{ "ticker": { "uuid": "6aba813b-91f7-4ccb-9be9-4b65d6114b01", "symbol": "BDX", "name": "Becton Dickinson and Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6aba813b-91f7-4ccb-9be9-4b65d6114b01/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aba813b-91f7-4ccb-9be9-4b65d6114b01/" }, "ticker_metadata": { "id": 402, "uuid": "6aba813b-91f7-4ccb-9be9-4b65d6114b01", "symbol": "BDX", "name": "Becton Dickinson and Company", "asset_type": "equity", "market_cap": 40537506000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Becton, Dickinson and Company, also known as BD, is an American multinational medical technology company that manufactures and sells medical devices, instrument systems, and reagents. BD also provides consulting and analytics services in certain geographies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6aba813b-91f7-4ccb-9be9-4b65d6114b01", "symbol": "BDX", "name": "Becton Dickinson and Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6aba813b-91f7-4ccb-9be9-4b65d6114b01/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aba813b-91f7-4ccb-9be9-4b65d6114b01/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.22, "quality": 0.73, "momentum": 0.32, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 151.16, "market_cap": 42421542400, "pe_ratio": 37.2773, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0707, "shareholder_yield": 0.0279, "roe": 0.0472, "piotroski_f_score": 7, "momentum_12_1": 0.1217, "volatility_252d": 0.2439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.636445+00:00", "batch_id": "" }, "size": { "price_close": 151.16, "market_cap": 42421542400, "market_cap_usd": 42421542400, "enterprise_value": 58887542400, "shares_outstanding": 280640000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.2773, "pb_ratio": 1.7578, "ptbv_ratio": null, "ps_ratio": 1.9856, "pcf_ratio": 10.8745, "pfcf_ratio": 9.1033, "ev_ebitda": 14.1421, "ev_ebit": 26.6701, "ev_sales": 2.7563, "ev_fcf": 12.6368, "earnings_yield": 0.0268, "fcf_yield": 0.0791, "price_to_sales": 1.9856, "price_to_book": 1.7578, "price_to_cashflow": 10.8745, "ebitda_to_ev": 0.0707, "sales_yield": 0.3628 }, "yield": { "dividend_yield": 0.0279, "buyback_yield": 0, "shareholder_yield": 0.0279, "debt_paydown_yield": null, "total_yield": 0.0279 }, "quality": { "gross_margin": 0.4648, "operating_margin": 0.1033, "net_margin": 0.0533, "ebitda_margin": 0.1949, "fcf_margin": 0.2181, "roe": 0.0472, "roa": 0.0224, "roic": 0.0442, "roc_greenblatt": null, "asset_turnover": 0.4203, "cash_conversion": 4.0949, "accruals_ratio": -0.0544, "sbc_to_revenue": -0.0016, "piotroski_f_score": 7, "altman_z_score": 1.9843, "earnings_stability_5y": 0.8354, "revenue_stability_5y": 0.0989, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1953, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1063, "net_debt_to_ebitda": 3.9544, "debt_to_assets": 0.3399, "interest_coverage": 3.9218, "current_ratio": 0.9418, "quick_ratio": 0.5472, "net_debt": 16466000000, "local_beta": 0.0006, "volatility_252d": 0.2439, "volatility_60d": 0.5245, "max_drawdown_12m": -0.2212, "risk_adjusted_momentum": 0.499 }, "growth": { "revenue_growth_1y": 0.0239, "revenue_growth_3y_cagr": 0.0499, "revenue_growth_5y_cagr": 0.0632, "eps_growth_1y": -0.2403, "eps_growth_3y_cagr": -0.0193, "eps_growth_5y_cagr": 0.1393, "fcf_growth_1y": 0.1627, "book_value_growth_1y": -0.006, "revenue_growth": 0.0239, "earnings_growth": -0.2403 }, "momentum": { "price_return_1m": 0.0116, "price_return_3m": -0.0897, "price_return_6m": 0.0032, "price_return_9m": 0.0169, "price_return_12m": 0.1347, "price_return_12m_ex1m": 0.1217, "momentum_6m": 0.0032, "momentum_12m": 0.1347, "momentum_12_1": 0.1217, "distance_from_52w_high": -0.1794, "distance_from_52w_low": 0.1616, "relative_strength": 0.0347 }, "raw_ttm": { "revenue_ttm": 21365000000, "gross_profit_ttm": 9930000000, "ebit_ttm": 2208000000, "ebitda_ttm": 4164000000, "net_income_ttm": 1138000000, "eps_diluted_ttm": 4.055, "operating_cash_flow_ttm": 3901000000, "capital_expenditure_ttm": 759000000, "fcf_ttm": 4660000000, "dividends_paid_ttm": 1185000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 563000000, "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_current_liabilities": 8507000000, "net_ppe": null, "total_assets": 50832000000, "total_debt": 17279000000, "total_equity": 24133000000, "net_working_capital": 1265000000, "book_value_per_share": 85.9927, "retained_earnings": 17391000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10170000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 48, "rank_ev_ebitda": 60, "rank_ev_ebit": 80, "rank_earnings_yield": 77, "rank_fcf_yield": 50, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 49, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49 }, "composites": { "value_composite": 78, "quality_composite": 27, "momentum_composite": 68, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 88, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4007, "os_score": 0.25, "value_percentile": 0.22, "quality_percentile": 0.73, "momentum_percentile": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3633, "ticker_id": 402, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.636445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.16, "market_cap": 42421542400, "market_cap_usd": 42421542400, "enterprise_value": 58887542400, "shares_outstanding": 280640000, "fx_rate_to_usd": null, "pe_ratio": 37.27727803, "pb_ratio": 1.757823, "ptbv_ratio": null, "ps_ratio": 1.98556248, "pcf_ratio": 10.87453022, "pfcf_ratio": 9.10333528, "ev_ebitda": 14.1420611, "ev_ebit": 26.67008261, "ev_sales": 2.75626222, "ev_fcf": 12.63681167, "earnings_yield": 0.02682599, "fcf_yield": 0.07913388, "dividend_yield": 0.02793392, "buyback_yield": 0, "shareholder_yield": 0.02793392, "debt_paydown_yield": null, "total_yield": 0.02793392, "gross_margin": 0.46477884, "operating_margin": 0.10334659, "net_margin": 0.05326469, "ebitda_margin": 0.1948982, "fcf_margin": 0.21811374, "roe": 0.04715535, "roa": 0.02238747, "roic": 0.04415896, "roc_greenblatt": null, "asset_turnover": 0.42030611, "cash_conversion": 4.09490334, "accruals_ratio": -0.05435552, "sbc_to_revenue": -0.00163819, "debt_to_equity": 1.10632744, "net_debt_to_ebitda": 3.9543708, "debt_to_assets": 0.33992367, "interest_coverage": 3.92184725, "current_ratio": 0.94181262, "quick_ratio": 0.54719643, "net_debt": 16466000000, "revenue_growth_1y": 0.02386543, "revenue_growth_3y_cagr": 0.04991373, "revenue_growth_5y_cagr": 0.06321662, "eps_growth_1y": -0.24032043, "eps_growth_3y_cagr": -0.01929437, "eps_growth_5y_cagr": 0.13934724, "fcf_growth_1y": 0.16267465, "book_value_growth_1y": -0.00598388, "piotroski_f_score": 7, "altman_z_score": 1.98426993, "earnings_stability_5y": 0.835445, "revenue_stability_5y": 0.098875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01157733, "price_return_3m": -0.08970523, "price_return_6m": 0.00319488, "price_return_9m": 0.01687162, "price_return_12m": 0.13470961, "price_return_12m_ex1m": 0.12172305, "distance_from_52w_high": -0.17941346, "distance_from_52w_low": 0.16159602, "relative_strength": 0.03474603, "local_beta": 0.0006, "volatility_252d": 0.243946, "volatility_60d": 0.524533, "max_drawdown_12m": -0.22115936, "revenue_ttm": 21365000000, "gross_profit_ttm": 9930000000, "ebit_ttm": 2208000000, "ebitda_ttm": 4164000000, "net_income_ttm": 1138000000, "eps_diluted_ttm": 4.0550171, "operating_cash_flow_ttm": 3901000000, "capital_expenditure_ttm": 759000000, "fcf_ttm": 4660000000, "dividends_paid_ttm": 1185000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 563000000, "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_current_liabilities": 8507000000, "net_ppe": null, "total_assets": 50832000000, "total_debt": 17279000000, "total_equity": 24133000000, "net_working_capital": 1265000000, "book_value_per_share": 85.9927309, "retained_earnings": 17391000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10170000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 48, "rank_ev_ebitda": 60, "rank_ev_ebit": 80, "rank_earnings_yield": 77, "rank_fcf_yield": 50, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 49, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 78, "quality_composite": 27, "momentum_composite": 68, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 88, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.16, "os": 0.25, "value": 0.22, "quality": 0.73, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.2773, "earnings_yield": 0.0268, "shareholder_yield": 0.0279, "roe": 0.0472, "momentum_12_1": 0.1217, "complete_fields": { "id": 3633, "ticker_id": 402, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.636445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.16, "market_cap": 42421542400, "market_cap_usd": 42421542400, "enterprise_value": 58887542400, "shares_outstanding": 280640000, "fx_rate_to_usd": null, "pe_ratio": 37.27727803, "pb_ratio": 1.757823, "ptbv_ratio": null, "ps_ratio": 1.98556248, "pcf_ratio": 10.87453022, "pfcf_ratio": 9.10333528, "ev_ebitda": 14.1420611, "ev_ebit": 26.67008261, "ev_sales": 2.75626222, "ev_fcf": 12.63681167, "earnings_yield": 0.02682599, "fcf_yield": 0.07913388, "dividend_yield": 0.02793392, "buyback_yield": 0, "shareholder_yield": 0.02793392, "debt_paydown_yield": null, "total_yield": 0.02793392, "gross_margin": 0.46477884, "operating_margin": 0.10334659, "net_margin": 0.05326469, "ebitda_margin": 0.1948982, "fcf_margin": 0.21811374, "roe": 0.04715535, "roa": 0.02238747, "roic": 0.04415896, "roc_greenblatt": null, "asset_turnover": 0.42030611, "cash_conversion": 4.09490334, "accruals_ratio": -0.05435552, "sbc_to_revenue": -0.00163819, "debt_to_equity": 1.10632744, "net_debt_to_ebitda": 3.9543708, "debt_to_assets": 0.33992367, "interest_coverage": 3.92184725, "current_ratio": 0.94181262, "quick_ratio": 0.54719643, "net_debt": 16466000000, "revenue_growth_1y": 0.02386543, "revenue_growth_3y_cagr": 0.04991373, "revenue_growth_5y_cagr": 0.06321662, "eps_growth_1y": -0.24032043, "eps_growth_3y_cagr": -0.01929437, "eps_growth_5y_cagr": 0.13934724, "fcf_growth_1y": 0.16267465, "book_value_growth_1y": -0.00598388, "piotroski_f_score": 7, "altman_z_score": 1.98426993, "earnings_stability_5y": 0.835445, "revenue_stability_5y": 0.098875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01157733, "price_return_3m": -0.08970523, "price_return_6m": 0.00319488, "price_return_9m": 0.01687162, "price_return_12m": 0.13470961, "price_return_12m_ex1m": 0.12172305, "distance_from_52w_high": -0.17941346, "distance_from_52w_low": 0.16159602, "relative_strength": 0.03474603, "local_beta": 0.0006, "volatility_252d": 0.243946, "volatility_60d": 0.524533, "max_drawdown_12m": -0.22115936, "revenue_ttm": 21365000000, "gross_profit_ttm": 9930000000, "ebit_ttm": 2208000000, "ebitda_ttm": 4164000000, "net_income_ttm": 1138000000, "eps_diluted_ttm": 4.0550171, "operating_cash_flow_ttm": 3901000000, "capital_expenditure_ttm": 759000000, "fcf_ttm": 4660000000, "dividends_paid_ttm": 1185000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 563000000, "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_current_liabilities": 8507000000, "net_ppe": null, "total_assets": 50832000000, "total_debt": 17279000000, "total_equity": 24133000000, "net_working_capital": 1265000000, "book_value_per_share": 85.9927309, "retained_earnings": 17391000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10170000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 45, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 48, "rank_ev_ebitda": 60, "rank_ev_ebit": 80, "rank_earnings_yield": 77, "rank_fcf_yield": 50, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 49, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 49, "value_composite": 78, "quality_composite": 27, "momentum_composite": 68, "growth_composite": 84, "yield_composite": 19, "svqf_composite": 88, "vc1_composite": 72, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224757, "ticker_id": 402, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2495000000", "ebitda": "4957000000", "netIncome": "1678000000", "grossProfit": "9924000000", "depreciation": "None", "totalRevenue": "21839000000", "costOfRevenue": "11915000000", "interestIncome": "38000000", "incomeBeforeTax": "1882000000", "interestExpense": "613000000", "operatingIncome": "2578000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-575000000", "nonInterestIncome": "None", "operatingExpenses": "7347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000000", "sellingGeneralAndAdministrative": "5278000000", "netIncomeFromContinuingOperations": "1678000000" }, "balance": { "goodwill": "33023000000", "inventory": "3894000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2994000000", "reportedCurrency": "USD", "retainedEarnings": "16622000000", "totalLiabilities": "29936000000", "otherCurrentAssets": "1508000000", "totalCurrentAssets": "9255000000", "currentLongTermDebt": "1560000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46070000000", "currentAccountsPayable": "1974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7882000000", "shortLongTermDebtTotal": "19181000000", "totalShareholderEquity": "25390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4779000000", "totalCurrentLiabilities": "8313000000", "otherNonCurrentLiabilities": "2932000000", "totalNonCurrentLiabilities": "21623000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "287118000", "intangibleAssetsExcludingGoodwill": "2994000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1678000000", "profitLoss": "None", "dividendPayout": "1196000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-410000000", "operatingCashflow": "3430000000", "capitalExpenditures": "760000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3617000000", "cashflowFromInvestment": "-818000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "research_and_development": 1264000000, "selling_general_admin": 5278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2495000000, "depreciation_amortisation": 2462000000, "ebitda": 4957000000, "interest_expense": 613000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1882000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 1678000000, "net_income_continuing_ops": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851000000, "short_term_investments": 8000000, "net_receivables": 2994000000, "inventory": 3894000000, "other_current_assets": null, "total_current_assets": 9255000000, "net_ppe": null, "goodwill": 33023000000, "intangible_assets": 2994000000, "goodwill_and_intangibles": 36017000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46070000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "accounts_payable": 1974000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8313000000, "long_term_debt": 17621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21623000000, "total_liabilities": 29936000000, "total_debt": 19181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16622000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "operating_cash_flow": 3430000000, "stock_based_compensation": 258000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3617000000, "free_cash_flow": 4190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2495000000", "ebitda": "4957000000", "netIncome": "1678000000", "grossProfit": "9924000000", "depreciation": "None", "totalRevenue": "21839000000", "costOfRevenue": "11915000000", "interestIncome": "38000000", "incomeBeforeTax": "1882000000", "interestExpense": "613000000", "operatingIncome": "2578000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-575000000", "nonInterestIncome": "None", "operatingExpenses": "7347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000000", "sellingGeneralAndAdministrative": "5278000000", "netIncomeFromContinuingOperations": "1678000000" }, "balance": { "goodwill": "33023000000", "inventory": "3894000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2994000000", "reportedCurrency": "USD", "retainedEarnings": "16622000000", "totalLiabilities": "29936000000", "otherCurrentAssets": "1508000000", "totalCurrentAssets": "9255000000", "currentLongTermDebt": "1560000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46070000000", "currentAccountsPayable": "1974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7882000000", "shortLongTermDebtTotal": "19181000000", "totalShareholderEquity": "25390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4779000000", "totalCurrentLiabilities": "8313000000", "otherNonCurrentLiabilities": "2932000000", "totalNonCurrentLiabilities": "21623000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "287118000", "intangibleAssetsExcludingGoodwill": "2994000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1678000000", "profitLoss": "None", "dividendPayout": "1196000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-410000000", "operatingCashflow": "3430000000", "capitalExpenditures": "760000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3617000000", "cashflowFromInvestment": "-818000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 20178000000, "cost_of_revenue": 11053000000, "gross_profit": 9125000000, "ebit": 2533000000, "ebitda": 4819000000, "pretax_income": 2005000000, "tax_provision": 300000000, "net_income": 1705000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 10468000000, "total_assets": 57286000000, "short_term_debt": 2312000000, "long_term_debt": 17940000000, "total_debt": 20252000000, "total_liabilities": 31397000000, "total_equity": 25889000000, "shares_outstanding": 291009000, "goodwill_and_intangibles": 37382000000 }, "cash_flow": { "operating_cash_flow": 3798000000, "capital_expenditure": 725000000, "free_cash_flow": 4523000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224762, "ticker_id": 402, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2533000000", "ebitda": "4819000000", "netIncome": "1705000000", "grossProfit": "9125000000", "depreciation": "None", "totalRevenue": "20178000000", "costOfRevenue": "11053000000", "interestIncome": "163000000", "incomeBeforeTax": "2005000000", "interestExpense": "528000000", "operatingIncome": "2397000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "6728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000000", "sellingGeneralAndAdministrative": "4857000000", "netIncomeFromContinuingOperations": "1705000000" }, "balance": { "goodwill": "26465000000", "inventory": "3843000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "57286000000", "longTermDebt": "17940000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10917000000", "reportedCurrency": "USD", "retainedEarnings": "16139000000", "totalLiabilities": "31397000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "10468000000", "currentLongTermDebt": "2170000000", "longTermInvestments": "None", "shortTermInvestments": "445000000", "currentNetReceivables": "3033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46818000000", "currentAccountsPayable": "1896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7697000000", "shortLongTermDebtTotal": "21586000000", "totalShareholderEquity": "25889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580000000", "totalCurrentLiabilities": "8956000000", "otherNonCurrentLiabilities": "3559000000", "totalNonCurrentLiabilities": "22441000000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "291009000", "intangibleAssetsExcludingGoodwill": "10917000000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1705000000", "profitLoss": "None", "dividendPayout": "1100000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "3798000000", "capitalExpenditures": "725000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2087000000", "cashflowFromInvestment": "-5514000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20178000000, "cost_of_revenue": 11053000000, "gross_profit": 9125000000, "research_and_development": 1190000000, "selling_general_admin": 4857000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2533000000, "depreciation_amortisation": 2286000000, "ebitda": 4819000000, "interest_expense": 528000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2005000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 1705000000, "net_income_continuing_ops": 1705000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856000000, "short_term_investments": 445000000, "net_receivables": 3033000000, "inventory": 3843000000, "other_current_assets": null, "total_current_assets": 10468000000, "net_ppe": null, "goodwill": 26465000000, "intangible_assets": 10917000000, "goodwill_and_intangibles": 37382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46818000000, "total_assets": 57286000000, "short_term_debt": 2312000000, "accounts_payable": 1896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8956000000, "long_term_debt": 17940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22441000000, "total_liabilities": 31397000000, "total_debt": 20252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16139000000, "total_equity": 25889000000, "shares_outstanding": 291009000, "operating_cash_flow": 3798000000, "stock_based_compensation": 247000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5514000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2087000000, "free_cash_flow": 4523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2533000000", "ebitda": "4819000000", "netIncome": "1705000000", "grossProfit": "9125000000", "depreciation": "None", "totalRevenue": "20178000000", "costOfRevenue": "11053000000", "interestIncome": "163000000", "incomeBeforeTax": "2005000000", "interestExpense": "528000000", "operatingIncome": "2397000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "300000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "6728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000000", "sellingGeneralAndAdministrative": "4857000000", "netIncomeFromContinuingOperations": "1705000000" }, "balance": { "goodwill": "26465000000", "inventory": "3843000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "57286000000", "longTermDebt": "17940000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10917000000", "reportedCurrency": "USD", "retainedEarnings": "16139000000", "totalLiabilities": "31397000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "10468000000", "currentLongTermDebt": "2170000000", "longTermInvestments": "None", "shortTermInvestments": "445000000", "currentNetReceivables": "3033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46818000000", "currentAccountsPayable": "1896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7697000000", "shortLongTermDebtTotal": "21586000000", "totalShareholderEquity": "25889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580000000", "totalCurrentLiabilities": "8956000000", "otherNonCurrentLiabilities": "3559000000", "totalNonCurrentLiabilities": "22441000000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "291009000", "intangibleAssetsExcludingGoodwill": "10917000000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1705000000", "profitLoss": "None", "dividendPayout": "1100000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "3798000000", "capitalExpenditures": "725000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2087000000", "cashflowFromInvestment": "-5514000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 19372000000, "cost_of_revenue": 11202000000, "gross_profit": 8170000000, "ebit": 2114000000, "ebitda": 4402000000, "pretax_income": 1662000000, "tax_provision": 132000000, "net_income": 1484000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416000000, "total_current_assets": 8676000000, "total_assets": 52780000000, "short_term_debt": 1258000000, "long_term_debt": 14738000000, "total_debt": 15996000000, "total_liabilities": 26983000000, "total_equity": 25797000000, "shares_outstanding": 288392000, "goodwill_and_intangibles": 35469000000 }, "cash_flow": { "operating_cash_flow": 2989000000, "capital_expenditure": 874000000, "free_cash_flow": 3863000000, "dividends_paid": 1114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224767, "ticker_id": 402, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2114000000", "ebitda": "4402000000", "netIncome": "1484000000", "grossProfit": "8170000000", "depreciation": "None", "totalRevenue": "19372000000", "costOfRevenue": "11202000000", "interestIncome": "49000000", "incomeBeforeTax": "1662000000", "interestExpense": "452000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-403000000", "nonInterestIncome": "None", "operatingExpenses": "6059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000000", "sellingGeneralAndAdministrative": "4719000000", "netIncomeFromContinuingOperations": "1530000000" }, "balance": { "goodwill": "24522000000", "inventory": "3273000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "52780000000", "longTermDebt": "14738000000", "shortTermDebt": "1258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10947000000", "reportedCurrency": "USD", "retainedEarnings": "15535000000", "totalLiabilities": "26983000000", "otherCurrentAssets": "1445000000", "totalCurrentAssets": "8676000000", "currentLongTermDebt": "1141000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44104000000", "currentAccountsPayable": "1641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6557000000", "shortLongTermDebtTotal": "16824000000", "totalShareholderEquity": "25797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3602000000", "totalCurrentLiabilities": "6641000000", "otherNonCurrentLiabilities": "4582000000", "totalNonCurrentLiabilities": "20342000000", "cashAndShortTermInvestments": "1416000000", "commonStockSharesOutstanding": "288392000", "intangibleAssetsExcludingGoodwill": "10947000000", "cashAndCashEquivalentsAtCarryingValue": "1416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1530000000", "profitLoss": "None", "dividendPayout": "1114000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "2989000000", "capitalExpenditures": "874000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1957000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19372000000, "cost_of_revenue": 11202000000, "gross_profit": 8170000000, "research_and_development": 1237000000, "selling_general_admin": 4719000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2114000000, "depreciation_amortisation": 2288000000, "ebitda": 4402000000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1662000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 1484000000, "net_income_continuing_ops": 1530000000, "net_income_to_common": 1484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416000000, "short_term_investments": 8000000, "net_receivables": 2534000000, "inventory": 3273000000, "other_current_assets": null, "total_current_assets": 8676000000, "net_ppe": null, "goodwill": 24522000000, "intangible_assets": 10947000000, "goodwill_and_intangibles": 35469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44104000000, "total_assets": 52780000000, "short_term_debt": 1258000000, "accounts_payable": 1641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6641000000, "long_term_debt": 14738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20342000000, "total_liabilities": 26983000000, "total_debt": 15996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15535000000, "total_equity": 25797000000, "shares_outstanding": 288392000, "operating_cash_flow": 2989000000, "stock_based_compensation": 259000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000000, "dividends_paid": 1114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1957000000, "free_cash_flow": 3863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2114000000", "ebitda": "4402000000", "netIncome": "1484000000", "grossProfit": "8170000000", "depreciation": "None", "totalRevenue": "19372000000", "costOfRevenue": "11202000000", "interestIncome": "49000000", "incomeBeforeTax": "1662000000", "interestExpense": "452000000", "operatingIncome": "2111000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-403000000", "nonInterestIncome": "None", "operatingExpenses": "6059000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000000", "sellingGeneralAndAdministrative": "4719000000", "netIncomeFromContinuingOperations": "1530000000" }, "balance": { "goodwill": "24522000000", "inventory": "3273000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "52780000000", "longTermDebt": "14738000000", "shortTermDebt": "1258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10947000000", "reportedCurrency": "USD", "retainedEarnings": "15535000000", "totalLiabilities": "26983000000", "otherCurrentAssets": "1445000000", "totalCurrentAssets": "8676000000", "currentLongTermDebt": "1141000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44104000000", "currentAccountsPayable": "1641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6557000000", "shortLongTermDebtTotal": "16824000000", "totalShareholderEquity": "25797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3602000000", "totalCurrentLiabilities": "6641000000", "otherNonCurrentLiabilities": "4582000000", "totalNonCurrentLiabilities": "20342000000", "cashAndShortTermInvestments": "1416000000", "commonStockSharesOutstanding": "288392000", "intangibleAssetsExcludingGoodwill": "10947000000", "cashAndCashEquivalentsAtCarryingValue": "1416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1530000000", "profitLoss": "None", "dividendPayout": "1114000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "2989000000", "capitalExpenditures": "874000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1957000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 18870000000, "cost_of_revenue": 10393000000, "gross_profit": 8477000000, "ebit": 2181000000, "ebitda": 4410000000, "pretax_income": 1783000000, "tax_provision": 148000000, "net_income": 1779000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1159000000, "total_current_assets": 8141000000, "total_assets": 52934000000, "short_term_debt": 2297000000, "long_term_debt": 13886000000, "total_debt": 16183000000, "total_liabilities": 27652000000, "total_equity": 25282000000, "shares_outstanding": 287364000, "goodwill_and_intangibles": 36930000000 }, "cash_flow": { "operating_cash_flow": 2633000000, "capital_expenditure": 973000000, "free_cash_flow": 3606000000, "dividends_paid": 1082000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224772, "ticker_id": 402, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2181000000", "ebitda": "4410000000", "netIncome": "1779000000", "grossProfit": "8477000000", "depreciation": "None", "totalRevenue": "18870000000", "costOfRevenue": "10393000000", "interestIncome": "16000000", "incomeBeforeTax": "1783000000", "interestExpense": "398000000", "operatingIncome": "2282000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "6195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1256000000", "otherNonOperatingIncome": "-101000000", "costofGoodsAndServicesSold": "10393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2229000000", "sellingGeneralAndAdministrative": "4709000000", "netIncomeFromContinuingOperations": "1635000000" }, "balance": { "goodwill": "24621000000", "inventory": "3224000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "52934000000", "longTermDebt": "13886000000", "shortTermDebt": "2297000000", "treasuryStock": "-8330000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "12309000000", "reportedCurrency": "USD", "retainedEarnings": "15157000000", "totalLiabilities": "27652000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "8141000000", "currentLongTermDebt": "2179000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44790000000", "currentAccountsPayable": "1699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6012000000", "shortLongTermDebtTotal": "16951000000", "totalShareholderEquity": "25282000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3658000000", "totalCurrentLiabilities": "7811000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "19841000000", "cashAndShortTermInvestments": "1159000000", "commonStockSharesOutstanding": "287364000", "intangibleAssetsExcludingGoodwill": "12309000000", "cashAndCashEquivalentsAtCarryingValue": "1159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000000", "profitLoss": "None", "dividendPayout": "1082000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-631000000", "operatingCashflow": "2633000000", "capitalExpenditures": "973000000", "changeInReceivables": "32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-3220000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1485000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18870000000, "cost_of_revenue": 10393000000, "gross_profit": 8477000000, "research_and_development": 1256000000, "selling_general_admin": 4709000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2181000000, "depreciation_amortisation": 2229000000, "ebitda": 4410000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1783000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 1779000000, "net_income_continuing_ops": 1635000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1159000000, "short_term_investments": 8000000, "net_receivables": 2191000000, "inventory": 3224000000, "other_current_assets": null, "total_current_assets": 8141000000, "net_ppe": null, "goodwill": 24621000000, "intangible_assets": 12309000000, "goodwill_and_intangibles": 36930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44790000000, "total_assets": 52934000000, "short_term_debt": 2297000000, "accounts_payable": 1699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7811000000, "long_term_debt": 13886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19841000000, "total_liabilities": 27652000000, "total_debt": 16183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15157000000, "total_equity": 25282000000, "shares_outstanding": 287364000, "operating_cash_flow": 2633000000, "stock_based_compensation": 233000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3220000000, "dividends_paid": 1082000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591000000, "free_cash_flow": 3606000000, "net_change_in_cash": -1485000000 }, "raw_data": { "income": { "ebit": "2181000000", "ebitda": "4410000000", "netIncome": "1779000000", "grossProfit": "8477000000", "depreciation": "None", "totalRevenue": "18870000000", "costOfRevenue": "10393000000", "interestIncome": "16000000", "incomeBeforeTax": "1783000000", "interestExpense": "398000000", "operatingIncome": "2282000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "6195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1256000000", "otherNonOperatingIncome": "-101000000", "costofGoodsAndServicesSold": "10393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2229000000", "sellingGeneralAndAdministrative": "4709000000", "netIncomeFromContinuingOperations": "1635000000" }, "balance": { "goodwill": "24621000000", "inventory": "3224000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "52934000000", "longTermDebt": "13886000000", "shortTermDebt": "2297000000", "treasuryStock": "-8330000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "12309000000", "reportedCurrency": "USD", "retainedEarnings": "15157000000", "totalLiabilities": "27652000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "8141000000", "currentLongTermDebt": "2179000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44790000000", "currentAccountsPayable": "1699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6012000000", "shortLongTermDebtTotal": "16951000000", "totalShareholderEquity": "25282000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3658000000", "totalCurrentLiabilities": "7811000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "19841000000", "cashAndShortTermInvestments": "1159000000", "commonStockSharesOutstanding": "287364000", "intangibleAssetsExcludingGoodwill": "12309000000", "cashAndCashEquivalentsAtCarryingValue": "1159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000000", "profitLoss": "None", "dividendPayout": "1082000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-631000000", "operatingCashflow": "2633000000", "capitalExpenditures": "973000000", "changeInReceivables": "32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000000", "cashflowFromInvestment": "-3220000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1485000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 19131000000, "cost_of_revenue": 10500000000, "gross_profit": 8631000000, "ebit": 2161000000, "ebitda": 4391000000, "pretax_income": 1692000000, "tax_provision": 88000000, "net_income": 2092000000, "net_income_to_common": 2092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2392000000, "total_current_assets": 8838000000, "total_assets": 53880000000, "short_term_debt": 626000000, "long_term_debt": 17110000000, "total_debt": 17736000000, "total_liabilities": 30203000000, "total_equity": 23677000000, "shares_outstanding": 292089000, "goodwill_and_intangibles": 36670000000 }, "cash_flow": { "operating_cash_flow": 4647000000, "capital_expenditure": 1231000000, "free_cash_flow": 5878000000, "dividends_paid": 1048000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224777, "ticker_id": 402, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2161000000", "ebitda": "4391000000", "netIncome": "2092000000", "grossProfit": "8631000000", "depreciation": "None", "totalRevenue": "19131000000", "costOfRevenue": "10500000000", "interestIncome": "460000000", "incomeBeforeTax": "1692000000", "interestExpense": "469000000", "operatingIncome": "2250000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "6381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279000000", "otherNonOperatingIncome": "-88000000", "costofGoodsAndServicesSold": "10500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "2092000000" }, "balance": { "goodwill": "23886000000", "inventory": "2743000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "53880000000", "longTermDebt": "17110000000", "shortTermDebt": "626000000", "treasuryStock": "-7723000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "12784000000", "reportedCurrency": "USD", "retainedEarnings": "13826000000", "totalLiabilities": "30203000000", "otherCurrentAssets": "1341000000", "totalCurrentAssets": "8838000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "2350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45041000000", "currentAccountsPayable": "1739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6393000000", "shortLongTermDebtTotal": "18424000000", "totalShareholderEquity": "23677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4083000000", "totalCurrentLiabilities": "6626000000", "otherNonCurrentLiabilities": "6453000000", "totalNonCurrentLiabilities": "23563000000", "cashAndShortTermInvestments": "2392000000", "commonStockSharesOutstanding": "292089000", "intangibleAssetsExcludingGoodwill": "12784000000", "cashAndCashEquivalentsAtCarryingValue": "2392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2092000000", "profitLoss": "None", "dividendPayout": "1048000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "4647000000", "capitalExpenditures": "1231000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306000000", "cashflowFromInvestment": "-1880000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1048000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-539000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19131000000, "cost_of_revenue": 10500000000, "gross_profit": 8631000000, "research_and_development": 1279000000, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2161000000, "depreciation_amortisation": 2230000000, "ebitda": 4391000000, "interest_expense": 469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1692000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 2092000000, "net_income_continuing_ops": 2092000000, "net_income_to_common": 2092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2392000000, "short_term_investments": 12000000, "net_receivables": 2350000000, "inventory": 2743000000, "other_current_assets": null, "total_current_assets": 8838000000, "net_ppe": null, "goodwill": 23886000000, "intangible_assets": 12784000000, "goodwill_and_intangibles": 36670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45041000000, "total_assets": 53880000000, "short_term_debt": 626000000, "accounts_payable": 1739000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6626000000, "long_term_debt": 17110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23563000000, "total_liabilities": 30203000000, "total_debt": 17736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13826000000, "total_equity": 23677000000, "shares_outstanding": 292089000, "operating_cash_flow": 4647000000, "stock_based_compensation": 237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1880000000, "dividends_paid": 1048000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3306000000, "free_cash_flow": 5878000000, "net_change_in_cash": -539000000 }, "raw_data": { "income": { "ebit": "2161000000", "ebitda": "4391000000", "netIncome": "2092000000", "grossProfit": "8631000000", "depreciation": "None", "totalRevenue": "19131000000", "costOfRevenue": "10500000000", "interestIncome": "460000000", "incomeBeforeTax": "1692000000", "interestExpense": "469000000", "operatingIncome": "2250000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "6381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279000000", "otherNonOperatingIncome": "-88000000", "costofGoodsAndServicesSold": "10500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2230000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "2092000000" }, "balance": { "goodwill": "23886000000", "inventory": "2743000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "53880000000", "longTermDebt": "17110000000", "shortTermDebt": "626000000", "treasuryStock": "-7723000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "12784000000", "reportedCurrency": "USD", "retainedEarnings": "13826000000", "totalLiabilities": "30203000000", "otherCurrentAssets": "1341000000", "totalCurrentAssets": "8838000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "12000000", "currentNetReceivables": "2350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45041000000", "currentAccountsPayable": "1739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6393000000", "shortLongTermDebtTotal": "18424000000", "totalShareholderEquity": "23677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4083000000", "totalCurrentLiabilities": "6626000000", "otherNonCurrentLiabilities": "6453000000", "totalNonCurrentLiabilities": "23563000000", "cashAndShortTermInvestments": "2392000000", "commonStockSharesOutstanding": "292089000", "intangibleAssetsExcludingGoodwill": "12784000000", "cashAndCashEquivalentsAtCarryingValue": "2392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2092000000", "profitLoss": "None", "dividendPayout": "1048000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "4647000000", "capitalExpenditures": "1231000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306000000", "cashflowFromInvestment": "-1880000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1048000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-539000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2273000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 16074000000, "cost_of_revenue": 9276000000, "gross_profit": 6798000000, "ebit": 942000000, "ebitda": 3057000000, "pretax_income": 414000000, "tax_provision": 62000000, "net_income": 874000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2825000000, "total_current_assets": 8969000000, "total_assets": 54012000000, "short_term_debt": 706000000, "long_term_debt": 17224000000, "total_debt": 17930000000, "total_liabilities": 30247000000, "total_equity": 23765000000, "shares_outstanding": 282402000, "goodwill_and_intangibles": 37433000000 }, "cash_flow": { "operating_cash_flow": 3539000000, "capital_expenditure": 810000000, "free_cash_flow": 4349000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224782, "ticker_id": 402, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "942000000", "ebitda": "3057000000", "netIncome": "874000000", "grossProfit": "6798000000", "depreciation": "None", "totalRevenue": "16074000000", "costOfRevenue": "9276000000", "interestIncome": "501000000", "incomeBeforeTax": "414000000", "interestExpense": "528000000", "operatingIncome": "912000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-521000000", "nonInterestIncome": "None", "operatingExpenses": "5886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "9276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "23620000000", "inventory": "2743000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "54012000000", "longTermDebt": "17224000000", "shortTermDebt": "706000000", "treasuryStock": "-6138000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "13813000000", "reportedCurrency": "USD", "retainedEarnings": "12791000000", "totalLiabilities": "30247000000", "otherCurrentAssets": "983000000", "totalCurrentAssets": "8969000000", "currentLongTermDebt": "707000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "2398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45043000000", "currentAccountsPayable": "1355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5923000000", "shortLongTermDebtTotal": "17930000000", "totalShareholderEquity": "23765000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3631000000", "totalCurrentLiabilities": "5836000000", "otherNonCurrentLiabilities": "7188000000", "totalNonCurrentLiabilities": "24411000000", "cashAndShortTermInvestments": "2825000000", "commonStockSharesOutstanding": "282402000", "intangibleAssetsExcludingGoodwill": "13813000000", "cashAndCashEquivalentsAtCarryingValue": "2825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "3539000000", "capitalExpenditures": "810000000", "changeInReceivables": "-48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "-1232000000", "stockBasedCompensation": "244000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2329000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16074000000, "cost_of_revenue": 9276000000, "gross_profit": 6798000000, "research_and_development": 1039000000, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942000000, "depreciation_amortisation": 2115000000, "ebitda": 3057000000, "interest_expense": 528000000, "interest_income": null, "other_non_operating": null, "pretax_income": 414000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 874000000, "net_income_continuing_ops": 874000000, "net_income_to_common": 874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2825000000, "short_term_investments": 20000000, "net_receivables": 2398000000, "inventory": 2743000000, "other_current_assets": null, "total_current_assets": 8969000000, "net_ppe": null, "goodwill": 23620000000, "intangible_assets": 13813000000, "goodwill_and_intangibles": 37433000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45043000000, "total_assets": 54012000000, "short_term_debt": 706000000, "accounts_payable": 1355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5836000000, "long_term_debt": 17224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24411000000, "total_liabilities": 30247000000, "total_debt": 17930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12791000000, "total_equity": 23765000000, "shares_outstanding": 282402000, "operating_cash_flow": 3539000000, "stock_based_compensation": 244000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1232000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000000, "free_cash_flow": 4349000000, "net_change_in_cash": 2329000000 }, "raw_data": { "income": { "ebit": "942000000", "ebitda": "3057000000", "netIncome": "874000000", "grossProfit": "6798000000", "depreciation": "None", "totalRevenue": "16074000000", "costOfRevenue": "9276000000", "interestIncome": "501000000", "incomeBeforeTax": "414000000", "interestExpense": "528000000", "operatingIncome": "912000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-521000000", "nonInterestIncome": "None", "operatingExpenses": "5886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "9276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "23620000000", "inventory": "2743000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "54012000000", "longTermDebt": "17224000000", "shortTermDebt": "706000000", "treasuryStock": "-6138000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "13813000000", "reportedCurrency": "USD", "retainedEarnings": "12791000000", "totalLiabilities": "30247000000", "otherCurrentAssets": "983000000", "totalCurrentAssets": "8969000000", "currentLongTermDebt": "707000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "2398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45043000000", "currentAccountsPayable": "1355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5923000000", "shortLongTermDebtTotal": "17930000000", "totalShareholderEquity": "23765000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3631000000", "totalCurrentLiabilities": "5836000000", "otherNonCurrentLiabilities": "7188000000", "totalNonCurrentLiabilities": "24411000000", "cashAndShortTermInvestments": "2825000000", "commonStockSharesOutstanding": "282402000", "intangibleAssetsExcludingGoodwill": "13813000000", "cashAndCashEquivalentsAtCarryingValue": "2825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-125000000", "operatingCashflow": "3539000000", "capitalExpenditures": "810000000", "changeInReceivables": "-48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "-1232000000", "stockBasedCompensation": "244000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2329000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 17290000000, "cost_of_revenue": 9002000000, "gross_profit": 8288000000, "ebit": 1815000000, "ebitda": 4068000000, "pretax_income": 1176000000, "tax_provision": -57000000, "net_income": 1233000000, "net_income_to_common": 1233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536000000, "total_current_assets": 6644000000, "total_assets": 51842000000, "short_term_debt": 1309000000, "long_term_debt": 18081000000, "total_debt": 19390000000, "total_liabilities": 30683000000, "total_equity": 21082000000, "shares_outstanding": 274775000, "goodwill_and_intangibles": 38353000000 }, "cash_flow": { "operating_cash_flow": 3330000000, "capital_expenditure": 957000000, "free_cash_flow": 4287000000, "dividends_paid": 984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224787, "ticker_id": 402, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1815000000", "ebitda": "4068000000", "netIncome": "1233000000", "grossProfit": "8288000000", "depreciation": "None", "totalRevenue": "17290000000", "costOfRevenue": "9002000000", "interestIncome": "626000000", "incomeBeforeTax": "1176000000", "interestExpense": "639000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-57000000", "reportedCurrency": "USD", "netInterestIncome": "-627000000", "nonInterestIncome": "None", "operatingExpenses": "6528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1062000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "1233000000" }, "balance": { "goodwill": "23376000000", "inventory": "2579000000", "commonStock": "347000000", "currentDebt": "None", "investments": "None", "totalAssets": "51842000000", "longTermDebt": "18081000000", "shortTermDebt": "1309000000", "treasuryStock": "-6190000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "14977000000", "reportedCurrency": "USD", "retainedEarnings": "12912000000", "totalLiabilities": "30683000000", "otherCurrentAssets": "1174000000", "totalCurrentAssets": "6644000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "2345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45100000000", "currentAccountsPayable": "1092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5659000000", "shortLongTermDebtTotal": "19390000000", "totalShareholderEquity": "21082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3114000000", "totalCurrentLiabilities": "5655000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "25028000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "274775000", "intangibleAssetsExcludingGoodwill": "14977000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220000000", "profitLoss": "None", "dividendPayout": "984000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "3330000000", "capitalExpenditures": "957000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3224000000", "cashflowFromInvestment": "-741000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17290000000, "cost_of_revenue": 9002000000, "gross_profit": 8288000000, "research_and_development": 1062000000, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1815000000, "depreciation_amortisation": 2253000000, "ebitda": 4068000000, "interest_expense": 639000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1176000000, "tax_provision": -57000000, "effective_tax_rate": null, "net_income": 1233000000, "net_income_continuing_ops": 1233000000, "net_income_to_common": 1233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536000000, "short_term_investments": 30000000, "net_receivables": 2345000000, "inventory": 2579000000, "other_current_assets": null, "total_current_assets": 6644000000, "net_ppe": null, "goodwill": 23376000000, "intangible_assets": 14977000000, "goodwill_and_intangibles": 38353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45100000000, "total_assets": 51842000000, "short_term_debt": 1309000000, "accounts_payable": 1092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5655000000, "long_term_debt": 18081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25028000000, "total_liabilities": 30683000000, "total_debt": 19390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12912000000, "total_equity": 21082000000, "shares_outstanding": 274775000, "operating_cash_flow": 3330000000, "stock_based_compensation": 261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 957000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741000000, "dividends_paid": 984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3224000000, "free_cash_flow": 4287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1815000000", "ebitda": "4068000000", "netIncome": "1233000000", "grossProfit": "8288000000", "depreciation": "None", "totalRevenue": "17290000000", "costOfRevenue": "9002000000", "interestIncome": "626000000", "incomeBeforeTax": "1176000000", "interestExpense": "639000000", "operatingIncome": "1760000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-57000000", "reportedCurrency": "USD", "netInterestIncome": "-627000000", "nonInterestIncome": "None", "operatingExpenses": "6528000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1062000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "1233000000" }, "balance": { "goodwill": "23376000000", "inventory": "2579000000", "commonStock": "347000000", "currentDebt": "None", "investments": "None", "totalAssets": "51842000000", "longTermDebt": "18081000000", "shortTermDebt": "1309000000", "treasuryStock": "-6190000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "14977000000", "reportedCurrency": "USD", "retainedEarnings": "12912000000", "totalLiabilities": "30683000000", "otherCurrentAssets": "1174000000", "totalCurrentAssets": "6644000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "2345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45100000000", "currentAccountsPayable": "1092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5659000000", "shortLongTermDebtTotal": "19390000000", "totalShareholderEquity": "21082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3114000000", "totalCurrentLiabilities": "5655000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "25028000000", "cashAndShortTermInvestments": "536000000", "commonStockSharesOutstanding": "274775000", "intangibleAssetsExcludingGoodwill": "14977000000", "cashAndCashEquivalentsAtCarryingValue": "536000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220000000", "profitLoss": "None", "dividendPayout": "984000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "3330000000", "capitalExpenditures": "957000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3224000000", "cashflowFromInvestment": "-741000000", "stockBasedCompensation": "261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 15983000000, "cost_of_revenue": 8714000000, "gross_profit": 7269000000, "ebit": 1879000000, "ebitda": 3857000000, "pretax_income": 1173000000, "tax_provision": 862000000, "net_income": 311000000, "net_income_to_common": 311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140000000, "total_current_assets": 7411000000, "total_assets": 53904000000, "short_term_debt": 2601000000, "long_term_debt": 18894000000, "total_debt": 21495000000, "total_liabilities": 32910000000, "total_equity": 20994000000, "shares_outstanding": 264621000, "goodwill_and_intangibles": 40041000000 }, "cash_flow": { "operating_cash_flow": 2865000000, "capital_expenditure": 895000000, "free_cash_flow": 3760000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224792, "ticker_id": 402, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1879000000", "ebitda": "3857000000", "netIncome": "311000000", "grossProfit": "7269000000", "depreciation": "None", "totalRevenue": "15983000000", "costOfRevenue": "8714000000", "interestIncome": "65000000", "incomeBeforeTax": "1173000000", "interestExpense": "706000000", "operatingIncome": "1509000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "862000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "5760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1004000000", "otherNonOperatingIncome": "383000000", "costofGoodsAndServicesSold": "8714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "23600000000", "inventory": "2451000000", "commonStock": "347000000", "currentDebt": "None", "investments": "None", "totalAssets": "53904000000", "longTermDebt": "18894000000", "shortTermDebt": "2601000000", "treasuryStock": "-6243000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "16441000000", "reportedCurrency": "USD", "retainedEarnings": "12594000000", "totalLiabilities": "32910000000", "otherCurrentAssets": "1484000000", "totalCurrentAssets": "7411000000", "currentLongTermDebt": "2601000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "2319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46494000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5375000000", "shortLongTermDebtTotal": "21495000000", "totalShareholderEquity": "20994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3166000000", "totalCurrentLiabilities": "7216000000", "otherNonCurrentLiabilities": "6799000000", "totalNonCurrentLiabilities": "25694000000", "cashAndShortTermInvestments": "1140000000", "commonStockSharesOutstanding": "264621000", "intangibleAssetsExcludingGoodwill": "16441000000", "cashAndCashEquivalentsAtCarryingValue": "1140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "246000000", "operatingCashflow": "2865000000", "capitalExpenditures": "895000000", "changeInReceivables": "-170000000", "changeInExchangeRate": "-17000000", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-15829000000", "stockBasedCompensation": "322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13039000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15983000000, "cost_of_revenue": 8714000000, "gross_profit": 7269000000, "research_and_development": 1004000000, "selling_general_admin": 13000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1879000000, "depreciation_amortisation": 1978000000, "ebitda": 3857000000, "interest_expense": 706000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1173000000, "tax_provision": 862000000, "effective_tax_rate": null, "net_income": 311000000, "net_income_continuing_ops": 311000000, "net_income_to_common": 311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140000000, "short_term_investments": 17000000, "net_receivables": 2319000000, "inventory": 2451000000, "other_current_assets": null, "total_current_assets": 7411000000, "net_ppe": null, "goodwill": 23600000000, "intangible_assets": 16441000000, "goodwill_and_intangibles": 40041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46494000000, "total_assets": 53904000000, "short_term_debt": 2601000000, "accounts_payable": 1106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7216000000, "long_term_debt": 18894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25694000000, "total_liabilities": 32910000000, "total_debt": 21495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12594000000, "total_equity": 20994000000, "shares_outstanding": 264621000, "operating_cash_flow": 2865000000, "stock_based_compensation": 322000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15829000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57000000, "free_cash_flow": 3760000000, "net_change_in_cash": -13039000000 }, "raw_data": { "income": { "ebit": "1879000000", "ebitda": "3857000000", "netIncome": "311000000", "grossProfit": "7269000000", "depreciation": "None", "totalRevenue": "15983000000", "costOfRevenue": "8714000000", "interestIncome": "65000000", "incomeBeforeTax": "1173000000", "interestExpense": "706000000", "operatingIncome": "1509000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "862000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "5760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1004000000", "otherNonOperatingIncome": "383000000", "costofGoodsAndServicesSold": "8714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "23600000000", "inventory": "2451000000", "commonStock": "347000000", "currentDebt": "None", "investments": "None", "totalAssets": "53904000000", "longTermDebt": "18894000000", "shortTermDebt": "2601000000", "treasuryStock": "-6243000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "16441000000", "reportedCurrency": "USD", "retainedEarnings": "12594000000", "totalLiabilities": "32910000000", "otherCurrentAssets": "1484000000", "totalCurrentAssets": "7411000000", "currentLongTermDebt": "2601000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "2319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46494000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5375000000", "shortLongTermDebtTotal": "21495000000", "totalShareholderEquity": "20994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3166000000", "totalCurrentLiabilities": "7216000000", "otherNonCurrentLiabilities": "6799000000", "totalNonCurrentLiabilities": "25694000000", "cashAndShortTermInvestments": "1140000000", "commonStockSharesOutstanding": "264621000", "intangibleAssetsExcludingGoodwill": "16441000000", "cashAndCashEquivalentsAtCarryingValue": "1140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "246000000", "operatingCashflow": "2865000000", "capitalExpenditures": "895000000", "changeInReceivables": "-170000000", "changeInExchangeRate": "-17000000", "cashflowFromFinancing": "-57000000", "cashflowFromInvestment": "-15829000000", "stockBasedCompensation": "322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13039000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 94000000, "ebitda": 189000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224754, "ticker_id": 402, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "189000000", "netIncome": "-311000000", "grossProfit": "2154000000", "depreciation": "None", "totalRevenue": "4714000000", "costOfRevenue": "2560000000", "interestIncome": "9000000", "incomeBeforeTax": "39000000", "interestExpense": "149000000", "operatingIncome": "94000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "2061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "25955000000", "inventory": "3357000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "50832000000", "longTermDebt": "14706000000", "shortTermDebt": "2573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8348000000", "reportedCurrency": "USD", "retainedEarnings": "17391000000", "totalLiabilities": "26699000000", "otherCurrentAssets": "1634000000", "totalCurrentAssets": "8012000000", "currentLongTermDebt": "2573000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "2205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42819000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17279000000", "totalShareholderEquity": "24133000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5934000000", "totalCurrentLiabilities": "8507000000", "otherNonCurrentLiabilities": "2461000000", "totalNonCurrentLiabilities": "18192000000", "cashAndShortTermInvestments": "813000000", "commonStockSharesOutstanding": "280640000", "intangibleAssetsExcludingGoodwill": "8348000000", "cashAndCashEquivalentsAtCarryingValue": "813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "research_and_development": 249000000, "selling_general_admin": 1213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94000000, "depreciation_amortisation": null, "ebitda": 189000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": -311000000, "net_income_continuing_ops": -37000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813000000, "short_term_investments": 3000000, "net_receivables": 2205000000, "inventory": 3357000000, "other_current_assets": null, "total_current_assets": 8012000000, "net_ppe": null, "goodwill": 25955000000, "intangible_assets": 8348000000, "goodwill_and_intangibles": 34303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42819000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8507000000, "long_term_debt": 14706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18192000000, "total_liabilities": 26699000000, "total_debt": 17279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17391000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "operating_cash_flow": 671000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000000, "dividends_paid": 290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000000, "free_cash_flow": 796000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "189000000", "netIncome": "-311000000", "grossProfit": "2154000000", "depreciation": "None", "totalRevenue": "4714000000", "costOfRevenue": "2560000000", "interestIncome": "9000000", "incomeBeforeTax": "39000000", "interestExpense": "149000000", "operatingIncome": "94000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "2061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "25955000000", "inventory": "3357000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "50832000000", "longTermDebt": "14706000000", "shortTermDebt": "2573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8348000000", "reportedCurrency": "USD", "retainedEarnings": "17391000000", "totalLiabilities": "26699000000", "otherCurrentAssets": "1634000000", "totalCurrentAssets": "8012000000", "currentLongTermDebt": "2573000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "2205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42819000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17279000000", "totalShareholderEquity": "24133000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5934000000", "totalCurrentLiabilities": "8507000000", "otherNonCurrentLiabilities": "2461000000", "totalNonCurrentLiabilities": "18192000000", "cashAndShortTermInvestments": "813000000", "commonStockSharesOutstanding": "280640000", "intangibleAssetsExcludingGoodwill": "8348000000", "cashAndCashEquivalentsAtCarryingValue": "813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310000000", "profitLoss": "None", "dividendPayout": "290000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "ebit": 594000000, "ebitda": 1208000000, "pretax_income": 487000000, "tax_provision": 105000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": 29559000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "goodwill_and_intangibles": 35645000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 108000000, "free_cash_flow": 765000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224755, "ticker_id": 402, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "594000000", "ebitda": "1208000000", "netIncome": "382000000", "grossProfit": "2344000000", "depreciation": "None", "totalRevenue": "5252000000", "costOfRevenue": "2908000000", "interestIncome": "4000000", "incomeBeforeTax": "487000000", "interestExpense": "107000000", "operatingIncome": "594000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000000", "sellingGeneralAndAdministrative": "1432000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "26620000000", "inventory": "4085000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54841000000", "longTermDebt": "16916000000", "shortTermDebt": "2623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9025000000", "reportedCurrency": "USD", "retainedEarnings": "16704000000", "totalLiabilities": "29559000000", "otherCurrentAssets": "1561000000", "totalCurrentAssets": "9189000000", "currentLongTermDebt": "2623000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "2508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45652000000", "currentAccountsPayable": "6138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6972000000", "shortLongTermDebtTotal": "19539000000", "totalShareholderEquity": "25282000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8761000000", "otherNonCurrentLiabilities": "2815000000", "totalNonCurrentLiabilities": "20798000000", "cashAndShortTermInvestments": "1024000000", "commonStockSharesOutstanding": "285074627", "intangibleAssetsExcludingGoodwill": "9025000000", "cashAndCashEquivalentsAtCarryingValue": "1024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "research_and_development": 318000000, "selling_general_admin": 1432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594000000, "depreciation_amortisation": 614000000, "ebitda": 1208000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 487000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024000000, "short_term_investments": 11000000, "net_receivables": 2508000000, "inventory": 4085000000, "other_current_assets": null, "total_current_assets": 9189000000, "net_ppe": null, "goodwill": 26620000000, "intangible_assets": 9025000000, "goodwill_and_intangibles": 35645000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45652000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "accounts_payable": 6138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8761000000, "long_term_debt": 16916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20798000000, "total_liabilities": 29559000000, "total_debt": 19539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16704000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "operating_cash_flow": 657000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302000000, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "594000000", "ebitda": "1208000000", "netIncome": "382000000", "grossProfit": "2344000000", "depreciation": "None", "totalRevenue": "5252000000", "costOfRevenue": "2908000000", "interestIncome": "4000000", "incomeBeforeTax": "487000000", "interestExpense": "107000000", "operatingIncome": "594000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000000", "sellingGeneralAndAdministrative": "1432000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "26620000000", "inventory": "4085000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54841000000", "longTermDebt": "16916000000", "shortTermDebt": "2623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9025000000", "reportedCurrency": "USD", "retainedEarnings": "16704000000", "totalLiabilities": "29559000000", "otherCurrentAssets": "1561000000", "totalCurrentAssets": "9189000000", "currentLongTermDebt": "2623000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "2508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45652000000", "currentAccountsPayable": "6138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6972000000", "shortLongTermDebtTotal": "19539000000", "totalShareholderEquity": "25282000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8761000000", "otherNonCurrentLiabilities": "2815000000", "totalNonCurrentLiabilities": "20798000000", "cashAndShortTermInvestments": "1024000000", "commonStockSharesOutstanding": "285074627", "intangibleAssetsExcludingGoodwill": "9025000000", "cashAndCashEquivalentsAtCarryingValue": "1024000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "657000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5890000000, "cost_of_revenue": 3092000000, "gross_profit": 2798000000, "ebit": 665000000, "ebitda": 1294000000, "pretax_income": 510000000, "tax_provision": 17000000, "net_income": 493000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 1354000000, "capital_expenditure": 352000000, "free_cash_flow": 1706000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224756, "ticker_id": 402, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "665000000", "ebitda": "1294000000", "netIncome": "493000000", "grossProfit": "2798000000", "depreciation": "None", "totalRevenue": "5890000000", "costOfRevenue": "3092000000", "interestIncome": "150000000", "incomeBeforeTax": "510000000", "interestExpense": "155000000", "operatingIncome": "697000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "2102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "1366000000", "netIncomeFromContinuingOperations": "493000000" }, "balance": { "goodwill": "33023000000", "inventory": "3894000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2994000000", "reportedCurrency": "USD", "retainedEarnings": "16622000000", "totalLiabilities": "29936000000", "otherCurrentAssets": "1508000000", "totalCurrentAssets": "9255000000", "currentLongTermDebt": "1560000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46070000000", "currentAccountsPayable": "1974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6997000000", "shortLongTermDebtTotal": "19181000000", "totalShareholderEquity": "25390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4779000000", "totalCurrentLiabilities": "8313000000", "otherNonCurrentLiabilities": "2932000000", "totalNonCurrentLiabilities": "21623000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "287118000", "intangibleAssetsExcludingGoodwill": "2994000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1354000000", "capitalExpenditures": "352000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-494000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5890000000, "cost_of_revenue": 3092000000, "gross_profit": 2798000000, "research_and_development": 322000000, "selling_general_admin": 1366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665000000, "depreciation_amortisation": 629000000, "ebitda": 1294000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 510000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 493000000, "net_income_continuing_ops": 493000000, "net_income_to_common": 493000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851000000, "short_term_investments": 8000000, "net_receivables": 2994000000, "inventory": 3894000000, "other_current_assets": null, "total_current_assets": 9255000000, "net_ppe": null, "goodwill": 33023000000, "intangible_assets": 2994000000, "goodwill_and_intangibles": 36017000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46070000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "accounts_payable": 1974000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8313000000, "long_term_debt": 17621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21623000000, "total_liabilities": 29936000000, "total_debt": 19181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16622000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "operating_cash_flow": 1354000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -494000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809000000, "free_cash_flow": 1706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "665000000", "ebitda": "1294000000", "netIncome": "493000000", "grossProfit": "2798000000", "depreciation": "None", "totalRevenue": "5890000000", "costOfRevenue": "3092000000", "interestIncome": "150000000", "incomeBeforeTax": "510000000", "interestExpense": "155000000", "operatingIncome": "697000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "2102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "1366000000", "netIncomeFromContinuingOperations": "493000000" }, "balance": { "goodwill": "33023000000", "inventory": "3894000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "55325000000", "longTermDebt": "17621000000", "shortTermDebt": "1560000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2994000000", "reportedCurrency": "USD", "retainedEarnings": "16622000000", "totalLiabilities": "29936000000", "otherCurrentAssets": "1508000000", "totalCurrentAssets": "9255000000", "currentLongTermDebt": "1560000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46070000000", "currentAccountsPayable": "1974000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6997000000", "shortLongTermDebtTotal": "19181000000", "totalShareholderEquity": "25390000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4779000000", "totalCurrentLiabilities": "8313000000", "otherNonCurrentLiabilities": "2932000000", "totalNonCurrentLiabilities": "21623000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "287118000", "intangibleAssetsExcludingGoodwill": "2994000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1354000000", "capitalExpenditures": "352000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-494000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5509000000, "cost_of_revenue": 2875000000, "gross_profit": 2634000000, "ebit": 855000000, "ebitda": 1473000000, "pretax_income": 703000000, "tax_provision": 129000000, "net_income": 574000000, "net_income_to_common": 574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000000, "total_current_assets": 8997000000, "total_assets": 54902000000, "short_term_debt": 1810000000, "long_term_debt": 17531000000, "total_debt": 19341000000, "total_liabilities": 29429000000, "total_equity": 25473000000, "shares_outstanding": 288693000, "goodwill_and_intangibles": 36385000000 }, "cash_flow": { "operating_cash_flow": 1219000000, "capital_expenditure": 174000000, "free_cash_flow": 1393000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224758, "ticker_id": 402, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855000000", "ebitda": "1473000000", "netIncome": "574000000", "grossProfit": "2634000000", "depreciation": "None", "totalRevenue": "5509000000", "costOfRevenue": "2875000000", "interestIncome": "5000000", "incomeBeforeTax": "703000000", "interestExpense": "152000000", "operatingIncome": "882000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "1752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "1320000000", "netIncomeFromContinuingOperations": "574000000" }, "balance": { "goodwill": "26597000000", "inventory": "3949000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54902000000", "longTermDebt": "17531000000", "shortTermDebt": "1810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9788000000", "reportedCurrency": "USD", "retainedEarnings": "16426000000", "totalLiabilities": "29429000000", "otherCurrentAssets": "1348000000", "totalCurrentAssets": "8997000000", "currentLongTermDebt": "1810000000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "2943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45905000000", "currentAccountsPayable": "6350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6818000000", "shortLongTermDebtTotal": "19341000000", "totalShareholderEquity": "25473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6753000000", "totalCurrentLiabilities": "8160000000", "otherNonCurrentLiabilities": "2830000000", "totalNonCurrentLiabilities": "21269000000", "cashAndShortTermInvestments": "735000000", "commonStockSharesOutstanding": "288693000", "intangibleAssetsExcludingGoodwill": "9788000000", "cashAndCashEquivalentsAtCarryingValue": "735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-841000000", "cashflowFromInvestment": "-336000000", "stockBasedCompensation": "-239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5509000000, "cost_of_revenue": 2875000000, "gross_profit": 2634000000, "research_and_development": 297000000, "selling_general_admin": 1320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855000000, "depreciation_amortisation": 618000000, "ebitda": 1473000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 703000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 574000000, "net_income_continuing_ops": 574000000, "net_income_to_common": 574000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735000000, "short_term_investments": 22000000, "net_receivables": 2943000000, "inventory": 3949000000, "other_current_assets": null, "total_current_assets": 8997000000, "net_ppe": null, "goodwill": 26597000000, "intangible_assets": 9788000000, "goodwill_and_intangibles": 36385000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45905000000, "total_assets": 54902000000, "short_term_debt": 1810000000, "accounts_payable": 6350000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8160000000, "long_term_debt": 17531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21269000000, "total_liabilities": 29429000000, "total_debt": 19341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16426000000, "total_equity": 25473000000, "shares_outstanding": 288693000, "operating_cash_flow": 1219000000, "stock_based_compensation": -239000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -841000000, "free_cash_flow": 1393000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855000000", "ebitda": "1473000000", "netIncome": "574000000", "grossProfit": "2634000000", "depreciation": "None", "totalRevenue": "5509000000", "costOfRevenue": "2875000000", "interestIncome": "5000000", "incomeBeforeTax": "703000000", "interestExpense": "152000000", "operatingIncome": "882000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "1752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000000", "sellingGeneralAndAdministrative": "1320000000", "netIncomeFromContinuingOperations": "574000000" }, "balance": { "goodwill": "26597000000", "inventory": "3949000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54902000000", "longTermDebt": "17531000000", "shortTermDebt": "1810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9788000000", "reportedCurrency": "USD", "retainedEarnings": "16426000000", "totalLiabilities": "29429000000", "otherCurrentAssets": "1348000000", "totalCurrentAssets": "8997000000", "currentLongTermDebt": "1810000000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "2943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45905000000", "currentAccountsPayable": "6350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6818000000", "shortLongTermDebtTotal": "19341000000", "totalShareholderEquity": "25473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6753000000", "totalCurrentLiabilities": "8160000000", "otherNonCurrentLiabilities": "2830000000", "totalNonCurrentLiabilities": "21269000000", "cashAndShortTermInvestments": "735000000", "commonStockSharesOutstanding": "288693000", "intangibleAssetsExcludingGoodwill": "9788000000", "cashAndCashEquivalentsAtCarryingValue": "735000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-841000000", "cashflowFromInvestment": "-336000000", "stockBasedCompensation": "-239000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5272000000, "cost_of_revenue": 3015000000, "gross_profit": 2257000000, "ebit": 514000000, "ebitda": 1122000000, "pretax_income": 363000000, "tax_provision": 55000000, "net_income": 308000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 8666000000, "total_assets": 54467000000, "short_term_debt": 1604000000, "long_term_debt": 17666000000, "total_debt": 19270000000, "total_liabilities": 29226000000, "total_equity": 25241000000, "shares_outstanding": 289193000, "goodwill_and_intangibles": 36577000000 }, "cash_flow": { "operating_cash_flow": 164000000, "capital_expenditure": 129000000, "free_cash_flow": 293000000, "dividends_paid": 298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224759, "ticker_id": 402, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514000000", "ebitda": "1122000000", "netIncome": "308000000", "grossProfit": "2257000000", "depreciation": "None", "totalRevenue": "5272000000", "costOfRevenue": "3015000000", "interestIncome": "5000000", "incomeBeforeTax": "363000000", "interestExpense": "151000000", "operatingIncome": "546000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000000", "sellingGeneralAndAdministrative": "1273000000", "netIncomeFromContinuingOperations": "308000000" }, "balance": { "goodwill": "26444000000", "inventory": "3723000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54467000000", "longTermDebt": "17666000000", "shortTermDebt": "1604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10133000000", "reportedCurrency": "USD", "retainedEarnings": "16150000000", "totalLiabilities": "29226000000", "otherCurrentAssets": "1231000000", "totalCurrentAssets": "8666000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "3029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45800000000", "currentAccountsPayable": "6087000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6646000000", "shortLongTermDebtTotal": "19270000000", "totalShareholderEquity": "25241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6087000000", "totalCurrentLiabilities": "7691000000", "otherNonCurrentLiabilities": "2998000000", "totalNonCurrentLiabilities": "21535000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "289193000", "intangibleAssetsExcludingGoodwill": "10133000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "298000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-192000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5272000000, "cost_of_revenue": 3015000000, "gross_profit": 2257000000, "research_and_development": 302000000, "selling_general_admin": 1273000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514000000, "depreciation_amortisation": 608000000, "ebitda": 1122000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 363000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 308000000, "net_income_continuing_ops": 308000000, "net_income_to_common": 308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": 16000000, "net_receivables": 3029000000, "inventory": 3723000000, "other_current_assets": null, "total_current_assets": 8666000000, "net_ppe": null, "goodwill": 26444000000, "intangible_assets": 10133000000, "goodwill_and_intangibles": 36577000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45800000000, "total_assets": 54467000000, "short_term_debt": 1604000000, "accounts_payable": 6087000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7691000000, "long_term_debt": 17666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21535000000, "total_liabilities": 29226000000, "total_debt": 19270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16150000000, "total_equity": 25241000000, "shares_outstanding": 289193000, "operating_cash_flow": 164000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000000, "dividends_paid": 298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "514000000", "ebitda": "1122000000", "netIncome": "308000000", "grossProfit": "2257000000", "depreciation": "None", "totalRevenue": "5272000000", "costOfRevenue": "3015000000", "interestIncome": "5000000", "incomeBeforeTax": "363000000", "interestExpense": "151000000", "operatingIncome": "546000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000000", "sellingGeneralAndAdministrative": "1273000000", "netIncomeFromContinuingOperations": "308000000" }, "balance": { "goodwill": "26444000000", "inventory": "3723000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54467000000", "longTermDebt": "17666000000", "shortTermDebt": "1604000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10133000000", "reportedCurrency": "USD", "retainedEarnings": "16150000000", "totalLiabilities": "29226000000", "otherCurrentAssets": "1231000000", "totalCurrentAssets": "8666000000", "currentLongTermDebt": "1604000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "3029000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45800000000", "currentAccountsPayable": "6087000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6646000000", "shortLongTermDebtTotal": "19270000000", "totalShareholderEquity": "25241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6087000000", "totalCurrentLiabilities": "7691000000", "otherNonCurrentLiabilities": "2998000000", "totalNonCurrentLiabilities": "21535000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "289193000", "intangibleAssetsExcludingGoodwill": "10133000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000000", "profitLoss": "None", "dividendPayout": "298000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-192000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5168000000, "cost_of_revenue": 2933000000, "gross_profit": 2235000000, "ebit": 461000000, "ebitda": 1068000000, "pretax_income": 306000000, "tax_provision": 3000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711000000, "total_current_assets": 8659000000, "total_assets": 54665000000, "short_term_debt": 1318000000, "long_term_debt": 17440000000, "total_debt": 18758000000, "total_liabilities": 29461000000, "total_equity": 25204000000, "shares_outstanding": 290389000, "goodwill_and_intangibles": 36818000000 }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": 105000000, "free_cash_flow": 798000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224760, "ticker_id": 402, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461000000", "ebitda": "1068000000", "netIncome": "303000000", "grossProfit": "2235000000", "depreciation": "None", "totalRevenue": "5168000000", "costOfRevenue": "2933000000", "interestIncome": "23000000", "incomeBeforeTax": "306000000", "interestExpense": "155000000", "operatingIncome": "453000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "1782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000000", "sellingGeneralAndAdministrative": "1318000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "26329000000", "inventory": "3860000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54665000000", "longTermDebt": "17440000000", "shortTermDebt": "1318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10489000000", "reportedCurrency": "USD", "retainedEarnings": "16141000000", "totalLiabilities": "29461000000", "otherCurrentAssets": "1433000000", "totalCurrentAssets": "8659000000", "currentLongTermDebt": "1318000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "2638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46005000000", "currentAccountsPayable": "6347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6602000000", "shortLongTermDebtTotal": "18758000000", "totalShareholderEquity": "25204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "7664000000", "otherNonCurrentLiabilities": "3418000000", "totalNonCurrentLiabilities": "21797000000", "cashAndShortTermInvestments": "711000000", "commonStockSharesOutstanding": "290389000", "intangibleAssetsExcludingGoodwill": "10489000000", "cashAndCashEquivalentsAtCarryingValue": "711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "693000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1928000000", "cashflowFromInvestment": "204000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5168000000, "cost_of_revenue": 2933000000, "gross_profit": 2235000000, "research_and_development": 343000000, "selling_general_admin": 1318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461000000, "depreciation_amortisation": 607000000, "ebitda": 1068000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 306000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711000000, "short_term_investments": 17000000, "net_receivables": 2638000000, "inventory": 3860000000, "other_current_assets": null, "total_current_assets": 8659000000, "net_ppe": null, "goodwill": 26329000000, "intangible_assets": 10489000000, "goodwill_and_intangibles": 36818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46005000000, "total_assets": 54665000000, "short_term_debt": 1318000000, "accounts_payable": 6347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7664000000, "long_term_debt": 17440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21797000000, "total_liabilities": 29461000000, "total_debt": 18758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16141000000, "total_equity": 25204000000, "shares_outstanding": 290389000, "operating_cash_flow": 693000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 204000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1928000000, "free_cash_flow": 798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "461000000", "ebitda": "1068000000", "netIncome": "303000000", "grossProfit": "2235000000", "depreciation": "None", "totalRevenue": "5168000000", "costOfRevenue": "2933000000", "interestIncome": "23000000", "incomeBeforeTax": "306000000", "interestExpense": "155000000", "operatingIncome": "453000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "1782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000000", "sellingGeneralAndAdministrative": "1318000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "26329000000", "inventory": "3860000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54665000000", "longTermDebt": "17440000000", "shortTermDebt": "1318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10489000000", "reportedCurrency": "USD", "retainedEarnings": "16141000000", "totalLiabilities": "29461000000", "otherCurrentAssets": "1433000000", "totalCurrentAssets": "8659000000", "currentLongTermDebt": "1318000000", "longTermInvestments": "None", "shortTermInvestments": "17000000", "currentNetReceivables": "2638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46005000000", "currentAccountsPayable": "6347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6602000000", "shortLongTermDebtTotal": "18758000000", "totalShareholderEquity": "25204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "7664000000", "otherNonCurrentLiabilities": "3418000000", "totalNonCurrentLiabilities": "21797000000", "cashAndShortTermInvestments": "711000000", "commonStockSharesOutstanding": "290389000", "intangibleAssetsExcludingGoodwill": "10489000000", "cashAndCashEquivalentsAtCarryingValue": "711000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "693000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1928000000", "cashflowFromInvestment": "204000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5437000000, "cost_of_revenue": 2950000000, "gross_profit": 2487000000, "ebit": 669000000, "ebitda": 1255000000, "pretax_income": 514000000, "tax_provision": 114000000, "net_income": 400000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 10468000000, "total_assets": 57286000000, "short_term_debt": 2312000000, "long_term_debt": 17940000000, "total_debt": 20252000000, "total_liabilities": 31397000000, "total_equity": 25889000000, "shares_outstanding": 290602000, "goodwill_and_intangibles": 37382000000 }, "cash_flow": { "operating_cash_flow": 1178000000, "capital_expenditure": 296000000, "free_cash_flow": 1474000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224761, "ticker_id": 402, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669000000", "ebitda": "1255000000", "netIncome": "400000000", "grossProfit": "2487000000", "depreciation": "None", "totalRevenue": "5437000000", "costOfRevenue": "2950000000", "interestIncome": "55000000", "incomeBeforeTax": "514000000", "interestExpense": "155000000", "operatingIncome": "622000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "1256000000", "netIncomeFromContinuingOperations": "400000000" }, "balance": { "goodwill": "26465000000", "inventory": "3843000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "57286000000", "longTermDebt": "17940000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10917000000", "reportedCurrency": "USD", "retainedEarnings": "16139000000", "totalLiabilities": "31397000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "10468000000", "currentLongTermDebt": "2170000000", "longTermInvestments": "None", "shortTermInvestments": "445000000", "currentNetReceivables": "3033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46818000000", "currentAccountsPayable": "1896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6821000000", "shortLongTermDebtTotal": "21586000000", "totalShareholderEquity": "25889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580000000", "totalCurrentLiabilities": "8956000000", "otherNonCurrentLiabilities": "3559000000", "totalNonCurrentLiabilities": "22441000000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "290602000", "intangibleAssetsExcludingGoodwill": "10917000000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1178000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000000", "cashflowFromInvestment": "-3937000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5437000000, "cost_of_revenue": 2950000000, "gross_profit": 2487000000, "research_and_development": 302000000, "selling_general_admin": 1256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669000000, "depreciation_amortisation": 586000000, "ebitda": 1255000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 514000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 400000000, "net_income_continuing_ops": 400000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856000000, "short_term_investments": 445000000, "net_receivables": 3033000000, "inventory": 3843000000, "other_current_assets": null, "total_current_assets": 10468000000, "net_ppe": null, "goodwill": 26465000000, "intangible_assets": 10917000000, "goodwill_and_intangibles": 37382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46818000000, "total_assets": 57286000000, "short_term_debt": 2312000000, "accounts_payable": 1896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8956000000, "long_term_debt": 17940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22441000000, "total_liabilities": 31397000000, "total_debt": 20252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16139000000, "total_equity": 25889000000, "shares_outstanding": 290602000, "operating_cash_flow": 1178000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3937000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124000000, "free_cash_flow": 1474000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "669000000", "ebitda": "1255000000", "netIncome": "400000000", "grossProfit": "2487000000", "depreciation": "None", "totalRevenue": "5437000000", "costOfRevenue": "2950000000", "interestIncome": "55000000", "incomeBeforeTax": "514000000", "interestExpense": "155000000", "operatingIncome": "622000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "114000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "1256000000", "netIncomeFromContinuingOperations": "400000000" }, "balance": { "goodwill": "26465000000", "inventory": "3843000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "57286000000", "longTermDebt": "17940000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10917000000", "reportedCurrency": "USD", "retainedEarnings": "16139000000", "totalLiabilities": "31397000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "10468000000", "currentLongTermDebt": "2170000000", "longTermInvestments": "None", "shortTermInvestments": "445000000", "currentNetReceivables": "3033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46818000000", "currentAccountsPayable": "1896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6821000000", "shortLongTermDebtTotal": "21586000000", "totalShareholderEquity": "25889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580000000", "totalCurrentLiabilities": "8956000000", "otherNonCurrentLiabilities": "3559000000", "totalNonCurrentLiabilities": "22441000000", "cashAndShortTermInvestments": "1856000000", "commonStockSharesOutstanding": "290602000", "intangibleAssetsExcludingGoodwill": "10917000000", "cashAndCashEquivalentsAtCarryingValue": "1856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1178000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000000", "cashflowFromInvestment": "-3937000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 4990000000, "cost_of_revenue": 2683000000, "gross_profit": 2307000000, "ebit": 637000000, "ebitda": 1205000000, "pretax_income": 500000000, "tax_provision": 13000000, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4459000000, "total_current_assets": 12207000000, "total_assets": 55582000000, "short_term_debt": 1192000000, "long_term_debt": 18131000000, "total_debt": 19323000000, "total_liabilities": 29713000000, "total_equity": 25869000000, "shares_outstanding": 290253000, "goodwill_and_intangibles": 34457000000 }, "cash_flow": { "operating_cash_flow": 1264000000, "capital_expenditure": 179000000, "free_cash_flow": 1443000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224763, "ticker_id": 402, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "637000000", "ebitda": "1205000000", "netIncome": "487000000", "grossProfit": "2307000000", "depreciation": "None", "totalRevenue": "4990000000", "costOfRevenue": "2683000000", "interestIncome": "48000000", "incomeBeforeTax": "500000000", "interestExpense": "137000000", "operatingIncome": "602000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000000", "sellingGeneralAndAdministrative": "1196000000", "netIncomeFromContinuingOperations": "487000000" }, "balance": { "goodwill": "24546000000", "inventory": "3255000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "55582000000", "longTermDebt": "18131000000", "shortTermDebt": "1192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9911000000", "reportedCurrency": "USD", "retainedEarnings": "16015000000", "totalLiabilities": "29713000000", "otherCurrentAssets": "1046000000", "totalCurrentAssets": "12207000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "None", "shortTermInvestments": "851000000", "currentNetReceivables": "2596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43376000000", "currentAccountsPayable": "4964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19323000000", "totalShareholderEquity": "25869000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449000000", "totalCurrentLiabilities": "6605000000", "otherNonCurrentLiabilities": "4070000000", "totalNonCurrentLiabilities": "23108000000", "cashAndShortTermInvestments": "4459000000", "commonStockSharesOutstanding": "290253000", "intangibleAssetsExcludingGoodwill": "9911000000", "cashAndCashEquivalentsAtCarryingValue": "4459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1264000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1120000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4990000000, "cost_of_revenue": 2683000000, "gross_profit": 2307000000, "research_and_development": 299000000, "selling_general_admin": 1196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637000000, "depreciation_amortisation": 568000000, "ebitda": 1205000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 487000000, "net_income_continuing_ops": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4459000000, "short_term_investments": 851000000, "net_receivables": 2596000000, "inventory": 3255000000, "other_current_assets": null, "total_current_assets": 12207000000, "net_ppe": null, "goodwill": 24546000000, "intangible_assets": 9911000000, "goodwill_and_intangibles": 34457000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43376000000, "total_assets": 55582000000, "short_term_debt": 1192000000, "accounts_payable": 4964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6605000000, "long_term_debt": 18131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23108000000, "total_liabilities": 29713000000, "total_debt": 19323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16015000000, "total_equity": 25869000000, "shares_outstanding": 290253000, "operating_cash_flow": 1264000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1120000000, "free_cash_flow": 1443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "637000000", "ebitda": "1205000000", "netIncome": "487000000", "grossProfit": "2307000000", "depreciation": "None", "totalRevenue": "4990000000", "costOfRevenue": "2683000000", "interestIncome": "48000000", "incomeBeforeTax": "500000000", "interestExpense": "137000000", "operatingIncome": "602000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000000", "sellingGeneralAndAdministrative": "1196000000", "netIncomeFromContinuingOperations": "487000000" }, "balance": { "goodwill": "24546000000", "inventory": "3255000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "55582000000", "longTermDebt": "18131000000", "shortTermDebt": "1192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9911000000", "reportedCurrency": "USD", "retainedEarnings": "16015000000", "totalLiabilities": "29713000000", "otherCurrentAssets": "1046000000", "totalCurrentAssets": "12207000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "None", "shortTermInvestments": "851000000", "currentNetReceivables": "2596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43376000000", "currentAccountsPayable": "4964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19323000000", "totalShareholderEquity": "25869000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449000000", "totalCurrentLiabilities": "6605000000", "otherNonCurrentLiabilities": "4070000000", "totalNonCurrentLiabilities": "23108000000", "cashAndShortTermInvestments": "4459000000", "commonStockSharesOutstanding": "290253000", "intangibleAssetsExcludingGoodwill": "9911000000", "cashAndCashEquivalentsAtCarryingValue": "4459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1264000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1120000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5045000000, "cost_of_revenue": 2741000000, "gross_profit": 2304000000, "ebit": 758000000, "ebitda": 1329000000, "pretax_income": 633000000, "tax_provision": 96000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2348000000, "total_current_assets": 10340000000, "total_assets": 54157000000, "short_term_debt": 2016000000, "long_term_debt": 15995000000, "total_debt": 18011000000, "total_liabilities": 28509000000, "total_equity": 25648000000, "shares_outstanding": 290344000, "goodwill_and_intangibles": 34826000000 }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": 134000000, "free_cash_flow": 649000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224764, "ticker_id": 402, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758000000", "ebitda": "1329000000", "netIncome": "537000000", "grossProfit": "2304000000", "depreciation": "None", "totalRevenue": "5045000000", "costOfRevenue": "2741000000", "interestIncome": "26000000", "incomeBeforeTax": "633000000", "interestExpense": "125000000", "operatingIncome": "734000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000000", "sellingGeneralAndAdministrative": "1193000000", "netIncomeFromContinuingOperations": "537000000" }, "balance": { "goodwill": "24566000000", "inventory": "3229000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54157000000", "longTermDebt": "15995000000", "shortTermDebt": "2016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10260000000", "reportedCurrency": "USD", "retainedEarnings": "15802000000", "totalLiabilities": "28509000000", "otherCurrentAssets": "1377000000", "totalCurrentAssets": "10340000000", "currentLongTermDebt": "2016000000", "longTermInvestments": "None", "shortTermInvestments": "827000000", "currentNetReceivables": "2559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43816000000", "currentAccountsPayable": "4871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18011000000", "totalShareholderEquity": "25648000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440000000", "totalCurrentLiabilities": "7327000000", "otherNonCurrentLiabilities": "4297000000", "totalNonCurrentLiabilities": "21182000000", "cashAndShortTermInvestments": "2348000000", "commonStockSharesOutstanding": "290344000", "intangibleAssetsExcludingGoodwill": "10260000000", "cashAndCashEquivalentsAtCarryingValue": "2348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1705000000", "cashflowFromInvestment": "-1056000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5045000000, "cost_of_revenue": 2741000000, "gross_profit": 2304000000, "research_and_development": 299000000, "selling_general_admin": 1193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758000000, "depreciation_amortisation": 571000000, "ebitda": 1329000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 633000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 537000000, "net_income_continuing_ops": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2348000000, "short_term_investments": 827000000, "net_receivables": 2559000000, "inventory": 3229000000, "other_current_assets": null, "total_current_assets": 10340000000, "net_ppe": null, "goodwill": 24566000000, "intangible_assets": 10260000000, "goodwill_and_intangibles": 34826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43816000000, "total_assets": 54157000000, "short_term_debt": 2016000000, "accounts_payable": 4871000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7327000000, "long_term_debt": 15995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21182000000, "total_liabilities": 28509000000, "total_debt": 18011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15802000000, "total_equity": 25648000000, "shares_outstanding": 290344000, "operating_cash_flow": 515000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1705000000, "free_cash_flow": 649000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758000000", "ebitda": "1329000000", "netIncome": "537000000", "grossProfit": "2304000000", "depreciation": "None", "totalRevenue": "5045000000", "costOfRevenue": "2741000000", "interestIncome": "26000000", "incomeBeforeTax": "633000000", "interestExpense": "125000000", "operatingIncome": "734000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "1570000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000000", "sellingGeneralAndAdministrative": "1193000000", "netIncomeFromContinuingOperations": "537000000" }, "balance": { "goodwill": "24566000000", "inventory": "3229000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "54157000000", "longTermDebt": "15995000000", "shortTermDebt": "2016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10260000000", "reportedCurrency": "USD", "retainedEarnings": "15802000000", "totalLiabilities": "28509000000", "otherCurrentAssets": "1377000000", "totalCurrentAssets": "10340000000", "currentLongTermDebt": "2016000000", "longTermInvestments": "None", "shortTermInvestments": "827000000", "currentNetReceivables": "2559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43816000000", "currentAccountsPayable": "4871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18011000000", "totalShareholderEquity": "25648000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440000000", "totalCurrentLiabilities": "7327000000", "otherNonCurrentLiabilities": "4297000000", "totalNonCurrentLiabilities": "21182000000", "cashAndShortTermInvestments": "2348000000", "commonStockSharesOutstanding": "290344000", "intangibleAssetsExcludingGoodwill": "10260000000", "cashAndCashEquivalentsAtCarryingValue": "2348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1705000000", "cashflowFromInvestment": "-1056000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 4706000000, "cost_of_revenue": 2679000000, "gross_profit": 2027000000, "ebit": 470000000, "ebitda": 1031000000, "pretax_income": 359000000, "tax_provision": 77000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180000000, "total_current_assets": 8156000000, "total_assets": 52274000000, "short_term_debt": 2016000000, "long_term_debt": 14094000000, "total_debt": 16110000000, "total_liabilities": 26941000000, "total_equity": 25333000000, "shares_outstanding": 291398000, "goodwill_and_intangibles": 35211000000 }, "cash_flow": { "operating_cash_flow": 841000000, "capital_expenditure": 116000000, "free_cash_flow": 957000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224765, "ticker_id": 402, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "1031000000", "netIncome": "281000000", "grossProfit": "2027000000", "depreciation": "None", "totalRevenue": "4706000000", "costOfRevenue": "2679000000", "interestIncome": "34000000", "incomeBeforeTax": "359000000", "interestExpense": "111000000", "operatingIncome": "439000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "24597000000", "inventory": "3304000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "52274000000", "longTermDebt": "14094000000", "shortTermDebt": "2016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10614000000", "reportedCurrency": "USD", "retainedEarnings": "15540000000", "totalLiabilities": "26941000000", "otherCurrentAssets": "1403000000", "totalCurrentAssets": "8156000000", "currentLongTermDebt": "2016000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2267000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44117000000", "currentAccountsPayable": "5524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16110000000", "totalShareholderEquity": "25333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5524000000", "totalCurrentLiabilities": "7540000000", "otherNonCurrentLiabilities": "4413000000", "totalNonCurrentLiabilities": "19401000000", "cashAndShortTermInvestments": "1180000000", "commonStockSharesOutstanding": "291398000", "intangibleAssetsExcludingGoodwill": "10614000000", "cashAndCashEquivalentsAtCarryingValue": "1180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "841000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4706000000, "cost_of_revenue": 2679000000, "gross_profit": 2027000000, "research_and_development": 290000000, "selling_general_admin": 1213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 561000000, "ebitda": 1031000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 359000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180000000, "short_term_investments": 2000000, "net_receivables": 2267000000, "inventory": 3304000000, "other_current_assets": null, "total_current_assets": 8156000000, "net_ppe": null, "goodwill": 24597000000, "intangible_assets": 10614000000, "goodwill_and_intangibles": 35211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44117000000, "total_assets": 52274000000, "short_term_debt": 2016000000, "accounts_payable": 5524000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7540000000, "long_term_debt": 14094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19401000000, "total_liabilities": 26941000000, "total_debt": 16110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15540000000, "total_equity": 25333000000, "shares_outstanding": 291398000, "operating_cash_flow": 841000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -862000000, "free_cash_flow": 957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "1031000000", "netIncome": "281000000", "grossProfit": "2027000000", "depreciation": "None", "totalRevenue": "4706000000", "costOfRevenue": "2679000000", "interestIncome": "34000000", "incomeBeforeTax": "359000000", "interestExpense": "111000000", "operatingIncome": "439000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "24597000000", "inventory": "3304000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "52274000000", "longTermDebt": "14094000000", "shortTermDebt": "2016000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10614000000", "reportedCurrency": "USD", "retainedEarnings": "15540000000", "totalLiabilities": "26941000000", "otherCurrentAssets": "1403000000", "totalCurrentAssets": "8156000000", "currentLongTermDebt": "2016000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2267000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44117000000", "currentAccountsPayable": "5524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16110000000", "totalShareholderEquity": "25333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5524000000", "totalCurrentLiabilities": "7540000000", "otherNonCurrentLiabilities": "4413000000", "totalNonCurrentLiabilities": "19401000000", "cashAndShortTermInvestments": "1180000000", "commonStockSharesOutstanding": "291398000", "intangibleAssetsExcludingGoodwill": "10614000000", "cashAndCashEquivalentsAtCarryingValue": "1180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "841000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-862000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 5087000000, "cost_of_revenue": 3386000000, "gross_profit": 1701000000, "ebit": 294000000, "ebitda": 881000000, "pretax_income": 181000000, "tax_provision": 27000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416000000, "total_current_assets": 8676000000, "total_assets": 52780000000, "short_term_debt": 1141000000, "long_term_debt": 14738000000, "total_debt": 15879000000, "total_liabilities": 26983000000, "total_equity": 25797000000, "shares_outstanding": 292701000, "goodwill_and_intangibles": 35469000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 294000000, "free_cash_flow": 1619000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224766, "ticker_id": 402, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294000000", "ebitda": "881000000", "netIncome": "108000000", "grossProfit": "1701000000", "depreciation": "None", "totalRevenue": "5087000000", "costOfRevenue": "3386000000", "interestIncome": "9000000", "incomeBeforeTax": "181000000", "interestExpense": "113000000", "operatingIncome": "349000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "1137000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "24522000000", "inventory": "3273000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "52780000000", "longTermDebt": "14738000000", "shortTermDebt": "1141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10947000000", "reportedCurrency": "USD", "retainedEarnings": "15535000000", "totalLiabilities": "26983000000", "otherCurrentAssets": "1445000000", "totalCurrentAssets": "8676000000", "currentLongTermDebt": "1141000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44104000000", "currentAccountsPayable": "1641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6557000000", "shortLongTermDebtTotal": "15879000000", "totalShareholderEquity": "25797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3720000000", "totalCurrentLiabilities": "6640000000", "otherNonCurrentLiabilities": "4582000000", "totalNonCurrentLiabilities": "20342000000", "cashAndShortTermInvestments": "1416000000", "commonStockSharesOutstanding": "292701000", "intangibleAssetsExcludingGoodwill": "10947000000", "cashAndCashEquivalentsAtCarryingValue": "1416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "1325000000", "capitalExpenditures": "294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5087000000, "cost_of_revenue": 3386000000, "gross_profit": 1701000000, "research_and_development": 281000000, "selling_general_admin": 1137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294000000, "depreciation_amortisation": 587000000, "ebitda": 881000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 181000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 154000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416000000, "short_term_investments": 8000000, "net_receivables": 2534000000, "inventory": 3273000000, "other_current_assets": null, "total_current_assets": 8676000000, "net_ppe": null, "goodwill": 24522000000, "intangible_assets": 10947000000, "goodwill_and_intangibles": 35469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44104000000, "total_assets": 52780000000, "short_term_debt": 1141000000, "accounts_payable": 1641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6640000000, "long_term_debt": 14738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20342000000, "total_liabilities": 26983000000, "total_debt": 15879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15535000000, "total_equity": 25797000000, "shares_outstanding": 292701000, "operating_cash_flow": 1325000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -998000000, "free_cash_flow": 1619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294000000", "ebitda": "881000000", "netIncome": "108000000", "grossProfit": "1701000000", "depreciation": "None", "totalRevenue": "5087000000", "costOfRevenue": "3386000000", "interestIncome": "9000000", "incomeBeforeTax": "181000000", "interestExpense": "113000000", "operatingIncome": "349000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "281000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587000000", "sellingGeneralAndAdministrative": "1137000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "24522000000", "inventory": "3273000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "52780000000", "longTermDebt": "14738000000", "shortTermDebt": "1141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10947000000", "reportedCurrency": "USD", "retainedEarnings": "15535000000", "totalLiabilities": "26983000000", "otherCurrentAssets": "1445000000", "totalCurrentAssets": "8676000000", "currentLongTermDebt": "1141000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2534000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44104000000", "currentAccountsPayable": "1641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6557000000", "shortLongTermDebtTotal": "15879000000", "totalShareholderEquity": "25797000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3720000000", "totalCurrentLiabilities": "6640000000", "otherNonCurrentLiabilities": "4582000000", "totalNonCurrentLiabilities": "20342000000", "cashAndShortTermInvestments": "1416000000", "commonStockSharesOutstanding": "292701000", "intangibleAssetsExcludingGoodwill": "10947000000", "cashAndCashEquivalentsAtCarryingValue": "1416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "1325000000", "capitalExpenditures": "294000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "income_statement": { "revenue": 4878000000, "cost_of_revenue": 2778000000, "gross_profit": 2100000000, "ebit": 590000000, "ebitda": 1161000000, "pretax_income": 471000000, "tax_provision": 64000000, "net_income": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923000000, "total_current_assets": 8588000000, "total_assets": 53017000000, "short_term_debt": 1856000000, "long_term_debt": 14926000000, "total_debt": 16782000000, "total_liabilities": 27079000000, "total_equity": 25938000000, "shares_outstanding": 287944000, "goodwill_and_intangibles": 35897000000 }, "cash_flow": { "operating_cash_flow": 1080000000, "capital_expenditure": 191000000, "free_cash_flow": 1271000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224768, "ticker_id": 402, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:00.800991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590000000", "ebitda": "1161000000", "netIncome": "407000000", "grossProfit": "2100000000", "depreciation": "None", "totalRevenue": "4878000000", "costOfRevenue": "2778000000", "interestIncome": "24000000", "incomeBeforeTax": "471000000", "interestExpense": "119000000", "operatingIncome": "549000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "1551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306000000", "otherNonOperatingIncome": "41000000", "costofGoodsAndServicesSold": "2778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000000", "sellingGeneralAndAdministrative": "1190000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "24584000000", "inventory": "3588000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "53017000000", "longTermDebt": "14926000000", "shortTermDebt": "1856000000", "treasuryStock": "-8321000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11313000000", "reportedCurrency": "USD", "retainedEarnings": "15691000000", "totalLiabilities": "27079000000", "otherCurrentAssets": "1655000000", "totalCurrentAssets": "8588000000", "currentLongTermDebt": "1856000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44430000000", "currentAccountsPayable": "5021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6474000000", "shortLongTermDebtTotal": "16782000000", "totalShareholderEquity": "25938000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5022000000", "totalCurrentLiabilities": "6878000000", "otherNonCurrentLiabilities": "5277000000", "totalNonCurrentLiabilities": "20201000000", "cashAndShortTermInvestments": "923000000", "commonStockSharesOutstanding": "287944000", "intangibleAssetsExcludingGoodwill": "11313000000", "cashAndCashEquivalentsAtCarryingValue": "923000000", "accumulatedDepreciationAmortizationPPE": "-7002000000" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1080000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4878000000, "cost_of_revenue": 2778000000, "gross_profit": 2100000000, "research_and_development": 306000000, "selling_general_admin": 1190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590000000, "depreciation_amortisation": 571000000, "ebitda": 1161000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 471000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 407000000, "net_income_continuing_ops": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923000000, "short_term_investments": 8000000, "net_receivables": 2414000000, "inventory": 3588000000, "other_current_assets": null, "total_current_assets": 8588000000, "net_ppe": null, "goodwill": 24584000000, "intangible_assets": 11313000000, "goodwill_and_intangibles": 35897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44430000000, "total_assets": 53017000000, "short_term_debt": 1856000000, "accounts_payable": 5021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6878000000, "long_term_debt": 14926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20201000000, "total_liabilities": 27079000000, "total_debt": 16782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15691000000, "total_equity": 25938000000, "shares_outstanding": 287944000, "operating_cash_flow": 1080000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1793000000, "free_cash_flow": 1271000000, "net_change_in_cash": -1042000000 }, "raw_data": { "income": { "ebit": "590000000", "ebitda": "1161000000", "netIncome": "407000000", "grossProfit": "2100000000", "depreciation": "None", "totalRevenue": "4878000000", "costOfRevenue": "2778000000", "interestIncome": "24000000", "incomeBeforeTax": "471000000", "interestExpense": "119000000", "operatingIncome": "549000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-95000000", "nonInterestIncome": "None", "operatingExpenses": "1551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306000000", "otherNonOperatingIncome": "41000000", "costofGoodsAndServicesSold": "2778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571000000", "sellingGeneralAndAdministrative": "1190000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "24584000000", "inventory": "3588000000", "commonStock": "371000000", "currentDebt": "None", "investments": "None", "totalAssets": "53017000000", "longTermDebt": "14926000000", "shortTermDebt": "1856000000", "treasuryStock": "-8321000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11313000000", "reportedCurrency": "USD", "retainedEarnings": "15691000000", "totalLiabilities": "27079000000", "otherCurrentAssets": "1655000000", "totalCurrentAssets": "8588000000", "currentLongTermDebt": "1856000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "2414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44430000000", "currentAccountsPayable": "5021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6474000000", "shortLongTermDebtTotal": "16782000000", "totalShareholderEquity": "25938000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5022000000", "totalCurrentLiabilities": "6878000000", "otherNonCurrentLiabilities": "5277000000", "totalNonCurrentLiabilities": "20201000000", "cashAndShortTermInvestments": "923000000", "commonStockSharesOutstanding": "287944000", "intangibleAssetsExcludingGoodwill": "11313000000", "cashAndCashEquivalentsAtCarryingValue": "923000000", "accumulatedDepreciationAmortizationPPE": "-7002000000" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1080000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-329000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }