "capitalExpenditures": "-5382400000" } }, "revenue": 53757300000, "cost_of_revenue": 29703200000, "gross_profit": 24054100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10385200000, "depreciation_amortisation": 1551900000, "ebitda": 13026000000, "interest_expense": 553900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8116700000, "net_income_continuing_ops": null, "net_income_to_common": 8116700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3290400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22670063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61572166000, "short_term_debt": 3049836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9380624000, "long_term_debt": 36073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3088285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49059846000, "shares_outstanding": 646474940, "operating_cash_flow": 8954600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5382400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -794200000, "share_repurchases": -3717500000, "shares_issued": 0, "net_debt_issued": -55900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3572200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13026000000", "netIncome": "8116700000", "grossProfit": "24054100000", "totalRevenue": "53757300000", "costOfRevenue": "29703200000", "interestExpense": "553900000", "operatingIncome": "10385200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1551900000" }, "balance": { "totalDebt": "3088285000", "totalAssets": "61572166000", "longTermDebt": "36073000", "shortTermDebt": "3049836000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "646474940", "totalCurrentAssets": "22670063000", "totalShareholderEquity": "49059846000", "totalCurrentLiabilities": "9380624000", "cashAndShortTermInvestments": "3290400000" }, "cashflow": { "freeCashFlow": "3572200000", "dividendsPaid": "-794200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-55900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8954600000", "repurchaseOfStock": "-3717500000", "capitalExpenditures": "-5382400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 54464581000, "cost_of_revenue": 36166653000, "gross_profit": 18297928000, "ebit": 11989725000, "ebitda": 14191299000, "pretax_income": null, "tax_provision": null, "net_income": 9353421000, "net_income_to_common": 9353421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194815000, "total_current_assets": 24067002000, "total_assets": 55452404000, "short_term_debt": 424285000, "long_term_debt": 91985000, "total_debt": 516270000, "total_liabilities": null, "total_equity": 44958846000, "shares_outstanding": 657224940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10444377000, "capital_expenditure": -4227306000, "free_cash_flow": 6217071000, "dividends_paid": -516900000, "share_repurchases": -3023581000, "shares_issued": null, "net_debt_issued": -1800000 }, "complete_fields": { "id": 367500, "ticker_id": 13574, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14191299000", "netIncome": "9353421000", "grossProfit": "18297928000", "totalRevenue": "54464581000", "costOfRevenue": "36166653000", "interestExpense": "218453000", "operatingIncome": "11989725000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1413098000" }, "balance": { "totalDebt": "516270000", "totalAssets": "55452404000", "longTermDebt": "91985000", "shortTermDebt": "424285000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "657224940", "totalCurrentAssets": "24067002000", "totalShareholderEquity": "44958846000", "totalCurrentLiabilities": "7452066000", "cashAndShortTermInvestments": "1194815000" }, "cashflow": { "freeCashFlow": "6217071000", "dividendsPaid": "-516900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10444377000", "repurchaseOfStock": "-3023581000", "capitalExpenditures": "-4227306000" } }, "revenue": 54464581000, "cost_of_revenue": 36166653000, "gross_profit": 18297928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11989725000, "depreciation_amortisation": 1413098000, "ebitda": 14191299000, "interest_expense": 218453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9353421000, "net_income_continuing_ops": null, "net_income_to_common": 9353421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24067002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55452404000, "short_term_debt": 424285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7452066000, "long_term_debt": 91985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 516270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44958846000, "shares_outstanding": 657224940, "operating_cash_flow": 10444377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4227306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -516900000, "share_repurchases": -3023581000, "shares_issued": null, "net_debt_issued": -1800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6217071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14191299000", "netIncome": "9353421000", "grossProfit": "18297928000", "totalRevenue": "54464581000", "costOfRevenue": "36166653000", "interestExpense": "218453000", "operatingIncome": "11989725000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1413098000" }, "balance": { "totalDebt": "516270000", "totalAssets": "55452404000", "longTermDebt": "91985000", "shortTermDebt": "424285000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "657224940", "totalCurrentAssets": "24067002000", "totalShareholderEquity": "44958846000", "totalCurrentLiabilities": "7452066000", "cashAndShortTermInvestments": "1194815000" }, "cashflow": { "freeCashFlow": "6217071000", "dividendsPaid": "-516900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10444377000", "repurchaseOfStock": "-3023581000", "capitalExpenditures": "-4227306000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 57450074000, "cost_of_revenue": 40258851000, "gross_profit": 17191223000, "ebit": 10418553000, "ebitda": 12214019000, "pretax_income": null, "tax_provision": null, "net_income": 7934019000, "net_income_to_common": 7934019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5073001000, "total_current_assets": 23227482000, "total_assets": 51593642000, "short_term_debt": 3073094000, "long_term_debt": 93737000, "total_debt": 3166831000, "total_liabilities": null, "total_equity": 39054524000, "shares_outstanding": 682224940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9934079000, "capital_expenditure": -4556697000, "free_cash_flow": 5377382000, "dividends_paid": -1140912000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8002000 }, "complete_fields": { "id": 367501, "ticker_id": 13574, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12214019000", "netIncome": "7934019000", "grossProfit": "17191223000", "totalRevenue": "57450074000", "costOfRevenue": "40258851000", "interestExpense": "152895000", "operatingIncome": "10418553000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1235360000" }, "balance": { "totalDebt": "3166831000", "totalAssets": "51593642000", "longTermDebt": "93737000", "shortTermDebt": "3073094000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "682224940", "totalCurrentAssets": "23227482000", "totalShareholderEquity": "39054524000", "totalCurrentLiabilities": "9476517000", "cashAndShortTermInvestments": "5073001000" }, "cashflow": { "freeCashFlow": "5377382000", "dividendsPaid": "-1140912000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8002000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9934079000", "repurchaseOfStock": "0", "capitalExpenditures": "-4556697000" } }, "revenue": 57450074000, "cost_of_revenue": 40258851000, "gross_profit": 17191223000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10418553000, "depreciation_amortisation": 1235360000, "ebitda": 12214019000, "interest_expense": 152895000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7934019000, "net_income_continuing_ops": null, "net_income_to_common": 7934019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5073001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23227482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51593642000, "short_term_debt": 3073094000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9476517000, "long_term_debt": 93737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3166831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39054524000, "shares_outstanding": 682224940, "operating_cash_flow": 9934079000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4556697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1140912000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8002000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5377382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12214019000", "netIncome": "7934019000", "grossProfit": "17191223000", "totalRevenue": "57450074000", "costOfRevenue": "40258851000", "interestExpense": "152895000", "operatingIncome": "10418553000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1235360000" }, "balance": { "totalDebt": "3166831000", "totalAssets": "51593642000", "longTermDebt": "93737000", "shortTermDebt": "3073094000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "682224940", "totalCurrentAssets": "23227482000", "totalShareholderEquity": "39054524000", "totalCurrentLiabilities": "9476517000", "cashAndShortTermInvestments": "5073001000" }, "cashflow": { "freeCashFlow": "5377382000", "dividendsPaid": "-1140912000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8002000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9934079000", "repurchaseOfStock": "0", "capitalExpenditures": "-4556697000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4430268000 }, "complete_fields": { "id": 367502, "ticker_id": 13574, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4430268000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4430268000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4430268000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 16102700000, "cost_of_revenue": 7366700000, "gross_profit": 8736000000, "ebit": 3906200000, "ebitda": 4574700000, "pretax_income": null, "tax_provision": null, "net_income": 2800900000, "net_income_to_common": 2800900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3061600000, "total_current_assets": 26401000000, "total_assets": 72961500000, "short_term_debt": 1886100000, "long_term_debt": 2380800000, "total_debt": 4434000000, "total_liabilities": null, "total_equity": 58081600000, "shares_outstanding": 648864910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367492, "ticker_id": 13574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4574700000", "netIncome": "2800900000", "grossProfit": "8736000000", "totalRevenue": "16102700000", "costOfRevenue": "7366700000", "interestExpense": "194500000", "operatingIncome": "3906200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483900000" }, "balance": { "totalDebt": "4434000000", "totalAssets": "72961500000", "longTermDebt": "2380800000", "shortTermDebt": "1886100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "648864910", "totalCurrentAssets": "26401000000", "totalShareholderEquity": "58081600000", "totalCurrentLiabilities": "8679900000", "cashAndShortTermInvestments": "3061600000" } }, "revenue": 16102700000, "cost_of_revenue": 7366700000, "gross_profit": 8736000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3906200000, "depreciation_amortisation": 483900000, "ebitda": 4574700000, "interest_expense": 194500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2800900000, "net_income_continuing_ops": null, "net_income_to_common": 2800900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3061600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26401000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72961500000, "short_term_debt": 1886100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8679900000, "long_term_debt": 2380800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58081600000, "shares_outstanding": 648864910, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4574700000", "netIncome": "2800900000", "grossProfit": "8736000000", "totalRevenue": "16102700000", "costOfRevenue": "7366700000", "interestExpense": "194500000", "operatingIncome": "3906200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483900000" }, "balance": { "totalDebt": "4434000000", "totalAssets": "72961500000", "longTermDebt": "2380800000", "shortTermDebt": "1886100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "648864910", "totalCurrentAssets": "26401000000", "totalShareholderEquity": "58081600000", "totalCurrentLiabilities": "8679900000", "cashAndShortTermInvestments": "3061600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 11394500000, "cost_of_revenue": 6013500000, "gross_profit": 5381000000, "ebit": 1850700000, "ebitda": 2448900000, "pretax_income": null, "tax_provision": null, "net_income": 1432500000, "net_income_to_common": 1432500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367494, "ticker_id": 13574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2448900000", "netIncome": "1432500000", "grossProfit": "5381000000", "totalRevenue": "11394500000", "costOfRevenue": "6013500000", "interestExpense": "125200000", "operatingIncome": "1850700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447700000" } }, "revenue": 11394500000, "cost_of_revenue": 6013500000, "gross_profit": 5381000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850700000, "depreciation_amortisation": 447700000, "ebitda": 2448900000, "interest_expense": 125200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1432500000, "net_income_continuing_ops": null, "net_income_to_common": 1432500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2448900000", "netIncome": "1432500000", "grossProfit": "5381000000", "totalRevenue": "11394500000", "costOfRevenue": "6013500000", "interestExpense": "125200000", "operatingIncome": "1850700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 13076800000, "cost_of_revenue": 7180600000, "gross_profit": 5896200000, "ebit": 2188300000, "ebitda": 2831000000, "pretax_income": null, "tax_provision": null, "net_income": 1614400000, "net_income_to_common": 1614400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3275600000, "total_current_assets": 21860200000, "total_assets": 62573200000, "short_term_debt": 1835500000, "long_term_debt": 48900000, "total_debt": 1919600000, "total_liabilities": null, "total_equity": 52311600000, "shares_outstanding": 669616728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367495, "ticker_id": 13574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2831000000", "netIncome": "1614400000", "grossProfit": "5896200000", "totalRevenue": "13076800000", "costOfRevenue": "7180600000", "interestExpense": "112400000", "operatingIncome": "2188300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "413100000" }, "balance": { "totalDebt": "1919600000", "totalAssets": "62573200000", "longTermDebt": "48900000", "shortTermDebt": "1835500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "669616728", "totalCurrentAssets": "21860200000", "totalShareholderEquity": "52311600000", "totalCurrentLiabilities": "6725100000", "cashAndShortTermInvestments": "3275600000" } }, "revenue": 13076800000, "cost_of_revenue": 7180600000, "gross_profit": 5896200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2188300000, "depreciation_amortisation": 413100000, "ebitda": 2831000000, "interest_expense": 112400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1614400000, "net_income_continuing_ops": null, "net_income_to_common": 1614400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3275600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21860200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62573200000, "short_term_debt": 1835500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725100000, "long_term_debt": 48900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1919600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52311600000, "shares_outstanding": 669616728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2831000000", "netIncome": "1614400000", "grossProfit": "5896200000", "totalRevenue": "13076800000", "costOfRevenue": "7180600000", "interestExpense": "112400000", "operatingIncome": "2188300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "413100000" }, "balance": { "totalDebt": "1919600000", "totalAssets": "62573200000", "longTermDebt": "48900000", "shortTermDebt": "1835500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "669616728", "totalCurrentAssets": "21860200000", "totalShareholderEquity": "52311600000", "totalCurrentLiabilities": "6725100000", "cashAndShortTermInvestments": "3275600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 13232500000, "cost_of_revenue": 6775900000, "gross_profit": 6456600000, "ebit": 2802100000, "ebitda": 3496500000, "pretax_income": null, "tax_provision": null, "net_income": 2159600000, "net_income_to_common": 2159600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367496, "ticker_id": 13574, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3496500000", "netIncome": "2159600000", "grossProfit": "6456600000", "totalRevenue": "13232500000", "costOfRevenue": "6775900000", "interestExpense": "152500000", "operatingIncome": "2802100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "438700000" } }, "revenue": 13232500000, "cost_of_revenue": 6775900000, "gross_profit": 6456600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2802100000, "depreciation_amortisation": 438700000, "ebitda": 3496500000, "interest_expense": 152500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2159600000, "net_income_continuing_ops": null, "net_income_to_common": 2159600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3496500000", "netIncome": "2159600000", "grossProfit": "6456600000", "totalRevenue": "13232500000", "costOfRevenue": "6775900000", "interestExpense": "152500000", "operatingIncome": "2802100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "438700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": 14680800000, "cost_of_revenue": 8115600000, "gross_profit": 6565200000, "ebit": 2778600000, "ebitda": 3506000000, "pretax_income": null, "tax_provision": null, "net_income": 2212600000, "net_income_to_common": 2212600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3290400000, "total_current_assets": 22670063000, "total_assets": 61572166000, "short_term_debt": 3049836000, "long_term_debt": 36073000, "total_debt": 3088285000, "total_liabilities": null, "total_equity": 49059846000, "shares_outstanding": 646474940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367497, "ticker_id": 13574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3506000000", "netIncome": "2212600000", "grossProfit": "6565200000", "totalRevenue": "14680800000", "costOfRevenue": "8115600000", "interestExpense": "149800000", "operatingIncome": "2778600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404500000" }, "balance": { "totalDebt": "3088285000", "totalAssets": "61572166000", "longTermDebt": "36073000", "shortTermDebt": "3049836000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "646474940", "totalCurrentAssets": "22670063000", "totalShareholderEquity": "49059846000", "totalCurrentLiabilities": "9380624000", "cashAndShortTermInvestments": "3290400000" } }, "revenue": 14680800000, "cost_of_revenue": 8115600000, "gross_profit": 6565200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2778600000, "depreciation_amortisation": 404500000, "ebitda": 3506000000, "interest_expense": 149800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2212600000, "net_income_continuing_ops": null, "net_income_to_common": 2212600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3290400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22670063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61572166000, "short_term_debt": 3049836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9380624000, "long_term_debt": 36073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3088285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49059846000, "shares_outstanding": 646474940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3506000000", "netIncome": "2212600000", "grossProfit": "6565200000", "totalRevenue": "14680800000", "costOfRevenue": "8115600000", "interestExpense": "149800000", "operatingIncome": "2778600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404500000" }, "balance": { "totalDebt": "3088285000", "totalAssets": "61572166000", "longTermDebt": "36073000", "shortTermDebt": "3049836000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "646474940", "totalCurrentAssets": "22670063000", "totalShareholderEquity": "49059846000", "totalCurrentLiabilities": "9380624000", "cashAndShortTermInvestments": "3290400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4236800000, "total_current_assets": 21801700000, "total_assets": 54048300000, "short_term_debt": 232500000, "long_term_debt": 104600000, "total_debt": 339400000, "total_liabilities": null, "total_equity": 45271000000, "shares_outstanding": 668974940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367499, "ticker_id": 13574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:47.569360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "339400000", "totalAssets": "54048300000", "longTermDebt": "104600000", "shortTermDebt": "232500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "668974940", "totalCurrentAssets": "21801700000", "totalShareholderEquity": "45271000000", "totalCurrentLiabilities": "5792000000", "cashAndShortTermInvestments": "4236800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4236800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21801700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54048300000, "short_term_debt": 232500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5792000000, "long_term_debt": 104600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45271000000, "shares_outstanding": 668974940, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "339400000", "totalAssets": "54048300000", "longTermDebt": "104600000", "shortTermDebt": "232500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "668974940", "totalCurrentAssets": "21801700000", "totalShareholderEquity": "45271000000", "totalCurrentLiabilities": "5792000000", "cashAndShortTermInvestments": "4236800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }