{ "ticker": { "uuid": "6adeaaf1-19d8-444c-ba5d-8551e13d1b5f", "symbol": "LGHL", "name": "LAXMI GOLDORNA HOUSE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/" }, "ticker_metadata": { "id": 14264, "uuid": "6adeaaf1-19d8-444c-ba5d-8551e13d1b5f", "symbol": "LGHL", "name": "LAXMI GOLDORNA HOUSE LTD", "asset_type": "equity", "market_cap": 11844385792, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Laxmi Goldorna House Limited, a real estate company, engages in the construction of commercial and residential projects in India. It is involved in the manufacturing and trading of gold jewelry and ornaments, including gold jewelry with or without studded precious and semi-precious stones, as well as diamond jewelry. The company was incorporated in 2010 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6adeaaf1-19d8-444c-ba5d-8551e13d1b5f", "symbol": "LGHL", "name": "LAXMI GOLDORNA HOUSE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6adeaaf1-19d8-444c-ba5d-8551e13d1b5f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.02, "quality": 0.11, "momentum": 0.74, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 241.3, "market_cap": 12087334878.28, "pe_ratio": 111.5644, "earnings_yield": 0.009, "ebitda_to_ev": 0.0185, "shareholder_yield": 0, "roe": 0.1446, "piotroski_f_score": 4, "momentum_12_1": 0.0604, "volatility_252d": 0.4692 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.646378+00:00", "batch_id": "" }, "size": { "price_close": 241.3, "market_cap": 12087334878.2777, "market_cap_usd": 12087334878.2777, "enterprise_value": 13049931878.2777, "shares_outstanding": 50092560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 111.5644, "pb_ratio": 16.1277, "ptbv_ratio": 16.1277, "ps_ratio": 11.465, "pcf_ratio": null, "pfcf_ratio": -27.0939, "ev_ebitda": 54.0504, "ev_ebit": 55.622, "ev_sales": 12.378, "ev_fcf": -29.2516, "earnings_yield": 0.009, "fcf_yield": -0.0342, "price_to_sales": 11.465, "price_to_book": 16.1277, "price_to_cashflow": null, "ebitda_to_ev": 0.0185, "sales_yield": 0.0808 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.266, "operating_margin": 0.2225, "net_margin": 0.1028, "ebitda_margin": 0.229, "fcf_margin": -0.4232, "roe": 0.1446, "roa": 0.0557, "roic": 0.1028, "roc_greenblatt": null, "asset_turnover": 0.5423, "cash_conversion": -4.1177, "accruals_ratio": 0.2851, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2998, "revenue_stability_5y": 0.6573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.9869, "debt_to_assets": 0.4975, "interest_coverage": 2.372, "current_ratio": 5.1672, "quick_ratio": 5.1672, "net_debt": 962597000, "local_beta": 1.0002, "volatility_252d": 0.4692, "volatility_60d": 0.9606, "max_drawdown_12m": -0.4124, "risk_adjusted_momentum": 0.1287 }, "growth": { "revenue_growth_1y": -0.5651, "revenue_growth_3y_cagr": 0.1361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1138, "eps_growth_3y_cagr": 3.3765, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.431, "revenue_growth": -0.5651, "earnings_growth": 0.1138 }, "momentum": { "price_return_1m": -0.0436, "price_return_3m": -0.1229, "price_return_6m": -0.1246, "price_return_9m": -0.3023, "price_return_12m": 0.0141, "price_return_12m_ex1m": 0.0604, "momentum_6m": -0.1246, "momentum_12m": 0.0141, "momentum_12_1": 0.0604, "distance_from_52w_high": -0.3817, "distance_from_52w_low": 0.0521, "relative_strength": 0.1218 }, "raw_ttm": { "revenue_ttm": 1054283323, "gross_profit_ttm": 280399316, "ebit_ttm": 234618274, "ebitda_ttm": 241439867, "net_income_ttm": 108343993, "eps_diluted_ttm": 2.1629, "operating_cash_flow_ttm": -445891147, "capital_expenditure_ttm": -236554, "fcf_ttm": -446127701, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98910649, "cash_and_equivalents": 4578000, "total_current_assets": 1700283000, "total_current_liabilities": 329050000, "net_ppe": null, "total_assets": 1944002000, "total_debt": 967175000, "total_equity": 749478000, "net_working_capital": 1468356000, "book_value_per_share": 14.9619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.9619 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 88, "rank_earnings_yield": 93, "rank_fcf_yield": 78, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 32, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 80, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 36 }, "composites": { "value_composite": 98, "quality_composite": 89, "momentum_composite": 26, "growth_composite": 88, "yield_composite": 84, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.0469, "os_score": 0.05, "value_percentile": 0.02, "quality_percentile": 0.11, "momentum_percentile": 0.74, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6429, "ticker_id": 14264, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.646378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.3, "market_cap": 12087334878.2777, "market_cap_usd": 12087334878.2777, "enterprise_value": 13049931878.2777, "shares_outstanding": 50092560, "fx_rate_to_usd": null, "pe_ratio": 111.56442128, "pb_ratio": 16.12767136, "ptbv_ratio": 16.12767136, "ps_ratio": 11.46497779, "pcf_ratio": null, "pfcf_ratio": -27.09389005, "ev_ebitda": 54.05044345, "ev_ebit": 55.62197546, "ev_sales": 12.37801224, "ev_fcf": -29.25156149, "earnings_yield": 0.00896343, "fcf_yield": -0.03418621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26596201, "operating_margin": 0.22253816, "net_margin": 0.10276554, "ebitda_margin": 0.22900852, "fcf_margin": -0.42315732, "roe": 0.14455927, "roa": 0.05573245, "roic": 0.10277804, "roc_greenblatt": null, "asset_turnover": 0.54232625, "cash_conversion": -4.11769669, "accruals_ratio": 0.28510009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.98690163, "debt_to_assets": 0.49751749, "interest_coverage": 2.37202239, "current_ratio": 5.16724814, "quick_ratio": 5.16724814, "net_debt": 962597000, "revenue_growth_1y": -0.56512638, "revenue_growth_3y_cagr": 0.13613847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11376793, "eps_growth_3y_cagr": 3.37654698, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43100555, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.299829, "revenue_stability_5y": 0.657317, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04359889, "price_return_3m": -0.12286442, "price_return_6m": -0.12461452, "price_return_9m": -0.30230706, "price_return_12m": 0.01413187, "price_return_12m_ex1m": 0.0603625, "distance_from_52w_high": -0.3817444, "distance_from_52w_low": 0.05210376, "relative_strength": 0.12181161, "local_beta": 1.0002, "volatility_252d": 0.469156, "volatility_60d": 0.960628, "max_drawdown_12m": -0.41236252, "revenue_ttm": 1054283323, "gross_profit_ttm": 280399316, "ebit_ttm": 234618274, "ebitda_ttm": 241439867, "net_income_ttm": 108343993, "eps_diluted_ttm": 2.16287594, "operating_cash_flow_ttm": -445891147, "capital_expenditure_ttm": -236554, "fcf_ttm": -446127701, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98910649, "cash_and_equivalents": 4578000, "total_current_assets": 1700283000, "total_current_liabilities": 329050000, "net_ppe": null, "total_assets": 1944002000, "total_debt": 967175000, "total_equity": 749478000, "net_working_capital": 1468356000, "book_value_per_share": 14.9618626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.9618626, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 88, "rank_earnings_yield": 93, "rank_fcf_yield": 78, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 32, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 80, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 36, "value_composite": 98, "quality_composite": 89, "momentum_composite": 26, "growth_composite": 88, "yield_composite": 84, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 241.3, "os": 0.05, "value": 0.02, "quality": 0.11, "momentum": 0.74, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 111.5644, "earnings_yield": 0.009, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": 0.0604, "complete_fields": { "id": 6429, "ticker_id": 14264, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.646378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.3, "market_cap": 12087334878.2777, "market_cap_usd": 12087334878.2777, "enterprise_value": 13049931878.2777, "shares_outstanding": 50092560, "fx_rate_to_usd": null, "pe_ratio": 111.56442128, "pb_ratio": 16.12767136, "ptbv_ratio": 16.12767136, "ps_ratio": 11.46497779, "pcf_ratio": null, "pfcf_ratio": -27.09389005, "ev_ebitda": 54.05044345, "ev_ebit": 55.62197546, "ev_sales": 12.37801224, "ev_fcf": -29.25156149, "earnings_yield": 0.00896343, "fcf_yield": -0.03418621, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26596201, "operating_margin": 0.22253816, "net_margin": 0.10276554, "ebitda_margin": 0.22900852, "fcf_margin": -0.42315732, "roe": 0.14455927, "roa": 0.05573245, "roic": 0.10277804, "roc_greenblatt": null, "asset_turnover": 0.54232625, "cash_conversion": -4.11769669, "accruals_ratio": 0.28510009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.98690163, "debt_to_assets": 0.49751749, "interest_coverage": 2.37202239, "current_ratio": 5.16724814, "quick_ratio": 5.16724814, "net_debt": 962597000, "revenue_growth_1y": -0.56512638, "revenue_growth_3y_cagr": 0.13613847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11376793, "eps_growth_3y_cagr": 3.37654698, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.43100555, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.299829, "revenue_stability_5y": 0.657317, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04359889, "price_return_3m": -0.12286442, "price_return_6m": -0.12461452, "price_return_9m": -0.30230706, "price_return_12m": 0.01413187, "price_return_12m_ex1m": 0.0603625, "distance_from_52w_high": -0.3817444, "distance_from_52w_low": 0.05210376, "relative_strength": 0.12181161, "local_beta": 1.0002, "volatility_252d": 0.469156, "volatility_60d": 0.960628, "max_drawdown_12m": -0.41236252, "revenue_ttm": 1054283323, "gross_profit_ttm": 280399316, "ebit_ttm": 234618274, "ebitda_ttm": 241439867, "net_income_ttm": 108343993, "eps_diluted_ttm": 2.16287594, "operating_cash_flow_ttm": -445891147, "capital_expenditure_ttm": -236554, "fcf_ttm": -446127701, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98910649, "cash_and_equivalents": 4578000, "total_current_assets": 1700283000, "total_current_liabilities": 329050000, "net_ppe": null, "total_assets": 1944002000, "total_debt": 967175000, "total_equity": 749478000, "net_working_capital": 1468356000, "book_value_per_share": 14.9618626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.9618626, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 88, "rank_earnings_yield": 93, "rank_fcf_yield": 78, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 32, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 80, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 36, "value_composite": 98, "quality_composite": 89, "momentum_composite": 26, "growth_composite": 88, "yield_composite": 84, "svqf_composite": 95, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "ebit": 222460274, "ebitda": 226583867, "pretax_income": null, "tax_provision": null, "net_income": 105567993, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -445891147, "capital_expenditure": -236554, "free_cash_flow": -446127701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942 }, "complete_fields": { "id": 371844, "ticker_id": 14264, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "226583867", "netIncome": "105567993", "grossProfit": "272039316", "totalRevenue": "878156323", "costOfRevenue": "606117007", "interestExpense": "85464649", "operatingIncome": "222460274", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2060090" }, "balance": { "totalDebt": "1020652183", "totalAssets": "1807666980", "longTermDebt": "703193036", "shortTermDebt": "317459147", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1600291860", "totalShareholderEquity": "650223704", "totalCurrentLiabilities": "454250240", "cashAndShortTermInvestments": "2698603" }, "cashflow": { "freeCashFlow": "-446127701", "dividendsPaid": null, "issuanceOfDebt": "279607942", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-445891147", "repurchaseOfStock": null, "capitalExpenditures": "-236554" } }, "revenue": 878156323, "cost_of_revenue": 606117007, "gross_profit": 272039316, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222460274, "depreciation_amortisation": 2060090, "ebitda": 226583867, "interest_expense": 85464649, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105567993, "net_income_continuing_ops": null, "net_income_to_common": 105567993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2698603, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1600291860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1807666980, "short_term_debt": 317459147, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454250240, "long_term_debt": 703193036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1020652183, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 650223704, "shares_outstanding": 20871900, "operating_cash_flow": -445891147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -236554, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 279607942, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -446127701, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "226583867", "netIncome": "105567993", "grossProfit": "272039316", "totalRevenue": "878156323", "costOfRevenue": "606117007", "interestExpense": "85464649", "operatingIncome": "222460274", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2060090" }, "balance": { "totalDebt": "1020652183", "totalAssets": "1807666980", "longTermDebt": "703193036", "shortTermDebt": "317459147", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1600291860", "totalShareholderEquity": "650223704", "totalCurrentLiabilities": "454250240", "cashAndShortTermInvestments": "2698603" }, "cashflow": { "freeCashFlow": "-446127701", "dividendsPaid": null, "issuanceOfDebt": "279607942", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-445891147", "repurchaseOfStock": null, "capitalExpenditures": "-236554" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 2019336831, "cost_of_revenue": 1784494251, "gross_profit": 234842580, "ebit": 171233798, "ebitda": 173715969, "pretax_income": null, "tax_provision": null, "net_income": 94784551, "net_income_to_common": 94784551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7340195, "total_current_assets": 999353869, "total_assets": 1079127440, "short_term_debt": 104206228, "long_term_debt": 423585094, "total_debt": 527791322, "total_liabilities": null, "total_equity": 454382378, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86342669, "capital_expenditure": -544792, "free_cash_flow": -86887461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210497587 }, "complete_fields": { "id": 371847, "ticker_id": 14264, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173715969", "netIncome": "94784551", "grossProfit": "234842580", "totalRevenue": "2019336831", "costOfRevenue": "1784494251", "interestExpense": "41959444", "operatingIncome": "171233798", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1791788" }, "balance": { "totalDebt": "527791322", "totalAssets": "1079127440", "longTermDebt": "423585094", "shortTermDebt": "104206228", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "999353869", "totalShareholderEquity": "454382378", "totalCurrentLiabilities": "201159968", "cashAndShortTermInvestments": "7340195" }, "cashflow": { "freeCashFlow": "-86887461", "dividendsPaid": null, "issuanceOfDebt": "360375587", "issuanceOfStock": null, "repaymentOfDebt": "-149878000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-86342669", "repurchaseOfStock": null, "capitalExpenditures": "-544792" } }, "revenue": 2019336831, "cost_of_revenue": 1784494251, "gross_profit": 234842580, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171233798, "depreciation_amortisation": 1791788, "ebitda": 173715969, "interest_expense": 41959444, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94784551, "net_income_continuing_ops": null, "net_income_to_common": 94784551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7340195, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 999353869, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1079127440, "short_term_debt": 104206228, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201159968, "long_term_debt": 423585094, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 527791322, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 454382378, "shares_outstanding": 20871900, "operating_cash_flow": -86342669, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -544792, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 210497587, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -86887461, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173715969", "netIncome": "94784551", "grossProfit": "234842580", "totalRevenue": "2019336831", "costOfRevenue": "1784494251", "interestExpense": "41959444", "operatingIncome": "171233798", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1791788" }, "balance": { "totalDebt": "527791322", "totalAssets": "1079127440", "longTermDebt": "423585094", "shortTermDebt": "104206228", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "999353869", "totalShareholderEquity": "454382378", "totalCurrentLiabilities": "201159968", "cashAndShortTermInvestments": "7340195" }, "cashflow": { "freeCashFlow": "-86887461", "dividendsPaid": null, "issuanceOfDebt": "360375587", "issuanceOfStock": null, "repaymentOfDebt": "-149878000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-86342669", "repurchaseOfStock": null, "capitalExpenditures": "-544792" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 608758000, "cost_of_revenue": 468821000, "gross_profit": 139937000, "ebit": 27964000, "ebitda": 29986000, "pretax_income": null, "tax_provision": null, "net_income": 3964000, "net_income_to_common": 3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6953909, "total_current_assets": 1413067749, "total_assets": 1422493076, "short_term_debt": 272883333, "long_term_debt": 44410512, "total_debt": 317293845, "total_liabilities": null, "total_equity": 318507207, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52611000, "capital_expenditure": -1565000, "free_cash_flow": 51046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24553000 }, "complete_fields": { "id": 371848, "ticker_id": 14264, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29986000", "netIncome": "3964000", "grossProfit": "139937000", "totalRevenue": "608758000", "costOfRevenue": "468821000", "interestExpense": "22735000", "operatingIncome": "27964000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1716000" }, "balance": { "totalDebt": "317293845", "totalAssets": "1422493076", "longTermDebt": "44410512", "shortTermDebt": "272883333", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1413067749", "totalShareholderEquity": "318507207", "totalCurrentLiabilities": "1059575358", "cashAndShortTermInvestments": "6953909" }, "cashflow": { "freeCashFlow": "51046000", "dividendsPaid": null, "issuanceOfDebt": "84297000", "issuanceOfStock": null, "repaymentOfDebt": "-108850000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "52611000", "repurchaseOfStock": null, "capitalExpenditures": "-1565000" } }, "revenue": 608758000, "cost_of_revenue": 468821000, "gross_profit": 139937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27964000, "depreciation_amortisation": 1716000, "ebitda": 29986000, "interest_expense": 22735000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3964000, "net_income_continuing_ops": null, "net_income_to_common": 3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6953909, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1413067749, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1422493076, "short_term_debt": 272883333, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059575358, "long_term_debt": 44410512, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317293845, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 318507207, "shares_outstanding": 20871900, "operating_cash_flow": 52611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24553000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29986000", "netIncome": "3964000", "grossProfit": "139937000", "totalRevenue": "608758000", "costOfRevenue": "468821000", "interestExpense": "22735000", "operatingIncome": "27964000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1716000" }, "balance": { "totalDebt": "317293845", "totalAssets": "1422493076", "longTermDebt": "44410512", "shortTermDebt": "272883333", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1413067749", "totalShareholderEquity": "318507207", "totalCurrentLiabilities": "1059575358", "cashAndShortTermInvestments": "6953909" }, "cashflow": { "freeCashFlow": "51046000", "dividendsPaid": null, "issuanceOfDebt": "84297000", "issuanceOfStock": null, "repaymentOfDebt": "-108850000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "52611000", "repurchaseOfStock": null, "capitalExpenditures": "-1565000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 598794823, "cost_of_revenue": 496580190, "gross_profit": 102214633, "ebit": 19386436, "ebitda": 12384584, "pretax_income": null, "tax_provision": null, "net_income": 1259324, "net_income_to_common": 1259324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12588543, "total_current_assets": 1110969509, "total_assets": 1120671854, "short_term_debt": 188586811, "long_term_debt": 153260152, "total_debt": 341846963, "total_liabilities": null, "total_equity": 314550252, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153449640, "capital_expenditure": -8628255, "free_cash_flow": -162077895, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 371849, "ticker_id": 14264, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12384584", "netIncome": "1259324", "grossProfit": "102214633", "totalRevenue": "598794823", "costOfRevenue": "496580190", "interestExpense": "9569508", "operatingIncome": "19386436", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1129999" }, "balance": { "totalDebt": "341846963", "totalAssets": "1120671854", "longTermDebt": "153260152", "shortTermDebt": "188586811", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1110969509", "totalShareholderEquity": "314550252", "totalCurrentLiabilities": "652861450", "cashAndShortTermInvestments": "12588543" }, "cashflow": { "freeCashFlow": "-162077895", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-153449640", "repurchaseOfStock": null, "capitalExpenditures": "-8628255" } }, "revenue": 598794823, "cost_of_revenue": 496580190, "gross_profit": 102214633, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19386436, "depreciation_amortisation": 1129999, "ebitda": 12384584, "interest_expense": 9569508, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1259324, "net_income_continuing_ops": null, "net_income_to_common": 1259324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12588543, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1110969509, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1120671854, "short_term_debt": 188586811, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652861450, "long_term_debt": 153260152, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 341846963, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314550252, "shares_outstanding": 20871900, "operating_cash_flow": -153449640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8628255, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -162077895, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12384584", "netIncome": "1259324", "grossProfit": "102214633", "totalRevenue": "598794823", "costOfRevenue": "496580190", "interestExpense": "9569508", "operatingIncome": "19386436", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1129999" }, "balance": { "totalDebt": "341846963", "totalAssets": "1120671854", "longTermDebt": "153260152", "shortTermDebt": "188586811", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1110969509", "totalShareholderEquity": "314550252", "totalCurrentLiabilities": "652861450", "cashAndShortTermInvestments": "12588543" }, "cashflow": { "freeCashFlow": "-162077895", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-153449640", "repurchaseOfStock": null, "capitalExpenditures": "-8628255" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "ebit": 56836000, "ebitda": 59114000, "pretax_income": null, "tax_provision": null, "net_income": 30977000, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371840, "ticker_id": 14264, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59114000", "netIncome": "30977000", "grossProfit": "63404000", "totalRevenue": "241772000", "costOfRevenue": "178368000", "interestExpense": "20325000", "operatingIncome": "56836000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-22000" } }, "revenue": 241772000, "cost_of_revenue": 178368000, "gross_profit": 63404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56836000, "depreciation_amortisation": -22000, "ebitda": 59114000, "interest_expense": 20325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30977000, "net_income_continuing_ops": null, "net_income_to_common": 30977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59114000", "netIncome": "30977000", "grossProfit": "63404000", "totalRevenue": "241772000", "costOfRevenue": "178368000", "interestExpense": "20325000", "operatingIncome": "56836000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-22000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 248540000, "cost_of_revenue": 161647000, "gross_profit": 86893000, "ebit": 74509000, "ebitda": 76180000, "pretax_income": null, "tax_provision": null, "net_income": 37639000, "net_income_to_common": 37639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4578000, "total_current_assets": 1700283000, "total_assets": 1944002000, "short_term_debt": 101701000, "long_term_debt": 865474000, "total_debt": 967175000, "total_liabilities": null, "total_equity": 749478000, "shares_outstanding": 50092560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371841, "ticker_id": 14264, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76180000", "netIncome": "37639000", "grossProfit": "86893000", "totalRevenue": "248540000", "costOfRevenue": "161647000", "interestExpense": "29470000", "operatingIncome": "74509000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "521000" }, "balance": { "totalDebt": "967175000", "totalAssets": "1944002000", "longTermDebt": "865474000", "shortTermDebt": "101701000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50092560", "totalCurrentAssets": "1700283000", "totalShareholderEquity": "749478000", "totalCurrentLiabilities": "329050000", "cashAndShortTermInvestments": "4578000" } }, "revenue": 248540000, "cost_of_revenue": 161647000, "gross_profit": 86893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74509000, "depreciation_amortisation": 521000, "ebitda": 76180000, "interest_expense": 29470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37639000, "net_income_continuing_ops": null, "net_income_to_common": 37639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1700283000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1944002000, "short_term_debt": 101701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329050000, "long_term_debt": 865474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 967175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 749478000, "shares_outstanding": 50092560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76180000", "netIncome": "37639000", "grossProfit": "86893000", "totalRevenue": "248540000", "costOfRevenue": "161647000", "interestExpense": "29470000", "operatingIncome": "74509000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "521000" }, "balance": { "totalDebt": "967175000", "totalAssets": "1944002000", "longTermDebt": "865474000", "shortTermDebt": "101701000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50092560", "totalCurrentAssets": "1700283000", "totalShareholderEquity": "749478000", "totalCurrentLiabilities": "329050000", "cashAndShortTermInvestments": "4578000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 286746000, "cost_of_revenue": 226928000, "gross_profit": 59818000, "ebit": 51590000, "ebitda": 52059000, "pretax_income": null, "tax_provision": null, "net_income": 22240000, "net_income_to_common": 22240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371842, "ticker_id": 14264, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52059000", "netIncome": "22240000", "grossProfit": "59818000", "totalRevenue": "286746000", "costOfRevenue": "226928000", "interestExpense": "22382000", "operatingIncome": "51590000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "487000" } }, "revenue": 286746000, "cost_of_revenue": 226928000, "gross_profit": 59818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51590000, "depreciation_amortisation": 487000, "ebitda": 52059000, "interest_expense": 22382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22240000, "net_income_continuing_ops": null, "net_income_to_common": 22240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52059000", "netIncome": "22240000", "grossProfit": "59818000", "totalRevenue": "286746000", "costOfRevenue": "226928000", "interestExpense": "22382000", "operatingIncome": "51590000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "487000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 277225323, "cost_of_revenue": 206941007, "gross_profit": 70284316, "ebit": 51683274, "ebitda": 54086867, "pretax_income": null, "tax_provision": null, "net_income": 17487993, "net_income_to_common": 17487993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698603, "total_current_assets": 1600291860, "total_assets": 1807666980, "short_term_debt": 317459147, "long_term_debt": 703193036, "total_debt": 1020652183, "total_liabilities": null, "total_equity": 650223704, "shares_outstanding": 50092560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371843, "ticker_id": 14264, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54086867", "netIncome": "17487993", "grossProfit": "70284316", "totalRevenue": "277225323", "costOfRevenue": "206941007", "interestExpense": "26733649", "operatingIncome": "51683274", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059090" }, "balance": { "totalDebt": "1020652183", "totalAssets": "1807666980", "longTermDebt": "703193036", "shortTermDebt": "317459147", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50092560", "totalCurrentAssets": "1600291860", "totalShareholderEquity": "650223704", "totalCurrentLiabilities": "454250240", "cashAndShortTermInvestments": "2698603" } }, "revenue": 277225323, "cost_of_revenue": 206941007, "gross_profit": 70284316, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51683274, "depreciation_amortisation": 1059090, "ebitda": 54086867, "interest_expense": 26733649, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17487993, "net_income_continuing_ops": null, "net_income_to_common": 17487993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2698603, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1600291860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1807666980, "short_term_debt": 317459147, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454250240, "long_term_debt": 703193036, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1020652183, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 650223704, "shares_outstanding": 50092560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54086867", "netIncome": "17487993", "grossProfit": "70284316", "totalRevenue": "277225323", "costOfRevenue": "206941007", "interestExpense": "26733649", "operatingIncome": "51683274", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059090" }, "balance": { "totalDebt": "1020652183", "totalAssets": "1807666980", "longTermDebt": "703193036", "shortTermDebt": "317459147", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50092560", "totalCurrentAssets": "1600291860", "totalShareholderEquity": "650223704", "totalCurrentLiabilities": "454250240", "cashAndShortTermInvestments": "2698603" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": 221624000, "cost_of_revenue": 143477000, "gross_profit": 78147000, "ebit": 66960000, "ebitda": 64522000, "pretax_income": null, "tax_provision": null, "net_income": 35377000, "net_income_to_common": 35377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371845, "ticker_id": 14264, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64522000", "netIncome": "35377000", "grossProfit": "78147000", "totalRevenue": "221624000", "costOfRevenue": "143477000", "interestExpense": "18511000", "operatingIncome": "66960000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" } }, "revenue": 221624000, "cost_of_revenue": 143477000, "gross_profit": 78147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66960000, "depreciation_amortisation": 500000, "ebitda": 64522000, "interest_expense": 18511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35377000, "net_income_continuing_ops": null, "net_income_to_common": 35377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64522000", "netIncome": "35377000", "grossProfit": "78147000", "totalRevenue": "221624000", "costOfRevenue": "143477000", "interestExpense": "18511000", "operatingIncome": "66960000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4969000, "total_current_assets": 1147792000, "total_assets": 1377667000, "short_term_debt": 110708000, "long_term_debt": 610531000, "total_debt": 721239000, "total_liabilities": null, "total_equity": 598592000, "shares_outstanding": 20871900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371846, "ticker_id": 14264, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:03.098707+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "721239000", "totalAssets": "1377667000", "longTermDebt": "610531000", "shortTermDebt": "110708000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1147792000", "totalShareholderEquity": "598592000", "totalCurrentLiabilities": "168543000", "cashAndShortTermInvestments": "4969000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1147792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1377667000, "short_term_debt": 110708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168543000, "long_term_debt": 610531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 721239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 598592000, "shares_outstanding": 20871900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "721239000", "totalAssets": "1377667000", "longTermDebt": "610531000", "shortTermDebt": "110708000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20871900", "totalCurrentAssets": "1147792000", "totalShareholderEquity": "598592000", "totalCurrentLiabilities": "168543000", "cashAndShortTermInvestments": "4969000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }