{ "ticker": { "uuid": "6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6", "symbol": "OPC", "name": "Occidental Petroleum Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/" }, "latest_snapshot": { "ticker": { "uuid": "6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6", "symbol": "OPC", "name": "Occidental Petroleum Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ad4c8ce-1581-44e0-b3b0-9f80ed9952b6/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.75, "value": 0.69, "quality": 0.29, "momentum": 0.73, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 48.54, "market_cap": 48522398987.98, "pe_ratio": 10.2476, "earnings_yield": 0.0429, "ebitda_to_ev": 0.1515, "shareholder_yield": -0.0024, "roe": 0.1216, "piotroski_f_score": 4, "momentum_12_1": 0.2382, "volatility_252d": 0.3908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.2476, "ev_ebitda": 6.5994, "earnings_yield": 0.0429, "fcf_yield": 0.0479, "shareholder_yield": -0.0024 }, "quality": { "roe": 0.1216, "roic": 0.0437, "gross_margin": 0.3578, "fcf_margin": 0.1784, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0193, "eps_growth_1y": -0.2756, "fcf_growth_1y": -0.2069 }, "momentum": { "price_return_12m": 0.3167, "momentum_12_1": 0.2382, "relative_strength": 0.2275 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.29, "momentum_percentile": 0.73, "growth_composite": 92, "yield_composite": 61, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.9, "os": 0.73, "value": 0.66, "quality": 0.3, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.4824, "earnings_yield": 0.0445, "shareholder_yield": -0.0026, "roe": 0.1216, "momentum_12_1": 0.2514 }, { "week_end_date": "2026-06-14", "price": 49.1, "os": 0.73, "value": 0.68, "quality": 0.29, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.314, "earnings_yield": 0.045, "shareholder_yield": -0.0023, "roe": 0.1216, "momentum_12_1": 0.2942 }, { "week_end_date": "2026-06-21", "price": 44.95, "os": 0.74, "value": 0.71, "quality": 0.32, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.4412, "earnings_yield": 0.0478, "shareholder_yield": -0.0025, "roe": 0.1216, "momentum_12_1": 0.3026 }, { "week_end_date": "2026-06-28", "price": 44.25, "os": 0.76, "value": 0.72, "quality": 0.29, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.2952, "earnings_yield": 0.0483, "shareholder_yield": -0.0025, "roe": 0.1216, "momentum_12_1": 0.3484 }, { "week_end_date": "2026-07-05", "price": 42.18, "os": 0.77, "value": 0.74, "quality": 0.3, "momentum": 0.68, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 8.8603, "earnings_yield": 0.0498, "shareholder_yield": -0.0026, "roe": 0.1216, "momentum_12_1": 0.3689 }, { "week_end_date": "2026-07-12", "price": 45.65, "os": 0.75, "value": 0.72, "quality": 0.29, "momentum": 0.67, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.5882, "earnings_yield": 0.0473, "shareholder_yield": -0.0024, "roe": 0.1216, "momentum_12_1": 0.2731 }, { "week_end_date": "2026-07-19", "price": 47.47, "os": 0.76, "value": 0.7, "quality": 0.28, "momentum": 0.74, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.9716, "earnings_yield": 0.046, "shareholder_yield": -0.0023, "roe": 0.1216, "momentum_12_1": 0.2309 }, { "week_end_date": "2026-07-26", "price": 50.09, "os": 0.75, "value": 0.68, "quality": 0.28, "momentum": 0.74, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 10.5219, "earnings_yield": 0.0443, "shareholder_yield": -0.0021, "roe": 0.1216, "momentum_12_1": 0.187 }, { "week_end_date": "2026-08-02", "price": 48.73, "os": 0.75, "value": 0.7, "quality": 0.29, "momentum": 0.7, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 10.2373, "earnings_yield": 0.0452, "shareholder_yield": -0.0022, "roe": 0.1216, "momentum_12_1": 0.1617 }, { "week_end_date": "2026-08-09", "price": 48.54, "os": 0.75, "value": 0.69, "quality": 0.29, "momentum": 0.73, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 10.2476, "earnings_yield": 0.0429, "shareholder_yield": -0.0024, "roe": 0.1216, "momentum_12_1": 0.2382 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14050000000, "gross_profit": 7543000000, "ebit": 3722000000, "ebitda": 11664000000, "pretax_income": null, "tax_provision": null, "net_income": 2326000000, "net_income_to_common": 2326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000000, "capital_expenditure": -6427000000, "free_cash_flow": 4105000000, "dividends_paid": -1594000000, "share_repurchases": 0, "shares_issued": 966000000, "net_debt_issued": -3754000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 8065000000, "cost_of_revenue": 3427000000, "gross_profit": 4638000000, "ebit": 3665000000, "ebitda": 5870000000, "pretax_income": null, "tax_provision": null, "net_income": 2977000000, "net_income_to_common": 2977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4150000000, "total_current_assets": 11132000000, "total_assets": 80358000000, "short_term_debt": 1000000, "long_term_debt": 12799000000, "total_debt": 14626000000, "total_liabilities": null, "total_equity": 41746000000, "shares_outstanding": 999708551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4271000000, "capital_expenditure": -1589000000, "free_cash_flow": 2682000000, "dividends_paid": -430000000, "share_repurchases": -61000000, "shares_issued": 200000000, "net_debt_issued": -1792000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5230000000, "cost_of_revenue": 3333000000, "gross_profit": 1897000000, "ebit": 927000000, "ebitda": 2616000000, "pretax_income": null, "tax_provision": null, "net_income": 3345000000, "net_income_to_common": 3345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3811000000, "total_current_assets": 11074000000, "total_assets": 80464000000, "short_term_debt": 224000000, "long_term_debt": 14483000000, "total_debt": 16611000000, "total_liabilities": null, "total_equity": 38932000000, "shares_outstanding": 991192560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": -1554000000, "free_cash_flow": -273000000, "dividends_paid": -409000000, "share_repurchases": -56000000, "shares_issued": 95000000, "net_debt_issued": -6903000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1752000000, "cost_of_revenue": 912000000, "gross_profit": 840000000, "ebit": 117000000, "ebitda": 1650000000, "pretax_income": null, "tax_provision": null, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": -753000000, "free_cash_flow": 1881000000, "dividends_paid": -408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1752000000, "cost_of_revenue": 912000000, "gross_profit": 840000000, "ebit": 117000000, "ebitda": 1650000000, "pretax_income": null, "tax_provision": null, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000000, "total_current_assets": 8827000000, "total_assets": 84186000000, "short_term_debt": 1575000000, "long_term_debt": 19822000000, "total_debt": 23351000000, "total_liabilities": null, "total_equity": 36034000000, "shares_outstanding": 986026416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2634000000, "capital_expenditure": -753000000, "free_cash_flow": 1881000000, "dividends_paid": -408000000, "share_repurchases": 0, "shares_issued": 18000000, "net_debt_issued": -170000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }