{ "ticker": { "uuid": "6ac19f25-d335-40a8-b326-861b94ed8006", "symbol": "LLY", "name": "Eli Lilly and Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/6ac19f25-d335-40a8-b326-861b94ed8006/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ac19f25-d335-40a8-b326-861b94ed8006/" }, "ticker_metadata": { "id": 19486, "uuid": "6ac19f25-d335-40a8-b326-861b94ed8006", "symbol": "LLY", "name": "Eli Lilly and Company", "asset_type": "equity", "market_cap": 835383328768, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Eli Lilly and Company discovers, develops, manufactures, and markets human pharmaceutical products in the United States, Europe, China, Japan, and internationally. The company offers cardiometabolic health products, including Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, Humulin U-500 for diabetes; Jardiance, Mounjaro, and Trulicity for type 2 diabetes; and Zepbound for obesity. It also provides oncology products, such as Cyramza for the second-line treatment of gastric cancer or gastro-esophageal junction adenocarcinoma; Erbitux for colorectal cancers and head and neck cancers; Inluriyo for breast cancer; Jaypirca for chronic lymphocytic leukemia or small lymphocytic lymphoma; Retevmo for the treatment of metastatic NSCLC; TYVYT for classic hodgkin's lymphoma; and Verzenio for breast cancer. In addition, the company offers immunology products, which include Ebglyss for severe atopic dermatitis; Olumiant for rheumatoid arthritis, atopic dermatitis, severe alopecia areata, and COVID-19; Omvoh for ulcerative colitis; and Taltz for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non-radiographic axial spondylarthritis. Further, it provides Emgality for migraine prevention and episodic cluster headache, as well as Kisubla for symptomatic Alzheimer's disease. The company has collaborations with Boehringer Ingelheim Pharmaceuticals, Inc. for the Jardiance product family; and F. Hoffmann-La Roche Ltd and Genentech, Inc. for lebrikizumab, as well as license agreements with Almirall, S.A. for Ebglyss; and Chugai Pharmaceutical Co., Ltd for orforglipron. Eli Lilly and Company was founded in 1876 and is headquartered in Indianapolis, Indiana.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ac19f25-d335-40a8-b326-861b94ed8006", "symbol": "LLY", "name": "Eli Lilly and Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/6ac19f25-d335-40a8-b326-861b94ed8006/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ac19f25-d335-40a8-b326-861b94ed8006/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.39, "value": 0.03, "quality": 0.92, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1008, "market_cap": 900648000000, "pe_ratio": 35.6315, "earnings_yield": 0.0281, "ebitda_to_ev": 0.0403, "shareholder_yield": 0.012, "roe": 0.8102, "piotroski_f_score": 7, "momentum_12_1": 0.2083, "volatility_252d": 0.3862 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.050381+00:00", "batch_id": "" }, "size": { "price_close": 1008, "market_cap": 900648000000, "market_cap_usd": 900648000000, "enterprise_value": 938736000000, "shares_outstanding": 893500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.6315, "pb_ratio": 28.8688, "ptbv_ratio": 28.8688, "ps_ratio": 12.4658, "pcf_ratio": 43.977, "pfcf_ratio": 86.8681, "ev_ebitda": 24.823, "ev_ebit": 27.4707, "ev_sales": 12.993, "ev_fcf": 90.5417, "earnings_yield": 0.0281, "fcf_yield": 0.011, "price_to_sales": 12.4658, "price_to_book": 28.8688, "price_to_cashflow": 43.977, "ebitda_to_ev": 0.0403, "sales_yield": 0.077 }, "yield": { "dividend_yield": 0.0062, "buyback_yield": 0.0058, "shareholder_yield": 0.012, "debt_paydown_yield": 0, "total_yield": 0.012 }, "quality": { "gross_margin": 0.8283, "operating_margin": 0.473, "net_margin": 0.3499, "ebitda_margin": 0.5234, "fcf_margin": 0.1435, "roe": 0.8102, "roa": 0.2168, "roic": 0.3699, "roc_greenblatt": null, "asset_turnover": 0.6198, "cash_conversion": 0.4102, "accruals_ratio": 0.0411, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3137, "revenue_stability_5y": 0.374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5134, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0072, "debt_to_assets": 0.372, "interest_coverage": null, "current_ratio": 1.4968, "quick_ratio": 1.4968, "net_debt": 38088000000, "local_beta": 0.364, "volatility_252d": 0.3862, "volatility_60d": 0.7856, "max_drawdown_12m": -0.2377, "risk_adjusted_momentum": 0.5394 }, "growth": { "revenue_growth_1y": 0.447, "revenue_growth_3y_cagr": 0.3169, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.955, "eps_growth_3y_cagr": 0.4896, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4058, "book_value_growth_1y": 0.8649, "revenue_growth": 0.447, "earnings_growth": 0.955 }, "momentum": { "price_return_1m": 0.2474, "price_return_3m": 0.1987, "price_return_6m": 0.1626, "price_return_9m": 0.6298, "price_return_12m": 0.5072, "price_return_12m_ex1m": 0.2083, "momentum_6m": 0.1626, "momentum_12m": 0.5072, "momentum_12_1": 0.2083, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8754, "relative_strength": 0.4885 }, "raw_ttm": { "revenue_ttm": 72249500000, "gross_profit_ttm": 59844700000, "ebit_ttm": 34172300000, "ebitda_ttm": 37817200000, "net_income_ttm": 25276700000, "eps_diluted_ttm": 28.2895, "operating_cash_flow_ttm": 20480000000, "capital_expenditure_ttm": -10112000000, "fcf_ttm": 10368000000, "dividends_paid_ttm": -5586000000, "share_repurchases_ttm": -5264000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_current_liabilities": 36634000000, "net_ppe": null, "total_assets": 116576000000, "total_debt": 43370000000, "total_equity": 31198000000, "net_working_capital": 16919000000, "book_value_per_share": 34.9166, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.9166 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 82, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 94, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 82, "rank_fcf_yield": 74, "rank_dividend_yield": 62, "rank_shareholder_yield": 64, "rank_total_yield": 75, "rank_roe": 4, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 7, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 19 }, "composites": { "value_composite": 97, "quality_composite": 8, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 75, "svqf_composite": 87, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.1661, "os_score": 0.39, "value_percentile": 0.03, "quality_percentile": 0.92, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7780, "ticker_id": 19486, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.050381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1008, "market_cap": 900648000000, "market_cap_usd": 900648000000, "enterprise_value": 938736000000, "shares_outstanding": 893500000, "fx_rate_to_usd": null, "pe_ratio": 35.63155, "pb_ratio": 28.86877364, "ptbv_ratio": 28.86877364, "ps_ratio": 12.46580253, "pcf_ratio": 43.97695313, "pfcf_ratio": 86.86805556, "ev_ebitda": 24.8229906, "ev_ebit": 27.47067069, "ev_sales": 12.99297573, "ev_fcf": 90.54166667, "earnings_yield": 0.02806502, "fcf_yield": 0.01104464, "dividend_yield": 0.0062022, "buyback_yield": 0.00584468, "shareholder_yield": 0.01204688, "debt_paydown_yield": 0, "total_yield": 0.01204688, "gross_margin": 0.82830608, "operating_margin": 0.47297628, "net_margin": 0.34985294, "ebitda_margin": 0.52342508, "fcf_margin": 0.14350272, "roe": 0.81020258, "roa": 0.21682593, "roic": 0.36990481, "roc_greenblatt": null, "asset_turnover": 0.61976307, "cash_conversion": 0.41018013, "accruals_ratio": 0.04114655, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00716076, "debt_to_assets": 0.37203198, "interest_coverage": null, "current_ratio": 1.49683354, "quick_ratio": 1.49683354, "net_debt": 38088000000, "revenue_growth_1y": 0.4470395, "revenue_growth_3y_cagr": 0.31687375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95497227, "eps_growth_3y_cagr": 0.48957961, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4057971, "book_value_growth_1y": 0.86492394, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.313721, "revenue_stability_5y": 0.373952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24742072, "price_return_3m": 0.19871415, "price_return_6m": 0.16259833, "price_return_9m": 0.62984815, "price_return_12m": 0.50724254, "price_return_12m_ex1m": 0.20828723, "distance_from_52w_high": 0, "distance_from_52w_low": 0.87543232, "relative_strength": 0.48853857, "local_beta": 0.364, "volatility_252d": 0.386162, "volatility_60d": 0.785567, "max_drawdown_12m": -0.23769334, "revenue_ttm": 72249500000, "gross_profit_ttm": 59844700000, "ebit_ttm": 34172300000, "ebitda_ttm": 37817200000, "net_income_ttm": 25276700000, "eps_diluted_ttm": 28.28953553, "operating_cash_flow_ttm": 20480000000, "capital_expenditure_ttm": -10112000000, "fcf_ttm": 10368000000, "dividends_paid_ttm": -5586000000, "share_repurchases_ttm": -5264000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_current_liabilities": 36634000000, "net_ppe": null, "total_assets": 116576000000, "total_debt": 43370000000, "total_equity": 31198000000, "net_working_capital": 16919000000, "book_value_per_share": 34.91662003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.91662003, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 82, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 94, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 82, "rank_fcf_yield": 74, "rank_dividend_yield": 62, "rank_shareholder_yield": 64, "rank_total_yield": 75, "rank_roe": 4, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 7, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 19, "value_composite": 97, "quality_composite": 8, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 75, "svqf_composite": 87, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1008, "os": 0.39, "value": 0.03, "quality": 0.92, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.6315, "earnings_yield": 0.0281, "shareholder_yield": 0.012, "roe": 0.8102, "momentum_12_1": 0.2083, "complete_fields": { "id": 7780, "ticker_id": 19486, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.050381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1008, "market_cap": 900648000000, "market_cap_usd": 900648000000, "enterprise_value": 938736000000, "shares_outstanding": 893500000, "fx_rate_to_usd": null, "pe_ratio": 35.63155, "pb_ratio": 28.86877364, "ptbv_ratio": 28.86877364, "ps_ratio": 12.46580253, "pcf_ratio": 43.97695313, "pfcf_ratio": 86.86805556, "ev_ebitda": 24.8229906, "ev_ebit": 27.47067069, "ev_sales": 12.99297573, "ev_fcf": 90.54166667, "earnings_yield": 0.02806502, "fcf_yield": 0.01104464, "dividend_yield": 0.0062022, "buyback_yield": 0.00584468, "shareholder_yield": 0.01204688, "debt_paydown_yield": 0, "total_yield": 0.01204688, "gross_margin": 0.82830608, "operating_margin": 0.47297628, "net_margin": 0.34985294, "ebitda_margin": 0.52342508, "fcf_margin": 0.14350272, "roe": 0.81020258, "roa": 0.21682593, "roic": 0.36990481, "roc_greenblatt": null, "asset_turnover": 0.61976307, "cash_conversion": 0.41018013, "accruals_ratio": 0.04114655, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.00716076, "debt_to_assets": 0.37203198, "interest_coverage": null, "current_ratio": 1.49683354, "quick_ratio": 1.49683354, "net_debt": 38088000000, "revenue_growth_1y": 0.4470395, "revenue_growth_3y_cagr": 0.31687375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.95497227, "eps_growth_3y_cagr": 0.48957961, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4057971, "book_value_growth_1y": 0.86492394, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.313721, "revenue_stability_5y": 0.373952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24742072, "price_return_3m": 0.19871415, "price_return_6m": 0.16259833, "price_return_9m": 0.62984815, "price_return_12m": 0.50724254, "price_return_12m_ex1m": 0.20828723, "distance_from_52w_high": 0, "distance_from_52w_low": 0.87543232, "relative_strength": 0.48853857, "local_beta": 0.364, "volatility_252d": 0.386162, "volatility_60d": 0.785567, "max_drawdown_12m": -0.23769334, "revenue_ttm": 72249500000, "gross_profit_ttm": 59844700000, "ebit_ttm": 34172300000, "ebitda_ttm": 37817200000, "net_income_ttm": 25276700000, "eps_diluted_ttm": 28.28953553, "operating_cash_flow_ttm": 20480000000, "capital_expenditure_ttm": -10112000000, "fcf_ttm": 10368000000, "dividends_paid_ttm": -5586000000, "share_repurchases_ttm": -5264000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_current_liabilities": 36634000000, "net_ppe": null, "total_assets": 116576000000, "total_debt": 43370000000, "total_equity": 31198000000, "net_working_capital": 16919000000, "book_value_per_share": 34.91662003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.91662003, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 82, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 94, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 82, "rank_fcf_yield": 74, "rank_dividend_yield": 62, "rank_shareholder_yield": 64, "rank_total_yield": 75, "rank_roe": 4, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 7, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 19, "value_composite": 97, "quality_composite": 8, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 75, "svqf_composite": 87, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 65179000000, "cost_of_revenue": 11052000000, "gross_profit": 54127000000, "ebit": 29696000000, "ebitda": 31693000000, "pretax_income": null, "tax_provision": null, "net_income": 20640000000, "net_income_to_common": 20640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7268000000, "total_current_assets": 55629000000, "total_assets": 112476000000, "short_term_debt": 1635000000, "long_term_debt": 40868000000, "total_debt": 42503000000, "total_liabilities": null, "total_equity": 26535000000, "shares_outstanding": 894800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16813000000, "capital_expenditure": -10849000000, "free_cash_flow": 5964000000, "dividends_paid": -5384000000, "share_repurchases": -4108000000, "shares_issued": null, "net_debt_issued": 12389000000 }, "complete_fields": { "id": 387599, "ticker_id": 19486, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31693000000", "netIncome": "20640000000", "grossProfit": "54127000000", "totalRevenue": "65179000000", "costOfRevenue": "11052000000", "interestExpense": null, "operatingIncome": "29696000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13337000000", "depreciationAndAmortization": "1997000000" }, "balance": { "totalDebt": "42503000000", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "894800000", "totalCurrentAssets": "55629000000", "totalShareholderEquity": "26535000000", "totalCurrentLiabilities": "35228000000", "cashAndShortTermInvestments": "7268000000" }, "cashflow": { "freeCashFlow": "5964000000", "dividendsPaid": "-5384000000", "issuanceOfDebt": "13167000000", "issuanceOfStock": null, "repaymentOfDebt": "-778000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16813000000", "repurchaseOfStock": "-4108000000", "capitalExpenditures": "-10849000000" } }, "revenue": 65179000000, "cost_of_revenue": 11052000000, "gross_profit": 54127000000, "research_and_development": 13337000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29696000000, "depreciation_amortisation": 1997000000, "ebitda": 31693000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20640000000, "net_income_continuing_ops": null, "net_income_to_common": 20640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7268000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55629000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112476000000, "short_term_debt": 1635000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35228000000, "long_term_debt": 40868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26535000000, "shares_outstanding": 894800000, "operating_cash_flow": 16813000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10849000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5384000000, "share_repurchases": -4108000000, "shares_issued": null, "net_debt_issued": 12389000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5964000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31693000000", "netIncome": "20640000000", "grossProfit": "54127000000", "totalRevenue": "65179000000", "costOfRevenue": "11052000000", "interestExpense": null, "operatingIncome": "29696000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13337000000", "depreciationAndAmortization": "1997000000" }, "balance": { "totalDebt": "42503000000", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "894800000", "totalCurrentAssets": "55629000000", "totalShareholderEquity": "26535000000", "totalCurrentLiabilities": "35228000000", "cashAndShortTermInvestments": "7268000000" }, "cashflow": { "freeCashFlow": "5964000000", "dividendsPaid": "-5384000000", "issuanceOfDebt": "13167000000", "issuanceOfStock": null, "repaymentOfDebt": "-778000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16813000000", "repurchaseOfStock": "-4108000000", "capitalExpenditures": "-10849000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 45043000000, "cost_of_revenue": 8418000000, "gross_profit": 36625000000, "ebit": 17040000000, "ebitda": 18807000000, "pretax_income": null, "tax_provision": null, "net_income": 10590000000, "net_income_to_common": 10590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3268000000, "total_current_assets": 32740000000, "total_assets": 78715000000, "short_term_debt": 5117000000, "long_term_debt": 28527000000, "total_debt": 33644000000, "total_liabilities": null, "total_equity": 14272000000, "shares_outstanding": 897538000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8818000000, "capital_expenditure": -8404000000, "free_cash_flow": 414000000, "dividends_paid": -4680000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 10753000000 }, "complete_fields": { "id": 387604, "ticker_id": 19486, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18807000000", "netIncome": "10590000000", "grossProfit": "36625000000", "totalRevenue": "45043000000", "costOfRevenue": "8418000000", "interestExpense": "780600000", "operatingIncome": "17040000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10991000000", "depreciationAndAmortization": "1767000000" }, "balance": { "totalDebt": "33644000000", "totalAssets": "78715000000", "longTermDebt": "28527000000", "shortTermDebt": "5117000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "897538000", "totalCurrentAssets": "32740000000", "totalShareholderEquity": "14272000000", "totalCurrentLiabilities": "28376000000", "cashAndShortTermInvestments": "3268000000" }, "cashflow": { "freeCashFlow": "414000000", "dividendsPaid": "-4680000000", "issuanceOfDebt": "11417000000", "issuanceOfStock": null, "repaymentOfDebt": "-664000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8818000000", "repurchaseOfStock": "-2500000000", "capitalExpenditures": "-8404000000" } }, "revenue": 45043000000, "cost_of_revenue": 8418000000, "gross_profit": 36625000000, "research_and_development": 10991000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17040000000, "depreciation_amortisation": 1767000000, "ebitda": 18807000000, "interest_expense": 780600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10590000000, "net_income_continuing_ops": null, "net_income_to_common": 10590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3268000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32740000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78715000000, "short_term_debt": 5117000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28376000000, "long_term_debt": 28527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14272000000, "shares_outstanding": 897538000, "operating_cash_flow": 8818000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8404000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4680000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 10753000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18807000000", "netIncome": "10590000000", "grossProfit": "36625000000", "totalRevenue": "45043000000", "costOfRevenue": "8418000000", "interestExpense": "780600000", "operatingIncome": "17040000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10991000000", "depreciationAndAmortization": "1767000000" }, "balance": { "totalDebt": "33644000000", "totalAssets": "78715000000", "longTermDebt": "28527000000", "shortTermDebt": "5117000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "897538000", "totalCurrentAssets": "32740000000", "totalShareholderEquity": "14272000000", "totalCurrentLiabilities": "28376000000", "cashAndShortTermInvestments": "3268000000" }, "cashflow": { "freeCashFlow": "414000000", "dividendsPaid": "-4680000000", "issuanceOfDebt": "11417000000", "issuanceOfStock": null, "repaymentOfDebt": "-664000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8818000000", "repurchaseOfStock": "-2500000000", "capitalExpenditures": "-8404000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 34124000000, "cost_of_revenue": 7082000000, "gross_profit": 27042000000, "ebit": 10325000000, "ebitda": 11852000000, "pretax_income": null, "tax_provision": null, "net_income": 5240000000, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818600000, "total_current_assets": 25727000000, "total_assets": 64006300000, "short_term_debt": 6904500000, "long_term_debt": 18320800000, "total_debt": 25225300000, "total_liabilities": null, "total_equity": 10771900000, "shares_outstanding": 899379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4240000000, "capital_expenditure": -7392000000, "free_cash_flow": -3152000000, "dividends_paid": -4069000000, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": 3959000000 }, "complete_fields": { "id": 387606, "ticker_id": 19486, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11852000000", "netIncome": "5240000000", "grossProfit": "27042000000", "totalRevenue": "34124000000", "costOfRevenue": "7082000000", "interestExpense": "485900000", "operatingIncome": "10325000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "9313000000", "depreciationAndAmortization": "1527000000" }, "balance": { "totalDebt": "25225300000", "totalAssets": "64006300000", "longTermDebt": "18320800000", "shortTermDebt": "6904500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "899379000", "totalCurrentAssets": "25727000000", "totalShareholderEquity": "10771900000", "totalCurrentLiabilities": "27293200000", "cashAndShortTermInvestments": "2818600000" }, "cashflow": { "freeCashFlow": "-3152000000", "dividendsPaid": "-4069000000", "issuanceOfDebt": "3959000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4240000000", "repurchaseOfStock": "-750000000", "capitalExpenditures": "-7392000000" } }, "revenue": 34124000000, "cost_of_revenue": 7082000000, "gross_profit": 27042000000, "research_and_development": 9313000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10325000000, "depreciation_amortisation": 1527000000, "ebitda": 11852000000, "interest_expense": 485900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5240000000, "net_income_continuing_ops": null, "net_income_to_common": 5240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25727000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64006300000, "short_term_debt": 6904500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27293200000, "long_term_debt": 18320800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25225300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10771900000, "shares_outstanding": 899379000, "operating_cash_flow": 4240000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4069000000, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": 3959000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11852000000", "netIncome": "5240000000", "grossProfit": "27042000000", "totalRevenue": "34124000000", "costOfRevenue": "7082000000", "interestExpense": "485900000", "operatingIncome": "10325000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "9313000000", "depreciationAndAmortization": "1527000000" }, "balance": { "totalDebt": "25225300000", "totalAssets": "64006300000", "longTermDebt": "18320800000", "shortTermDebt": "6904500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "899379000", "totalCurrentAssets": "25727000000", "totalShareholderEquity": "10771900000", "totalCurrentLiabilities": "27293200000", "cashAndShortTermInvestments": "2818600000" }, "cashflow": { "freeCashFlow": "-3152000000", "dividendsPaid": "-4069000000", "issuanceOfDebt": "3959000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4240000000", "repurchaseOfStock": "-750000000", "capitalExpenditures": "-7392000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 28541400000, "cost_of_revenue": 6629800000, "gross_profit": 21911600000, "ebit": 8280400000, "ebitda": 8660500000, "pretax_income": null, "tax_provision": null, "net_income": 6244800000, "net_income_to_common": 6244800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2067000000, "total_current_assets": 18034500000, "total_assets": 49489800000, "short_term_debt": 1501100000, "long_term_debt": 14737500000, "total_debt": 16238600000, "total_liabilities": null, "total_equity": 10649800000, "shares_outstanding": 950182000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7585700000, "capital_expenditure": -2985300000, "free_cash_flow": 4600400000, "dividends_paid": -3535800000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -1560000000 }, "complete_fields": { "id": 387607, "ticker_id": 19486, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8660500000", "netIncome": "6244800000", "grossProfit": "21911600000", "totalRevenue": "28541400000", "costOfRevenue": "6629800000", "interestExpense": "331600000", "operatingIncome": "8280400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7190800000", "depreciationAndAmortization": "1522500000" }, "balance": { "totalDebt": "16238600000", "totalAssets": "49489800000", "longTermDebt": "14737500000", "shortTermDebt": "1501100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "950182000", "totalCurrentAssets": "18034500000", "totalShareholderEquity": "10649800000", "totalCurrentLiabilities": "17138200000", "cashAndShortTermInvestments": "2067000000" }, "cashflow": { "freeCashFlow": "4600400000", "dividendsPaid": "-3535800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1560000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7585700000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-2985300000" } }, "revenue": 28541400000, "cost_of_revenue": 6629800000, "gross_profit": 21911600000, "research_and_development": 7190800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8280400000, "depreciation_amortisation": 1522500000, "ebitda": 8660500000, "interest_expense": 331600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6244800000, "net_income_continuing_ops": null, "net_income_to_common": 6244800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2067000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18034500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49489800000, "short_term_debt": 1501100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17138200000, "long_term_debt": 14737500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16238600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10649800000, "shares_outstanding": 950182000, "operating_cash_flow": 7585700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2985300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3535800000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -1560000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4600400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8660500000", "netIncome": "6244800000", "grossProfit": "21911600000", "totalRevenue": "28541400000", "costOfRevenue": "6629800000", "interestExpense": "331600000", "operatingIncome": "8280400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7190800000", "depreciationAndAmortization": "1522500000" }, "balance": { "totalDebt": "16238600000", "totalAssets": "49489800000", "longTermDebt": "14737500000", "shortTermDebt": "1501100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "950182000", "totalCurrentAssets": "18034500000", "totalShareholderEquity": "10649800000", "totalCurrentLiabilities": "17138200000", "cashAndShortTermInvestments": "2067000000" }, "cashflow": { "freeCashFlow": "4600400000", "dividendsPaid": "-3535800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1560000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7585700000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-2985300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387608, "ticker_id": 19486, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "339800000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 339800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "339800000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 19799000000, "cost_of_revenue": 3577000000, "gross_profit": 16222000000, "ebit": 9778000000, "ebitda": 10287000000, "pretax_income": null, "tax_provision": null, "net_income": 7396000000, "net_income_to_common": 7396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_assets": 116576000000, "short_term_debt": 4000000000, "long_term_debt": 39370000000, "total_debt": 43370000000, "total_liabilities": null, "total_equity": 31198000000, "shares_outstanding": 893500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5333000000, "capital_expenditure": -2530000000, "free_cash_flow": 2803000000, "dividends_paid": -1548000000, "share_repurchases": -2356000000, "shares_issued": null, "net_debt_issued": -750000000 }, "complete_fields": { "id": 387597, "ticker_id": 19486, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10287000000", "netIncome": "7396000000", "grossProfit": "16222000000", "totalRevenue": "19799000000", "costOfRevenue": "3577000000", "interestExpense": null, "operatingIncome": "9778000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3510000000", "depreciationAndAmortization": "509000000" }, "balance": { "totalDebt": "43370000000", "totalAssets": "116576000000", "longTermDebt": "39370000000", "shortTermDebt": "4000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "893500000", "totalCurrentAssets": "54835000000", "totalShareholderEquity": "31198000000", "totalCurrentLiabilities": "36634000000", "cashAndShortTermInvestments": "5282000000" }, "cashflow": { "freeCashFlow": "2803000000", "dividendsPaid": "-1548000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5333000000", "repurchaseOfStock": "-2356000000", "capitalExpenditures": "-2530000000" } }, "revenue": 19799000000, "cost_of_revenue": 3577000000, "gross_profit": 16222000000, "research_and_development": 3510000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9778000000, "depreciation_amortisation": 509000000, "ebitda": 10287000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7396000000, "net_income_continuing_ops": null, "net_income_to_common": 7396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5282000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54835000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116576000000, "short_term_debt": 4000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36634000000, "long_term_debt": 39370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31198000000, "shares_outstanding": 893500000, "operating_cash_flow": 5333000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1548000000, "share_repurchases": -2356000000, "shares_issued": null, "net_debt_issued": -750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10287000000", "netIncome": "7396000000", "grossProfit": "16222000000", "totalRevenue": "19799000000", "costOfRevenue": "3577000000", "interestExpense": null, "operatingIncome": "9778000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "3510000000", "depreciationAndAmortization": "509000000" }, "balance": { "totalDebt": "43370000000", "totalAssets": "116576000000", "longTermDebt": "39370000000", "shortTermDebt": "4000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "893500000", "totalCurrentAssets": "54835000000", "totalShareholderEquity": "31198000000", "totalCurrentLiabilities": "36634000000", "cashAndShortTermInvestments": "5282000000" }, "cashflow": { "freeCashFlow": "2803000000", "dividendsPaid": "-1548000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-750000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5333000000", "repurchaseOfStock": "-2356000000", "capitalExpenditures": "-2530000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 19292000000, "cost_of_revenue": 3371700000, "gross_profit": 15920300000, "ebit": 8987400000, "ebitda": 12144500000, "pretax_income": null, "tax_provision": null, "net_income": 6637700000, "net_income_to_common": 6637700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7268000000, "total_current_assets": 55629000000, "total_assets": 112476000000, "short_term_debt": 1635000000, "long_term_debt": 40868000000, "total_debt": 42503000000, "total_liabilities": null, "total_equity": 26535000000, "shares_outstanding": 894800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3224600000, "capital_expenditure": -2970400000, "free_cash_flow": 254200000, "dividends_paid": -1345500000, "share_repurchases": -1507700000, "shares_issued": null, "net_debt_issued": -300000 }, "complete_fields": { "id": 387598, "ticker_id": 19486, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12144500000", "netIncome": "6637700000", "grossProfit": "15920300000", "totalRevenue": "19292000000", "costOfRevenue": "3371700000", "interestExpense": null, "operatingIncome": "8987400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3801500000", "depreciationAndAmortization": "585700000" }, "balance": { "totalDebt": "42503000000", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "894800000", "totalCurrentAssets": "55629000000", "totalShareholderEquity": "26535000000", "totalCurrentLiabilities": "35228000000", "cashAndShortTermInvestments": "7268000000" }, "cashflow": { "freeCashFlow": "254200000", "dividendsPaid": "-1345500000", "issuanceOfDebt": "-200000", "issuanceOfStock": null, "repaymentOfDebt": "100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3224600000", "repurchaseOfStock": "-1507700000", "capitalExpenditures": "-2970400000" } }, "revenue": 19292000000, "cost_of_revenue": 3371700000, "gross_profit": 15920300000, "research_and_development": 3801500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8987400000, "depreciation_amortisation": 585700000, "ebitda": 12144500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6637700000, "net_income_continuing_ops": null, "net_income_to_common": 6637700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7268000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55629000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112476000000, "short_term_debt": 1635000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35228000000, "long_term_debt": 40868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26535000000, "shares_outstanding": 894800000, "operating_cash_flow": 3224600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2970400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1345500000, "share_repurchases": -1507700000, "shares_issued": null, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 254200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12144500000", "netIncome": "6637700000", "grossProfit": "15920300000", "totalRevenue": "19292000000", "costOfRevenue": "3371700000", "interestExpense": null, "operatingIncome": "8987400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "3801500000", "depreciationAndAmortization": "585700000" }, "balance": { "totalDebt": "42503000000", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "894800000", "totalCurrentAssets": "55629000000", "totalShareholderEquity": "26535000000", "totalCurrentLiabilities": "35228000000", "cashAndShortTermInvestments": "7268000000" }, "cashflow": { "freeCashFlow": "254200000", "dividendsPaid": "-1345500000", "issuanceOfDebt": "-200000", "issuanceOfStock": null, "repaymentOfDebt": "100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3224600000", "repurchaseOfStock": "-1507700000", "capitalExpenditures": "-2970400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 17600800000, "cost_of_revenue": 3008300000, "gross_profit": 14592500000, "ebit": 8386100000, "ebitda": 7882000000, "pretax_income": null, "tax_provision": null, "net_income": 5582500000, "net_income_to_common": 5582500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9791900000, "total_current_assets": 62071300000, "total_assets": 114935400000, "short_term_debt": 1633000000, "long_term_debt": 40873600000, "total_debt": 42506600000, "total_liabilities": null, "total_equity": 23793300000, "shares_outstanding": 895841000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8835900000, "capital_expenditure": -2808200000, "free_cash_flow": 6027700000, "dividends_paid": -1345200000, "share_repurchases": -708100000, "shares_issued": null, "net_debt_issued": 6706200000 }, "complete_fields": { "id": 387600, "ticker_id": 19486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7882000000", "netIncome": "5582500000", "grossProfit": "14592500000", "totalRevenue": "17600800000", "costOfRevenue": "3008300000", "interestExpense": "179600000", "operatingIncome": "8386100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3465700000", "depreciationAndAmortization": "470000000" }, "balance": { "totalDebt": "42506600000", "totalAssets": "114935400000", "longTermDebt": "40873600000", "shortTermDebt": "1633000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "895841000", "totalCurrentAssets": "62071300000", "totalShareholderEquity": "23793300000", "totalCurrentLiabilities": "40140900000", "cashAndShortTermInvestments": "9791900000" }, "cashflow": { "freeCashFlow": "6027700000", "dividendsPaid": "-1345200000", "issuanceOfDebt": "6706200000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8835900000", "repurchaseOfStock": "-708100000", "capitalExpenditures": "-2808200000" } }, "revenue": 17600800000, "cost_of_revenue": 3008300000, "gross_profit": 14592500000, "research_and_development": 3465700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8386100000, "depreciation_amortisation": 470000000, "ebitda": 7882000000, "interest_expense": 179600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5582500000, "net_income_continuing_ops": null, "net_income_to_common": 5582500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9791900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62071300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114935400000, "short_term_debt": 1633000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40140900000, "long_term_debt": 40873600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42506600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23793300000, "shares_outstanding": 895841000, "operating_cash_flow": 8835900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2808200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1345200000, "share_repurchases": -708100000, "shares_issued": null, "net_debt_issued": 6706200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6027700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7882000000", "netIncome": "5582500000", "grossProfit": "14592500000", "totalRevenue": "17600800000", "costOfRevenue": "3008300000", "interestExpense": "179600000", "operatingIncome": "8386100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3465700000", "depreciationAndAmortization": "470000000" }, "balance": { "totalDebt": "42506600000", "totalAssets": "114935400000", "longTermDebt": "40873600000", "shortTermDebt": "1633000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "895841000", "totalCurrentAssets": "62071300000", "totalShareholderEquity": "23793300000", "totalCurrentLiabilities": "40140900000", "cashAndShortTermInvestments": "9791900000" }, "cashflow": { "freeCashFlow": "6027700000", "dividendsPaid": "-1345200000", "issuanceOfDebt": "6706200000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8835900000", "repurchaseOfStock": "-708100000", "capitalExpenditures": "-2808200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 15557700000, "cost_of_revenue": 2447800000, "gross_profit": 13109900000, "ebit": 7020800000, "ebitda": 7503700000, "pretax_income": null, "tax_provision": null, "net_income": 5660500000, "net_income_to_common": 5660500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375900000, "total_current_assets": 49854000000, "total_assets": 100922600000, "short_term_debt": 5723700000, "long_term_debt": 34180100000, "total_debt": 39903800000, "total_liabilities": null, "total_equity": 18272900000, "shares_outstanding": 896833000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3086500000, "capital_expenditure": -1803400000, "free_cash_flow": 1283100000, "dividends_paid": -1347300000, "share_repurchases": -692200000, "shares_issued": null, "net_debt_issued": -778100000 }, "complete_fields": { "id": 387601, "ticker_id": 19486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7503700000", "netIncome": "5660500000", "grossProfit": "13109900000", "totalRevenue": "15557700000", "costOfRevenue": "2447800000", "interestExpense": "249000000", "operatingIncome": "7020800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3336100000", "depreciationAndAmortization": "478300000" }, "balance": { "totalDebt": "39903800000", "totalAssets": "100922600000", "longTermDebt": "34180100000", "shortTermDebt": "5723700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "896833000", "totalCurrentAssets": "49854000000", "totalShareholderEquity": "18272900000", "totalCurrentLiabilities": "39019900000", "cashAndShortTermInvestments": "3375900000" }, "cashflow": { "freeCashFlow": "1283100000", "dividendsPaid": "-1347300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-778100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3086500000", "repurchaseOfStock": "-692200000", "capitalExpenditures": "-1803400000" } }, "revenue": 15557700000, "cost_of_revenue": 2447800000, "gross_profit": 13109900000, "research_and_development": 3336100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7020800000, "depreciation_amortisation": 478300000, "ebitda": 7503700000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5660500000, "net_income_continuing_ops": null, "net_income_to_common": 5660500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49854000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100922600000, "short_term_debt": 5723700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39019900000, "long_term_debt": 34180100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39903800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18272900000, "shares_outstanding": 896833000, "operating_cash_flow": 3086500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1803400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1347300000, "share_repurchases": -692200000, "shares_issued": null, "net_debt_issued": -778100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1283100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7503700000", "netIncome": "5660500000", "grossProfit": "13109900000", "totalRevenue": "15557700000", "costOfRevenue": "2447800000", "interestExpense": "249000000", "operatingIncome": "7020800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "3336100000", "depreciationAndAmortization": "478300000" }, "balance": { "totalDebt": "39903800000", "totalAssets": "100922600000", "longTermDebt": "34180100000", "shortTermDebt": "5723700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "896833000", "totalCurrentAssets": "49854000000", "totalShareholderEquity": "18272900000", "totalCurrentLiabilities": "39019900000", "cashAndShortTermInvestments": "3375900000" }, "cashflow": { "freeCashFlow": "1283100000", "dividendsPaid": "-1347300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-778100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3086500000", "repurchaseOfStock": "-692200000", "capitalExpenditures": "-1803400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": 12729000000, "cost_of_revenue": 2225000000, "gross_profit": 10504000000, "ebit": 5302000000, "ebitda": 5765000000, "pretax_income": null, "tax_provision": null, "net_income": 2759000000, "net_income_to_common": 2759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093300000, "total_current_assets": 41261200000, "total_assets": 89388800000, "short_term_debt": 4016400000, "long_term_debt": 34499500000, "total_debt": 38515900000, "total_liabilities": null, "total_equity": 15764800000, "shares_outstanding": 897730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1666000000, "capital_expenditure": -3267000000, "free_cash_flow": -1601000000, "dividends_paid": -1346000000, "share_repurchases": -1200000000, "shares_issued": null, "net_debt_issued": 6461000000 }, "complete_fields": { "id": 387602, "ticker_id": 19486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5765000000", "netIncome": "2759000000", "grossProfit": "10504000000", "totalRevenue": "12729000000", "costOfRevenue": "2225000000", "interestExpense": "243700000", "operatingIncome": "5302000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2734000000", "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "38515900000", "totalAssets": "89388800000", "longTermDebt": "34499500000", "shortTermDebt": "4016400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "897730000", "totalCurrentAssets": "41261200000", "totalShareholderEquity": "15764800000", "totalCurrentLiabilities": "30068100000", "cashAndShortTermInvestments": "3093300000" }, "cashflow": { "freeCashFlow": "-1601000000", "dividendsPaid": "-1346000000", "issuanceOfDebt": "6461000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1666000000", "repurchaseOfStock": "-1200000000", "capitalExpenditures": "-3267000000" } }, "revenue": 12729000000, "cost_of_revenue": 2225000000, "gross_profit": 10504000000, "research_and_development": 2734000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5302000000, "depreciation_amortisation": 463000000, "ebitda": 5765000000, "interest_expense": 243700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2759000000, "net_income_continuing_ops": null, "net_income_to_common": 2759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41261200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89388800000, "short_term_debt": 4016400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30068100000, "long_term_debt": 34499500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38515900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15764800000, "shares_outstanding": 897730000, "operating_cash_flow": 1666000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1346000000, "share_repurchases": -1200000000, "shares_issued": null, "net_debt_issued": 6461000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5765000000", "netIncome": "2759000000", "grossProfit": "10504000000", "totalRevenue": "12729000000", "costOfRevenue": "2225000000", "interestExpense": "243700000", "operatingIncome": "5302000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2734000000", "depreciationAndAmortization": "463000000" }, "balance": { "totalDebt": "38515900000", "totalAssets": "89388800000", "longTermDebt": "34499500000", "shortTermDebt": "4016400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "897730000", "totalCurrentAssets": "41261200000", "totalShareholderEquity": "15764800000", "totalCurrentLiabilities": "30068100000", "cashAndShortTermInvestments": "3093300000" }, "cashflow": { "freeCashFlow": "-1601000000", "dividendsPaid": "-1346000000", "issuanceOfDebt": "6461000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1666000000", "repurchaseOfStock": "-1200000000", "capitalExpenditures": "-3267000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387603, "ticker_id": 19486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "224700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 224700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "224700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387605, "ticker_id": 19486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:48.869263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "192700000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 192700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "192700000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }