{ "ticker": { "uuid": "6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a", "symbol": "IHG", "name": "InterContinental Hotels Group PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a/" }, "ticker_metadata": { "id": 2087, "uuid": "6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a", "symbol": "IHG", "name": "InterContinental Hotels Group PLC ADR", "asset_type": "equity", "market_cap": 23639722000, "stock_exchange_id": 3, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the Americas, Europe, Asia, the Middle East, Africa, and Greater China. The company is headquartered in Denham, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a", "symbol": "IHG", "name": "InterContinental Hotels Group PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ac7ace4-ab39-4ce8-ace5-0c7c5e83353a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.29, "quality": 0.75, "momentum": 0.8, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 162.15, "market_cap": 24938670000, "pe_ratio": 17.9411, "earnings_yield": 0.0557, "ebitda_to_ev": 0.0852, "shareholder_yield": 0.0212, "roe": -0.5071, "piotroski_f_score": 7, "momentum_12_1": 0.3007, "volatility_252d": 0.197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.250080+00:00", "batch_id": "" }, "size": { "price_close": 162.15, "market_cap": 24938670000, "market_cap_usd": 24938670000, "enterprise_value": 28038670000, "shares_outstanding": 153800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9411, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.461, "pcf_ratio": 15.4072, "pfcf_ratio": 14.8841, "ev_ebitda": 11.7423, "ev_ebit": 12.6975, "ev_sales": 2.7669, "ev_fcf": 16.7342, "earnings_yield": 0.0557, "fcf_yield": 0.0598, "price_to_sales": 2.461, "price_to_book": null, "price_to_cashflow": 15.4072, "ebitda_to_ev": 0.0852, "sales_yield": 0.3614 }, "yield": { "dividend_yield": 0.0212, "buyback_yield": 0, "shareholder_yield": 0.0212, "debt_paydown_yield": null, "total_yield": 0.0212 }, "quality": { "gross_margin": 0.4569, "operating_margin": 0.2179, "net_margin": 0.1372, "ebitda_margin": 0.2356, "fcf_margin": 0.1653, "roe": -0.5071, "roa": 0.2601, "roic": 4.3291, "roc_greenblatt": null, "asset_turnover": 1.8959, "cash_conversion": 1.2054, "accruals_ratio": -0.0428, "sbc_to_revenue": 0.0071, "piotroski_f_score": 7, "altman_z_score": 5.0204, "earnings_stability_5y": 0.3509, "revenue_stability_5y": 0.2634, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8663, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.9482, "net_debt_to_ebitda": 1.2983, "debt_to_assets": 0.7912, "interest_coverage": 9.8676, "current_ratio": 0.9757, "quick_ratio": 0.9733, "net_debt": 3100000000, "local_beta": 0.0006, "volatility_252d": 0.197, "volatility_60d": 0.4527, "max_drawdown_12m": -0.1179, "risk_adjusted_momentum": 1.5264 }, "growth": { "revenue_growth_1y": 0.6783, "revenue_growth_3y_cagr": 0.1006, "revenue_growth_5y_cagr": 0.1673, "eps_growth_1y": 0.2356, "eps_growth_3y_cagr": 0.2644, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2128, "book_value_growth_1y": null, "revenue_growth": 0.6783, "earnings_growth": 0.2356 }, "momentum": { "price_return_1m": 0.0837, "price_return_3m": 0.2335, "price_return_6m": 0.2248, "price_return_9m": 0.3276, "price_return_12m": 0.4096, "price_return_12m_ex1m": 0.3007, "momentum_6m": 0.2248, "momentum_12m": 0.4096, "momentum_12_1": 0.3007, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4837, "relative_strength": 0.3096 }, "raw_ttm": { "revenue_ttm": 10133652000, "gross_profit_ttm": 4630518000, "ebit_ttm": 2208198000, "ebitda_ttm": 2387825000, "net_income_ttm": 1390031000, "eps_diluted_ttm": 9.0379, "operating_cash_flow_ttm": 1618632908, "capital_expenditure_ttm": 56895458, "fcf_ttm": 1675528366, "dividends_paid_ttm": 527987365, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223782000, "cash_and_equivalents": 1129000000, "total_current_assets": 2049000000, "total_current_liabilities": 2100000000, "net_ppe": null, "total_assets": 5345000000, "total_debt": 4229000000, "total_equity": -2741000000, "net_working_capital": -674000000, "book_value_per_share": -17.8218, "retained_earnings": -302000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4231000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 66, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 48, "rank_fcf_yield": 62, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 91, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 50, "rank_fcf_margin": 55, "rank_piotroski": 18, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 27 }, "composites": { "value_composite": 71, "quality_composite": 25, "momentum_composite": 20, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.4664, "os_score": 0.6, "value_percentile": 0.29, "quality_percentile": 0.75, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4339, "ticker_id": 2087, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.250080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.15, "market_cap": 24938670000, "market_cap_usd": 24938670000, "enterprise_value": 28038670000, "shares_outstanding": 153800000, "fx_rate_to_usd": null, "pe_ratio": 17.94108908, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.46097557, "pcf_ratio": 15.40724267, "pfcf_ratio": 14.88406314, "ev_ebitda": 11.74234712, "ev_ebit": 12.69753437, "ev_sales": 2.766887, "ev_fcf": 16.73422579, "earnings_yield": 0.05573798, "fcf_yield": 0.05975777, "dividend_yield": 0.02117143, "buyback_yield": 0, "shareholder_yield": 0.02117143, "debt_paydown_yield": null, "total_yield": 0.02117143, "gross_margin": 0.45694464, "operating_margin": 0.21790742, "net_margin": 0.1371698, "ebitda_margin": 0.23563321, "fcf_margin": 0.16534299, "roe": -0.5071255, "roa": 0.26006193, "roic": 4.32908903, "roc_greenblatt": null, "asset_turnover": 1.89591244, "cash_conversion": 1.20538921, "accruals_ratio": -0.0427693, "sbc_to_revenue": 0.00710504, "debt_to_equity": -2.94819409, "net_debt_to_ebitda": 1.29825259, "debt_to_assets": 0.79120674, "interest_coverage": 9.8676301, "current_ratio": 0.97571429, "quick_ratio": 0.97333333, "net_debt": 3100000000, "revenue_growth_1y": 0.67831269, "revenue_growth_3y_cagr": 0.10061885, "revenue_growth_5y_cagr": 0.16732532, "eps_growth_1y": 0.23558311, "eps_growth_3y_cagr": 0.26438494, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21283269, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 5.020353, "earnings_stability_5y": 0.350885, "revenue_stability_5y": 0.263443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08374549, "price_return_3m": 0.23354606, "price_return_6m": 0.22477281, "price_return_9m": 0.32764883, "price_return_12m": 0.40960531, "price_return_12m_ex1m": 0.30067929, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48365509, "relative_strength": 0.30964173, "local_beta": 0.0006, "volatility_252d": 0.196988, "volatility_60d": 0.452713, "max_drawdown_12m": -0.11790852, "revenue_ttm": 10133652000, "gross_profit_ttm": 4630518000, "ebit_ttm": 2208198000, "ebitda_ttm": 2387825000, "net_income_ttm": 1390031000, "eps_diluted_ttm": 9.03791287, "operating_cash_flow_ttm": 1618632908, "capital_expenditure_ttm": 56895458, "fcf_ttm": 1675528366, "dividends_paid_ttm": 527987365, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223782000, "cash_and_equivalents": 1129000000, "total_current_assets": 2049000000, "total_current_liabilities": 2100000000, "net_ppe": null, "total_assets": 5345000000, "total_debt": 4229000000, "total_equity": -2741000000, "net_working_capital": -674000000, "book_value_per_share": -17.82184655, "retained_earnings": -302000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4231000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 66, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 48, "rank_fcf_yield": 62, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 91, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 50, "rank_fcf_margin": 55, "rank_piotroski": 18, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 27, "value_composite": 71, "quality_composite": 25, "momentum_composite": 20, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.15, "os": 0.6, "value": 0.29, "quality": 0.75, "momentum": 0.8, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 17.9411, "earnings_yield": 0.0557, "shareholder_yield": 0.0212, "roe": -0.5071, "momentum_12_1": 0.3007, "complete_fields": { "id": 4339, "ticker_id": 2087, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.250080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.15, "market_cap": 24938670000, "market_cap_usd": 24938670000, "enterprise_value": 28038670000, "shares_outstanding": 153800000, "fx_rate_to_usd": null, "pe_ratio": 17.94108908, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.46097557, "pcf_ratio": 15.40724267, "pfcf_ratio": 14.88406314, "ev_ebitda": 11.74234712, "ev_ebit": 12.69753437, "ev_sales": 2.766887, "ev_fcf": 16.73422579, "earnings_yield": 0.05573798, "fcf_yield": 0.05975777, "dividend_yield": 0.02117143, "buyback_yield": 0, "shareholder_yield": 0.02117143, "debt_paydown_yield": null, "total_yield": 0.02117143, "gross_margin": 0.45694464, "operating_margin": 0.21790742, "net_margin": 0.1371698, "ebitda_margin": 0.23563321, "fcf_margin": 0.16534299, "roe": -0.5071255, "roa": 0.26006193, "roic": 4.32908903, "roc_greenblatt": null, "asset_turnover": 1.89591244, "cash_conversion": 1.20538921, "accruals_ratio": -0.0427693, "sbc_to_revenue": 0.00710504, "debt_to_equity": -2.94819409, "net_debt_to_ebitda": 1.29825259, "debt_to_assets": 0.79120674, "interest_coverage": 9.8676301, "current_ratio": 0.97571429, "quick_ratio": 0.97333333, "net_debt": 3100000000, "revenue_growth_1y": 0.67831269, "revenue_growth_3y_cagr": 0.10061885, "revenue_growth_5y_cagr": 0.16732532, "eps_growth_1y": 0.23558311, "eps_growth_3y_cagr": 0.26438494, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21283269, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 5.020353, "earnings_stability_5y": 0.350885, "revenue_stability_5y": 0.263443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08374549, "price_return_3m": 0.23354606, "price_return_6m": 0.22477281, "price_return_9m": 0.32764883, "price_return_12m": 0.40960531, "price_return_12m_ex1m": 0.30067929, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48365509, "relative_strength": 0.30964173, "local_beta": 0.0006, "volatility_252d": 0.196988, "volatility_60d": 0.452713, "max_drawdown_12m": -0.11790852, "revenue_ttm": 10133652000, "gross_profit_ttm": 4630518000, "ebit_ttm": 2208198000, "ebitda_ttm": 2387825000, "net_income_ttm": 1390031000, "eps_diluted_ttm": 9.03791287, "operating_cash_flow_ttm": 1618632908, "capital_expenditure_ttm": 56895458, "fcf_ttm": 1675528366, "dividends_paid_ttm": 527987365, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223782000, "cash_and_equivalents": 1129000000, "total_current_assets": 2049000000, "total_current_liabilities": 2100000000, "net_ppe": null, "total_assets": 5345000000, "total_debt": 4229000000, "total_equity": -2741000000, "net_working_capital": -674000000, "book_value_per_share": -17.82184655, "retained_earnings": -302000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4231000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 66, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 48, "rank_fcf_yield": 62, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 91, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 50, "rank_fcf_margin": 55, "rank_piotroski": 18, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 27, "value_composite": 71, "quality_composite": 25, "momentum_composite": 20, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 24, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 5189000000, "cost_of_revenue": 3531000000, "gross_profit": 1658000000, "ebit": 1074000000, "ebitda": 1220000000, "pretax_income": 1074000000, "tax_provision": 315000000, "net_income": 758000000, "net_income_to_common": 758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129000000, "total_current_assets": 2049000000, "total_assets": 5345000000, "short_term_debt": 506000000, "long_term_debt": 3723000000, "total_debt": 4229000000, "total_liabilities": 8081000000, "total_equity": -2741000000, "shares_outstanding": 155800000, "goodwill_and_intangibles": 1490000000 }, "cash_flow": { "operating_cash_flow": 898000000, "capital_expenditure": 28000000, "free_cash_flow": 926000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279501, "ticker_id": 2087, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1220000000", "netIncome": "758000000", "grossProfit": "1658000000", "depreciation": "None", "totalRevenue": "5189000000", "costOfRevenue": "3531000000", "interestIncome": "116000000", "incomeBeforeTax": "1074000000", "interestExpense": "6000000", "operatingIncome": "1198000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "345000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "335000000", "inventory": "5000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1155000000", "reportedCurrency": "USD", "retainedEarnings": "-302000000", "totalLiabilities": "8081000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "2049000000", "currentLongTermDebt": "478000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4619000000", "totalShareholderEquity": "-2741000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "2100000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5981000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "1155000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "758000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000000", "cashflowFromInvestment": "-190000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5189000000, "cost_of_revenue": 3531000000, "gross_profit": 1658000000, "research_and_development": null, "selling_general_admin": 345000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074000000, "depreciation_amortisation": 146000000, "ebitda": 1220000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1074000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 758000000, "net_income_continuing_ops": 759000000, "net_income_to_common": 758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129000000, "short_term_investments": 3000000, "net_receivables": 880000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 2049000000, "net_ppe": null, "goodwill": 335000000, "intangible_assets": 1155000000, "goodwill_and_intangibles": 1490000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296000000, "total_assets": 5345000000, "short_term_debt": 506000000, "accounts_payable": 676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100000000, "long_term_debt": 3723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5981000000, "total_liabilities": 8081000000, "total_debt": 4229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302000000, "total_equity": -2741000000, "shares_outstanding": 155800000, "operating_cash_flow": 898000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614000000, "free_cash_flow": 926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074000000", "ebitda": "1220000000", "netIncome": "758000000", "grossProfit": "1658000000", "depreciation": "None", "totalRevenue": "5189000000", "costOfRevenue": "3531000000", "interestIncome": "116000000", "incomeBeforeTax": "1074000000", "interestExpense": "6000000", "operatingIncome": "1198000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "345000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "335000000", "inventory": "5000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1155000000", "reportedCurrency": "USD", "retainedEarnings": "-302000000", "totalLiabilities": "8081000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "2049000000", "currentLongTermDebt": "478000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4619000000", "totalShareholderEquity": "-2741000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "2100000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5981000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "1155000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "758000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000000", "cashflowFromInvestment": "-190000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 4923000000, "cost_of_revenue": 3468000000, "gross_profit": 1455000000, "ebit": 1100000000, "ebitda": 1245000000, "pretax_income": 897000000, "tax_provision": 269000000, "net_income": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008000000, "total_current_assets": 1869000000, "total_assets": 4748000000, "short_term_debt": 424000000, "long_term_debt": 2876000000, "total_debt": 3300000000, "total_liabilities": 7056000000, "total_equity": -2312000000, "shares_outstanding": 163116883, "goodwill_and_intangibles": 1042000000 }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": 78000000, "free_cash_flow": 802000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279504, "ticker_id": 2087, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1100000000", "ebitda": "1245000000", "netIncome": "628000000", "grossProfit": "1455000000", "depreciation": "None", "totalRevenue": "4923000000", "costOfRevenue": "3468000000", "interestIncome": "63000000", "incomeBeforeTax": "897000000", "interestExpense": "203000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "628000000" }, "balance": { "goodwill": "331000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711000000", "reportedCurrency": "USD", "retainedEarnings": "34000000", "totalLiabilities": "7056000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1869000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "3688000000", "totalShareholderEquity": "-2312000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1928000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "5128000000", "cashAndShortTermInvestments": "1008000000", "commonStockSharesOutstanding": "163116883", "intangibleAssetsExcludingGoodwill": "711000000", "cashAndCashEquivalentsAtCarryingValue": "1008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4923000000, "cost_of_revenue": 3468000000, "gross_profit": 1455000000, "research_and_development": null, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1100000000, "depreciation_amortisation": 145000000, "ebitda": 1245000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 897000000, "tax_provision": 269000000, "effective_tax_rate": null, "net_income": 628000000, "net_income_continuing_ops": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008000000, "short_term_investments": 7000000, "net_receivables": 752000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1869000000, "net_ppe": null, "goodwill": 331000000, "intangible_assets": 711000000, "goodwill_and_intangibles": 1042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2879000000, "total_assets": 4748000000, "short_term_debt": 424000000, "accounts_payable": 650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928000000, "long_term_debt": 2876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5128000000, "total_liabilities": 7056000000, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34000000, "total_equity": -2312000000, "shares_outstanding": 163116883, "operating_cash_flow": 724000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -894000000, "free_cash_flow": 802000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1100000000", "ebitda": "1245000000", "netIncome": "628000000", "grossProfit": "1455000000", "depreciation": "None", "totalRevenue": "4923000000", "costOfRevenue": "3468000000", "interestIncome": "63000000", "incomeBeforeTax": "897000000", "interestExpense": "203000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "269000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "628000000" }, "balance": { "goodwill": "331000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711000000", "reportedCurrency": "USD", "retainedEarnings": "34000000", "totalLiabilities": "7056000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1869000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "3688000000", "totalShareholderEquity": "-2312000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1928000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "5128000000", "cashAndShortTermInvestments": "1008000000", "commonStockSharesOutstanding": "163116883", "intangibleAssetsExcludingGoodwill": "711000000", "cashAndCashEquivalentsAtCarryingValue": "1008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 3728000000, "cost_of_revenue": 1789000000, "gross_profit": 1939000000, "ebit": 1125000000, "ebitda": 1275000000, "pretax_income": 1010000000, "tax_provision": 260000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 2129000000, "total_assets": 4813000000, "short_term_debt": 654000000, "long_term_debt": 2567000000, "total_debt": 3221000000, "total_liabilities": 6759000000, "total_equity": -1950000000, "shares_outstanding": 170000000, "goodwill_and_intangibles": 1099000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 82000000, "free_cash_flow": 975000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279507, "ticker_id": 2087, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1125000000", "ebitda": "1275000000", "netIncome": "750000000", "grossProfit": "1939000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "1789000000", "interestIncome": "39000000", "incomeBeforeTax": "1010000000", "interestExpense": "91000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "336000000", "inventory": "5000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "4813000000", "longTermDebt": "2567000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "396000000", "totalLiabilities": "6759000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2129000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426000000", "shortLongTermDebtTotal": "3592000000", "totalShareholderEquity": "-1950000000", "capitalLeaseObligations": "426000000", "otherCurrentLiabilities": "1311000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "4569000000", "cashAndShortTermInvestments": "1266000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "1266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "893000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3728000000, "cost_of_revenue": 1789000000, "gross_profit": 1939000000, "research_and_development": null, "selling_general_admin": 338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1125000000, "depreciation_amortisation": 150000000, "ebitda": 1275000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 750000000, "net_income_continuing_ops": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266000000, "short_term_investments": 7000000, "net_receivables": 615000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 2129000000, "net_ppe": null, "goodwill": 336000000, "intangible_assets": 763000000, "goodwill_and_intangibles": 1099000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2684000000, "total_assets": 4813000000, "short_term_debt": 654000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000000, "long_term_debt": 2567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4569000000, "total_liabilities": 6759000000, "total_debt": 3221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396000000, "total_equity": -1950000000, "shares_outstanding": 170000000, "operating_cash_flow": 893000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 975000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1125000000", "ebitda": "1275000000", "netIncome": "750000000", "grossProfit": "1939000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "1789000000", "interestIncome": "39000000", "incomeBeforeTax": "1010000000", "interestExpense": "91000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "336000000", "inventory": "5000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "4813000000", "longTermDebt": "2567000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "396000000", "totalLiabilities": "6759000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2129000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426000000", "shortLongTermDebtTotal": "3592000000", "totalShareholderEquity": "-1950000000", "capitalLeaseObligations": "426000000", "otherCurrentLiabilities": "1311000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "4569000000", "cashAndShortTermInvestments": "1266000000", "commonStockSharesOutstanding": "170000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "1266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "893000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 3892000000, "cost_of_revenue": 2802000000, "gross_profit": 1090000000, "ebit": 661000000, "ebitda": 815000000, "pretax_income": 540000000, "tax_provision": 164000000, "net_income": 375000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976000000, "total_current_assets": 1678000000, "total_assets": 4216000000, "short_term_debt": 81000000, "long_term_debt": 2341000000, "total_debt": 2422000000, "total_liabilities": 5824000000, "total_equity": -1615000000, "shares_outstanding": 184000000, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": 646000000, "capital_expenditure": 99000000, "free_cash_flow": 745000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279512, "ticker_id": 2087, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661000000", "ebitda": "815000000", "netIncome": "375000000", "grossProfit": "1090000000", "depreciation": "None", "totalRevenue": "3892000000", "costOfRevenue": "2802000000", "interestIncome": "22000000", "incomeBeforeTax": "540000000", "interestExpense": "128000000", "operatingIncome": "628000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "335000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4216000000", "longTermDebt": "2341000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "-346000000", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538000000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000000", "shortLongTermDebtTotal": "2823000000", "totalShareholderEquity": "-1615000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "1279000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "646000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3892000000, "cost_of_revenue": 2802000000, "gross_profit": 1090000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661000000, "depreciation_amortisation": 154000000, "ebitda": 815000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 540000000, "tax_provision": 164000000, "effective_tax_rate": null, "net_income": 375000000, "net_income_continuing_ops": 376000000, "net_income_to_common": 375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976000000, "short_term_investments": -346000000, "net_receivables": 524000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1678000000, "net_ppe": null, "goodwill": 335000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538000000, "total_assets": 4216000000, "short_term_debt": 81000000, "accounts_payable": 152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544000000, "long_term_debt": 2341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280000000, "total_liabilities": 5824000000, "total_debt": 2422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607000000, "total_equity": -1615000000, "shares_outstanding": 184000000, "operating_cash_flow": 646000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661000000", "ebitda": "815000000", "netIncome": "375000000", "grossProfit": "1090000000", "depreciation": "None", "totalRevenue": "3892000000", "costOfRevenue": "2802000000", "interestIncome": "22000000", "incomeBeforeTax": "540000000", "interestExpense": "128000000", "operatingIncome": "628000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "164000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "335000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4216000000", "longTermDebt": "2341000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "-346000000", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538000000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000000", "shortLongTermDebtTotal": "2823000000", "totalShareholderEquity": "-1615000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "1279000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "646000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2907000000, "cost_of_revenue": 2014000000, "gross_profit": 893000000, "ebit": 500000000, "ebitda": 692000000, "pretax_income": 361000000, "tax_provision": 96000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450000000, "total_current_assets": 2066000000, "total_assets": 4716000000, "short_term_debt": 327000000, "long_term_debt": 2553000000, "total_debt": 2880000000, "total_liabilities": 6190000000, "total_equity": -1481000000, "shares_outstanding": 184000000, "goodwill_and_intangibles": 1195000000 }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": 52000000, "free_cash_flow": 688000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279517, "ticker_id": 2087, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000000", "ebitda": "692000000", "netIncome": "266000000", "grossProfit": "893000000", "depreciation": "None", "totalRevenue": "2907000000", "costOfRevenue": "2014000000", "interestIncome": "8000000", "incomeBeforeTax": "361000000", "interestExpense": "147000000", "operatingIncome": "494000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "341000000", "inventory": "4000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "4716000000", "longTermDebt": "2553000000", "shortTermDebt": "327000000", "treasuryStock": "-22000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "854000000", "reportedCurrency": "USD", "retainedEarnings": "904000000", "totalLiabilities": "6190000000", "otherCurrentAssets": "181000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "292000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2650000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411000000", "shortLongTermDebtTotal": "3264000000", "totalShareholderEquity": "-1481000000", "capitalLeaseObligations": "419000000", "otherCurrentLiabilities": "1136000000", "totalCurrentLiabilities": "1624000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "4566000000", "cashAndShortTermInvestments": "1450000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "854000000", "cashAndCashEquivalentsAtCarryingValue": "1450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "636000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2907000000, "cost_of_revenue": 2014000000, "gross_profit": 893000000, "research_and_development": null, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000000, "depreciation_amortisation": 192000000, "ebitda": 692000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": 361000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450000000, "short_term_investments": 2000000, "net_receivables": 429000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 2066000000, "net_ppe": null, "goodwill": 341000000, "intangible_assets": 854000000, "goodwill_and_intangibles": 1195000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2650000000, "total_assets": 4716000000, "short_term_debt": 327000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624000000, "long_term_debt": 2553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4566000000, "total_liabilities": 6190000000, "total_debt": 2880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 904000000, "total_equity": -1481000000, "shares_outstanding": 184000000, "operating_cash_flow": 636000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -860000000, "free_cash_flow": 688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000000", "ebitda": "692000000", "netIncome": "266000000", "grossProfit": "893000000", "depreciation": "None", "totalRevenue": "2907000000", "costOfRevenue": "2014000000", "interestIncome": "8000000", "incomeBeforeTax": "361000000", "interestExpense": "147000000", "operatingIncome": "494000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "341000000", "inventory": "4000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "4716000000", "longTermDebt": "2553000000", "shortTermDebt": "327000000", "treasuryStock": "-22000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "854000000", "reportedCurrency": "USD", "retainedEarnings": "904000000", "totalLiabilities": "6190000000", "otherCurrentAssets": "181000000", "totalCurrentAssets": "2066000000", "currentLongTermDebt": "292000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2650000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411000000", "shortLongTermDebtTotal": "3264000000", "totalShareholderEquity": "-1481000000", "capitalLeaseObligations": "419000000", "otherCurrentLiabilities": "1136000000", "totalCurrentLiabilities": "1624000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "4566000000", "cashAndShortTermInvestments": "1450000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "854000000", "cashAndCashEquivalentsAtCarryingValue": "1450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "636000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2394000000, "cost_of_revenue": 1858000000, "gross_profit": 536000000, "ebit": -141000000, "ebitda": 31000000, "pretax_income": -280000000, "tax_provision": -20000000, "net_income": -260000000, "net_income_to_common": -260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1626000000, "total_current_assets": 2243000000, "total_assets": 5039000000, "short_term_debt": 903000000, "long_term_debt": 2898000000, "total_debt": 3801000000, "total_liabilities": 6888000000, "total_equity": -1857000000, "shares_outstanding": 182000000, "goodwill_and_intangibles": 1293000000 }, "cash_flow": { "operating_cash_flow": 137000000, "capital_expenditure": 76000000, "free_cash_flow": 213000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279522, "ticker_id": 2087, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141000000", "ebitda": "31000000", "netIncome": "-260000000", "grossProfit": "536000000", "depreciation": "None", "totalRevenue": "2394000000", "costOfRevenue": "1858000000", "interestIncome": "4000000", "incomeBeforeTax": "-280000000", "interestExpense": "144000000", "operatingIncome": "165000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "-260000000" }, "balance": { "goodwill": "346000000", "inventory": "5000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "5039000000", "longTermDebt": "2898000000", "shortTermDebt": "903000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "568000000", "totalLiabilities": "6888000000", "otherCurrentAssets": "228000000", "totalCurrentAssets": "2243000000", "currentLongTermDebt": "869000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2796000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504000000", "shortLongTermDebtTotal": "4217000000", "totalShareholderEquity": "-1857000000", "capitalLeaseObligations": "450000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "1867000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "5021000000", "cashAndShortTermInvestments": "1626000000", "commonStockSharesOutstanding": "182000000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "1626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "137000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1354000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2394000000, "cost_of_revenue": 1858000000, "gross_profit": 536000000, "research_and_development": null, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141000000, "depreciation_amortisation": 172000000, "ebitda": 31000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": -280000000, "tax_provision": -20000000, "effective_tax_rate": null, "net_income": -260000000, "net_income_continuing_ops": -260000000, "net_income_to_common": -260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1626000000, "short_term_investments": 1000000, "net_receivables": 334000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 2243000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 947000000, "goodwill_and_intangibles": 1293000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2796000000, "total_assets": 5039000000, "short_term_debt": 903000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867000000, "long_term_debt": 2898000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5021000000, "total_liabilities": 6888000000, "total_debt": 3801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568000000, "total_equity": -1857000000, "shares_outstanding": 182000000, "operating_cash_flow": 137000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1354000000, "free_cash_flow": 213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141000000", "ebitda": "31000000", "netIncome": "-260000000", "grossProfit": "536000000", "depreciation": "None", "totalRevenue": "2394000000", "costOfRevenue": "1858000000", "interestIncome": "4000000", "incomeBeforeTax": "-280000000", "interestExpense": "144000000", "operatingIncome": "165000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "-260000000" }, "balance": { "goodwill": "346000000", "inventory": "5000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "5039000000", "longTermDebt": "2898000000", "shortTermDebt": "903000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "568000000", "totalLiabilities": "6888000000", "otherCurrentAssets": "228000000", "totalCurrentAssets": "2243000000", "currentLongTermDebt": "869000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2796000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504000000", "shortLongTermDebtTotal": "4217000000", "totalShareholderEquity": "-1857000000", "capitalLeaseObligations": "450000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "1867000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "5021000000", "cashAndShortTermInvestments": "1626000000", "commonStockSharesOutstanding": "182000000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "1626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-260000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "137000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1354000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 4627000000, "cost_of_revenue": 3383000000, "gross_profit": 1244000000, "ebit": 657000000, "ebitda": 827000000, "pretax_income": 542000000, "tax_provision": 156000000, "net_income": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 935000000, "total_assets": 3976000000, "short_term_debt": 152000000, "long_term_debt": 2078000000, "total_debt": 2230000000, "total_liabilities": 5441000000, "total_equity": -1473000000, "shares_outstanding": 184000000, "goodwill_and_intangibles": 1376000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 179000000, "free_cash_flow": 832000000, "dividends_paid": 721000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279527, "ticker_id": 2087, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "827000000", "netIncome": "385000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "4627000000", "costOfRevenue": "3383000000", "interestIncome": "114000000", "incomeBeforeTax": "542000000", "interestExpense": "121000000", "operatingIncome": "630000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "339000000", "inventory": "6000000", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "3976000000", "longTermDebt": "2078000000", "shortTermDebt": "152000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1037000000", "reportedCurrency": "USD", "retainedEarnings": "809000000", "totalLiabilities": "5441000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "935000000", "currentLongTermDebt": "87000000", "longTermInvestments": "394000000", "shortTermInvestments": "4000000", "currentNetReceivables": "575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799000000", "shortLongTermDebtTotal": "2825000000", "totalShareholderEquity": "-1473000000", "capitalLeaseObligations": "660000000", "otherCurrentLiabilities": "1073000000", "totalCurrentLiabilities": "1387000000", "otherNonCurrentLiabilities": "113000000", "totalNonCurrentLiabilities": "4054000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "1037000000", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "721000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "653000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "-493000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4627000000, "cost_of_revenue": 3383000000, "gross_profit": 1244000000, "research_and_development": null, "selling_general_admin": 330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 170000000, "ebitda": 827000000, "interest_expense": 121000000, "interest_income": null, "other_non_operating": null, "pretax_income": 542000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 385000000, "net_income_continuing_ops": 386000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000000, "short_term_investments": 4000000, "net_receivables": 575000000, "inventory": 6000000, "other_current_assets": null, "total_current_assets": 935000000, "net_ppe": null, "goodwill": 339000000, "intangible_assets": 1037000000, "goodwill_and_intangibles": 1376000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3041000000, "total_assets": 3976000000, "short_term_debt": 152000000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387000000, "long_term_debt": 2078000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4054000000, "total_liabilities": 5441000000, "total_debt": 2230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 809000000, "total_equity": -1473000000, "shares_outstanding": 184000000, "operating_cash_flow": 653000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000000, "dividends_paid": 721000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660000000, "free_cash_flow": 832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "827000000", "netIncome": "385000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "4627000000", "costOfRevenue": "3383000000", "interestIncome": "114000000", "incomeBeforeTax": "542000000", "interestExpense": "121000000", "operatingIncome": "630000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "339000000", "inventory": "6000000", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "3976000000", "longTermDebt": "2078000000", "shortTermDebt": "152000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1037000000", "reportedCurrency": "USD", "retainedEarnings": "809000000", "totalLiabilities": "5441000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "935000000", "currentLongTermDebt": "87000000", "longTermInvestments": "394000000", "shortTermInvestments": "4000000", "currentNetReceivables": "575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3041000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "799000000", "shortLongTermDebtTotal": "2825000000", "totalShareholderEquity": "-1473000000", "capitalLeaseObligations": "660000000", "otherCurrentLiabilities": "1073000000", "totalCurrentLiabilities": "1387000000", "otherNonCurrentLiabilities": "113000000", "totalNonCurrentLiabilities": "4054000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "184000000", "intangibleAssetsExcludingGoodwill": "1037000000", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "721000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "653000000", "capitalExpenditures": "179000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "-493000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 4337000000, "cost_of_revenue": 3256000000, "gross_profit": 1081000000, "ebit": 617000000, "ebitda": 742000000, "pretax_income": 485000000, "tax_provision": 133000000, "net_income": 351000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704000000, "total_current_assets": 1376000000, "total_assets": 3753000000, "short_term_debt": 120000000, "long_term_debt": 1910000000, "total_debt": 2030000000, "total_liabilities": 4830000000, "total_equity": -1077000000, "shares_outstanding": 192000000, "goodwill_and_intangibles": 1456000000 }, "cash_flow": { "operating_cash_flow": 666000000, "capital_expenditure": 158000000, "free_cash_flow": 824000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279532, "ticker_id": 2087, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617000000", "ebitda": "742000000", "netIncome": "351000000", "grossProfit": "1081000000", "depreciation": "None", "totalRevenue": "4337000000", "costOfRevenue": "3256000000", "interestIncome": "81000000", "incomeBeforeTax": "485000000", "interestExpense": "100000000", "operatingIncome": "566000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "352000000" }, "balance": { "goodwill": "313000000", "inventory": "5000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "3753000000", "longTermDebt": "1910000000", "shortTermDebt": "120000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1143000000", "reportedCurrency": "USD", "retainedEarnings": "1166000000", "totalLiabilities": "4830000000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "1376000000", "currentLongTermDebt": "104000000", "longTermInvestments": "364000000", "shortTermInvestments": "1000000", "currentNetReceivables": "661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377000000", "currentAccountsPayable": "618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786000000", "shortLongTermDebtTotal": "2645000000", "totalShareholderEquity": "-1077000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "1370000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3460000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "192000000", "intangibleAssetsExcludingGoodwill": "1143000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "666000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4337000000, "cost_of_revenue": 3256000000, "gross_profit": 1081000000, "research_and_development": null, "selling_general_admin": 311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617000000, "depreciation_amortisation": 125000000, "ebitda": 742000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 485000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 351000000, "net_income_continuing_ops": 352000000, "net_income_to_common": 351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704000000, "short_term_investments": 1000000, "net_receivables": 661000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 1376000000, "net_ppe": null, "goodwill": 313000000, "intangible_assets": 1143000000, "goodwill_and_intangibles": 1456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2377000000, "total_assets": 3753000000, "short_term_debt": 120000000, "accounts_payable": 618000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370000000, "long_term_debt": 1910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3460000000, "total_liabilities": 4830000000, "total_debt": 2030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166000000, "total_equity": -1077000000, "shares_outstanding": 192000000, "operating_cash_flow": 666000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86000000, "free_cash_flow": 824000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617000000", "ebitda": "742000000", "netIncome": "351000000", "grossProfit": "1081000000", "depreciation": "None", "totalRevenue": "4337000000", "costOfRevenue": "3256000000", "interestIncome": "81000000", "incomeBeforeTax": "485000000", "interestExpense": "100000000", "operatingIncome": "566000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "352000000" }, "balance": { "goodwill": "313000000", "inventory": "5000000", "commonStock": "146000000", "currentDebt": "None", "investments": "None", "totalAssets": "3753000000", "longTermDebt": "1910000000", "shortTermDebt": "120000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1143000000", "reportedCurrency": "USD", "retainedEarnings": "1166000000", "totalLiabilities": "4830000000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "1376000000", "currentLongTermDebt": "104000000", "longTermInvestments": "364000000", "shortTermInvestments": "1000000", "currentNetReceivables": "661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377000000", "currentAccountsPayable": "618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786000000", "shortLongTermDebtTotal": "2645000000", "totalShareholderEquity": "-1077000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "538000000", "totalCurrentLiabilities": "1370000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3460000000", "cashAndShortTermInvestments": "704000000", "commonStockSharesOutstanding": "192000000", "intangibleAssetsExcludingGoodwill": "1143000000", "cashAndCashEquivalentsAtCarryingValue": "704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "666000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2670000000, "cost_of_revenue": 1691000000, "gross_profit": 979000000, "ebit": 441000000, "ebitda": 515000000, "pretax_income": 441000000, "tax_provision": 151000000, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129000000, "total_current_assets": 2049000000, "total_assets": 5345000000, "short_term_debt": 506000000, "long_term_debt": 3723000000, "total_debt": 4229000000, "total_liabilities": 8081000000, "total_equity": -2741000000, "shares_outstanding": 153800000, "goodwill_and_intangibles": 1490000000 }, "cash_flow": { "operating_cash_flow": 579950908, "capital_expenditure": 16800458, "free_cash_flow": 596751366, "dividends_paid": 87440365, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279500, "ticker_id": 2087, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441000000", "ebitda": "515000000", "netIncome": "289000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "2670000000", "costOfRevenue": "1691000000", "interestIncome": "129000000", "incomeBeforeTax": "441000000", "interestExpense": "3000000", "operatingIncome": "575000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "345000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "335000000", "inventory": "5000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1155000000", "reportedCurrency": "USD", "retainedEarnings": "-302000000", "totalLiabilities": "8081000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "2049000000", "currentLongTermDebt": "478000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4619000000", "totalShareholderEquity": "-2741000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "2100000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5981000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "153800000", "intangibleAssetsExcludingGoodwill": "1155000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "87440365", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "579950908", "capitalExpenditures": "16800458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7580025", "cashflowFromInvestment": "-41023999", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87440365", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474945861", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2670000000, "cost_of_revenue": 1691000000, "gross_profit": 979000000, "research_and_development": null, "selling_general_admin": 345000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": 74000000, "ebitda": 515000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 441000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 289000000, "net_income_continuing_ops": null, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129000000, "short_term_investments": 3000000, "net_receivables": 880000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 2049000000, "net_ppe": null, "goodwill": 335000000, "intangible_assets": 1155000000, "goodwill_and_intangibles": 1490000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296000000, "total_assets": 5345000000, "short_term_debt": 506000000, "accounts_payable": 676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100000000, "long_term_debt": 3723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5981000000, "total_liabilities": 8081000000, "total_debt": 4229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302000000, "total_equity": -2741000000, "shares_outstanding": 153800000, "operating_cash_flow": 579950908, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16800458, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41023999, "dividends_paid": 87440365, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7580025, "free_cash_flow": 596751366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441000000", "ebitda": "515000000", "netIncome": "289000000", "grossProfit": "979000000", "depreciation": "None", "totalRevenue": "2670000000", "costOfRevenue": "1691000000", "interestIncome": "129000000", "incomeBeforeTax": "441000000", "interestExpense": "3000000", "operatingIncome": "575000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "345000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "335000000", "inventory": "5000000", "commonStock": "145000000", "currentDebt": "None", "investments": "None", "totalAssets": "5345000000", "longTermDebt": "3723000000", "shortTermDebt": "506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1155000000", "reportedCurrency": "USD", "retainedEarnings": "-302000000", "totalLiabilities": "8081000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "2049000000", "currentLongTermDebt": "478000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4619000000", "totalShareholderEquity": "-2741000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "918000000", "totalCurrentLiabilities": "2100000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "5981000000", "cashAndShortTermInvestments": "1129000000", "commonStockSharesOutstanding": "153800000", "intangibleAssetsExcludingGoodwill": "1155000000", "cashAndCashEquivalentsAtCarryingValue": "1129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "87440365", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "579950908", "capitalExpenditures": "16800458", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7580025", "cashflowFromInvestment": "-41023999", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87440365", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474945861", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2540652000, "cost_of_revenue": 1893134000, "gross_profit": 647518000, "ebit": 727198000, "ebitda": 800825000, "pretax_income": 638441000, "tax_provision": 165410000, "net_income": 473031000, "net_income_to_common": 473031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611000000, "total_current_assets": 1656000000, "total_assets": 4938000000, "short_term_debt": 474000000, "long_term_debt": 3249000000, "total_debt": 3723000000, "total_liabilities": 7578000000, "total_equity": -2644000000, "shares_outstanding": 157800000, "goodwill_and_intangibles": 1172000000 }, "cash_flow": { "operating_cash_flow": 314682000, "capital_expenditure": 11095000, "free_cash_flow": 325777000, "dividends_paid": 181547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279502, "ticker_id": 2087, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "727198000", "ebitda": "800825000", "netIncome": "473031000", "grossProfit": "647518000", "depreciation": "None", "totalRevenue": "2540652000", "costOfRevenue": "1893134000", "interestIncome": "13000000", "incomeBeforeTax": "638441000", "interestExpense": "91782000", "operatingIncome": "647518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165410000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1893134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73627000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "149000000", "currentDebt": "None", "investments": "None", "totalAssets": "4938000000", "longTermDebt": "3249000000", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1172000000", "reportedCurrency": "USD", "retainedEarnings": "-224000000", "totalLiabilities": "7578000000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "1656000000", "currentLongTermDebt": "447000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "1033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3282000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4102000000", "totalShareholderEquity": "-2644000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "2097000000", "otherNonCurrentLiabilities": "325000000", "totalNonCurrentLiabilities": "5481000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1172000000", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473031000", "profitLoss": "None", "dividendPayout": "181547000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314682000", "capitalExpenditures": "11095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619278000", "cashflowFromInvestment": "-148264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2540652000, "cost_of_revenue": 1893134000, "gross_profit": 647518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 727198000, "depreciation_amortisation": 73627000, "ebitda": 800825000, "interest_expense": 91782000, "interest_income": null, "other_non_operating": null, "pretax_income": 638441000, "tax_provision": 165410000, "effective_tax_rate": null, "net_income": 473031000, "net_income_continuing_ops": null, "net_income_to_common": 473031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611000000, "short_term_investments": 8000000, "net_receivables": 1033000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1656000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1172000000, "goodwill_and_intangibles": 1172000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3282000000, "total_assets": 4938000000, "short_term_debt": 474000000, "accounts_payable": 715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097000000, "long_term_debt": 3249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5481000000, "total_liabilities": 7578000000, "total_debt": 3723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224000000, "total_equity": -2644000000, "shares_outstanding": 157800000, "operating_cash_flow": 314682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148264000, "dividends_paid": 181547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619278000, "free_cash_flow": 325777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "727198000", "ebitda": "800825000", "netIncome": "473031000", "grossProfit": "647518000", "depreciation": "None", "totalRevenue": "2540652000", "costOfRevenue": "1893134000", "interestIncome": "13000000", "incomeBeforeTax": "638441000", "interestExpense": "91782000", "operatingIncome": "647518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "165410000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1896000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1893134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73627000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "149000000", "currentDebt": "None", "investments": "None", "totalAssets": "4938000000", "longTermDebt": "3249000000", "shortTermDebt": "474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1172000000", "reportedCurrency": "USD", "retainedEarnings": "-224000000", "totalLiabilities": "7578000000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "1656000000", "currentLongTermDebt": "447000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "1033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3282000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417000000", "shortLongTermDebtTotal": "4102000000", "totalShareholderEquity": "-2644000000", "capitalLeaseObligations": "406000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "2097000000", "otherNonCurrentLiabilities": "325000000", "totalNonCurrentLiabilities": "5481000000", "cashAndShortTermInvestments": "611000000", "commonStockSharesOutstanding": "157800000", "intangibleAssetsExcludingGoodwill": "1172000000", "cashAndCashEquivalentsAtCarryingValue": "611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473031000", "profitLoss": "None", "dividendPayout": "181547000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314682000", "capitalExpenditures": "11095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619278000", "cashflowFromInvestment": "-148264000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2601000000, "cost_of_revenue": 171000000, "gross_profit": 2430000000, "ebit": 518000000, "ebitda": 478000000, "pretax_income": 425000000, "tax_provision": 144000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008000000, "total_current_assets": 1869000000, "total_assets": 4748000000, "short_term_debt": 424000000, "long_term_debt": 2876000000, "total_debt": 3300000000, "total_liabilities": 7056000000, "total_equity": -2312000000, "shares_outstanding": 161100000, "goodwill_and_intangibles": 1042000000 }, "cash_flow": { "operating_cash_flow": 562000000, "capital_expenditure": 15000000, "free_cash_flow": 577000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279503, "ticker_id": 2087, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518000000", "ebitda": "478000000", "netIncome": "281000000", "grossProfit": "2430000000", "depreciation": "None", "totalRevenue": "2601000000", "costOfRevenue": "171000000", "interestIncome": "88000000", "incomeBeforeTax": "425000000", "interestExpense": "45000000", "operatingIncome": "516000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "331000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711000000", "reportedCurrency": "USD", "retainedEarnings": "34000000", "totalLiabilities": "7056000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1869000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "3688000000", "totalShareholderEquity": "-2312000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1928000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "5128000000", "cashAndShortTermInvestments": "1008000000", "commonStockSharesOutstanding": "161100000", "intangibleAssetsExcludingGoodwill": "711000000", "cashAndCashEquivalentsAtCarryingValue": "1008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2601000000, "cost_of_revenue": 171000000, "gross_profit": 2430000000, "research_and_development": null, "selling_general_admin": 359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518000000, "depreciation_amortisation": -40000000, "ebitda": 478000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 425000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": null, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008000000, "short_term_investments": 7000000, "net_receivables": 752000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1869000000, "net_ppe": null, "goodwill": 331000000, "intangible_assets": 711000000, "goodwill_and_intangibles": 1042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2879000000, "total_assets": 4748000000, "short_term_debt": 424000000, "accounts_payable": 650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1928000000, "long_term_debt": 2876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5128000000, "total_liabilities": 7056000000, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34000000, "total_equity": -2312000000, "shares_outstanding": 161100000, "operating_cash_flow": 562000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000000, "free_cash_flow": 577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518000000", "ebitda": "478000000", "netIncome": "281000000", "grossProfit": "2430000000", "depreciation": "None", "totalRevenue": "2601000000", "costOfRevenue": "171000000", "interestIncome": "88000000", "incomeBeforeTax": "425000000", "interestExpense": "45000000", "operatingIncome": "516000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40000000", "sellingGeneralAndAdministrative": "359000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "331000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4748000000", "longTermDebt": "2876000000", "shortTermDebt": "424000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711000000", "reportedCurrency": "USD", "retainedEarnings": "34000000", "totalLiabilities": "7056000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1869000000", "currentLongTermDebt": "398000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "3688000000", "totalShareholderEquity": "-2312000000", "capitalLeaseObligations": "414000000", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "1928000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "5128000000", "cashAndShortTermInvestments": "1008000000", "commonStockSharesOutstanding": "161100000", "intangibleAssetsExcludingGoodwill": "711000000", "cashAndCashEquivalentsAtCarryingValue": "1008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "562000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-454000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2322000000, "cost_of_revenue": 1748000000, "gross_profit": 574000000, "ebit": 522000000, "ebitda": 594000000, "pretax_income": 472000000, "tax_provision": 125000000, "net_income": 347000000, "net_income_to_common": 347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 1799000000, "total_assets": 4576000000, "short_term_debt": 624000000, "long_term_debt": 2547000000, "total_debt": 3171000000, "total_liabilities": 6777000000, "total_equity": -2204000000, "shares_outstanding": 164900000, "goodwill_and_intangibles": 1070000000 }, "cash_flow": { "operating_cash_flow": 162000000, "capital_expenditure": 14000000, "free_cash_flow": 176000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279505, "ticker_id": 2087, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522000000", "ebitda": "594000000", "netIncome": "347000000", "grossProfit": "574000000", "depreciation": "None", "totalRevenue": "2322000000", "costOfRevenue": "1748000000", "interestIncome": "52000000", "incomeBeforeTax": "472000000", "interestExpense": "84000000", "operatingIncome": "525000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "4576000000", "longTermDebt": "2547000000", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1070000000", "reportedCurrency": "USD", "retainedEarnings": "130000000", "totalLiabilities": "6777000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1799000000", "currentLongTermDebt": "595000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777000000", "currentAccountsPayable": "625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000000", "shortLongTermDebtTotal": "3577000000", "totalShareholderEquity": "-2204000000", "capitalLeaseObligations": "435000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "303000000", "totalNonCurrentLiabilities": "4654000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "164900000", "intangibleAssetsExcludingGoodwill": "1070000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2322000000, "cost_of_revenue": 1748000000, "gross_profit": 574000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522000000, "depreciation_amortisation": 72000000, "ebitda": 594000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 472000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 347000000, "net_income_continuing_ops": null, "net_income_to_common": 347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851000000, "short_term_investments": 7000000, "net_receivables": 918000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1799000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1070000000, "goodwill_and_intangibles": 1070000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2777000000, "total_assets": 4576000000, "short_term_debt": 624000000, "accounts_payable": 625000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": 2547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4654000000, "total_liabilities": 6777000000, "total_debt": 3171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130000000, "total_equity": -2204000000, "shares_outstanding": 164900000, "operating_cash_flow": 162000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -565000000, "free_cash_flow": 176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522000000", "ebitda": "594000000", "netIncome": "347000000", "grossProfit": "574000000", "depreciation": "None", "totalRevenue": "2322000000", "costOfRevenue": "1748000000", "interestIncome": "52000000", "incomeBeforeTax": "472000000", "interestExpense": "84000000", "operatingIncome": "525000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "139000000", "currentDebt": "None", "investments": "None", "totalAssets": "4576000000", "longTermDebt": "2547000000", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1070000000", "reportedCurrency": "USD", "retainedEarnings": "130000000", "totalLiabilities": "6777000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "1799000000", "currentLongTermDebt": "595000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777000000", "currentAccountsPayable": "625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430000000", "shortLongTermDebtTotal": "3577000000", "totalShareholderEquity": "-2204000000", "capitalLeaseObligations": "435000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "303000000", "totalNonCurrentLiabilities": "4654000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "164900000", "intangibleAssetsExcludingGoodwill": "1070000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 616000000, "gross_profit": 1332000000, "ebit": 463000000, "ebitda": 534000000, "pretax_income": 443000000, "tax_provision": 152000000, "net_income": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266000000, "total_current_assets": 2129000000, "total_assets": 4813000000, "short_term_debt": 654000000, "long_term_debt": 2567000000, "total_debt": 3221000000, "total_liabilities": 6759000000, "total_equity": -1950000000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 1099000000 }, "cash_flow": { "operating_cash_flow": 578000000, "capital_expenditure": 17000000, "free_cash_flow": 595000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279506, "ticker_id": 2087, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463000000", "ebitda": "534000000", "netIncome": "291000000", "grossProfit": "1332000000", "depreciation": "None", "totalRevenue": "1948000000", "costOfRevenue": "616000000", "interestIncome": "36000000", "incomeBeforeTax": "443000000", "interestExpense": "56547047", "operatingIncome": "463000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "336000000", "inventory": "5000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "4813000000", "longTermDebt": "2567000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "396000000", "totalLiabilities": "6759000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2129000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426000000", "shortLongTermDebtTotal": "3592000000", "totalShareholderEquity": "-1950000000", "capitalLeaseObligations": "426000000", "otherCurrentLiabilities": "-98000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "4569000000", "cashAndShortTermInvestments": "1266000000", "commonStockSharesOutstanding": "166000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "1266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "578000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948000000, "cost_of_revenue": 616000000, "gross_profit": 1332000000, "research_and_development": null, "selling_general_admin": 338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463000000, "depreciation_amortisation": 71000000, "ebitda": 534000000, "interest_expense": 56547047, "interest_income": null, "other_non_operating": null, "pretax_income": 443000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 291000000, "net_income_continuing_ops": null, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266000000, "short_term_investments": 7000000, "net_receivables": 615000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 2129000000, "net_ppe": null, "goodwill": 336000000, "intangible_assets": 763000000, "goodwill_and_intangibles": 1099000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2684000000, "total_assets": 4813000000, "short_term_debt": 654000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000000, "long_term_debt": 2567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4569000000, "total_liabilities": 6759000000, "total_debt": 3221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396000000, "total_equity": -1950000000, "shares_outstanding": 166000000, "operating_cash_flow": 578000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143000000, "free_cash_flow": 595000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "463000000", "ebitda": "534000000", "netIncome": "291000000", "grossProfit": "1332000000", "depreciation": "None", "totalRevenue": "1948000000", "costOfRevenue": "616000000", "interestIncome": "36000000", "incomeBeforeTax": "443000000", "interestExpense": "56547047", "operatingIncome": "463000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "338000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "336000000", "inventory": "5000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "4813000000", "longTermDebt": "2567000000", "shortTermDebt": "654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "396000000", "totalLiabilities": "6759000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2129000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426000000", "shortLongTermDebtTotal": "3592000000", "totalShareholderEquity": "-1950000000", "capitalLeaseObligations": "426000000", "otherCurrentLiabilities": "-98000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "4569000000", "cashAndShortTermInvestments": "1266000000", "commonStockSharesOutstanding": "166000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "1266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "578000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 974000000, "cost_of_revenue": 308000000, "gross_profit": 666000000, "ebit": 231500000, "ebitda": 267000000, "pretax_income": 221500000, "tax_provision": 76000000, "net_income": 145500000, "net_income_to_common": 145500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1322000000, "total_current_assets": 2129000000, "total_assets": 4813000000, "short_term_debt": 624000000, "long_term_debt": null, "total_debt": 624000000, "total_liabilities": 6759000000, "total_equity": -1950000000, "shares_outstanding": 166000000, "goodwill_and_intangibles": 1099000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 8500000, "free_cash_flow": 297500000, "dividends_paid": 39500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279508, "ticker_id": 2087, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231500000", "ebitda": "267000000", "netIncome": "145500000", "grossProfit": "666000000", "depreciation": "None", "totalRevenue": "974000000", "costOfRevenue": "308000000", "interestIncome": "None", "incomeBeforeTax": "221500000", "interestExpense": "None", "operatingIncome": "231500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "426500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "336000000", "inventory": "5000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "4813000000", "longTermDebt": "None", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "763000000", "reportedCurrency": "None", "retainedEarnings": "396000000", "totalLiabilities": "6759000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2129000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3587000000", "totalShareholderEquity": "-1950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4569000000", "cashAndShortTermInvestments": "1322000000", "commonStockSharesOutstanding": "166000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "1322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145500000", "profitLoss": "None", "dividendPayout": "39500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "289000000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974000000, "cost_of_revenue": 308000000, "gross_profit": 666000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231500000, "depreciation_amortisation": 35500000, "ebitda": 267000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221500000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 145500000, "net_income_continuing_ops": null, "net_income_to_common": 145500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1322000000, "short_term_investments": 7000000, "net_receivables": 615000000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 2129000000, "net_ppe": null, "goodwill": 336000000, "intangible_assets": 763000000, "goodwill_and_intangibles": 1099000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2684000000, "total_assets": 4813000000, "short_term_debt": 624000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4569000000, "total_liabilities": 6759000000, "total_debt": 624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396000000, "total_equity": -1950000000, "shares_outstanding": 166000000, "operating_cash_flow": 289000000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 39500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71500000, "free_cash_flow": 297500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231500000", "ebitda": "267000000", "netIncome": "145500000", "grossProfit": "666000000", "depreciation": "None", "totalRevenue": "974000000", "costOfRevenue": "308000000", "interestIncome": "None", "incomeBeforeTax": "221500000", "interestExpense": "None", "operatingIncome": "231500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "76000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "426500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "336000000", "inventory": "5000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "4813000000", "longTermDebt": "None", "shortTermDebt": "624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "763000000", "reportedCurrency": "None", "retainedEarnings": "396000000", "totalLiabilities": "6759000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "2129000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3587000000", "totalShareholderEquity": "-1950000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1439000000", "totalCurrentLiabilities": "2190000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4569000000", "cashAndShortTermInvestments": "1322000000", "commonStockSharesOutstanding": "166000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "1322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145500000", "profitLoss": "None", "dividendPayout": "39500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "289000000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 2226000000, "cost_of_revenue": 1619000000, "gross_profit": 607000000, "ebit": 561000000, "ebitda": 638000000, "pretax_income": 567000000, "tax_provision": 108000000, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 1549000000, "total_assets": 4152000000, "short_term_debt": 96000000, "long_term_debt": 2443000000, "total_debt": 2539000000, "total_liabilities": 5970000000, "total_equity": -1824000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 1452000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 11000000, "free_cash_flow": 326000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279509, "ticker_id": 2087, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "561000000", "ebitda": "638000000", "netIncome": "459000000", "grossProfit": "607000000", "depreciation": "None", "totalRevenue": "2226000000", "costOfRevenue": "1619000000", "interestIncome": "16000000", "incomeBeforeTax": "567000000", "interestExpense": "34000000", "operatingIncome": "561000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "336000000", "inventory": "4000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "4152000000", "longTermDebt": "2443000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1116000000", "reportedCurrency": "USD", "retainedEarnings": "477000000", "totalLiabilities": "5970000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1549000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603000000", "currentAccountsPayable": "605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428000000", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "-1824000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "-789000000", "totalCurrentLiabilities": "1489000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "4481000000", "cashAndShortTermInvestments": "710000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "1116000000", "cashAndCashEquivalentsAtCarryingValue": "710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2226000000, "cost_of_revenue": 1619000000, "gross_profit": 607000000, "research_and_development": null, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561000000, "depreciation_amortisation": 77000000, "ebitda": 638000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 567000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 459000000, "net_income_continuing_ops": null, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710000000, "short_term_investments": 3000000, "net_receivables": 615000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1549000000, "net_ppe": null, "goodwill": 336000000, "intangible_assets": 1116000000, "goodwill_and_intangibles": 1452000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2603000000, "total_assets": 4152000000, "short_term_debt": 96000000, "accounts_payable": 605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489000000, "long_term_debt": 2443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4481000000, "total_liabilities": 5970000000, "total_debt": 2539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477000000, "total_equity": -1824000000, "shares_outstanding": 174000000, "operating_cash_flow": 315000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -560000000, "free_cash_flow": 326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "561000000", "ebitda": "638000000", "netIncome": "459000000", "grossProfit": "607000000", "depreciation": "None", "totalRevenue": "2226000000", "costOfRevenue": "1619000000", "interestIncome": "16000000", "incomeBeforeTax": "567000000", "interestExpense": "34000000", "operatingIncome": "561000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "336000000", "inventory": "4000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "4152000000", "longTermDebt": "2443000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1116000000", "reportedCurrency": "USD", "retainedEarnings": "477000000", "totalLiabilities": "5970000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1549000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603000000", "currentAccountsPayable": "605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428000000", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "-1824000000", "capitalLeaseObligations": "428000000", "otherCurrentLiabilities": "-789000000", "totalCurrentLiabilities": "1489000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "4481000000", "cashAndShortTermInvestments": "710000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "1116000000", "cashAndCashEquivalentsAtCarryingValue": "710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 890000000, "cost_of_revenue": 586500000, "gross_profit": 303500000, "ebit": 280500000, "ebitda": 319000000, "pretax_income": 283500000, "tax_provision": 54000000, "net_income": 229500000, "net_income_to_common": 229500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 1549000000, "total_assets": 4152000000, "short_term_debt": 69000000, "long_term_debt": null, "total_debt": 69000000, "total_liabilities": 5970000000, "total_equity": -1824000000, "shares_outstanding": 174000000, "goodwill_and_intangibles": 1116000000 }, "cash_flow": { "operating_cash_flow": 157500000, "capital_expenditure": 5500000, "free_cash_flow": 163000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279510, "ticker_id": 2087, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280500000", "ebitda": "319000000", "netIncome": "229500000", "grossProfit": "303500000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "586500000", "interestIncome": "None", "incomeBeforeTax": "283500000", "interestExpense": "None", "operatingIncome": "280500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "4152000000", "longTermDebt": "None", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1116000000", "reportedCurrency": "USD", "retainedEarnings": "477000000", "totalLiabilities": "5970000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1549000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603000000", "currentAccountsPayable": "605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428000000", "shortLongTermDebtTotal": "2931000000", "totalShareholderEquity": "-1824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815000000", "totalCurrentLiabilities": "1489000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4481000000", "cashAndShortTermInvestments": "710000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "1116000000", "cashAndCashEquivalentsAtCarryingValue": "710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229500000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157500000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890000000, "cost_of_revenue": 586500000, "gross_profit": 303500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280500000, "depreciation_amortisation": 38500000, "ebitda": 319000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 283500000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 229500000, "net_income_continuing_ops": null, "net_income_to_common": 229500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710000000, "short_term_investments": 3000000, "net_receivables": 809000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1549000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1116000000, "goodwill_and_intangibles": 1116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2603000000, "total_assets": 4152000000, "short_term_debt": 69000000, "accounts_payable": 605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4481000000, "total_liabilities": 5970000000, "total_debt": 69000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477000000, "total_equity": -1824000000, "shares_outstanding": 174000000, "operating_cash_flow": 157500000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21500000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -280000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280500000", "ebitda": "319000000", "netIncome": "229500000", "grossProfit": "303500000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "586500000", "interestIncome": "None", "incomeBeforeTax": "283500000", "interestExpense": "None", "operatingIncome": "280500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "4152000000", "longTermDebt": "None", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1116000000", "reportedCurrency": "USD", "retainedEarnings": "477000000", "totalLiabilities": "5970000000", "otherCurrentAssets": "23000000", "totalCurrentAssets": "1549000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000000", "currentNetReceivables": "809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603000000", "currentAccountsPayable": "605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428000000", "shortLongTermDebtTotal": "2931000000", "totalShareholderEquity": "-1824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815000000", "totalCurrentLiabilities": "1489000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4481000000", "cashAndShortTermInvestments": "710000000", "commonStockSharesOutstanding": "174000000", "intangibleAssetsExcludingGoodwill": "1116000000", "cashAndCashEquivalentsAtCarryingValue": "710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229500000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157500000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-280000000", "cashflowFromInvestment": "-21500000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 1666000000, "cost_of_revenue": 563000000, "gross_profit": 1103000000, "ebit": 332000000, "ebitda": 447000000, "pretax_income": 241000000, "tax_provision": 81000000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976000000, "total_current_assets": 1678000000, "total_assets": 4216000000, "short_term_debt": 81000000, "long_term_debt": 2341000000, "total_debt": 2422000000, "total_liabilities": 5824000000, "total_equity": -1615000000, "shares_outstanding": 179000000, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": 471000000, "capital_expenditure": 42000000, "free_cash_flow": 513000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279511, "ticker_id": 2087, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332000000", "ebitda": "447000000", "netIncome": "159000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "1666000000", "costOfRevenue": "563000000", "interestIncome": "27000000", "incomeBeforeTax": "241000000", "interestExpense": "46154056", "operatingIncome": "332000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "335000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4216000000", "longTermDebt": "2341000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "-346000000", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538000000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000000", "shortLongTermDebtTotal": "2823000000", "totalShareholderEquity": "-1615000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "1279000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "471000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1666000000, "cost_of_revenue": 563000000, "gross_profit": 1103000000, "research_and_development": null, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332000000, "depreciation_amortisation": 115000000, "ebitda": 447000000, "interest_expense": 46154056, "interest_income": null, "other_non_operating": null, "pretax_income": 241000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": null, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976000000, "short_term_investments": -346000000, "net_receivables": 524000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1678000000, "net_ppe": null, "goodwill": 335000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538000000, "total_assets": 4216000000, "short_term_debt": 81000000, "accounts_payable": 152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544000000, "long_term_debt": 2341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280000000, "total_liabilities": 5824000000, "total_debt": 2422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607000000, "total_equity": -1615000000, "shares_outstanding": 179000000, "operating_cash_flow": 471000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789000000, "free_cash_flow": 513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332000000", "ebitda": "447000000", "netIncome": "159000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "1666000000", "costOfRevenue": "563000000", "interestIncome": "27000000", "incomeBeforeTax": "241000000", "interestExpense": "46154056", "operatingIncome": "332000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "335000000", "inventory": "4000000", "commonStock": "137000000", "currentDebt": "None", "investments": "None", "totalAssets": "4216000000", "longTermDebt": "2341000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "-346000000", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538000000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000000", "shortLongTermDebtTotal": "2823000000", "totalShareholderEquity": "-1615000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "1279000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "216000000", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "471000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 833000000, "cost_of_revenue": 281500000, "gross_profit": 551500000, "ebit": 166000000, "ebitda": 223500000, "pretax_income": 120500000, "tax_provision": 40500000, "net_income": 79500000, "net_income_to_common": 79500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976000000, "total_current_assets": 1678000000, "total_assets": 4216000000, "short_term_debt": 55000000, "long_term_debt": null, "total_debt": 55000000, "total_liabilities": 5824000000, "total_equity": -1615000000, "shares_outstanding": 179000000, "goodwill_and_intangibles": 1144000000 }, "cash_flow": { "operating_cash_flow": 235500000, "capital_expenditure": 21000000, "free_cash_flow": 256500000, "dividends_paid": 39500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279513, "ticker_id": 2087, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "223500000", "netIncome": "79500000", "grossProfit": "551500000", "depreciation": "None", "totalRevenue": "833000000", "costOfRevenue": "281500000", "interestIncome": "None", "incomeBeforeTax": "120500000", "interestExpense": "None", "operatingIncome": "166000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57500000", "sellingGeneralAndAdministrative": "170500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "335000000", "inventory": "4000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "4216000000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538000000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000000", "shortLongTermDebtTotal": "2808000000", "totalShareholderEquity": "-1615000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1337000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79500000", "profitLoss": "None", "dividendPayout": "39500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235500000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394500000", "cashflowFromInvestment": "-25500000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833000000, "cost_of_revenue": 281500000, "gross_profit": 551500000, "research_and_development": null, "selling_general_admin": 170500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 57500000, "ebitda": 223500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120500000, "tax_provision": 40500000, "effective_tax_rate": null, "net_income": 79500000, "net_income_continuing_ops": null, "net_income_to_common": 79500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976000000, "short_term_investments": null, "net_receivables": 524000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 1678000000, "net_ppe": null, "goodwill": 335000000, "intangible_assets": 809000000, "goodwill_and_intangibles": 1144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538000000, "total_assets": 4216000000, "short_term_debt": 55000000, "accounts_payable": 152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280000000, "total_liabilities": 5824000000, "total_debt": 55000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607000000, "total_equity": -1615000000, "shares_outstanding": 179000000, "operating_cash_flow": 235500000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25500000, "dividends_paid": 39500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394500000, "free_cash_flow": 256500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "223500000", "netIncome": "79500000", "grossProfit": "551500000", "depreciation": "None", "totalRevenue": "833000000", "costOfRevenue": "281500000", "interestIncome": "None", "incomeBeforeTax": "120500000", "interestExpense": "None", "operatingIncome": "166000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57500000", "sellingGeneralAndAdministrative": "170500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "335000000", "inventory": "4000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "4216000000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "809000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "5824000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538000000", "currentAccountsPayable": "152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000000", "shortLongTermDebtTotal": "2808000000", "totalShareholderEquity": "-1615000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1337000000", "totalCurrentLiabilities": "1544000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "179000000", "intangibleAssetsExcludingGoodwill": "809000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79500000", "profitLoss": "None", "dividendPayout": "39500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235500000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394500000", "cashflowFromInvestment": "-25500000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 1394000000, "cost_of_revenue": 999000000, "gross_profit": 395000000, "ebit": 361000000, "ebitda": 439000000, "pretax_income": 299000000, "tax_provision": 83000000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361000000, "total_current_assets": 2102000000, "total_assets": 4661000000, "short_term_debt": 303000000, "long_term_debt": 2336000000, "total_debt": 2639000000, "total_liabilities": 5836000000, "total_equity": -1181000000, "shares_outstanding": 185000000, "goodwill_and_intangibles": 1160000000 }, "cash_flow": { "operating_cash_flow": 175000000, "capital_expenditure": 12000000, "free_cash_flow": 187000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279514, "ticker_id": 2087, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "361000000", "ebitda": "439000000", "netIncome": "216000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "1394000000", "costOfRevenue": "999000000", "interestIncome": "69000000", "incomeBeforeTax": "299000000", "interestExpense": "0", "operatingIncome": "361000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "138000000", "currentDebt": "None", "investments": "None", "totalAssets": "4661000000", "longTermDebt": "2336000000", "shortTermDebt": "303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "5836000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "2102000000", "currentLongTermDebt": "278000000", "longTermInvestments": "None", "shortTermInvestments": "-328000000", "currentNetReceivables": "732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "3041000000", "totalShareholderEquity": "-1181000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "709000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "1361000000", "commonStockSharesOutstanding": "185000000", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "1361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394000000, "cost_of_revenue": 999000000, "gross_profit": 395000000, "research_and_development": null, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000000, "depreciation_amortisation": 78000000, "ebitda": 439000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": null, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361000000, "short_term_investments": -328000000, "net_receivables": 732000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 2102000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1160000000, "goodwill_and_intangibles": 1160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559000000, "total_assets": 4661000000, "short_term_debt": 303000000, "accounts_payable": 518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556000000, "long_term_debt": 2336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280000000, "total_liabilities": 5836000000, "total_debt": 2639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989000000, "total_equity": -1181000000, "shares_outstanding": 185000000, "operating_cash_flow": 175000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000000, "free_cash_flow": 187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "361000000", "ebitda": "439000000", "netIncome": "216000000", "grossProfit": "395000000", "depreciation": "None", "totalRevenue": "1394000000", "costOfRevenue": "999000000", "interestIncome": "69000000", "incomeBeforeTax": "299000000", "interestExpense": "0", "operatingIncome": "361000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "138000000", "currentDebt": "None", "investments": "None", "totalAssets": "4661000000", "longTermDebt": "2336000000", "shortTermDebt": "303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "5836000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "2102000000", "currentLongTermDebt": "278000000", "longTermInvestments": "None", "shortTermInvestments": "-328000000", "currentNetReceivables": "732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "3041000000", "totalShareholderEquity": "-1181000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "709000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "1361000000", "commonStockSharesOutstanding": "185000000", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "1361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "income_statement": { "revenue": 697000000, "cost_of_revenue": 499500000, "gross_profit": 197500000, "ebit": 219439541, "ebitda": 219500000, "pretax_income": 149500000, "tax_provision": 41500000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1361000000, "total_current_assets": 2102000000, "total_assets": 4661000000, "short_term_debt": 278000000, "long_term_debt": null, "total_debt": 278000000, "total_liabilities": 5836000000, "total_equity": -1181000000, "shares_outstanding": 185000000, "goodwill_and_intangibles": 1160000000 }, "cash_flow": { "operating_cash_flow": 87500000, "capital_expenditure": 6000000, "free_cash_flow": 93500000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279515, "ticker_id": 2087, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:41.397631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219439541", "ebitda": "219500000", "netIncome": "108000000", "grossProfit": "197500000", "depreciation": "None", "totalRevenue": "697000000", "costOfRevenue": "499500000", "interestIncome": "None", "incomeBeforeTax": "149500000", "interestExpense": "None", "operatingIncome": "180500000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "138000000", "currentDebt": "None", "investments": "None", "totalAssets": "4661000000", "longTermDebt": "None", "shortTermDebt": "278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "5836000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "2102000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "3053000000", "totalShareholderEquity": "-1181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "1361000000", "commonStockSharesOutstanding": "185000000", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "1361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87500000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697000000, "cost_of_revenue": 499500000, "gross_profit": 197500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219439541, "depreciation_amortisation": 60459, "ebitda": 219500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 149500000, "tax_provision": 41500000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": null, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1361000000, "short_term_investments": null, "net_receivables": 721000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 2102000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1160000000, "goodwill_and_intangibles": 1160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559000000, "total_assets": 4661000000, "short_term_debt": 278000000, "accounts_payable": 518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4280000000, "total_liabilities": 5836000000, "total_debt": 278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989000000, "total_equity": -1181000000, "shares_outstanding": 185000000, "operating_cash_flow": 87500000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13500000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 93500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219439541", "ebitda": "219500000", "netIncome": "108000000", "grossProfit": "197500000", "depreciation": "None", "totalRevenue": "697000000", "costOfRevenue": "499500000", "interestIncome": "None", "incomeBeforeTax": "149500000", "interestExpense": "None", "operatingIncome": "180500000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4000000", "commonStock": "138000000", "currentDebt": "None", "investments": "None", "totalAssets": "4661000000", "longTermDebt": "None", "shortTermDebt": "278000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "5836000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "2102000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "3053000000", "totalShareholderEquity": "-1181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4280000000", "cashAndShortTermInvestments": "1361000000", "commonStockSharesOutstanding": "185000000", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "1361000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87500000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-13500000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }