{ "ticker": { "uuid": "6a9c2912-c4bd-4e39-a334-a028ab3a1d63", "symbol": "EDV", "name": "Endeavour Mining plc", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6a9c2912-c4bd-4e39-a334-a028ab3a1d63/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a9c2912-c4bd-4e39-a334-a028ab3a1d63/" }, "latest_snapshot": { "ticker": { "uuid": "6a9c2912-c4bd-4e39-a334-a028ab3a1d63", "symbol": "EDV", "name": "Endeavour Mining plc", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/6a9c2912-c4bd-4e39-a334-a028ab3a1d63/", "api_url": "https://sharemaestro.com/factors/api/tickers/6a9c2912-c4bd-4e39-a334-a028ab3a1d63/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.94, "value": 0.69, "quality": 0.99, "momentum": 0.81, "coverage": 0.879, "confidence": 0.823, "delta": -0.01 }, "headline_factors": { "price": 76.53, "market_cap": 18447114068.62, "pe_ratio": 21.4501, "earnings_yield": 0.1137, "ebitda_to_ev": 0.13, "shareholder_yield": 0.0301, "roe": 0.2564, "piotroski_f_score": 8, "momentum_12_1": 0.574, "volatility_252d": 0.5283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.4501, "ev_ebitda": 7.6933, "earnings_yield": 0.1137, "fcf_yield": 0.0732, "shareholder_yield": 0.0301 }, "quality": { "roe": 0.2564, "roic": 0.5227, "gross_margin": 0.5126, "fcf_margin": 0.2993, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.5822, "eps_growth_1y": null, "fcf_growth_1y": 3.3917 }, "momentum": { "price_return_12m": 0.7338, "momentum_12_1": 0.574, "relative_strength": 0.4231 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.99, "momentum_percentile": 0.81, "growth_composite": 14, "yield_composite": 30, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.71, "os": 0.93, "value": 0.69, "quality": 0.99, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.3952, "earnings_yield": 0.1195, "shareholder_yield": 0.0317, "roe": 0.2564, "momentum_12_1": 1.1846 }, { "week_end_date": "2026-06-14", "price": 72.34, "os": 0.93, "value": 0.7, "quality": 0.99, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.2802, "earnings_yield": 0.1202, "shareholder_yield": 0.0319, "roe": 0.2564, "momentum_12_1": 0.9304 }, { "week_end_date": "2026-06-21", "price": 76.24, "os": 0.93, "value": 0.67, "quality": 0.98, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.3718, "earnings_yield": 0.1141, "shareholder_yield": 0.0302, "roe": 0.2564, "momentum_12_1": 0.9401 }, { "week_end_date": "2026-06-28", "price": 70.54, "os": 0.94, "value": 0.71, "quality": 0.99, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.7739, "earnings_yield": 0.1232, "shareholder_yield": 0.0327, "roe": 0.2564, "momentum_12_1": 1.1696 }, { "week_end_date": "2026-07-05", "price": 76.47, "os": 0.93, "value": 0.69, "quality": 0.99, "momentum": 0.86, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 21.4343, "earnings_yield": 0.1138, "shareholder_yield": 0.0301, "roe": 0.2564, "momentum_12_1": 0.7762 }, { "week_end_date": "2026-07-12", "price": 69.48, "os": 0.94, "value": 0.73, "quality": 0.99, "momentum": 0.85, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 19.4741, "earnings_yield": 0.1251, "shareholder_yield": 0.0332, "roe": 0.2564, "momentum_12_1": 0.7794 }, { "week_end_date": "2026-07-19", "price": 64.67, "os": 0.95, "value": 0.76, "quality": 0.99, "momentum": 0.85, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 18.126, "earnings_yield": 0.1343, "shareholder_yield": 0.0356, "roe": 0.2564, "momentum_12_1": 0.9327 }, { "week_end_date": "2026-07-26", "price": 67.02, "os": 0.95, "value": 0.75, "quality": 0.99, "momentum": 0.83, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 18.7846, "earnings_yield": 0.1297, "shareholder_yield": 0.0344, "roe": 0.2564, "momentum_12_1": 0.7281 }, { "week_end_date": "2026-08-02", "price": 66.34, "os": 0.95, "value": 0.76, "quality": 0.99, "momentum": 0.82, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 18.594, "earnings_yield": 0.131, "shareholder_yield": 0.0347, "roe": 0.2564, "momentum_12_1": 0.8645 }, { "week_end_date": "2026-08-09", "price": 76.53, "os": 0.94, "value": 0.69, "quality": 0.99, "momentum": 0.81, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 21.4501, "earnings_yield": 0.1137, "shareholder_yield": 0.0301, "roe": 0.2564, "momentum_12_1": 0.574 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4233900000, "cost_of_revenue": 2140400000, "gross_profit": 2093500000, "ebit": 1869500000, "ebitda": 2076300000, "pretax_income": null, "tax_provision": null, "net_income": 679200000, "net_income_to_common": 679200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1663700000, "capital_expenditure": -532400000, "free_cash_flow": 1131300000, "dividends_paid": null, "share_repurchases": -89100000, "shares_issued": null, "net_debt_issued": -526500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1220300000, "cost_of_revenue": 607400000, "gross_profit": 612900000, "ebit": 557400000, "ebitda": 685000000, "pretax_income": null, "tax_provision": null, "net_income": 250800000, "net_income_to_common": 250800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251800000, "total_current_assets": 1996200000, "total_assets": 6458600000, "short_term_debt": 41900000, "long_term_debt": 945200000, "total_debt": 1079700000, "total_liabilities": null, "total_equity": 3373000000, "shares_outstanding": 241700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317300000, "capital_expenditure": -143700000, "free_cash_flow": 173600000, "dividends_paid": null, "share_repurchases": -45200000, "shares_issued": null, "net_debt_issued": 314900000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1220300000, "cost_of_revenue": 607400000, "gross_profit": 612900000, "ebit": 557400000, "ebitda": 685000000, "pretax_income": null, "tax_provision": null, "net_income": 250800000, "net_income_to_common": 250800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251800000, "total_current_assets": 1996200000, "total_assets": 6458600000, "short_term_debt": 41900000, "long_term_debt": 945200000, "total_debt": 1079700000, "total_liabilities": null, "total_equity": 3373000000, "shares_outstanding": 241700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317300000, "capital_expenditure": -143700000, "free_cash_flow": 173600000, "dividends_paid": null, "share_repurchases": -45200000, "shares_issued": null, "net_debt_issued": 314900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 582400000, "gross_profit": 766600000, "ebit": 723100000, "ebitda": 876200000, "pretax_income": null, "tax_provision": null, "net_income": 353900000, "net_income_to_common": 353900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089500000, "total_current_assets": 1845700000, "total_assets": 6263000000, "short_term_debt": 41800000, "long_term_debt": 638200000, "total_debt": 765100000, "total_liabilities": null, "total_equity": 3353600000, "shares_outstanding": 241715497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737400000, "capital_expenditure": -125600000, "free_cash_flow": 611800000, "dividends_paid": null, "share_repurchases": -27000000, "shares_issued": null, "net_debt_issued": 74600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1273900000, "cost_of_revenue": 618500000, "gross_profit": 655400000, "ebit": 553100000, "ebitda": 479300000, "pretax_income": null, "tax_provision": null, "net_income": 67900000, "net_income_to_common": 67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453300000, "total_current_assets": 1157200000, "total_assets": 5606800000, "short_term_debt": 42400000, "long_term_debt": 554500000, "total_debt": 685700000, "total_liabilities": null, "total_equity": 3034800000, "shares_outstanding": 240731005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": -129400000, "free_cash_flow": 479600000, "dividends_paid": null, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -67500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }