{ "ticker": { "uuid": "6aa3ff86-524f-4231-a8cd-dd85a8e62a07", "symbol": "NHF", "name": "nib holdings limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/6aa3ff86-524f-4231-a8cd-dd85a8e62a07/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aa3ff86-524f-4231-a8cd-dd85a8e62a07/" }, "ticker_metadata": { "id": 24226, "uuid": "6aa3ff86-524f-4231-a8cd-dd85a8e62a07", "symbol": "NHF", "name": "nib holdings limited", "asset_type": "equity", "market_cap": 3265937408, "stock_exchange_id": 9, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "nib holdings limited, together with its subsidiaries, engages in the underwriting and distribution of private health, life, and living insurance to residents, international students, and visitors in Australia and New Zealand. The company operates in six segments: Australian Residents Health Insurance, International (Inbound) Health Insurance, New Zealand Insurance, nib Travel, nib Thrive, and nib Health Services. It is also involved in the sale and distribution of travel and disability insurance products; and provision of health management programs. In addition, it provides digital marketplace platform under the national disability insurance scheme (NDIS). The company was founded in 1952 and is based in Newcastle, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6aa3ff86-524f-4231-a8cd-dd85a8e62a07", "symbol": "NHF", "name": "nib holdings limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/6aa3ff86-524f-4231-a8cd-dd85a8e62a07/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aa3ff86-524f-4231-a8cd-dd85a8e62a07/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.86, "quality": 0.88, "momentum": 0.17, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 6.59, "market_cap": 3209442188.16, "pe_ratio": 16.0633, "earnings_yield": 0.0844, "ebitda_to_ev": 0.0986, "shareholder_yield": 0.0393, "roe": 0.1798, "piotroski_f_score": 3, "momentum_12_1": 0.0422, "volatility_252d": 0.1884 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:18.102270+00:00", "batch_id": "" }, "size": { "price_close": 6.59, "market_cap": 3209442188.16, "market_cap_usd": 3209442188.16, "enterprise_value": 3290842188.16, "shares_outstanding": 487017024, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0633, "pb_ratio": 2.8885, "ptbv_ratio": 2.8885, "ps_ratio": 0.8942, "pcf_ratio": null, "pfcf_ratio": 28.6302, "ev_ebitda": 10.1381, "ev_ebit": 11.8461, "ev_sales": 0.9169, "ev_fcf": 29.3563, "earnings_yield": 0.0844, "fcf_yield": 0.0341, "price_to_sales": 0.8942, "price_to_book": 2.8885, "price_to_cashflow": null, "ebitda_to_ev": 0.0986, "sales_yield": 1.0907 }, "yield": { "dividend_yield": 0.0371, "buyback_yield": 0.0022, "shareholder_yield": 0.0393, "debt_paydown_yield": 0, "total_yield": 0.0393 }, "quality": { "gross_margin": null, "operating_margin": 0.0774, "net_margin": 0.0557, "ebitda_margin": 0.0904, "fcf_margin": 0.0312, "roe": 0.1798, "roa": 0.0913, "roic": 0.1747, "roc_greenblatt": null, "asset_turnover": 1.641, "cash_conversion": 0.5611, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1148, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2508, "debt_to_assets": 0.1418, "interest_coverage": 14.9355, "current_ratio": null, "quick_ratio": null, "net_debt": 81400000, "local_beta": 0.5433, "volatility_252d": 0.1884, "volatility_60d": 0.3885, "max_drawdown_12m": -0.1891, "risk_adjusted_momentum": 0.224 }, "growth": { "revenue_growth_1y": 0.055, "revenue_growth_3y_cagr": 0.0941, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0722, "eps_growth_3y_cagr": 0.143, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4624, "book_value_growth_1y": 0.0613, "revenue_growth": 0.055, "earnings_growth": 0.0722 }, "momentum": { "price_return_1m": -0.0075, "price_return_3m": 0.0893, "price_return_6m": 0.0016, "price_return_9m": -0.0867, "price_return_12m": 0.0344, "price_return_12m_ex1m": 0.0422, "momentum_6m": 0.0016, "momentum_12m": 0.0344, "momentum_12_1": 0.0422, "distance_from_52w_high": -0.1167, "distance_from_52w_low": 0.0893, "relative_strength": 0.0215 }, "raw_ttm": { "revenue_ttm": 3589200000, "gross_profit_ttm": null, "ebit_ttm": 277800000, "ebitda_ttm": 324600000, "net_income_ttm": 199800000, "eps_diluted_ttm": 0.4103, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -53600000, "fcf_ttm": 112100000, "dividends_paid_ttm": -119200000, "share_repurchases_ttm": -7000000, "shares_issued_ttm": null, "interest_expense_ttm": 18600000, "cash_and_equivalents": 228800000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2187200000, "total_debt": 310200000, "total_equity": 1111100000, "net_working_capital": null, "book_value_per_share": 2.2814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2814 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 43, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 30, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 45, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 50, "rank_fcf_margin": 64, "rank_piotroski": 53, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51 }, "composites": { "value_composite": 14, "quality_composite": 12, "momentum_composite": 83, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.8699, "os_score": 0.77, "value_percentile": 0.86, "quality_percentile": 0.88, "momentum_percentile": 0.17, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11065, "ticker_id": 24226, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:18.102270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.59, "market_cap": 3209442188.16, "market_cap_usd": 3209442188.16, "enterprise_value": 3290842188.16, "shares_outstanding": 487017024, "fx_rate_to_usd": null, "pe_ratio": 16.06327422, "pb_ratio": 2.88852685, "ptbv_ratio": 2.88852685, "ps_ratio": 0.8941943, "pcf_ratio": null, "pfcf_ratio": 28.63017117, "ev_ebitda": 10.13814599, "ev_ebit": 11.84608419, "ev_sales": 0.91687345, "ev_fcf": 29.35630855, "earnings_yield": 0.08441608, "fcf_yield": 0.03406423, "dividend_yield": 0.03714041, "buyback_yield": 0.00218106, "shareholder_yield": 0.03932147, "debt_paydown_yield": 0, "total_yield": 0.03932147, "gross_margin": null, "operating_margin": 0.07739886, "net_margin": 0.055667, "ebitda_margin": 0.09043798, "fcf_margin": 0.03123259, "roe": 0.1798218, "roa": 0.09134967, "roic": 0.17471698, "roc_greenblatt": null, "asset_turnover": 1.64100219, "cash_conversion": 0.56106106, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.25077018, "debt_to_assets": 0.14182516, "interest_coverage": 14.93548387, "current_ratio": null, "quick_ratio": null, "net_debt": 81400000, "revenue_growth_1y": 0.05496443, "revenue_growth_3y_cagr": 0.09409731, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07222228, "eps_growth_3y_cagr": 0.1430006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46235012, "book_value_growth_1y": 0.06125425, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00753012, "price_return_3m": 0.0892562, "price_return_6m": 0.00162281, "price_return_9m": -0.08671572, "price_return_12m": 0.03435048, "price_return_12m_ex1m": 0.04219836, "distance_from_52w_high": -0.11667917, "distance_from_52w_low": 0.0892562, "relative_strength": 0.02150369, "local_beta": 0.5433, "volatility_252d": 0.188425, "volatility_60d": 0.388515, "max_drawdown_12m": -0.18906055, "revenue_ttm": 3589200000, "gross_profit_ttm": null, "ebit_ttm": 277800000, "ebitda_ttm": 324600000, "net_income_ttm": 199800000, "eps_diluted_ttm": 0.4102526, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -53600000, "fcf_ttm": 112100000, "dividends_paid_ttm": -119200000, "share_repurchases_ttm": -7000000, "shares_issued_ttm": null, "interest_expense_ttm": 18600000, "cash_and_equivalents": 228800000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2187200000, "total_debt": 310200000, "total_equity": 1111100000, "net_working_capital": null, "book_value_per_share": 2.28143976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.28143976, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 30, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 45, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 50, "rank_fcf_margin": 64, "rank_piotroski": 53, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 14, "quality_composite": 12, "momentum_composite": 83, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.59, "os": 0.77, "value": 0.86, "quality": 0.88, "momentum": 0.17, "confidence": 0.461, "coverage": 0.758, "pe_ratio": 16.0633, "earnings_yield": 0.0844, "shareholder_yield": 0.0393, "roe": 0.1798, "momentum_12_1": 0.0422, "complete_fields": { "id": 11065, "ticker_id": 24226, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:18.102270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.59, "market_cap": 3209442188.16, "market_cap_usd": 3209442188.16, "enterprise_value": 3290842188.16, "shares_outstanding": 487017024, "fx_rate_to_usd": null, "pe_ratio": 16.06327422, "pb_ratio": 2.88852685, "ptbv_ratio": 2.88852685, "ps_ratio": 0.8941943, "pcf_ratio": null, "pfcf_ratio": 28.63017117, "ev_ebitda": 10.13814599, "ev_ebit": 11.84608419, "ev_sales": 0.91687345, "ev_fcf": 29.35630855, "earnings_yield": 0.08441608, "fcf_yield": 0.03406423, "dividend_yield": 0.03714041, "buyback_yield": 0.00218106, "shareholder_yield": 0.03932147, "debt_paydown_yield": 0, "total_yield": 0.03932147, "gross_margin": null, "operating_margin": 0.07739886, "net_margin": 0.055667, "ebitda_margin": 0.09043798, "fcf_margin": 0.03123259, "roe": 0.1798218, "roa": 0.09134967, "roic": 0.17471698, "roc_greenblatt": null, "asset_turnover": 1.64100219, "cash_conversion": 0.56106106, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.25077018, "debt_to_assets": 0.14182516, "interest_coverage": 14.93548387, "current_ratio": null, "quick_ratio": null, "net_debt": 81400000, "revenue_growth_1y": 0.05496443, "revenue_growth_3y_cagr": 0.09409731, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07222228, "eps_growth_3y_cagr": 0.1430006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.46235012, "book_value_growth_1y": 0.06125425, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.114834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00753012, "price_return_3m": 0.0892562, "price_return_6m": 0.00162281, "price_return_9m": -0.08671572, "price_return_12m": 0.03435048, "price_return_12m_ex1m": 0.04219836, "distance_from_52w_high": -0.11667917, "distance_from_52w_low": 0.0892562, "relative_strength": 0.02150369, "local_beta": 0.5433, "volatility_252d": 0.188425, "volatility_60d": 0.388515, "max_drawdown_12m": -0.18906055, "revenue_ttm": 3589200000, "gross_profit_ttm": null, "ebit_ttm": 277800000, "ebitda_ttm": 324600000, "net_income_ttm": 199800000, "eps_diluted_ttm": 0.4102526, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -53600000, "fcf_ttm": 112100000, "dividends_paid_ttm": -119200000, "share_repurchases_ttm": -7000000, "shares_issued_ttm": null, "interest_expense_ttm": 18600000, "cash_and_equivalents": 228800000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2187200000, "total_debt": 310200000, "total_equity": 1111100000, "net_working_capital": null, "book_value_per_share": 2.28143976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.28143976, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 30, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 45, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 50, "rank_fcf_margin": 64, "rank_piotroski": 53, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 14, "quality_composite": 12, "momentum_composite": 83, "growth_composite": 85, "yield_composite": 14, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "income_statement": { "revenue": 3589200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 277800000, "ebitda": 324600000, "pretax_income": null, "tax_provision": null, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228800000, "total_current_assets": null, "total_assets": 2187200000, "short_term_debt": null, "long_term_debt": 276600000, "total_debt": 310200000, "total_liabilities": null, "total_equity": 1111100000, "shares_outstanding": 487017024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -53600000, "free_cash_flow": 112100000, "dividends_paid": -119200000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 10700000 }, "complete_fields": { "id": 414852, "ticker_id": 24226, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "199800000", "grossProfit": null, "totalRevenue": "3589200000", "costOfRevenue": null, "interestExpense": "18600000", "operatingIncome": "277800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46800000" }, "balance": { "totalDebt": "310200000", "totalAssets": "2187200000", "longTermDebt": "276600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487017024", "totalCurrentAssets": null, "totalShareholderEquity": "1111100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23800000", "cashAndShortTermInvestments": "228800000" }, "cashflow": { "freeCashFlow": "112100000", "dividendsPaid": "-119200000", "issuanceOfDebt": "185700000", "issuanceOfStock": null, "repaymentOfDebt": "-175000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000000", "capitalExpenditures": "-53600000" } }, "revenue": 3589200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277800000, "depreciation_amortisation": 46800000, "ebitda": 324600000, "interest_expense": 18600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199800000, "net_income_continuing_ops": null, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2187200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 276600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1111100000, "shares_outstanding": 487017024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119200000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": 10700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "199800000", "grossProfit": null, "totalRevenue": "3589200000", "costOfRevenue": null, "interestExpense": "18600000", "operatingIncome": "277800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46800000" }, "balance": { "totalDebt": "310200000", "totalAssets": "2187200000", "longTermDebt": "276600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487017024", "totalCurrentAssets": null, "totalShareholderEquity": "1111100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23800000", "cashAndShortTermInvestments": "228800000" }, "cashflow": { "freeCashFlow": "112100000", "dividendsPaid": "-119200000", "issuanceOfDebt": "185700000", "issuanceOfStock": null, "repaymentOfDebt": "-175000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000000", "capitalExpenditures": "-53600000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "income_statement": { "revenue": 3402200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 281300000, "ebitda": 326200000, "pretax_income": null, "tax_provision": null, "net_income": 185600000, "net_income_to_common": 185600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275300000, "total_current_assets": null, "total_assets": 2114600000, "short_term_debt": null, "long_term_debt": 264600000, "total_debt": 306800000, "total_liabilities": null, "total_equity": 1042800000, "shares_outstanding": 485077866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -48600000, "free_cash_flow": 208500000, "dividends_paid": -145100000, "share_repurchases": -5500000, "shares_issued": 12700000, "net_debt_issued": 12700000 }, "complete_fields": { "id": 414853, "ticker_id": 24226, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "185600000", "grossProfit": null, "totalRevenue": "3402200000", "costOfRevenue": null, "interestExpense": "15500000", "operatingIncome": "281300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44900000" }, "balance": { "totalDebt": "306800000", "totalAssets": "2114600000", "longTermDebt": "264600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1000000", "totalLiabilities": null, "sharesOutstanding": "485077866", "totalCurrentAssets": null, "totalShareholderEquity": "1042800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "30200000", "cashAndShortTermInvestments": "275300000" }, "cashflow": { "freeCashFlow": "208500000", "dividendsPaid": "-145100000", "issuanceOfDebt": "20000000", "issuanceOfStock": "12700000", "repaymentOfDebt": "-7300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5500000", "capitalExpenditures": "-48600000" } }, "revenue": 3402200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281300000, "depreciation_amortisation": 44900000, "ebitda": 326200000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185600000, "net_income_continuing_ops": null, "net_income_to_common": 185600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 30200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2114600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 264600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306800000, "preferred_stock": null, "minority_interest": 1000000, "retained_earnings": null, "total_equity": 1042800000, "shares_outstanding": 485077866, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -145100000, "share_repurchases": -5500000, "shares_issued": 12700000, "net_debt_issued": 12700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 208500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "185600000", "grossProfit": null, "totalRevenue": "3402200000", "costOfRevenue": null, "interestExpense": "15500000", "operatingIncome": "281300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44900000" }, "balance": { "totalDebt": "306800000", "totalAssets": "2114600000", "longTermDebt": "264600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1000000", "totalLiabilities": null, "sharesOutstanding": "485077866", "totalCurrentAssets": null, "totalShareholderEquity": "1042800000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "30200000", "cashAndShortTermInvestments": "275300000" }, "cashflow": { "freeCashFlow": "208500000", "dividendsPaid": "-145100000", "issuanceOfDebt": "20000000", "issuanceOfStock": "12700000", "repaymentOfDebt": "-7300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5500000", "capitalExpenditures": "-48600000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "income_statement": { "revenue": 3123400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 296200000, "ebitda": 333300000, "pretax_income": null, "tax_provision": null, "net_income": 191100000, "net_income_to_common": 191100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243000000, "total_current_assets": null, "total_assets": 2130000000, "short_term_debt": 1100000, "long_term_debt": 244800000, "total_debt": 291800000, "total_liabilities": null, "total_equity": 980900000, "shares_outstanding": 483435105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -52300000, "free_cash_flow": 194400000, "dividends_paid": -113200000, "share_repurchases": -6900000, "shares_issued": 167900000, "net_debt_issued": -21800000 }, "complete_fields": { "id": 414854, "ticker_id": 24226, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "191100000", "grossProfit": null, "totalRevenue": "3123400000", "costOfRevenue": null, "interestExpense": "11700000", "operatingIncome": "296200000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37100000" }, "balance": { "totalDebt": "291800000", "totalAssets": "2130000000", "longTermDebt": "244800000", "shortTermDebt": "1100000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3000000", "totalLiabilities": null, "sharesOutstanding": "483435105", "totalCurrentAssets": null, "totalShareholderEquity": "980900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "30800000", "cashAndShortTermInvestments": "243000000" }, "cashflow": { "freeCashFlow": "194400000", "dividendsPaid": "-113200000", "issuanceOfDebt": "15000000", "issuanceOfStock": "167900000", "repaymentOfDebt": "-36800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6900000", "capitalExpenditures": "-52300000" } }, "revenue": 3123400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296200000, "depreciation_amortisation": 37100000, "ebitda": 333300000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191100000, "net_income_continuing_ops": null, "net_income_to_common": 191100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 30800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2130000000, "short_term_debt": 1100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 244800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 291800000, "preferred_stock": null, "minority_interest": 3000000, "retained_earnings": null, "total_equity": 980900000, "shares_outstanding": 483435105, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -113200000, "share_repurchases": -6900000, "shares_issued": 167900000, "net_debt_issued": -21800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 194400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "191100000", "grossProfit": null, "totalRevenue": "3123400000", "costOfRevenue": null, "interestExpense": "11700000", "operatingIncome": "296200000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37100000" }, "balance": { "totalDebt": "291800000", "totalAssets": "2130000000", "longTermDebt": "244800000", "shortTermDebt": "1100000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3000000", "totalLiabilities": null, "sharesOutstanding": "483435105", "totalCurrentAssets": null, "totalShareholderEquity": "980900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "30800000", "cashAndShortTermInvestments": "243000000" }, "cashflow": { "freeCashFlow": "194400000", "dividendsPaid": "-113200000", "issuanceOfDebt": "15000000", "issuanceOfStock": "167900000", "repaymentOfDebt": "-36800000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6900000", "capitalExpenditures": "-52300000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "income_statement": { "revenue": 2740500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 195200000, "ebitda": 226900000, "pretax_income": null, "tax_provision": null, "net_income": 133800000, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206900000, "total_current_assets": null, "total_assets": 1880400000, "short_term_debt": 2100000, "long_term_debt": 258800000, "total_debt": 311700000, "total_liabilities": null, "total_equity": 734300000, "shares_outstanding": 459104769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26600000, "free_cash_flow": 311000000, "dividends_paid": -114300000, "share_repurchases": -900000, "shares_issued": 9000000, "net_debt_issued": 21800000 }, "complete_fields": { "id": 414855, "ticker_id": 24226, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "133800000", "grossProfit": null, "totalRevenue": "2740500000", "costOfRevenue": null, "interestExpense": "4400000", "operatingIncome": "195200000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31700000" }, "balance": { "totalDebt": "311700000", "totalAssets": "1880400000", "longTermDebt": "258800000", "shortTermDebt": "2100000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "459104769", "totalCurrentAssets": null, "totalShareholderEquity": "734300000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "30000000", "cashAndShortTermInvestments": "206900000" }, "cashflow": { "freeCashFlow": "311000000", "dividendsPaid": "-114300000", "issuanceOfDebt": "30000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-8200000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-900000", "capitalExpenditures": "-26600000" } }, "revenue": 2740500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195200000, "depreciation_amortisation": 31700000, "ebitda": 226900000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133800000, "net_income_continuing_ops": null, "net_income_to_common": 133800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 30000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1880400000, "short_term_debt": 2100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 258800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 311700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 734300000, "shares_outstanding": 459104769, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114300000, "share_repurchases": -900000, "shares_issued": 9000000, "net_debt_issued": 21800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "133800000", "grossProfit": null, "totalRevenue": "2740500000", "costOfRevenue": null, "interestExpense": "4400000", "operatingIncome": "195200000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31700000" }, "balance": { "totalDebt": "311700000", "totalAssets": "1880400000", "longTermDebt": "258800000", "shortTermDebt": "2100000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "459104769", "totalCurrentAssets": null, "totalShareholderEquity": "734300000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "30000000", "cashAndShortTermInvestments": "206900000" }, "cashflow": { "freeCashFlow": "311000000", "dividendsPaid": "-114300000", "issuanceOfDebt": "30000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-8200000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-900000", "capitalExpenditures": "-26600000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1600000, "long_term_debt": null, "total_debt": 1600000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4700000, "net_debt_issued": null }, "complete_fields": { "id": 414856, "ticker_id": 24226, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1600000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4700000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1600000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4700000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228800000, "total_current_assets": null, "total_assets": 2187200000, "short_term_debt": 9100000, "long_term_debt": 276600000, "total_debt": 310200000, "total_liabilities": null, "total_equity": 1111100000, "shares_outstanding": 487017024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414851, "ticker_id": 24226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:48:26.704954+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "310200000", "totalAssets": "2187200000", "longTermDebt": "276600000", "shortTermDebt": "9100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487017024", "totalCurrentAssets": null, "totalShareholderEquity": "1111100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23800000", "cashAndShortTermInvestments": "228800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2187200000, "short_term_debt": 9100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 276600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1111100000, "shares_outstanding": 487017024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "310200000", "totalAssets": "2187200000", "longTermDebt": "276600000", "shortTermDebt": "9100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487017024", "totalCurrentAssets": null, "totalShareholderEquity": "1111100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23800000", "cashAndShortTermInvestments": "228800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }