{ "ticker": { "uuid": "6ab77e3a-e5d7-4f1c-b920-ff45f3fce925", "symbol": "AIR", "name": "Airbus SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/6ab77e3a-e5d7-4f1c-b920-ff45f3fce925/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ab77e3a-e5d7-4f1c-b920-ff45f3fce925/" }, "ticker_metadata": { "id": 13999, "uuid": "6ab77e3a-e5d7-4f1c-b920-ff45f3fce925", "symbol": "AIR", "name": "Airbus SE", "asset_type": "equity", "market_cap": 141401899008, "stock_exchange_id": 8, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Airbus SE, together with its subsidiaries, engages in the design, manufacture, and delivery of aeronautics and aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus segment develops, manufactures, markets, and sells commercial jet passenger aircraft, freighter aircraft, regional turboprop aircraft, and aircraft components, as well as provides aircraft conversion and related services. The Airbus Helicopters segment develops, manufactures, markets, and sells civil and military helicopters; and provides uncrewed aerial systems and their related services. The Airbus Defence and Space segment designs, develops, delivers, and supports crewed and uncrewed military air systems and related services. This segment also offers civil and defence space systems for telecommunications, earth observations, navigation, and science and orbital systems; and services around data processing from platforms, secure communication, and cyber security. The company was formerly known as Airbus Group SE and changed its name to Airbus SE in April 2017. The company was incorporated in 1998 and is headquartered in Leiden, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ab77e3a-e5d7-4f1c-b920-ff45f3fce925", "symbol": "AIR", "name": "Airbus SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/6ab77e3a-e5d7-4f1c-b920-ff45f3fce925/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ab77e3a-e5d7-4f1c-b920-ff45f3fce925/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.13, "value": 0.13, "quality": 0.41, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 179, "market_cap": 140913834375, "pe_ratio": 28.1041, "earnings_yield": 0.0356, "ebitda_to_ev": 0.0707, "shareholder_yield": 0.0168, "roe": 0.1922, "piotroski_f_score": 8, "momentum_12_1": 0.1076, "volatility_252d": 0.2642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.844022+00:00", "batch_id": "" }, "size": { "price_close": 179, "market_cap": 140913834375, "market_cap_usd": 140913834375, "enterprise_value": 139988834375, "shares_outstanding": 787228125, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1041, "pb_ratio": 5.4009, "ptbv_ratio": 5.4009, "ps_ratio": 1.9429, "pcf_ratio": 23.9324, "pfcf_ratio": 73.9317, "ev_ebitda": 14.1474, "ev_ebit": 28.6686, "ev_sales": 1.9301, "ev_fcf": 73.4464, "earnings_yield": 0.0356, "fcf_yield": 0.0136, "price_to_sales": 1.9429, "price_to_book": 5.4009, "price_to_cashflow": 23.9324, "ebitda_to_ev": 0.0707, "sales_yield": 0.5181 }, "yield": { "dividend_yield": 0.0168, "buyback_yield": 0, "shareholder_yield": 0.0168, "debt_paydown_yield": null, "total_yield": 0.0168 }, "quality": { "gross_margin": 0.1468, "operating_margin": 0.0673, "net_margin": 0.0691, "ebitda_margin": 0.1364, "fcf_margin": 0.0263, "roe": 0.1922, "roa": 0.0361, "roic": 0.1455, "roc_greenblatt": null, "asset_turnover": 0.5229, "cash_conversion": 0.3801, "accruals_ratio": -0.0063, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.7029, "revenue_stability_5y": 0.0933, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0767, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0935, "debt_to_assets": 0.0789, "interest_coverage": 6.459, "current_ratio": 1.1403, "quick_ratio": 1.1403, "net_debt": -925000000, "local_beta": 1.1076, "volatility_252d": 0.2642, "volatility_60d": 0.5524, "max_drawdown_12m": -0.2613, "risk_adjusted_momentum": 0.4072 }, "growth": { "revenue_growth_1y": 0.0605, "revenue_growth_3y_cagr": 0.0771, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2348, "eps_growth_3y_cagr": 0.0712, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0798, "book_value_growth_1y": 0.3327, "revenue_growth": 0.0605, "earnings_growth": 0.2348 }, "momentum": { "price_return_1m": -0.0043, "price_return_3m": 0.039, "price_return_6m": -0.0729, "price_return_9m": -0.008, "price_return_12m": 0.1028, "price_return_12m_ex1m": 0.1076, "momentum_6m": -0.0729, "momentum_12m": 0.1028, "momentum_12_1": 0.1076, "distance_from_52w_high": -0.161, "distance_from_52w_low": 0.1357, "relative_strength": 0.0841 }, "raw_ttm": { "revenue_ttm": 72529000000, "gross_profit_ttm": 10645000000, "ebit_ttm": 4883000000, "ebitda_ttm": 9895000000, "net_income_ttm": 5014000000, "eps_diluted_ttm": 6.3692, "operating_cash_flow_ttm": 5888000000, "capital_expenditure_ttm": -3982000000, "fcf_ttm": 1906000000, "dividends_paid_ttm": -2372000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756000000, "cash_and_equivalents": 11872000000, "total_current_assets": 76742000000, "total_current_liabilities": 67298000000, "net_ppe": null, "total_assets": 138700000000, "total_debt": 10947000000, "total_equity": 26091000000, "net_working_capital": -860000000, "book_value_per_share": 33.1429, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.1429 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 74, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 55, "rank_pcf": 84, "rank_ev_ebitda": 67, "rank_ev_ebit": 84, "rank_earnings_yield": 74, "rank_fcf_yield": 74, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 70, "rank_roe": 27, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 92, "rank_fcf_margin": 71, "rank_piotroski": 4, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47 }, "composites": { "value_composite": 87, "quality_composite": 59, "momentum_composite": 37, "growth_composite": 21, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2309, "os_score": 0.13, "value_percentile": 0.13, "quality_percentile": 0.41, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7600, "ticker_id": 13999, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.844022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179, "market_cap": 140913834375, "market_cap_usd": 140913834375, "enterprise_value": 139988834375, "shares_outstanding": 787228125, "fx_rate_to_usd": null, "pe_ratio": 28.10407546, "pb_ratio": 5.40085985, "ptbv_ratio": 5.40085985, "ps_ratio": 1.94286195, "pcf_ratio": 23.93237676, "pfcf_ratio": 73.93170744, "ev_ebitda": 14.14743147, "ev_ebit": 28.66861241, "ev_sales": 1.93010843, "ev_fcf": 73.44639789, "earnings_yield": 0.03558203, "fcf_yield": 0.01361537, "dividend_yield": 0.01683298, "buyback_yield": 0, "shareholder_yield": 0.01683298, "debt_paydown_yield": null, "total_yield": 0.01683298, "gross_margin": 0.14676888, "operating_margin": 0.06732479, "net_margin": 0.06913097, "ebitda_margin": 0.13642819, "fcf_margin": 0.02627914, "roe": 0.19217355, "roa": 0.03614996, "roic": 0.14552372, "roc_greenblatt": null, "asset_turnover": 0.52291997, "cash_conversion": 0.38013562, "accruals_ratio": -0.00630137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.09348156, "debt_to_assets": 0.07892574, "interest_coverage": 6.45899471, "current_ratio": 1.14033106, "quick_ratio": 1.14033106, "net_debt": -925000000, "revenue_growth_1y": 0.06052289, "revenue_growth_3y_cagr": 0.07705234, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23483732, "eps_growth_3y_cagr": 0.07124912, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07982856, "book_value_growth_1y": 0.33266127, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.702897, "revenue_stability_5y": 0.093258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00433863, "price_return_3m": 0.03903278, "price_return_6m": -0.07288095, "price_return_9m": -0.00800584, "price_return_12m": 0.10276242, "price_return_12m_ex1m": 0.10756775, "distance_from_52w_high": -0.16102767, "distance_from_52w_low": 0.13573816, "relative_strength": 0.08405845, "local_beta": 1.1076, "volatility_252d": 0.264176, "volatility_60d": 0.55239, "max_drawdown_12m": -0.26129775, "revenue_ttm": 72529000000, "gross_profit_ttm": 10645000000, "ebit_ttm": 4883000000, "ebitda_ttm": 9895000000, "net_income_ttm": 5014000000, "eps_diluted_ttm": 6.36918301, "operating_cash_flow_ttm": 5888000000, "capital_expenditure_ttm": -3982000000, "fcf_ttm": 1906000000, "dividends_paid_ttm": -2372000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756000000, "cash_and_equivalents": 11872000000, "total_current_assets": 76742000000, "total_current_liabilities": 67298000000, "net_ppe": null, "total_assets": 138700000000, "total_debt": 10947000000, "total_equity": 26091000000, "net_working_capital": -860000000, "book_value_per_share": 33.14287075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.14287075, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 74, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 55, "rank_pcf": 84, "rank_ev_ebitda": 67, "rank_ev_ebit": 84, "rank_earnings_yield": 74, "rank_fcf_yield": 74, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 70, "rank_roe": 27, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 92, "rank_fcf_margin": 71, "rank_piotroski": 4, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 87, "quality_composite": 59, "momentum_composite": 37, "growth_composite": 21, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179, "os": 0.13, "value": 0.13, "quality": 0.41, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.1041, "earnings_yield": 0.0356, "shareholder_yield": 0.0168, "roe": 0.1922, "momentum_12_1": 0.1076, "complete_fields": { "id": 7600, "ticker_id": 13999, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.844022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179, "market_cap": 140913834375, "market_cap_usd": 140913834375, "enterprise_value": 139988834375, "shares_outstanding": 787228125, "fx_rate_to_usd": null, "pe_ratio": 28.10407546, "pb_ratio": 5.40085985, "ptbv_ratio": 5.40085985, "ps_ratio": 1.94286195, "pcf_ratio": 23.93237676, "pfcf_ratio": 73.93170744, "ev_ebitda": 14.14743147, "ev_ebit": 28.66861241, "ev_sales": 1.93010843, "ev_fcf": 73.44639789, "earnings_yield": 0.03558203, "fcf_yield": 0.01361537, "dividend_yield": 0.01683298, "buyback_yield": 0, "shareholder_yield": 0.01683298, "debt_paydown_yield": null, "total_yield": 0.01683298, "gross_margin": 0.14676888, "operating_margin": 0.06732479, "net_margin": 0.06913097, "ebitda_margin": 0.13642819, "fcf_margin": 0.02627914, "roe": 0.19217355, "roa": 0.03614996, "roic": 0.14552372, "roc_greenblatt": null, "asset_turnover": 0.52291997, "cash_conversion": 0.38013562, "accruals_ratio": -0.00630137, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.09348156, "debt_to_assets": 0.07892574, "interest_coverage": 6.45899471, "current_ratio": 1.14033106, "quick_ratio": 1.14033106, "net_debt": -925000000, "revenue_growth_1y": 0.06052289, "revenue_growth_3y_cagr": 0.07705234, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23483732, "eps_growth_3y_cagr": 0.07124912, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07982856, "book_value_growth_1y": 0.33266127, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.702897, "revenue_stability_5y": 0.093258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00433863, "price_return_3m": 0.03903278, "price_return_6m": -0.07288095, "price_return_9m": -0.00800584, "price_return_12m": 0.10276242, "price_return_12m_ex1m": 0.10756775, "distance_from_52w_high": -0.16102767, "distance_from_52w_low": 0.13573816, "relative_strength": 0.08405845, "local_beta": 1.1076, "volatility_252d": 0.264176, "volatility_60d": 0.55239, "max_drawdown_12m": -0.26129775, "revenue_ttm": 72529000000, "gross_profit_ttm": 10645000000, "ebit_ttm": 4883000000, "ebitda_ttm": 9895000000, "net_income_ttm": 5014000000, "eps_diluted_ttm": 6.36918301, "operating_cash_flow_ttm": 5888000000, "capital_expenditure_ttm": -3982000000, "fcf_ttm": 1906000000, "dividends_paid_ttm": -2372000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756000000, "cash_and_equivalents": 11872000000, "total_current_assets": 76742000000, "total_current_liabilities": 67298000000, "net_ppe": null, "total_assets": 138700000000, "total_debt": 10947000000, "total_equity": 26091000000, "net_working_capital": -860000000, "book_value_per_share": 33.14287075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.14287075, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 74, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 55, "rank_pcf": 84, "rank_ev_ebitda": 67, "rank_ev_ebit": 84, "rank_earnings_yield": 74, "rank_fcf_yield": 74, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 70, "rank_roe": 27, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 92, "rank_fcf_margin": 71, "rank_piotroski": 4, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 87, "quality_composite": 59, "momentum_composite": 37, "growth_composite": 21, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 73420000000, "cost_of_revenue": 62453000000, "gross_profit": 10967000000, "ebit": 5236000000, "ebitda": 10253000000, "pretax_income": null, "tax_provision": null, "net_income": 5221000000, "net_income_to_common": 5221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14128000000, "total_current_assets": 73647000000, "total_assets": 134939000000, "short_term_debt": 1633000000, "long_term_debt": 7010000000, "total_debt": 11023000000, "total_liabilities": null, "total_equity": 26104000000, "shares_outstanding": 787227745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7995000000, "capital_expenditure": -3964000000, "free_cash_flow": 4031000000, "dividends_paid": -2372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384043, "ticker_id": 13999, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10253000000", "netIncome": "5221000000", "grossProfit": "10967000000", "totalRevenue": "73420000000", "costOfRevenue": "62453000000", "interestExpense": "770000000", "operatingIncome": "5236000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3153000000", "depreciationAndAmortization": "3133000000" }, "balance": { "totalDebt": "11023000000", "totalAssets": "134939000000", "longTermDebt": "7010000000", "shortTermDebt": "1633000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "787227745", "totalCurrentAssets": "73647000000", "totalShareholderEquity": "26104000000", "totalCurrentLiabilities": "63511000000", "cashAndShortTermInvestments": "14128000000" }, "cashflow": { "freeCashFlow": "4031000000", "dividendsPaid": "-2372000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7995000000", "repurchaseOfStock": null, "capitalExpenditures": "-3964000000" } }, "revenue": 73420000000, "cost_of_revenue": 62453000000, "gross_profit": 10967000000, "research_and_development": 3153000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5236000000, "depreciation_amortisation": 3133000000, "ebitda": 10253000000, "interest_expense": 770000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5221000000, "net_income_continuing_ops": null, "net_income_to_common": 5221000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14128000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134939000000, "short_term_debt": 1633000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63511000000, "long_term_debt": 7010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26104000000, "shares_outstanding": 787227745, "operating_cash_flow": 7995000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2372000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4031000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10253000000", "netIncome": "5221000000", "grossProfit": "10967000000", "totalRevenue": "73420000000", "costOfRevenue": "62453000000", "interestExpense": "770000000", "operatingIncome": "5236000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3153000000", "depreciationAndAmortization": "3133000000" }, "balance": { "totalDebt": "11023000000", "totalAssets": "134939000000", "longTermDebt": "7010000000", "shortTermDebt": "1633000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "787227745", "totalCurrentAssets": "73647000000", "totalShareholderEquity": "26104000000", "totalCurrentLiabilities": "63511000000", "cashAndShortTermInvestments": "14128000000" }, "cashflow": { "freeCashFlow": "4031000000", "dividendsPaid": "-2372000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7995000000", "repurchaseOfStock": null, "capitalExpenditures": "-3964000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 69230000000, "cost_of_revenue": 58555000000, "gross_profit": 10675000000, "ebit": 4804000000, "ebitda": 9178000000, "pretax_income": null, "tax_provision": null, "net_income": 4232000000, "net_income_to_common": 4232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15003000000, "total_current_assets": 69432000000, "total_assets": 129213000000, "short_term_debt": 667000000, "long_term_debt": 8659000000, "total_debt": 11275000000, "total_liabilities": null, "total_equity": 19606000000, "shares_outstanding": 787956251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7402000000, "capital_expenditure": -3669000000, "free_cash_flow": 3733000000, "dividends_paid": -2215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384048, "ticker_id": 13999, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9178000000", "netIncome": "4232000000", "grossProfit": "10675000000", "totalRevenue": "69230000000", "costOfRevenue": "58555000000", "interestExpense": "900000000", "operatingIncome": "4804000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3250000000", "depreciationAndAmortization": "2853000000" }, "balance": { "totalDebt": "11275000000", "totalAssets": "129213000000", "longTermDebt": "8659000000", "shortTermDebt": "667000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "787956251", "totalCurrentAssets": "69432000000", "totalShareholderEquity": "19606000000", "totalCurrentLiabilities": "60623000000", "cashAndShortTermInvestments": "15003000000" }, "cashflow": { "freeCashFlow": "3733000000", "dividendsPaid": "-2215000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7402000000", "repurchaseOfStock": null, "capitalExpenditures": "-3669000000" } }, "revenue": 69230000000, "cost_of_revenue": 58555000000, "gross_profit": 10675000000, "research_and_development": 3250000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4804000000, "depreciation_amortisation": 2853000000, "ebitda": 9178000000, "interest_expense": 900000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4232000000, "net_income_continuing_ops": null, "net_income_to_common": 4232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15003000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69432000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129213000000, "short_term_debt": 667000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60623000000, "long_term_debt": 8659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19606000000, "shares_outstanding": 787956251, "operating_cash_flow": 7402000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3669000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3733000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9178000000", "netIncome": "4232000000", "grossProfit": "10675000000", "totalRevenue": "69230000000", "costOfRevenue": "58555000000", "interestExpense": "900000000", "operatingIncome": "4804000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3250000000", "depreciationAndAmortization": "2853000000" }, "balance": { "totalDebt": "11275000000", "totalAssets": "129213000000", "longTermDebt": "8659000000", "shortTermDebt": "667000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "787956251", "totalCurrentAssets": "69432000000", "totalShareholderEquity": "19606000000", "totalCurrentLiabilities": "60623000000", "cashAndShortTermInvestments": "15003000000" }, "cashflow": { "freeCashFlow": "3733000000", "dividendsPaid": "-2215000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7402000000", "repurchaseOfStock": null, "capitalExpenditures": "-3669000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 65446000000, "cost_of_revenue": 55402000000, "gross_profit": 10044000000, "ebit": 4266000000, "ebitda": 7767000000, "pretax_income": null, "tax_provision": null, "net_income": 3789000000, "net_income_to_common": 3789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16469000000, "total_current_assets": 64001000000, "total_assets": 118871000000, "short_term_debt": 899000000, "long_term_debt": 8806000000, "total_debt": 11322000000, "total_liabilities": null, "total_equity": 17695000000, "shares_outstanding": 787421967, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6255000000, "capital_expenditure": -3051000000, "free_cash_flow": 3204000000, "dividends_paid": -1421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384050, "ticker_id": 13999, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7767000000", "netIncome": "3789000000", "grossProfit": "10044000000", "totalRevenue": "65446000000", "costOfRevenue": "55402000000", "interestExpense": "756000000", "operatingIncome": "4266000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3257000000", "depreciationAndAmortization": "2242000000" }, "balance": { "totalDebt": "11322000000", "totalAssets": "118871000000", "longTermDebt": "8806000000", "shortTermDebt": "899000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "787421967", "totalCurrentAssets": "64001000000", "totalShareholderEquity": "17695000000", "totalCurrentLiabilities": "53750000000", "cashAndShortTermInvestments": "16469000000" }, "cashflow": { "freeCashFlow": "3204000000", "dividendsPaid": "-1421000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6255000000", "repurchaseOfStock": null, "capitalExpenditures": "-3051000000" } }, "revenue": 65446000000, "cost_of_revenue": 55402000000, "gross_profit": 10044000000, "research_and_development": 3257000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4266000000, "depreciation_amortisation": 2242000000, "ebitda": 7767000000, "interest_expense": 756000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3789000000, "net_income_continuing_ops": null, "net_income_to_common": 3789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16469000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64001000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118871000000, "short_term_debt": 899000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53750000000, "long_term_debt": 8806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17695000000, "shares_outstanding": 787421967, "operating_cash_flow": 6255000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3051000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7767000000", "netIncome": "3789000000", "grossProfit": "10044000000", "totalRevenue": "65446000000", "costOfRevenue": "55402000000", "interestExpense": "756000000", "operatingIncome": "4266000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3257000000", "depreciationAndAmortization": "2242000000" }, "balance": { "totalDebt": "11322000000", "totalAssets": "118871000000", "longTermDebt": "8806000000", "shortTermDebt": "899000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "787421967", "totalCurrentAssets": "64001000000", "totalShareholderEquity": "17695000000", "totalCurrentLiabilities": "53750000000", "cashAndShortTermInvestments": "16469000000" }, "cashflow": { "freeCashFlow": "3204000000", "dividendsPaid": "-1421000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6255000000", "repurchaseOfStock": null, "capitalExpenditures": "-3051000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 58763000000, "cost_of_revenue": 48192000000, "gross_profit": 10571000000, "ebit": 5252000000, "ebitda": 8203000000, "pretax_income": null, "tax_provision": null, "net_income": 4247000000, "net_income_to_common": 4247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15823000000, "total_current_assets": 63002000000, "total_assets": 115944000000, "short_term_debt": 110000000, "long_term_debt": 9139000000, "total_debt": 10983000000, "total_liabilities": null, "total_equity": 12950000000, "shares_outstanding": 787557508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6288000000, "capital_expenditure": -2464000000, "free_cash_flow": 3824000000, "dividends_paid": -1181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384051, "ticker_id": 13999, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8203000000", "netIncome": "4247000000", "grossProfit": "10571000000", "totalRevenue": "58763000000", "costOfRevenue": "48192000000", "interestExpense": "412000000", "operatingIncome": "5252000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3079000000", "depreciationAndAmortization": "2716000000" }, "balance": { "totalDebt": "10983000000", "totalAssets": "115944000000", "longTermDebt": "9139000000", "shortTermDebt": "110000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "787557508", "totalCurrentAssets": "63002000000", "totalShareholderEquity": "12950000000", "totalCurrentLiabilities": "52595000000", "cashAndShortTermInvestments": "15823000000" }, "cashflow": { "freeCashFlow": "3824000000", "dividendsPaid": "-1181000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6288000000", "repurchaseOfStock": null, "capitalExpenditures": "-2464000000" } }, "revenue": 58763000000, "cost_of_revenue": 48192000000, "gross_profit": 10571000000, "research_and_development": 3079000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5252000000, "depreciation_amortisation": 2716000000, "ebitda": 8203000000, "interest_expense": 412000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4247000000, "net_income_continuing_ops": null, "net_income_to_common": 4247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15823000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63002000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115944000000, "short_term_debt": 110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52595000000, "long_term_debt": 9139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12950000000, "shares_outstanding": 787557508, "operating_cash_flow": 6288000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2464000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3824000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8203000000", "netIncome": "4247000000", "grossProfit": "10571000000", "totalRevenue": "58763000000", "costOfRevenue": "48192000000", "interestExpense": "412000000", "operatingIncome": "5252000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3079000000", "depreciationAndAmortization": "2716000000" }, "balance": { "totalDebt": "10983000000", "totalAssets": "115944000000", "longTermDebt": "9139000000", "shortTermDebt": "110000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "787557508", "totalCurrentAssets": "63002000000", "totalShareholderEquity": "12950000000", "totalCurrentLiabilities": "52595000000", "cashAndShortTermInvestments": "15823000000" }, "cashflow": { "freeCashFlow": "3824000000", "dividendsPaid": "-1181000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6288000000", "repurchaseOfStock": null, "capitalExpenditures": "-2464000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2295000000 }, "complete_fields": { "id": 384052, "ticker_id": 13999, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2295000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2295000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2295000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 12651000000, "cost_of_revenue": 11095000000, "gross_profit": 1556000000, "ebit": 187000000, "ebitda": 1551000000, "pretax_income": null, "tax_provision": null, "net_income": 586000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11872000000, "total_current_assets": 76742000000, "total_assets": 138700000000, "short_term_debt": 1568000000, "long_term_debt": 7010000000, "total_debt": 10947000000, "total_liabilities": null, "total_equity": 26091000000, "shares_outstanding": 787228125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1883000000, "capital_expenditure": -615000000, "free_cash_flow": -2498000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384041, "ticker_id": 13999, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1551000000", "netIncome": "586000000", "grossProfit": "1556000000", "totalRevenue": "12651000000", "costOfRevenue": "11095000000", "interestExpense": "175000000", "operatingIncome": "187000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "730000000", "depreciationAndAmortization": "686000000" }, "balance": { "totalDebt": "10947000000", "totalAssets": "138700000000", "longTermDebt": "7010000000", "shortTermDebt": "1568000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "787228125", "totalCurrentAssets": "76742000000", "totalShareholderEquity": "26091000000", "totalCurrentLiabilities": "67298000000", "cashAndShortTermInvestments": "11872000000" }, "cashflow": { "freeCashFlow": "-2498000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1883000000", "repurchaseOfStock": null, "capitalExpenditures": "-615000000" } }, "revenue": 12651000000, "cost_of_revenue": 11095000000, "gross_profit": 1556000000, "research_and_development": 730000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187000000, "depreciation_amortisation": 686000000, "ebitda": 1551000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 586000000, "net_income_continuing_ops": null, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11872000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76742000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138700000000, "short_term_debt": 1568000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67298000000, "long_term_debt": 7010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26091000000, "shares_outstanding": 787228125, "operating_cash_flow": -1883000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2498000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1551000000", "netIncome": "586000000", "grossProfit": "1556000000", "totalRevenue": "12651000000", "costOfRevenue": "11095000000", "interestExpense": "175000000", "operatingIncome": "187000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "730000000", "depreciationAndAmortization": "686000000" }, "balance": { "totalDebt": "10947000000", "totalAssets": "138700000000", "longTermDebt": "7010000000", "shortTermDebt": "1568000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "787228125", "totalCurrentAssets": "76742000000", "totalShareholderEquity": "26091000000", "totalCurrentLiabilities": "67298000000", "cashAndShortTermInvestments": "11872000000" }, "cashflow": { "freeCashFlow": "-2498000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1883000000", "repurchaseOfStock": null, "capitalExpenditures": "-615000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 25984000000, "cost_of_revenue": 22194000000, "gross_profit": 3790000000, "ebit": 2056000000, "ebitda": 4035000000, "pretax_income": null, "tax_provision": null, "net_income": 2580000000, "net_income_to_common": 2580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14128000000, "total_current_assets": 73647000000, "total_assets": 134939000000, "short_term_debt": 1633000000, "long_term_debt": 7010000000, "total_debt": 11023000000, "total_liabilities": null, "total_equity": 26104000000, "shares_outstanding": 787227745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7195000000, "capital_expenditure": -1703000000, "free_cash_flow": 5492000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384042, "ticker_id": 13999, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4035000000", "netIncome": "2580000000", "grossProfit": "3790000000", "totalRevenue": "25984000000", "costOfRevenue": "22194000000", "interestExpense": "206000000", "operatingIncome": "2056000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1008000000", "depreciationAndAmortization": "1218000000" }, "balance": { "totalDebt": "11023000000", "totalAssets": "134939000000", "longTermDebt": "7010000000", "shortTermDebt": "1633000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "787227745", "totalCurrentAssets": "73647000000", "totalShareholderEquity": "26104000000", "totalCurrentLiabilities": "63511000000", "cashAndShortTermInvestments": "14128000000" }, "cashflow": { "freeCashFlow": "5492000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7195000000", "repurchaseOfStock": null, "capitalExpenditures": "-1703000000" } }, "revenue": 25984000000, "cost_of_revenue": 22194000000, "gross_profit": 3790000000, "research_and_development": 1008000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2056000000, "depreciation_amortisation": 1218000000, "ebitda": 4035000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2580000000, "net_income_continuing_ops": null, "net_income_to_common": 2580000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14128000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73647000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134939000000, "short_term_debt": 1633000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63511000000, "long_term_debt": 7010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26104000000, "shares_outstanding": 787227745, "operating_cash_flow": 7195000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1703000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4035000000", "netIncome": "2580000000", "grossProfit": "3790000000", "totalRevenue": "25984000000", "costOfRevenue": "22194000000", "interestExpense": "206000000", "operatingIncome": "2056000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1008000000", "depreciationAndAmortization": "1218000000" }, "balance": { "totalDebt": "11023000000", "totalAssets": "134939000000", "longTermDebt": "7010000000", "shortTermDebt": "1633000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "787227745", "totalCurrentAssets": "73647000000", "totalShareholderEquity": "26104000000", "totalCurrentLiabilities": "63511000000", "cashAndShortTermInvestments": "14128000000" }, "cashflow": { "freeCashFlow": "5492000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7195000000", "repurchaseOfStock": null, "capitalExpenditures": "-1703000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 17826000000, "cost_of_revenue": 14899000000, "gross_profit": 2927000000, "ebit": 1639000000, "ebitda": 2466000000, "pretax_income": null, "tax_provision": null, "net_income": 1116000000, "net_income_to_common": 1116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8344000000, "total_current_assets": 70145000000, "total_assets": 129670000000, "short_term_debt": 1430000000, "long_term_debt": 7167000000, "total_debt": 10875000000, "total_liabilities": null, "total_equity": 23606000000, "shares_outstanding": 789379560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1625000000, "capital_expenditure": -921000000, "free_cash_flow": 704000000, "dividends_paid": -82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384044, "ticker_id": 13999, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2466000000", "netIncome": "1116000000", "grossProfit": "2927000000", "totalRevenue": "17826000000", "costOfRevenue": "14899000000", "interestExpense": "181000000", "operatingIncome": "1639000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "739000000", "depreciationAndAmortization": "653000000" }, "balance": { "totalDebt": "10875000000", "totalAssets": "129670000000", "longTermDebt": "7167000000", "shortTermDebt": "1430000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "789379560", "totalCurrentAssets": "70145000000", "totalShareholderEquity": "23606000000", "totalCurrentLiabilities": "61021000000", "cashAndShortTermInvestments": "8344000000" }, "cashflow": { "freeCashFlow": "704000000", "dividendsPaid": "-82000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1625000000", "repurchaseOfStock": null, "capitalExpenditures": "-921000000" } }, "revenue": 17826000000, "cost_of_revenue": 14899000000, "gross_profit": 2927000000, "research_and_development": 739000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1639000000, "depreciation_amortisation": 653000000, "ebitda": 2466000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1116000000, "net_income_continuing_ops": null, "net_income_to_common": 1116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70145000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129670000000, "short_term_debt": 1430000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61021000000, "long_term_debt": 7167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23606000000, "shares_outstanding": 789379560, "operating_cash_flow": 1625000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -921000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2466000000", "netIncome": "1116000000", "grossProfit": "2927000000", "totalRevenue": "17826000000", "costOfRevenue": "14899000000", "interestExpense": "181000000", "operatingIncome": "1639000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "739000000", "depreciationAndAmortization": "653000000" }, "balance": { "totalDebt": "10875000000", "totalAssets": "129670000000", "longTermDebt": "7167000000", "shortTermDebt": "1430000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "789379560", "totalCurrentAssets": "70145000000", "totalShareholderEquity": "23606000000", "totalCurrentLiabilities": "61021000000", "cashAndShortTermInvestments": "8344000000" }, "cashflow": { "freeCashFlow": "704000000", "dividendsPaid": "-82000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1625000000", "repurchaseOfStock": null, "capitalExpenditures": "-921000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 16068000000, "cost_of_revenue": 13696000000, "gross_profit": 2372000000, "ebit": 1001000000, "ebitda": 1843000000, "pretax_income": null, "tax_provision": null, "net_income": 732000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8195000000, "total_current_assets": 69519000000, "total_assets": 129040000000, "short_term_debt": 1410000000, "long_term_debt": 7149000000, "total_debt": 10635000000, "total_liabilities": null, "total_equity": 23061000000, "shares_outstanding": 787329674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1049000000, "capital_expenditure": -743000000, "free_cash_flow": -1792000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384045, "ticker_id": 13999, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "732000000", "grossProfit": "2372000000", "totalRevenue": "16068000000", "costOfRevenue": "13696000000", "interestExpense": "194000000", "operatingIncome": "1001000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "733000000", "depreciationAndAmortization": "636000000" }, "balance": { "totalDebt": "10635000000", "totalAssets": "129040000000", "longTermDebt": "7149000000", "shortTermDebt": "1410000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "787329674", "totalCurrentAssets": "69519000000", "totalShareholderEquity": "23061000000", "totalCurrentLiabilities": "60134000000", "cashAndShortTermInvestments": "8195000000" }, "cashflow": { "freeCashFlow": "-1792000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1049000000", "repurchaseOfStock": null, "capitalExpenditures": "-743000000" } }, "revenue": 16068000000, "cost_of_revenue": 13696000000, "gross_profit": 2372000000, "research_and_development": 733000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1001000000, "depreciation_amortisation": 636000000, "ebitda": 1843000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732000000, "net_income_continuing_ops": null, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8195000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69519000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129040000000, "short_term_debt": 1410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60134000000, "long_term_debt": 7149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10635000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23061000000, "shares_outstanding": 787329674, "operating_cash_flow": -1049000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -743000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1792000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1843000000", "netIncome": "732000000", "grossProfit": "2372000000", "totalRevenue": "16068000000", "costOfRevenue": "13696000000", "interestExpense": "194000000", "operatingIncome": "1001000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "733000000", "depreciationAndAmortization": "636000000" }, "balance": { "totalDebt": "10635000000", "totalAssets": "129040000000", "longTermDebt": "7149000000", "shortTermDebt": "1410000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "787329674", "totalCurrentAssets": "69519000000", "totalShareholderEquity": "23061000000", "totalCurrentLiabilities": "60134000000", "cashAndShortTermInvestments": "8195000000" }, "cashflow": { "freeCashFlow": "-1792000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1049000000", "repurchaseOfStock": null, "capitalExpenditures": "-743000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": 13542000000, "cost_of_revenue": 11664000000, "gross_profit": 1878000000, "ebit": 540000000, "ebitda": 1909000000, "pretax_income": null, "tax_provision": null, "net_income": 793000000, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13676000000, "total_current_assets": 72107000000, "total_assets": 132400000000, "short_term_debt": 649000000, "long_term_debt": 8560000000, "total_debt": 11211000000, "total_liabilities": null, "total_equity": 21999000000, "shares_outstanding": 787329674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224000000, "capital_expenditure": -597000000, "free_cash_flow": -373000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384046, "ticker_id": 13999, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1909000000", "netIncome": "793000000", "grossProfit": "1878000000", "totalRevenue": "13542000000", "costOfRevenue": "11664000000", "interestExpense": "189000000", "operatingIncome": "540000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "673000000", "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "11211000000", "totalAssets": "132400000000", "longTermDebt": "8560000000", "shortTermDebt": "649000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "787329674", "totalCurrentAssets": "72107000000", "totalShareholderEquity": "21999000000", "totalCurrentLiabilities": "61501000000", "cashAndShortTermInvestments": "13676000000" }, "cashflow": { "freeCashFlow": "-373000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "224000000", "repurchaseOfStock": null, "capitalExpenditures": "-597000000" } }, "revenue": 13542000000, "cost_of_revenue": 11664000000, "gross_profit": 1878000000, "research_and_development": 673000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540000000, "depreciation_amortisation": 626000000, "ebitda": 1909000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 793000000, "net_income_continuing_ops": null, "net_income_to_common": 793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72107000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132400000000, "short_term_debt": 649000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61501000000, "long_term_debt": 8560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21999000000, "shares_outstanding": 787329674, "operating_cash_flow": 224000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -597000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1909000000", "netIncome": "793000000", "grossProfit": "1878000000", "totalRevenue": "13542000000", "costOfRevenue": "11664000000", "interestExpense": "189000000", "operatingIncome": "540000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "673000000", "depreciationAndAmortization": "626000000" }, "balance": { "totalDebt": "11211000000", "totalAssets": "132400000000", "longTermDebt": "8560000000", "shortTermDebt": "649000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "787329674", "totalCurrentAssets": "72107000000", "totalShareholderEquity": "21999000000", "totalCurrentLiabilities": "61501000000", "cashAndShortTermInvestments": "13676000000" }, "cashflow": { "freeCashFlow": "-373000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "224000000", "repurchaseOfStock": null, "capitalExpenditures": "-597000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384047, "ticker_id": 13999, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384049, "ticker_id": 13999, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:30.200229+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }