{ "ticker": { "uuid": "6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4", "symbol": "EXYN", "name": "Exyn Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4/" }, "ticker_metadata": { "id": 5946, "uuid": "6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4", "symbol": "EXYN", "name": "Exyn Technologies, Inc. Common Stock", "asset_type": "equity", "market_cap": 46360400, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4", "symbol": "EXYN", "name": "Exyn Technologies, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4/", "api_url": "https://sharemaestro.com/factors/api/tickers/6aca52e4-3f4d-4ad2-b57d-7e7be25fcff4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 6.52, "market_cap": 46360400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0779, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.538382+00:00", "batch_id": "" }, "size": { "price_close": 6.52, "market_cap": 46360400, "market_cap_usd": 46360400, "enterprise_value": 51828655, "shares_outstanding": 7110490, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.9787, "pcf_ratio": null, "pfcf_ratio": -5.5014, "ev_ebitda": null, "ev_ebit": -4.3951, "ev_sales": 8.9198, "ev_fcf": -6.1503, "earnings_yield": null, "fcf_yield": -0.1626, "price_to_sales": 7.9787, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1121 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3597, "operating_margin": -2.0295, "net_margin": -2.0982, "ebitda_margin": -1.9493, "fcf_margin": -1.4503, "roe": 1.0779, "roa": -2.0813, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9919, "cash_conversion": 0.6912, "accruals_ratio": -0.6341, "sbc_to_revenue": 0.1389, "piotroski_f_score": 4, "altman_z_score": -23.8919, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.5179, "net_debt_to_ebitda": -0.4828, "debt_to_assets": 1.0722, "interest_coverage": -29.5262, "current_ratio": 0.38, "quick_ratio": 0.26, "net_debt": 5468255, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0435, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -151.4326, "revenue_growth": 0.0435, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5810504, "gross_profit_ttm": 2090281, "ebit_ttm": -11792303, "ebitda_ttm": -11326486, "net_income_ttm": -12191687, "eps_diluted_ttm": -1.7146, "operating_cash_flow_ttm": -8477349, "capital_expenditure_ttm": 50328, "fcf_ttm": -8427021, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 399384, "cash_and_equivalents": 812534, "total_current_assets": 5137861, "total_current_liabilities": 13520997, "net_ppe": null, "total_assets": 5857716, "total_debt": 6280789, "total_equity": -11310727, "net_working_capital": -6395036, "book_value_per_share": -1.5907, "retained_earnings": -75913195, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1073, "ticker_id": 5946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.538382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.52, "market_cap": 46360400, "market_cap_usd": 46360400, "enterprise_value": 51828655, "shares_outstanding": 7110490, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.97872267, "pcf_ratio": null, "pfcf_ratio": -5.50139842, "ev_ebitda": null, "ev_ebit": -4.39512579, "ev_sales": 8.9198209, "ev_fcf": -6.1502938, "earnings_yield": null, "fcf_yield": -0.16259386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35974177, "operating_margin": -2.02948023, "net_margin": -2.09821506, "ebitda_margin": -1.94931214, "fcf_margin": -1.4503081, "roe": 1.07788712, "roa": -2.08130387, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9919402, "cash_conversion": 0.69121041, "accruals_ratio": -0.63409322, "sbc_to_revenue": 0.13887556, "debt_to_equity": -1.51789032, "net_debt_to_ebitda": -0.48278478, "debt_to_assets": 1.07222491, "interest_coverage": -29.52622789, "current_ratio": 0.37999128, "quick_ratio": 0.25996811, "net_debt": 5468255, "revenue_growth_1y": 0.04350069, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -151.43260893, "piotroski_f_score": 4, "altman_z_score": -23.89185221, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 5810504, "gross_profit_ttm": 2090281, "ebit_ttm": -11792303, "ebitda_ttm": -11326486, "net_income_ttm": -12191687, "eps_diluted_ttm": -1.71460555, "operating_cash_flow_ttm": -8477349, "capital_expenditure_ttm": 50328, "fcf_ttm": -8427021, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 399384, "cash_and_equivalents": 812534, "total_current_assets": 5137861, "total_current_liabilities": 13520997, "net_ppe": null, "total_assets": 5857716, "total_debt": 6280789, "total_equity": -11310727, "net_working_capital": -6395036, "book_value_per_share": -1.59070974, "retained_earnings": -75913195, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.52, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0779, "momentum_12_1": null, "complete_fields": { "id": 1073, "ticker_id": 5946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.538382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.52, "market_cap": 46360400, "market_cap_usd": 46360400, "enterprise_value": 51828655, "shares_outstanding": 7110490, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.97872267, "pcf_ratio": null, "pfcf_ratio": -5.50139842, "ev_ebitda": null, "ev_ebit": -4.39512579, "ev_sales": 8.9198209, "ev_fcf": -6.1502938, "earnings_yield": null, "fcf_yield": -0.16259386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35974177, "operating_margin": -2.02948023, "net_margin": -2.09821506, "ebitda_margin": -1.94931214, "fcf_margin": -1.4503081, "roe": 1.07788712, "roa": -2.08130387, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9919402, "cash_conversion": 0.69121041, "accruals_ratio": -0.63409322, "sbc_to_revenue": 0.13887556, "debt_to_equity": -1.51789032, "net_debt_to_ebitda": -0.48278478, "debt_to_assets": 1.07222491, "interest_coverage": -29.52622789, "current_ratio": 0.37999128, "quick_ratio": 0.25996811, "net_debt": 5468255, "revenue_growth_1y": 0.04350069, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -151.43260893, "piotroski_f_score": 4, "altman_z_score": -23.89185221, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 5810504, "gross_profit_ttm": 2090281, "ebit_ttm": -11792303, "ebitda_ttm": -11326486, "net_income_ttm": -12191687, "eps_diluted_ttm": -1.71460555, "operating_cash_flow_ttm": -8477349, "capital_expenditure_ttm": 50328, "fcf_ttm": -8427021, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 399384, "cash_and_equivalents": 812534, "total_current_assets": 5137861, "total_current_liabilities": 13520997, "net_ppe": null, "total_assets": 5857716, "total_debt": 6280789, "total_equity": -11310727, "net_working_capital": -6395036, "book_value_per_share": -1.59070974, "retained_earnings": -75913195, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:18.404074+00:00", "is_restated": false, "income_statement": { "revenue": 5810504, "cost_of_revenue": 3720224, "gross_profit": 2090281, "ebit": -11792303, "ebitda": -11326486, "pretax_income": -12191687, "tax_provision": null, "net_income": -12191687, "net_income_to_common": -12191687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812534, "total_current_assets": 5137861, "total_assets": 5857716, "short_term_debt": 2800634, "long_term_debt": 3480155, "total_debt": 6280789, "total_liabilities": 17168443, "total_equity": -11310727, "shares_outstanding": 7707460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8477349, "capital_expenditure": 50328, "free_cash_flow": -8427021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67625, "ticker_id": 5946, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:18.404074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11792303", "ebitda": "-11326486", "netIncome": "-12191687", "grossProfit": "2090281", "depreciation": "None", "totalRevenue": "5810504", "costOfRevenue": "3720224", "interestIncome": "21436", "incomeBeforeTax": "-12191687", "interestExpense": "399384", "operatingIncome": "-9656500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-377948", "nonInterestIncome": "None", "operatingExpenses": "11746780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4730789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3720224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465817", "sellingGeneralAndAdministrative": "7015992", "netIncomeFromContinuingOperations": "-12191687" }, "balance": { "goodwill": "None", "inventory": "1622833", "commonStock": "3307", "currentDebt": "None", "investments": "None", "totalAssets": "5857716", "longTermDebt": "3480155", "shortTermDebt": "2800634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75913195", "totalLiabilities": "17168443", "otherCurrentAssets": "1246286", "totalCurrentAssets": "5137861", "currentLongTermDebt": "6123992", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1456208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719855", "currentAccountsPayable": "1618701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448079", "totalShareholderEquity": "-11310727", "capitalLeaseObligations": "324087", "otherCurrentLiabilities": "7292643", "totalCurrentLiabilities": "13520997", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "3647446", "cashAndShortTermInvestments": "812534", "commonStockSharesOutstanding": "7707460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12191687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39967", "operatingCashflow": "-8477349", "capitalExpenditures": "50328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7358646", "cashflowFromInvestment": "-50328", "stockBasedCompensation": "806937", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5810504, "cost_of_revenue": 3720224, "gross_profit": 2090281, "research_and_development": 4730789, "selling_general_admin": 7015992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11792303, "depreciation_amortisation": 465817, "ebitda": -11326486, "interest_expense": 399384, "interest_income": null, "other_non_operating": null, "pretax_income": -12191687, "tax_provision": null, "effective_tax_rate": null, "net_income": -12191687, "net_income_continuing_ops": -12191687, "net_income_to_common": -12191687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812534, "short_term_investments": null, "net_receivables": 1456208, "inventory": 1622833, "other_current_assets": null, "total_current_assets": 5137861, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719855, "total_assets": 5857716, "short_term_debt": 2800634, "accounts_payable": 1618701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13520997, "long_term_debt": 3480155, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3647446, "total_liabilities": 17168443, "total_debt": 6280789, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75913195, "total_equity": -11310727, "shares_outstanding": 7707460, "operating_cash_flow": -8477349, "stock_based_compensation": 806937, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50328, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7358646, "free_cash_flow": -8427021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11792303", "ebitda": "-11326486", "netIncome": "-12191687", "grossProfit": "2090281", "depreciation": "None", "totalRevenue": "5810504", "costOfRevenue": "3720224", "interestIncome": "21436", "incomeBeforeTax": "-12191687", "interestExpense": "399384", "operatingIncome": "-9656500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-377948", "nonInterestIncome": "None", "operatingExpenses": "11746780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4730789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3720224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465817", "sellingGeneralAndAdministrative": "7015992", "netIncomeFromContinuingOperations": "-12191687" }, "balance": { "goodwill": "None", "inventory": "1622833", "commonStock": "3307", "currentDebt": "None", "investments": "None", "totalAssets": "5857716", "longTermDebt": "3480155", "shortTermDebt": "2800634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75913195", "totalLiabilities": "17168443", "otherCurrentAssets": "1246286", "totalCurrentAssets": "5137861", "currentLongTermDebt": "6123992", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1456208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719855", "currentAccountsPayable": "1618701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6448079", "totalShareholderEquity": "-11310727", "capitalLeaseObligations": "324087", "otherCurrentLiabilities": "7292643", "totalCurrentLiabilities": "13520997", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "3647446", "cashAndShortTermInvestments": "812534", "commonStockSharesOutstanding": "7707460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812534", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12191687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39967", "operatingCashflow": "-8477349", "capitalExpenditures": "50328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7358646", "cashflowFromInvestment": "-50328", "stockBasedCompensation": "806937", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:18.404074+00:00", "is_restated": false, "income_statement": { "revenue": 5568280, "cost_of_revenue": 3611850, "gross_profit": 1956430, "ebit": -12494950, "ebitda": -11931767, "pretax_income": -12810117, "tax_provision": null, "net_income": -12810117, "net_income_to_common": -12810117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1981564, "total_current_assets": 5653751, "total_assets": 6789095, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6713907, "total_equity": 75188, "shares_outstanding": 7707460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11402645, "capital_expenditure": 10646, "free_cash_flow": -11391999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67626, "ticker_id": 5946, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:18.404074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12494950", "ebitda": "-11931767", "netIncome": "-12810117", "grossProfit": "1956430", "depreciation": "None", "totalRevenue": "5568280", "costOfRevenue": "3611850", "interestIncome": "138133", "incomeBeforeTax": "-12810117", "interestExpense": "315167", "operatingIncome": "-12174043", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177034", "nonInterestIncome": "None", "operatingExpenses": "14130473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6487224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563183", "sellingGeneralAndAdministrative": "7293619", "netIncomeFromContinuingOperations": "-12810117" }, "balance": { "goodwill": "None", "inventory": "1598840", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6789095", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63721509", "totalLiabilities": "6713907", "otherCurrentAssets": "9667", "totalCurrentAssets": "5653751", "currentLongTermDebt": "3462515", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135344", "currentAccountsPayable": "1038796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75188", "capitalLeaseObligations": "470622", "otherCurrentLiabilities": "16258", "totalCurrentLiabilities": "6389799", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "324108", "cashAndShortTermInvestments": "1981564", "commonStockSharesOutstanding": "7707460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1981564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12810117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "299761", "operatingCashflow": "-11402645", "capitalExpenditures": "10646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8463558", "cashflowFromInvestment": "None", "stockBasedCompensation": "935525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5568280, "cost_of_revenue": 3611850, "gross_profit": 1956430, "research_and_development": 6487224, "selling_general_admin": 7293619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12494950, "depreciation_amortisation": 563183, "ebitda": -11931767, "interest_expense": 315167, "interest_income": null, "other_non_operating": null, "pretax_income": -12810117, "tax_provision": null, "effective_tax_rate": null, "net_income": -12810117, "net_income_continuing_ops": -12810117, "net_income_to_common": -12810117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1981564, "short_term_investments": null, "net_receivables": 1733929, "inventory": 1598840, "other_current_assets": null, "total_current_assets": 5653751, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135344, "total_assets": 6789095, "short_term_debt": null, "accounts_payable": 1038796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6389799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324108, "total_liabilities": 6713907, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63721509, "total_equity": 75188, "shares_outstanding": 7707460, "operating_cash_flow": -11402645, "stock_based_compensation": 935525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10646, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8463558, "free_cash_flow": -11391999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12494950", "ebitda": "-11931767", "netIncome": "-12810117", "grossProfit": "1956430", "depreciation": "None", "totalRevenue": "5568280", "costOfRevenue": "3611850", "interestIncome": "138133", "incomeBeforeTax": "-12810117", "interestExpense": "315167", "operatingIncome": "-12174043", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177034", "nonInterestIncome": "None", "operatingExpenses": "14130473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6487224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563183", "sellingGeneralAndAdministrative": "7293619", "netIncomeFromContinuingOperations": "-12810117" }, "balance": { "goodwill": "None", "inventory": "1598840", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6789095", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63721509", "totalLiabilities": "6713907", "otherCurrentAssets": "9667", "totalCurrentAssets": "5653751", "currentLongTermDebt": "3462515", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135344", "currentAccountsPayable": "1038796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75188", "capitalLeaseObligations": "470622", "otherCurrentLiabilities": "16258", "totalCurrentLiabilities": "6389799", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "324108", "cashAndShortTermInvestments": "1981564", "commonStockSharesOutstanding": "7707460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1981564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12810117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "299761", "operatingCashflow": "-11402645", "capitalExpenditures": "10646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8463558", "cashflowFromInvestment": "None", "stockBasedCompensation": "935525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:18.404074+00:00", "is_restated": false, "income_statement": { "revenue": 4551877, "cost_of_revenue": 2841708, "gross_profit": 1710169, "ebit": -12857961, "ebitda": -12276794, "pretax_income": -12910406, "tax_provision": null, "net_income": -12910406, "net_income_to_common": -12910406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4931297, "total_current_assets": 8373278, "total_assets": 10061119, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3049649, "total_equity": 7011470, "shares_outstanding": 7707460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13558839, "capital_expenditure": 101649, "free_cash_flow": -13457190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67627, "ticker_id": 5946, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:18.404074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12857961", "ebitda": "-12276794", "netIncome": "-12910406", "grossProfit": "1710169", "depreciation": "None", "totalRevenue": "4551877", "costOfRevenue": "2841708", "interestIncome": "454450", "incomeBeforeTax": "-12910406", "interestExpense": "52445", "operatingIncome": "-12934577", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402005", "nonInterestIncome": "None", "operatingExpenses": "14644746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8269427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581167", "sellingGeneralAndAdministrative": "6375319", "netIncomeFromContinuingOperations": "-12910406" }, "balance": { "goodwill": "None", "inventory": "1923849", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10061119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50911392", "totalLiabilities": "3049649", "otherCurrentAssets": "91299", "totalCurrentAssets": "8373278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1081681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687881", "currentAccountsPayable": "922989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7011470", "capitalLeaseObligations": "608070", "otherCurrentLiabilities": "11121", "totalCurrentLiabilities": "2578576", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "471073", "cashAndShortTermInvestments": "4931297", "commonStockSharesOutstanding": "7707460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4931297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12910406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1017756", "operatingCashflow": "-13558839", "capitalExpenditures": "101649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502366", "cashflowFromInvestment": "None", "stockBasedCompensation": "179576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4551877, "cost_of_revenue": 2841708, "gross_profit": 1710169, "research_and_development": 8269427, "selling_general_admin": 6375319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12857961, "depreciation_amortisation": 581167, "ebitda": -12276794, "interest_expense": 52445, "interest_income": null, "other_non_operating": null, "pretax_income": -12910406, "tax_provision": null, "effective_tax_rate": null, "net_income": -12910406, "net_income_continuing_ops": -12910406, "net_income_to_common": -12910406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4931297, "short_term_investments": null, "net_receivables": 1081681, "inventory": 1923849, "other_current_assets": null, "total_current_assets": 8373278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1687881, "total_assets": 10061119, "short_term_debt": null, "accounts_payable": 922989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2578576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471073, "total_liabilities": 3049649, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50911392, "total_equity": 7011470, "shares_outstanding": 7707460, "operating_cash_flow": -13558839, "stock_based_compensation": 179576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101649, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502366, "free_cash_flow": -13457190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12857961", "ebitda": "-12276794", "netIncome": "-12910406", "grossProfit": "1710169", "depreciation": "None", "totalRevenue": "4551877", "costOfRevenue": "2841708", "interestIncome": "454450", "incomeBeforeTax": "-12910406", "interestExpense": "52445", "operatingIncome": "-12934577", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "402005", "nonInterestIncome": "None", "operatingExpenses": "14644746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8269427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581167", "sellingGeneralAndAdministrative": "6375319", "netIncomeFromContinuingOperations": "-12910406" }, "balance": { "goodwill": "None", "inventory": "1923849", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10061119", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50911392", "totalLiabilities": "3049649", "otherCurrentAssets": "91299", "totalCurrentAssets": "8373278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1081681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687881", "currentAccountsPayable": "922989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7011470", "capitalLeaseObligations": "608070", "otherCurrentLiabilities": "11121", "totalCurrentLiabilities": "2578576", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "471073", "cashAndShortTermInvestments": "4931297", "commonStockSharesOutstanding": "7707460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4931297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12910406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1017756", "operatingCashflow": "-13558839", "capitalExpenditures": "101649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502366", "cashflowFromInvestment": "None", "stockBasedCompensation": "179576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }