{ "ticker": { "uuid": "6adeaaf1-19d8-444c-ba5d-8551e13d1b5f", "symbol": "LGHL", "name": "LAXMI GOLDORNA HOUSE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/" }, "latest_snapshot": { "ticker": { "uuid": "6adeaaf1-19d8-444c-ba5d-8551e13d1b5f", "symbol": "LGHL", "name": "LAXMI GOLDORNA HOUSE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0, "value": 0.03, "quality": 0.05, "momentum": 0.11, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 202.82, "market_cap": 10159773369.85, "pe_ratio": 347.7945, "earnings_yield": 0.0145, "ebitda_to_ev": 0.0151, "shareholder_yield": 0, "roe": 0.0413, "piotroski_f_score": 3, "momentum_12_1": -0.244, "volatility_252d": 0.4317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 347.7945, "ev_ebitda": 66.0801, "earnings_yield": 0.0145, "fcf_yield": -0.0104, "shareholder_yield": 0 }, "quality": { "roe": 0.0413, "roic": 0.0684, "gross_margin": 0.2189, "fcf_margin": -0.1117, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1879, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2861, "momentum_12_1": -0.244, "relative_strength": -0.2946 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.05, "momentum_percentile": 0.11, "growth_composite": 31, "yield_composite": 73, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 241.3, "os": 0.07, "value": 0.02, "quality": 0.17, "momentum": 0.74, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 111.5644, "earnings_yield": 0.018, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": 0.0604 }, { "week_end_date": "2026-06-14", "price": 226.62, "os": 0.01, "value": 0.03, "quality": 0.18, "momentum": 0.3, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 104.7772, "earnings_yield": 0.0191, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.1186 }, { "week_end_date": "2026-06-21", "price": 229.15, "os": 0.01, "value": 0.03, "quality": 0.19, "momentum": 0.19, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 105.9469, "earnings_yield": 0.0189, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.2218 }, { "week_end_date": "2026-06-28", "price": 221.97, "os": 0.01, "value": 0.03, "quality": 0.19, "momentum": 0.21, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 102.6272, "earnings_yield": 0.0194, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.1983 }, { "week_end_date": "2026-07-05", "price": 220.88, "os": 0, "value": 0.03, "quality": 0.16, "momentum": 0.17, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 102.1233, "earnings_yield": 0.0195, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.2329 }, { "week_end_date": "2026-07-12", "price": 214.78, "os": 0, "value": 0.04, "quality": 0.15, "momentum": 0.08, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 99.303, "earnings_yield": 0.02, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.3513 }, { "week_end_date": "2026-07-19", "price": 207.91, "os": 0, "value": 0.04, "quality": 0.16, "momentum": 0.09, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 96.1266, "earnings_yield": 0.0206, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.3288 }, { "week_end_date": "2026-07-26", "price": 203.91, "os": 0, "value": 0.04, "quality": 0.16, "momentum": 0.08, "confidence": 0.719, "coverage": 0.879, "pe_ratio": 94.2773, "earnings_yield": 0.021, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.3333 }, { "week_end_date": "2026-08-02", "price": 205.37, "os": 0, "value": 0.04, "quality": 0.17, "momentum": 0.13, "confidence": 0.709, "coverage": 0.879, "pe_ratio": 94.9523, "earnings_yield": 0.0209, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": -0.2433 }, { "week_end_date": "2026-08-09", "price": 202.82, "os": 0, "value": 0.03, "quality": 0.05, "momentum": 0.11, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 347.7945, "earnings_yield": 0.0145, "shareholder_yield": 0, "roe": 0.0413, "momentum_12_1": -0.244 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1043126000, "cost_of_revenue": 814983000, "gross_profit": 228143000, "ebit": 162769000, "ebitda": 169202000, "pretax_income": null, "tax_provision": null, "net_income": 43881000, "net_income_to_common": 43881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1986000, "total_current_assets": 1708645000, "total_assets": 1969730000, "short_term_debt": 190432000, "long_term_debt": 893722000, "total_debt": 1084154000, "total_liabilities": null, "total_equity": 706645000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116193000, "capital_expenditure": -334000, "free_cash_flow": -116527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 190529000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 266378000, "cost_of_revenue": 248040000, "gross_profit": 18338000, "ebit": -19895000, "ebitda": -17227000, "pretax_income": null, "tax_provision": null, "net_income": -61644000, "net_income_to_common": -61644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1986000, "total_current_assets": 1708645000, "total_assets": 1969730000, "short_term_debt": 190432000, "long_term_debt": 893722000, "total_debt": 1084154000, "total_liabilities": null, "total_equity": 706645000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 248540000, "cost_of_revenue": 161647000, "gross_profit": 86893000, "ebit": 74509000, "ebitda": 76180000, "pretax_income": null, "tax_provision": null, "net_income": 37639000, "net_income_to_common": 37639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4578000, "total_current_assets": 1700283000, "total_assets": 1944002000, "short_term_debt": 101701000, "long_term_debt": 865474000, "total_debt": 967175000, "total_liabilities": null, "total_equity": 749478000, "shares_outstanding": 50092560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 248540000, "cost_of_revenue": 161647000, "gross_profit": 86893000, "ebit": 74509000, "ebitda": 76180000, "pretax_income": null, "tax_provision": null, "net_income": 37639000, "net_income_to_common": 37639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4578000, "total_current_assets": 1700283000, "total_assets": 1944002000, "short_term_debt": 101701000, "long_term_debt": 865474000, "total_debt": 967175000, "total_liabilities": null, "total_equity": 749478000, "shares_outstanding": 50092560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }