{ "ticker": { "uuid": "6aba813b-91f7-4ccb-9be9-4b65d6114b01", "symbol": "BDX", "name": "Becton Dickinson and Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6aba813b-91f7-4ccb-9be9-4b65d6114b01/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aba813b-91f7-4ccb-9be9-4b65d6114b01/" }, "latest_snapshot": { "ticker": { "uuid": "6aba813b-91f7-4ccb-9be9-4b65d6114b01", "symbol": "BDX", "name": "Becton Dickinson and Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6aba813b-91f7-4ccb-9be9-4b65d6114b01/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aba813b-91f7-4ccb-9be9-4b65d6114b01/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.28, "quality": 0.74, "momentum": 0.33, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 156.36, "market_cap": 43083501165.72, "pe_ratio": 37.859, "earnings_yield": 0.0387, "ebitda_to_ev": 0.0787, "shareholder_yield": 0.082, "roe": 0.0472, "piotroski_f_score": 7, "momentum_12_1": 0.0964, "volatility_252d": 0.2556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.859, "ev_ebitda": 12.7134, "earnings_yield": 0.0387, "fcf_yield": 0.0783, "shareholder_yield": 0.082 }, "quality": { "roe": 0.0472, "roic": 0.0461, "gross_margin": 0.4648, "fcf_margin": 0.2181, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0239, "eps_growth_1y": -0.2403, "fcf_growth_1y": 0.1627 }, "momentum": { "price_return_12m": 0.0995, "momentum_12_1": 0.0964, "relative_strength": -0.0688 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.74, "momentum_percentile": 0.33, "growth_composite": 83, "yield_composite": 12, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 150.12, "os": 0.36, "value": 0.29, "quality": 0.76, "momentum": 0.35, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.3489, "earnings_yield": 0.0398, "shareholder_yield": 0.0838, "roe": 0.0472, "momentum_12_1": 0.1217 }, { "week_end_date": "2026-06-14", "price": 146.24, "os": 0.55, "value": 0.3, "quality": 0.76, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.4086, "earnings_yield": 0.0406, "shareholder_yield": 0.0876, "roe": 0.0472, "momentum_12_1": 0.0782 }, { "week_end_date": "2026-06-21", "price": 143.98, "os": 0.33, "value": 0.3, "quality": 0.72, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.8614, "earnings_yield": 0.041, "shareholder_yield": 0.089, "roe": 0.0472, "momentum_12_1": 0.1345 }, { "week_end_date": "2026-06-28", "price": 155.92, "os": 0.54, "value": 0.29, "quality": 0.73, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.7524, "earnings_yield": 0.0388, "shareholder_yield": 0.0822, "roe": 0.0472, "momentum_12_1": 0.1144 }, { "week_end_date": "2026-07-05", "price": 158.08, "os": 0.51, "value": 0.29, "quality": 0.72, "momentum": 0.66, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 38.2754, "earnings_yield": 0.0384, "shareholder_yield": 0.0811, "roe": 0.0472, "momentum_12_1": 0.1106 }, { "week_end_date": "2026-07-12", "price": 151.94, "os": 0.31, "value": 0.31, "quality": 0.73, "momentum": 0.28, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 36.7888, "earnings_yield": 0.0395, "shareholder_yield": 0.0844, "roe": 0.0472, "momentum_12_1": 0.083 }, { "week_end_date": "2026-07-19", "price": 158.17, "os": 0.32, "value": 0.28, "quality": 0.74, "momentum": 0.33, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 38.2972, "earnings_yield": 0.0384, "shareholder_yield": 0.081, "roe": 0.0472, "momentum_12_1": 0.0491 }, { "week_end_date": "2026-07-26", "price": 156.36, "os": 0.31, "value": 0.28, "quality": 0.74, "momentum": 0.33, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 37.859, "earnings_yield": 0.0387, "shareholder_yield": 0.082, "roe": 0.0472, "momentum_12_1": 0.0964 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21839000000, "cost_of_revenue": 11915000000, "gross_profit": 9924000000, "ebit": 2495000000, "ebitda": 4957000000, "pretax_income": 1882000000, "tax_provision": 204000000, "net_income": 1678000000, "net_income_to_common": 1678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 9255000000, "total_assets": 55325000000, "short_term_debt": 1560000000, "long_term_debt": 17621000000, "total_debt": 19181000000, "total_liabilities": 29936000000, "total_equity": 25390000000, "shares_outstanding": 287118000, "goodwill_and_intangibles": 36017000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 760000000, "free_cash_flow": 4190000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1789000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20178000000, "cost_of_revenue": 11053000000, "gross_profit": 9125000000, "ebit": 2533000000, "ebitda": 4819000000, "pretax_income": 2005000000, "tax_provision": 300000000, "net_income": 1705000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 10468000000, "total_assets": 57286000000, "short_term_debt": 2312000000, "long_term_debt": 17940000000, "total_debt": 21586000000, "total_liabilities": 31397000000, "total_equity": 25889000000, "shares_outstanding": 291009000, "goodwill_and_intangibles": 37382000000 }, "cash_flow": { "operating_cash_flow": 3798000000, "capital_expenditure": 725000000, "free_cash_flow": 4523000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3375000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 189000000, "ebitda": 709000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 189000000, "ebitda": 709000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 189000000, "ebitda": 709000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 189000000, "ebitda": 709000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 189000000, "ebitda": 709000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 189000000, "ebitda": 709000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4714000000, "cost_of_revenue": 2560000000, "gross_profit": 2154000000, "ebit": 94000000, "ebitda": 189000000, "pretax_income": 39000000, "tax_provision": 76000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813000000, "total_current_assets": 8012000000, "total_assets": 50832000000, "short_term_debt": 2573000000, "long_term_debt": 14706000000, "total_debt": 17279000000, "total_liabilities": 26699000000, "total_equity": 24133000000, "shares_outstanding": 280640000, "goodwill_and_intangibles": 34303000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 125000000, "free_cash_flow": 796000000, "dividends_paid": 290000000, "share_repurchases": -2000000000, "shares_issued": null, "net_debt_issued": -2000000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "ebit": 594000000, "ebitda": 1208000000, "pretax_income": 487000000, "tax_provision": 105000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": 29559000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "goodwill_and_intangibles": 35645000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 108000000, "free_cash_flow": 765000000, "dividends_paid": 299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "ebit": 594000000, "ebitda": 1208000000, "pretax_income": 487000000, "tax_provision": 105000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": 29559000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "goodwill_and_intangibles": 35645000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 108000000, "free_cash_flow": 765000000, "dividends_paid": 299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "ebit": 594000000, "ebitda": 1208000000, "pretax_income": 487000000, "tax_provision": 105000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": 29559000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "goodwill_and_intangibles": 35645000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 108000000, "free_cash_flow": 765000000, "dividends_paid": 299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "ebit": 594000000, "ebitda": 1208000000, "pretax_income": 487000000, "tax_provision": 105000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": 29559000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "goodwill_and_intangibles": 35645000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 108000000, "free_cash_flow": 765000000, "dividends_paid": 299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5252000000, "cost_of_revenue": 2908000000, "gross_profit": 2344000000, "ebit": 594000000, "ebitda": 1208000000, "pretax_income": 487000000, "tax_provision": 105000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024000000, "total_current_assets": 9189000000, "total_assets": 54841000000, "short_term_debt": 2623000000, "long_term_debt": 16916000000, "total_debt": 19539000000, "total_liabilities": 29559000000, "total_equity": 25282000000, "shares_outstanding": 285074627, "goodwill_and_intangibles": 35645000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 108000000, "free_cash_flow": 765000000, "dividends_paid": 299000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }