{ "ticker": { "uuid": "6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6", "symbol": "OPC", "name": "Occidental Petroleum Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/" }, "ticker_metadata": { "id": 19945, "uuid": "6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6", "symbol": "OPC", "name": "Occidental Petroleum Corporation", "asset_type": "equity", "market_cap": 47916523520, "stock_exchange_id": 8, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Occidental Petroleum Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of oil and gas properties in the United States and internationally. It operates through Oil and Gas and Midstream and Marketing. The Oil and Gas segment explores for, develops, and produces oil and condensate, natural gas liquids (NGLs), and natural gas. This segment also optimizes its transportation and storage capacity and invests in entities. The Midstream and Marketing segment purchases, markets, gathers, processes, transports and stores oil, condensate, NGLs, natural gas, carbon dioxide, and power. Occidental Petroleum Corporation was founded in 1920 and is headquartered in Houston, Texas.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6", "symbol": "OPC", "name": "Occidental Petroleum Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.84, "value": 0.77, "quality": 0.35, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 50.17, "market_cap": 49728128752.81, "pe_ratio": 10.5022, "earnings_yield": 0.0952, "ebitda_to_ev": 0.1731, "shareholder_yield": 0.0129, "roe": 0.1216, "piotroski_f_score": 4, "momentum_12_1": 0.2514, "volatility_252d": 0.3816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.678652+00:00", "batch_id": "" }, "size": { "price_close": 50.17, "market_cap": 49728128752.8149, "market_cap_usd": 49728128752.8149, "enterprise_value": 62528128752.8149, "shares_outstanding": 991192560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5022, "pb_ratio": 1.2773, "ptbv_ratio": 1.2773, "ps_ratio": 2.4839, "pcf_ratio": 5.1452, "pfcf_ratio": 14.7737, "ev_ebitda": 5.7757, "ev_ebit": 19.7125, "ev_sales": 3.1233, "ev_fcf": 18.5764, "earnings_yield": 0.0952, "fcf_yield": 0.0538, "price_to_sales": 2.4839, "price_to_book": 1.2773, "price_to_cashflow": 5.1452, "ebitda_to_ev": 0.1731, "sales_yield": 0.3202 }, "yield": { "dividend_yield": 0.0326, "buyback_yield": -0.0197, "shareholder_yield": 0.0129, "debt_paydown_yield": 0.2039, "total_yield": 0.2168 }, "quality": { "gross_margin": 0.3489, "operating_margin": 0.1584, "net_margin": 0.2365, "ebitda_margin": 0.5408, "fcf_margin": 0.1681, "roe": 0.1216, "roa": 0.0588, "roic": 0.046, "roc_greenblatt": null, "asset_turnover": 0.2488, "cash_conversion": 0.7109, "accruals_ratio": -0.0613, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1276, "revenue_stability_5y": 0.2793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0868, "external_financing": 0.0136 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1823, "debt_to_assets": 0.2064, "interest_coverage": 2.6588, "current_ratio": 1.2099, "quick_ratio": 1.2099, "net_debt": 12800000000, "local_beta": -0.7016, "volatility_252d": 0.3816, "volatility_60d": 0.9001, "max_drawdown_12m": -0.2239, "risk_adjusted_momentum": 0.6587 }, "growth": { "revenue_growth_1y": -0.0193, "revenue_growth_3y_cagr": -0.1616, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2756, "eps_growth_3y_cagr": -0.4408, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2069, "book_value_growth_1y": 0.004, "revenue_growth": -0.0193, "earnings_growth": -0.2756 }, "momentum": { "price_return_1m": 0.096, "price_return_3m": 0.0856, "price_return_6m": 0.3759, "price_return_9m": 0.3221, "price_return_12m": 0.3715, "price_return_12m_ex1m": 0.2514, "momentum_6m": 0.3759, "momentum_12m": 0.3715, "momentum_12_1": 0.2514, "distance_from_52w_high": -0.1221, "distance_from_52w_low": 0.4907, "relative_strength": 0.3528 }, "raw_ttm": { "revenue_ttm": 20020000000, "gross_profit_ttm": 6985000000, "ebit_ttm": 3172000000, "ebitda_ttm": 10826000000, "net_income_ttm": 4735000000, "eps_diluted_ttm": 4.7771, "operating_cash_flow_ttm": 9665000000, "capital_expenditure_ttm": -6299000000, "fcf_ttm": 3366000000, "dividends_paid_ttm": -1623000000, "share_repurchases_ttm": -56000000, "shares_issued_ttm": 1036000000, "interest_expense_ttm": 1193000000, "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_current_liabilities": 9153000000, "net_ppe": null, "total_assets": 80464000000, "total_debt": 16611000000, "total_equity": 38932000000, "net_working_capital": -1666000000, "book_value_per_share": 39.2779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.2779 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 21, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 62, "rank_pcf": 22, "rank_ev_ebitda": 23, "rank_ev_ebit": 68, "rank_earnings_yield": 21, "rank_fcf_yield": 37, "rank_dividend_yield": 27, "rank_shareholder_yield": 63, "rank_total_yield": 6, "rank_roe": 46, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 62, "rank_fcf_margin": 25, "rank_piotroski": 87, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 25 }, "composites": { "value_composite": 23, "quality_composite": 65, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 26, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.5191, "os_score": 0.84, "value_percentile": 0.77, "quality_percentile": 0.35, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8027, "ticker_id": 19945, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.678652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.17, "market_cap": 49728128752.8149, "market_cap_usd": 49728128752.8149, "enterprise_value": 62528128752.8149, "shares_outstanding": 991192560, "fx_rate_to_usd": null, "pe_ratio": 10.50224472, "pb_ratio": 1.27730732, "ptbv_ratio": 1.27730732, "ps_ratio": 2.48392252, "pcf_ratio": 5.14517628, "pfcf_ratio": 14.77365679, "ev_ebitda": 5.775737, "ev_ebit": 19.71252483, "ev_sales": 3.12328315, "ev_fcf": 18.57639, "earnings_yield": 0.09521774, "fcf_yield": 0.05383177, "dividend_yield": 0.03263746, "buyback_yield": -0.01970716, "shareholder_yield": 0.01293031, "debt_paydown_yield": 0.20388863, "total_yield": 0.21681894, "gross_margin": 0.3489011, "operating_margin": 0.15844156, "net_margin": 0.23651349, "ebitda_margin": 0.54075924, "fcf_margin": 0.16813187, "roe": 0.12162232, "roa": 0.05884619, "roic": 0.04598701, "roc_greenblatt": null, "asset_turnover": 0.24880692, "cash_conversion": 0.71087645, "accruals_ratio": -0.06126964, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.18233881, "debt_to_assets": 0.20644015, "interest_coverage": 2.65884325, "current_ratio": 1.20987654, "quick_ratio": 1.20987654, "net_debt": 12800000000, "revenue_growth_1y": -0.01934693, "revenue_growth_3y_cagr": -0.16155184, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.27559299, "eps_growth_3y_cagr": -0.44083177, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20691654, "book_value_growth_1y": 0.00399976, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.127562, "revenue_stability_5y": 0.279268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09601302, "price_return_3m": 0.08564939, "price_return_6m": 0.37593563, "price_return_9m": 0.32212271, "price_return_12m": 0.37152336, "price_return_12m_ex1m": 0.25137506, "distance_from_52w_high": -0.1221348, "distance_from_52w_low": 0.49068265, "relative_strength": 0.35281939, "local_beta": -0.7016, "volatility_252d": 0.381619, "volatility_60d": 0.900085, "max_drawdown_12m": -0.22388454, "revenue_ttm": 20020000000, "gross_profit_ttm": 6985000000, "ebit_ttm": 3172000000, "ebitda_ttm": 10826000000, "net_income_ttm": 4735000000, "eps_diluted_ttm": 4.77707379, "operating_cash_flow_ttm": 9665000000, "capital_expenditure_ttm": -6299000000, "fcf_ttm": 3366000000, "dividends_paid_ttm": -1623000000, "share_repurchases_ttm": -56000000, "shares_issued_ttm": 1036000000, "interest_expense_ttm": 1193000000, "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_current_liabilities": 9153000000, "net_ppe": null, "total_assets": 80464000000, "total_debt": 16611000000, "total_equity": 38932000000, "net_working_capital": -1666000000, "book_value_per_share": 39.27793808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.27793808, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 21, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 62, "rank_pcf": 22, "rank_ev_ebitda": 23, "rank_ev_ebit": 68, "rank_earnings_yield": 21, "rank_fcf_yield": 37, "rank_dividend_yield": 27, "rank_shareholder_yield": 63, "rank_total_yield": 6, "rank_roe": 46, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 62, "rank_fcf_margin": 25, "rank_piotroski": 87, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 25, "value_composite": 23, "quality_composite": 65, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 26, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.17, "os": 0.84, "value": 0.77, "quality": 0.35, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5022, "earnings_yield": 0.0952, "shareholder_yield": 0.0129, "roe": 0.1216, "momentum_12_1": 0.2514, "complete_fields": { "id": 8027, "ticker_id": 19945, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.678652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.17, "market_cap": 49728128752.8149, "market_cap_usd": 49728128752.8149, "enterprise_value": 62528128752.8149, "shares_outstanding": 991192560, "fx_rate_to_usd": null, "pe_ratio": 10.50224472, "pb_ratio": 1.27730732, "ptbv_ratio": 1.27730732, "ps_ratio": 2.48392252, "pcf_ratio": 5.14517628, "pfcf_ratio": 14.77365679, "ev_ebitda": 5.775737, "ev_ebit": 19.71252483, "ev_sales": 3.12328315, "ev_fcf": 18.57639, "earnings_yield": 0.09521774, "fcf_yield": 0.05383177, "dividend_yield": 0.03263746, "buyback_yield": -0.01970716, "shareholder_yield": 0.01293031, "debt_paydown_yield": 0.20388863, "total_yield": 0.21681894, "gross_margin": 0.3489011, "operating_margin": 0.15844156, "net_margin": 0.23651349, "ebitda_margin": 0.54075924, "fcf_margin": 0.16813187, "roe": 0.12162232, "roa": 0.05884619, "roic": 0.04598701, "roc_greenblatt": null, "asset_turnover": 0.24880692, "cash_conversion": 0.71087645, "accruals_ratio": -0.06126964, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.18233881, "debt_to_assets": 0.20644015, "interest_coverage": 2.65884325, "current_ratio": 1.20987654, "quick_ratio": 1.20987654, "net_debt": 12800000000, "revenue_growth_1y": -0.01934693, "revenue_growth_3y_cagr": -0.16155184, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.27559299, "eps_growth_3y_cagr": -0.44083177, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20691654, "book_value_growth_1y": 0.00399976, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.127562, "revenue_stability_5y": 0.279268, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09601302, "price_return_3m": 0.08564939, "price_return_6m": 0.37593563, "price_return_9m": 0.32212271, "price_return_12m": 0.37152336, "price_return_12m_ex1m": 0.25137506, "distance_from_52w_high": -0.1221348, "distance_from_52w_low": 0.49068265, "relative_strength": 0.35281939, "local_beta": -0.7016, "volatility_252d": 0.381619, "volatility_60d": 0.900085, "max_drawdown_12m": -0.22388454, "revenue_ttm": 20020000000, "gross_profit_ttm": 6985000000, "ebit_ttm": 3172000000, "ebitda_ttm": 10826000000, "net_income_ttm": 4735000000, "eps_diluted_ttm": 4.77707379, "operating_cash_flow_ttm": 9665000000, "capital_expenditure_ttm": -6299000000, "fcf_ttm": 3366000000, "dividends_paid_ttm": -1623000000, "share_repurchases_ttm": -56000000, "shares_issued_ttm": 1036000000, "interest_expense_ttm": 1193000000, "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_current_liabilities": 9153000000, "net_ppe": null, "total_assets": 80464000000, "total_debt": 16611000000, "total_equity": 38932000000, "net_working_capital": -1666000000, "book_value_per_share": 39.27793808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.27793808, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 21, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 62, "rank_pcf": 22, "rank_ev_ebitda": 23, "rank_ev_ebit": 68, "rank_earnings_yield": 21, "rank_fcf_yield": 37, "rank_dividend_yield": 27, "rank_shareholder_yield": 63, "rank_total_yield": 6, "rank_roe": 46, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 62, "rank_fcf_margin": 25, "rank_piotroski": 87, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 25, "value_composite": 23, "quality_composite": 65, "momentum_composite": 21, "growth_composite": 92, "yield_composite": 26, "svqf_composite": 16, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 }, "complete_fields": { "id": 388497, "ticker_id": 19945, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11664000000", "netIncome": "2326000000", "grossProfit": "7543000000", "totalRevenue": "21593000000", "costOfRevenue": "14050000000", "interestExpense": "1079000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7533000000" }, "balance": { "totalDebt": "23351000000", "totalAssets": "84186000000", "longTermDebt": "19822000000", "shortTermDebt": "1575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "986026416", "totalCurrentAssets": "8827000000", "totalShareholderEquity": "36034000000", "totalCurrentLiabilities": "9428000000", "cashAndShortTermInvestments": "1968000000" }, "cashflow": { "freeCashFlow": "4105000000", "dividendsPaid": "-1594000000", "issuanceOfDebt": "0", "issuanceOfStock": "966000000", "repaymentOfDebt": "-3754000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10532000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6427000000" } }, "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3722000000, "depreciation_amortisation": 7533000000, "ebitda": 11664000000, "interest_expense": 1079000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2326000000, "net_income_continuing_ops": null, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1968000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84186000000, "short_term_debt": 1575000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9428000000, "long_term_debt": 19822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "operating_cash_flow": 10532000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11664000000", "netIncome": "2326000000", "grossProfit": "7543000000", "totalRevenue": "21593000000", "costOfRevenue": "14050000000", "interestExpense": "1079000000", "operatingIncome": "3722000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7533000000" }, "balance": { "totalDebt": "23351000000", "totalAssets": "84186000000", "longTermDebt": "19822000000", "shortTermDebt": "1575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "986026416", "totalCurrentAssets": "8827000000", "totalShareholderEquity": "36034000000", "totalCurrentLiabilities": "9428000000", "cashAndShortTermInvestments": "1968000000" }, "cashflow": { "freeCashFlow": "4105000000", "dividendsPaid": "-1594000000", "issuanceOfDebt": "0", "issuanceOfStock": "966000000", "repaymentOfDebt": "-3754000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10532000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6427000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 22019000000, "cost_of_revenue": 13728000000, "gross_profit": 8291000000, "ebit": 4698000000, "ebitda": 11385000000, "pretax_income": null, "tax_provision": null, "net_income": 3056000000, "net_income_to_common": 3056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000000, "total_current_assets": 9070000000, "total_assets": 85445000000, "short_term_debt": 1003000000, "long_term_debt": 24321000000, "total_debt": 26920000000, "total_liabilities": null, "total_equity": 34159000000, "shares_outstanding": 938457983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11439000000, "capital_expenditure": -6263000000, "free_cash_flow": 5176000000, "dividends_paid": -1446000000, "share_repurchases": -27000000, "shares_issued": 584000000, "net_debt_issued": 5098000000 }, "complete_fields": { "id": 388502, "ticker_id": 19945, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11385000000", "netIncome": "3056000000", "grossProfit": "8291000000", "totalRevenue": "22019000000", "costOfRevenue": "13728000000", "interestExpense": "1169000000", "operatingIncome": "4698000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6951000000" }, "balance": { "totalDebt": "26920000000", "totalAssets": "85445000000", "longTermDebt": "24321000000", "shortTermDebt": "1003000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "938457983", "totalCurrentAssets": "9070000000", "totalShareholderEquity": "34159000000", "totalCurrentLiabilities": "9521000000", "cashAndShortTermInvestments": "2125000000" }, "cashflow": { "freeCashFlow": "5176000000", "dividendsPaid": "-1446000000", "issuanceOfDebt": "9612000000", "issuanceOfStock": "584000000", "repaymentOfDebt": "-4514000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11439000000", "repurchaseOfStock": "-27000000", "capitalExpenditures": "-6263000000" } }, "revenue": 22019000000, "cost_of_revenue": 13728000000, "gross_profit": 8291000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4698000000, "depreciation_amortisation": 6951000000, "ebitda": 11385000000, "interest_expense": 1169000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3056000000, "net_income_continuing_ops": null, "net_income_to_common": 3056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85445000000, "short_term_debt": 1003000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9521000000, "long_term_debt": 24321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34159000000, "shares_outstanding": 938457983, "operating_cash_flow": 11439000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1446000000, "share_repurchases": -27000000, "shares_issued": 584000000, "net_debt_issued": 5098000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11385000000", "netIncome": "3056000000", "grossProfit": "8291000000", "totalRevenue": "22019000000", "costOfRevenue": "13728000000", "interestExpense": "1169000000", "operatingIncome": "4698000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6951000000" }, "balance": { "totalDebt": "26920000000", "totalAssets": "85445000000", "longTermDebt": "24321000000", "shortTermDebt": "1003000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "938457983", "totalCurrentAssets": "9070000000", "totalShareholderEquity": "34159000000", "totalCurrentLiabilities": "9521000000", "cashAndShortTermInvestments": "2125000000" }, "cashflow": { "freeCashFlow": "5176000000", "dividendsPaid": "-1446000000", "issuanceOfDebt": "9612000000", "issuanceOfStock": "584000000", "repaymentOfDebt": "-4514000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11439000000", "repurchaseOfStock": "-27000000", "capitalExpenditures": "-6263000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 23156000000, "cost_of_revenue": 14723000000, "gross_profit": 8433000000, "ebit": 4753000000, "ebitda": 11642000000, "pretax_income": null, "tax_provision": null, "net_income": 4696000000, "net_income_to_common": 4696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426000000, "total_current_assets": 8375000000, "total_assets": 74008000000, "short_term_debt": 1056000000, "long_term_debt": 17945000000, "total_debt": 20911000000, "total_liabilities": null, "total_equity": 30250000000, "shares_outstanding": 879463103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12308000000, "capital_expenditure": -5696000000, "free_cash_flow": 6612000000, "dividends_paid": -1365000000, "share_repurchases": -3459000000, "shares_issued": 135000000, "net_debt_issued": -68000000 }, "complete_fields": { "id": 388504, "ticker_id": 19945, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11642000000", "netIncome": "4696000000", "grossProfit": "8433000000", "totalRevenue": "23156000000", "costOfRevenue": "14723000000", "interestExpense": "957000000", "operatingIncome": "4753000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6449000000" }, "balance": { "totalDebt": "20911000000", "totalAssets": "74008000000", "longTermDebt": "17945000000", "shortTermDebt": "1056000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "879463103", "totalCurrentAssets": "8375000000", "totalShareholderEquity": "30250000000", "totalCurrentLiabilities": "9148000000", "cashAndShortTermInvestments": "1426000000" }, "cashflow": { "freeCashFlow": "6612000000", "dividendsPaid": "-1365000000", "issuanceOfDebt": "283000000", "issuanceOfStock": "135000000", "repaymentOfDebt": "-351000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12308000000", "repurchaseOfStock": "-3459000000", "capitalExpenditures": "-5696000000" } }, "revenue": 23156000000, "cost_of_revenue": 14723000000, "gross_profit": 8433000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4753000000, "depreciation_amortisation": 6449000000, "ebitda": 11642000000, "interest_expense": 957000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4696000000, "net_income_continuing_ops": null, "net_income_to_common": 4696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8375000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74008000000, "short_term_debt": 1056000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9148000000, "long_term_debt": 17945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30250000000, "shares_outstanding": 879463103, "operating_cash_flow": 12308000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5696000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1365000000, "share_repurchases": -3459000000, "shares_issued": 135000000, "net_debt_issued": -68000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6612000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11642000000", "netIncome": "4696000000", "grossProfit": "8433000000", "totalRevenue": "23156000000", "costOfRevenue": "14723000000", "interestExpense": "957000000", "operatingIncome": "4753000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6449000000" }, "balance": { "totalDebt": "20911000000", "totalAssets": "74008000000", "longTermDebt": "17945000000", "shortTermDebt": "1056000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "879463103", "totalCurrentAssets": "8375000000", "totalShareholderEquity": "30250000000", "totalCurrentLiabilities": "9148000000", "cashAndShortTermInvestments": "1426000000" }, "cashflow": { "freeCashFlow": "6612000000", "dividendsPaid": "-1365000000", "issuanceOfDebt": "283000000", "issuanceOfStock": "135000000", "repaymentOfDebt": "-351000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12308000000", "repurchaseOfStock": "-3459000000", "capitalExpenditures": "-5696000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 36634000000, "cost_of_revenue": 18989000000, "gross_profit": 17645000000, "ebit": 13665000000, "ebitda": 22073000000, "pretax_income": null, "tax_provision": null, "net_income": 13304000000, "net_income_to_common": 13304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984000000, "total_current_assets": 8886000000, "total_assets": 72609000000, "short_term_debt": 22000000, "long_term_debt": 19124000000, "total_debt": 20765000000, "total_liabilities": null, "total_equity": 30085000000, "shares_outstanding": 899858944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16810000000, "capital_expenditure": -4497000000, "free_cash_flow": 12313000000, "dividends_paid": -1184000000, "share_repurchases": -3099000000, "shares_issued": 293000000, "net_debt_issued": -9484000000 }, "complete_fields": { "id": 388505, "ticker_id": 19945, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22073000000", "netIncome": "13304000000", "grossProfit": "17645000000", "totalRevenue": "36634000000", "costOfRevenue": "18989000000", "interestExpense": "1030000000", "operatingIncome": "13665000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6926000000" }, "balance": { "totalDebt": "20765000000", "totalAssets": "72609000000", "longTermDebt": "19124000000", "shortTermDebt": "22000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "899858944", "totalCurrentAssets": "8886000000", "totalShareholderEquity": "30085000000", "totalCurrentLiabilities": "7757000000", "cashAndShortTermInvestments": "984000000" }, "cashflow": { "freeCashFlow": "12313000000", "dividendsPaid": "-1184000000", "issuanceOfDebt": "400000000", "issuanceOfStock": "293000000", "repaymentOfDebt": "-9884000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16810000000", "repurchaseOfStock": "-3099000000", "capitalExpenditures": "-4497000000" } }, "revenue": 36634000000, "cost_of_revenue": 18989000000, "gross_profit": 17645000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13665000000, "depreciation_amortisation": 6926000000, "ebitda": 22073000000, "interest_expense": 1030000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13304000000, "net_income_continuing_ops": null, "net_income_to_common": 13304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8886000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72609000000, "short_term_debt": 22000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7757000000, "long_term_debt": 19124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30085000000, "shares_outstanding": 899858944, "operating_cash_flow": 16810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1184000000, "share_repurchases": -3099000000, "shares_issued": 293000000, "net_debt_issued": -9484000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12313000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22073000000", "netIncome": "13304000000", "grossProfit": "17645000000", "totalRevenue": "36634000000", "costOfRevenue": "18989000000", "interestExpense": "1030000000", "operatingIncome": "13665000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6926000000" }, "balance": { "totalDebt": "20765000000", "totalAssets": "72609000000", "longTermDebt": "19124000000", "shortTermDebt": "22000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "899858944", "totalCurrentAssets": "8886000000", "totalShareholderEquity": "30085000000", "totalCurrentLiabilities": "7757000000", "cashAndShortTermInvestments": "984000000" }, "cashflow": { "freeCashFlow": "12313000000", "dividendsPaid": "-1184000000", "issuanceOfDebt": "400000000", "issuanceOfStock": "293000000", "repaymentOfDebt": "-9884000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16810000000", "repurchaseOfStock": "-3099000000", "capitalExpenditures": "-4497000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388506, "ticker_id": 19945, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 }, "complete_fields": { "id": 388495, "ticker_id": 19945, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2616000000", "netIncome": "3345000000", "grossProfit": "1897000000", "totalRevenue": "5230000000", "costOfRevenue": "3333000000", "interestExpense": "432000000", "operatingIncome": "927000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1794000000" }, "balance": { "totalDebt": "16611000000", "totalAssets": "80464000000", "longTermDebt": "14483000000", "shortTermDebt": "224000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "991192560", "totalCurrentAssets": "11074000000", "totalShareholderEquity": "38932000000", "totalCurrentLiabilities": "9153000000", "cashAndShortTermInvestments": "3811000000" }, "cashflow": { "freeCashFlow": "-273000000", "dividendsPaid": "-409000000", "issuanceOfDebt": null, "issuanceOfStock": "95000000", "repaymentOfDebt": "-6903000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1281000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-1554000000" } }, "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000000, "depreciation_amortisation": 1794000000, "ebitda": 2616000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3345000000, "net_income_continuing_ops": null, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3811000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11074000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80464000000, "short_term_debt": 224000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9153000000, "long_term_debt": 14483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16611000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "operating_cash_flow": 1281000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1554000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2616000000", "netIncome": "3345000000", "grossProfit": "1897000000", "totalRevenue": "5230000000", "costOfRevenue": "3333000000", "interestExpense": "432000000", "operatingIncome": "927000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1794000000" }, "balance": { "totalDebt": "16611000000", "totalAssets": "80464000000", "longTermDebt": "14483000000", "shortTermDebt": "224000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "991192560", "totalCurrentAssets": "11074000000", "totalShareholderEquity": "38932000000", "totalCurrentLiabilities": "9153000000", "cashAndShortTermInvestments": "3811000000" }, "cashflow": { "freeCashFlow": "-273000000", "dividendsPaid": "-409000000", "issuanceOfDebt": null, "issuanceOfStock": "95000000", "repaymentOfDebt": "-6903000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1281000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-1554000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 1752000000, "cost_of_revenue": 912000000, "gross_profit": 840000000, "ebit": 117000000, "ebitda": 1650000000, "pretax_income": null, "tax_provision": null, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": -753000000, "free_cash_flow": 1881000000, "dividends_paid": -408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 }, "complete_fields": { "id": 388496, "ticker_id": 19945, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1650000000", "netIncome": "102000000", "grossProfit": "840000000", "totalRevenue": "1752000000", "costOfRevenue": "912000000", "interestExpense": "215000000", "operatingIncome": "117000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1619000000" }, "balance": { "totalDebt": "23351000000", "totalAssets": "84186000000", "longTermDebt": "19822000000", "shortTermDebt": "1575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "986026416", "totalCurrentAssets": "8827000000", "totalShareholderEquity": "36034000000", "totalCurrentLiabilities": "9428000000", "cashAndShortTermInvestments": "1968000000" }, "cashflow": { "freeCashFlow": "1881000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "0", "issuanceOfStock": "18000000", "repaymentOfDebt": "-170000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2634000000", "repurchaseOfStock": "0", "capitalExpenditures": "-753000000" } }, "revenue": 1752000000, "cost_of_revenue": 912000000, "gross_profit": 840000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 1619000000, "ebitda": 1650000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": null, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1968000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84186000000, "short_term_debt": 1575000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9428000000, "long_term_debt": 19822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "operating_cash_flow": 2634000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1650000000", "netIncome": "102000000", "grossProfit": "840000000", "totalRevenue": "1752000000", "costOfRevenue": "912000000", "interestExpense": "215000000", "operatingIncome": "117000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1619000000" }, "balance": { "totalDebt": "23351000000", "totalAssets": "84186000000", "longTermDebt": "19822000000", "shortTermDebt": "1575000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "986026416", "totalCurrentAssets": "8827000000", "totalShareholderEquity": "36034000000", "totalCurrentLiabilities": "9428000000", "cashAndShortTermInvestments": "1968000000" }, "cashflow": { "freeCashFlow": "1881000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "0", "issuanceOfStock": "18000000", "repaymentOfDebt": "-170000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2634000000", "repurchaseOfStock": "0", "capitalExpenditures": "-753000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 6624000000, "cost_of_revenue": 4463000000, "gross_profit": 2161000000, "ebit": 1174000000, "ebitda": 3497000000, "pretax_income": null, "tax_provision": null, "net_income": 830000000, "net_income_to_common": 830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2159000000, "total_current_assets": 8812000000, "total_assets": 83472000000, "short_term_debt": 1463000000, "long_term_debt": 20214000000, "total_debt": 22876000000, "total_liabilities": null, "total_equity": 36261000000, "shares_outstanding": 985175029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2790000000, "capital_expenditure": -1768000000, "free_cash_flow": 1022000000, "dividends_paid": -408000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -1304000000 }, "complete_fields": { "id": 388498, "ticker_id": 19945, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3497000000", "netIncome": "830000000", "grossProfit": "2161000000", "totalRevenue": "6624000000", "costOfRevenue": "4463000000", "interestExpense": "270000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2061000000" }, "balance": { "totalDebt": "22876000000", "totalAssets": "83472000000", "longTermDebt": "20214000000", "shortTermDebt": "1463000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "985175029", "totalCurrentAssets": "8812000000", "totalShareholderEquity": "36261000000", "totalCurrentLiabilities": "9421000000", "cashAndShortTermInvestments": "2159000000" }, "cashflow": { "freeCashFlow": "1022000000", "dividendsPaid": "-408000000", "issuanceOfDebt": null, "issuanceOfStock": "17000000", "repaymentOfDebt": "-1304000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2790000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1768000000" } }, "revenue": 6624000000, "cost_of_revenue": 4463000000, "gross_profit": 2161000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174000000, "depreciation_amortisation": 2061000000, "ebitda": 3497000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 830000000, "net_income_continuing_ops": null, "net_income_to_common": 830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2159000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83472000000, "short_term_debt": 1463000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9421000000, "long_term_debt": 20214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36261000000, "shares_outstanding": 985175029, "operating_cash_flow": 2790000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -408000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -1304000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3497000000", "netIncome": "830000000", "grossProfit": "2161000000", "totalRevenue": "6624000000", "costOfRevenue": "4463000000", "interestExpense": "270000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2061000000" }, "balance": { "totalDebt": "22876000000", "totalAssets": "83472000000", "longTermDebt": "20214000000", "shortTermDebt": "1463000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "985175029", "totalCurrentAssets": "8812000000", "totalShareholderEquity": "36261000000", "totalCurrentLiabilities": "9421000000", "cashAndShortTermInvestments": "2159000000" }, "cashflow": { "freeCashFlow": "1022000000", "dividendsPaid": "-408000000", "issuanceOfDebt": null, "issuanceOfStock": "17000000", "repaymentOfDebt": "-1304000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2790000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1768000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 6414000000, "cost_of_revenue": 4327000000, "gross_profit": 2087000000, "ebit": 954000000, "ebitda": 3063000000, "pretax_income": null, "tax_provision": null, "net_income": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2326000000, "total_current_assets": 8977000000, "total_assets": 84360000000, "short_term_debt": 285000000, "long_term_debt": 22711000000, "total_debt": 24174000000, "total_liabilities": null, "total_equity": 35722000000, "shares_outstanding": 984416165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2960000000, "capital_expenditure": -2224000000, "free_cash_flow": 736000000, "dividends_paid": -398000000, "share_repurchases": 0, "shares_issued": 906000000, "net_debt_issued": -1762000000 }, "complete_fields": { "id": 388499, "ticker_id": 19945, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3063000000", "netIncome": "458000000", "grossProfit": "2087000000", "totalRevenue": "6414000000", "costOfRevenue": "4327000000", "interestExpense": "276000000", "operatingIncome": "954000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2049000000" }, "balance": { "totalDebt": "24174000000", "totalAssets": "84360000000", "longTermDebt": "22711000000", "shortTermDebt": "285000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "984416165", "totalCurrentAssets": "8977000000", "totalShareholderEquity": "35722000000", "totalCurrentLiabilities": "8564000000", "cashAndShortTermInvestments": "2326000000" }, "cashflow": { "freeCashFlow": "736000000", "dividendsPaid": "-398000000", "issuanceOfDebt": null, "issuanceOfStock": "906000000", "repaymentOfDebt": "-1762000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2960000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2224000000" } }, "revenue": 6414000000, "cost_of_revenue": 4327000000, "gross_profit": 2087000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954000000, "depreciation_amortisation": 2049000000, "ebitda": 3063000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 458000000, "net_income_continuing_ops": null, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2326000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8977000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84360000000, "short_term_debt": 285000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8564000000, "long_term_debt": 22711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35722000000, "shares_outstanding": 984416165, "operating_cash_flow": 2960000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -398000000, "share_repurchases": 0, "shares_issued": 906000000, "net_debt_issued": -1762000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3063000000", "netIncome": "458000000", "grossProfit": "2087000000", "totalRevenue": "6414000000", "costOfRevenue": "4327000000", "interestExpense": "276000000", "operatingIncome": "954000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2049000000" }, "balance": { "totalDebt": "24174000000", "totalAssets": "84360000000", "longTermDebt": "22711000000", "shortTermDebt": "285000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "984416165", "totalCurrentAssets": "8977000000", "totalShareholderEquity": "35722000000", "totalCurrentLiabilities": "8564000000", "cashAndShortTermInvestments": "2326000000" }, "cashflow": { "freeCashFlow": "736000000", "dividendsPaid": "-398000000", "issuanceOfDebt": null, "issuanceOfStock": "906000000", "repaymentOfDebt": "-1762000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2960000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2224000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": 5704000000, "cost_of_revenue": 3473000000, "gross_profit": 2231000000, "ebit": 1345000000, "ebitda": 3291000000, "pretax_income": null, "tax_provision": null, "net_income": 936000000, "net_income_to_common": 936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2612000000, "total_current_assets": 9716000000, "total_assets": 84967000000, "short_term_debt": 1408000000, "long_term_debt": 23379000000, "total_debt": 25987000000, "total_liabilities": null, "total_equity": 34712000000, "shares_outstanding": 942049921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2148000000, "capital_expenditure": -1682000000, "free_cash_flow": 466000000, "dividends_paid": -380000000, "share_repurchases": 0, "shares_issued": 25000000, "net_debt_issued": -518000000 }, "complete_fields": { "id": 388500, "ticker_id": 19945, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3291000000", "netIncome": "936000000", "grossProfit": "2231000000", "totalRevenue": "5704000000", "costOfRevenue": "3473000000", "interestExpense": "310000000", "operatingIncome": "1345000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1804000000" }, "balance": { "totalDebt": "25987000000", "totalAssets": "84967000000", "longTermDebt": "23379000000", "shortTermDebt": "1408000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "942049921", "totalCurrentAssets": "9716000000", "totalShareholderEquity": "34712000000", "totalCurrentLiabilities": "9623000000", "cashAndShortTermInvestments": "2612000000" }, "cashflow": { "freeCashFlow": "466000000", "dividendsPaid": "-380000000", "issuanceOfDebt": null, "issuanceOfStock": "25000000", "repaymentOfDebt": "-518000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2148000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1682000000" } }, "revenue": 5704000000, "cost_of_revenue": 3473000000, "gross_profit": 2231000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345000000, "depreciation_amortisation": 1804000000, "ebitda": 3291000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 936000000, "net_income_continuing_ops": null, "net_income_to_common": 936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2612000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9716000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84967000000, "short_term_debt": 1408000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9623000000, "long_term_debt": 23379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34712000000, "shares_outstanding": 942049921, "operating_cash_flow": 2148000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -380000000, "share_repurchases": 0, "shares_issued": 25000000, "net_debt_issued": -518000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3291000000", "netIncome": "936000000", "grossProfit": "2231000000", "totalRevenue": "5704000000", "costOfRevenue": "3473000000", "interestExpense": "310000000", "operatingIncome": "1345000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1804000000" }, "balance": { "totalDebt": "25987000000", "totalAssets": "84967000000", "longTermDebt": "23379000000", "shortTermDebt": "1408000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "942049921", "totalCurrentAssets": "9716000000", "totalShareholderEquity": "34712000000", "totalCurrentLiabilities": "9623000000", "cashAndShortTermInvestments": "2612000000" }, "cashflow": { "freeCashFlow": "466000000", "dividendsPaid": "-380000000", "issuanceOfDebt": null, "issuanceOfStock": "25000000", "repaymentOfDebt": "-518000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2148000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1682000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388501, "ticker_id": 19945, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388503, "ticker_id": 19945, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:09.059770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }