{ "ticker": { "uuid": "6ae9c3a6-2e27-4666-acc2-4345c0a50e78", "symbol": "NOW", "name": "ServiceNow Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6ae9c3a6-2e27-4666-acc2-4345c0a50e78/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ae9c3a6-2e27-4666-acc2-4345c0a50e78/" }, "ticker_metadata": { "id": 2884, "uuid": "6ae9c3a6-2e27-4666-acc2-4345c0a50e78", "symbol": "NOW", "name": "ServiceNow Inc", "asset_type": "equity", "market_cap": 105317179000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "ServiceNow is an American software company based in Santa Clara, California that develops a cloud computing platform to help companies manage digital workflows for enterprise operations.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ae9c3a6-2e27-4666-acc2-4345c0a50e78", "symbol": "NOW", "name": "ServiceNow Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6ae9c3a6-2e27-4666-acc2-4345c0a50e78/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ae9c3a6-2e27-4666-acc2-4345c0a50e78/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.02, "quality": 0.93, "momentum": 0.04, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 112.45, "market_cap": 116934955800, "pe_ratio": 66.5538, "earnings_yield": 0.015, "ebitda_to_ev": 0.0264, "shareholder_yield": 0, "roe": 0.1498, "piotroski_f_score": 4, "momentum_12_1": -0.5575, "volatility_252d": 0.5296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.333329+00:00", "batch_id": "" }, "size": { "price_close": 112.45, "market_cap": 116934955800, "market_cap_usd": 116934955800, "enterprise_value": 115841955800, "shares_outstanding": 1039884000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.5538, "pb_ratio": 9.9706, "ptbv_ratio": 20.4862, "ps_ratio": 8.3764, "pcf_ratio": 21.5073, "pfcf_ratio": 18.7366, "ev_ebitda": 37.894, "ev_ebit": 52.1576, "ev_sales": 8.2981, "ev_fcf": 18.5614, "earnings_yield": 0.015, "fcf_yield": 0.0539, "price_to_sales": 8.3764, "price_to_book": 9.9706, "price_to_cashflow": 21.5073, "ebitda_to_ev": 0.0264, "sales_yield": 0.1205 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7656, "operating_margin": 0.1591, "net_margin": 0.1259, "ebitda_margin": 0.219, "fcf_margin": 0.4471, "roe": 0.1498, "roa": 0.0721, "roic": 0.1542, "roc_greenblatt": null, "asset_turnover": 0.5726, "cash_conversion": 3.5521, "accruals_ratio": -0.1509, "sbc_to_revenue": 0.1456, "piotroski_f_score": 4, "altman_z_score": 6.6854, "earnings_stability_5y": 0.1793, "revenue_stability_5y": 0.4554, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0761, "net_debt_to_ebitda": -0.3575, "debt_to_assets": 0.066, "interest_coverage": 96.5652, "current_ratio": 0.8473, "quick_ratio": 0.8501, "net_debt": -1093000000, "local_beta": 0.0024, "volatility_252d": 0.5296, "volatility_60d": 1.299, "max_drawdown_12m": -0.6028, "risk_adjusted_momentum": -1.0526 }, "growth": { "revenue_growth_1y": 0.2172, "revenue_growth_3y_cagr": 0.2238, "revenue_growth_5y_cagr": 0.2405, "eps_growth_1y": 0.1424, "eps_growth_3y_cagr": 0.7521, "eps_growth_5y_cagr": 0.7116, "fcf_growth_1y": 0.1278, "book_value_growth_1y": 0.3429, "revenue_growth": 0.2172, "earnings_growth": 0.1424 }, "momentum": { "price_return_1m": 0.2333, "price_return_3m": -0.0956, "price_return_6m": -0.3419, "price_return_9m": -0.3847, "price_return_12m": -0.4542, "price_return_12m_ex1m": -0.5575, "momentum_6m": -0.3419, "momentum_12m": -0.4542, "momentum_12_1": -0.5575, "distance_from_52w_high": -0.4618, "distance_from_52w_low": 0.3548, "relative_strength": -0.5542 }, "raw_ttm": { "revenue_ttm": 13960000000, "gross_profit_ttm": 10688000000, "ebit_ttm": 2221000000, "ebitda_ttm": 3057000000, "net_income_ttm": 1757000000, "eps_diluted_ttm": 1.6896, "operating_cash_flow_ttm": 5437000000, "capital_expenditure_ttm": 804000000, "fcf_ttm": 6241000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 2702000000, "total_current_assets": 8435000000, "total_current_liabilities": 9955000000, "net_ppe": null, "total_assets": 24381000000, "total_debt": 1609000000, "total_equity": 11728000000, "net_working_capital": -4104000000, "book_value_per_share": 11.2782, "retained_earnings": 5711000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5708000000, "tangible_book_per_share": 5.4891 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 90, "rank_ptbv": 91, "rank_ps": 88, "rank_pcf": 79, "rank_ev_ebitda": 90, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 66, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 82, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 92 }, "composites": { "value_composite": 98, "quality_composite": 7, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 93, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1364, "os_score": 0.08, "value_percentile": 0.02, "quality_percentile": 0.93, "momentum_percentile": 0.04, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4925, "ticker_id": 2884, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.333329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.45, "market_cap": 116934955800, "market_cap_usd": 116934955800, "enterprise_value": 115841955800, "shares_outstanding": 1039884000, "fx_rate_to_usd": null, "pe_ratio": 66.5537597, "pb_ratio": 9.97057945, "ptbv_ratio": 20.48615203, "ps_ratio": 8.3764295, "pcf_ratio": 21.50725691, "pfcf_ratio": 18.73657359, "ev_ebitda": 37.89399928, "ev_ebit": 52.15756677, "ev_sales": 8.29813437, "ev_fcf": 18.5614414, "earnings_yield": 0.01502545, "fcf_yield": 0.05387513, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76561605, "operating_margin": 0.15909742, "net_margin": 0.1258596, "ebitda_margin": 0.21898281, "fcf_margin": 0.44706304, "roe": 0.14981241, "roa": 0.07206431, "roic": 0.15423693, "roc_greenblatt": null, "asset_turnover": 0.57257701, "cash_conversion": 3.5520774, "accruals_ratio": -0.15093721, "sbc_to_revenue": 0.14555874, "debt_to_equity": 1.07614256, "net_debt_to_ebitda": -0.35754007, "debt_to_assets": 0.06599401, "interest_coverage": 96.56521739, "current_ratio": 0.84731291, "quick_ratio": 0.85012557, "net_debt": -1093000000, "revenue_growth_1y": 0.21719418, "revenue_growth_3y_cagr": 0.22376518, "revenue_growth_5y_cagr": 0.24053426, "eps_growth_1y": 0.14239272, "eps_growth_3y_cagr": 0.75207499, "eps_growth_5y_cagr": 0.71158666, "fcf_growth_1y": 0.12775569, "book_value_growth_1y": 0.34285708, "piotroski_f_score": 4, "altman_z_score": 6.68538169, "earnings_stability_5y": 0.179326, "revenue_stability_5y": 0.455434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23327484, "price_return_3m": -0.0956249, "price_return_6m": -0.34190505, "price_return_9m": -0.38471219, "price_return_12m": -0.45423749, "price_return_12m_ex1m": -0.55746887, "distance_from_52w_high": -0.46180207, "distance_from_52w_low": 0.35481928, "relative_strength": -0.55420107, "local_beta": 0.0024, "volatility_252d": 0.52963, "volatility_60d": 1.299007, "max_drawdown_12m": -0.60275297, "revenue_ttm": 13960000000, "gross_profit_ttm": 10688000000, "ebit_ttm": 2221000000, "ebitda_ttm": 3057000000, "net_income_ttm": 1757000000, "eps_diluted_ttm": 1.68961153, "operating_cash_flow_ttm": 5437000000, "capital_expenditure_ttm": 804000000, "fcf_ttm": 6241000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 2702000000, "total_current_assets": 8435000000, "total_current_liabilities": 9955000000, "net_ppe": null, "total_assets": 24381000000, "total_debt": 1609000000, "total_equity": 11728000000, "net_working_capital": -4104000000, "book_value_per_share": 11.27818103, "retained_earnings": 5711000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5708000000, "tangible_book_per_share": 5.48907378, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 90, "rank_ptbv": 91, "rank_ps": 88, "rank_pcf": 79, "rank_ev_ebitda": 90, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 66, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 82, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 92, "value_composite": 98, "quality_composite": 7, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 93, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 112.45, "os": 0.08, "value": 0.02, "quality": 0.93, "momentum": 0.04, "confidence": 1, "coverage": 1, "pe_ratio": 66.5538, "earnings_yield": 0.015, "shareholder_yield": 0, "roe": 0.1498, "momentum_12_1": -0.5575, "complete_fields": { "id": 4925, "ticker_id": 2884, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.333329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 112.45, "market_cap": 116934955800, "market_cap_usd": 116934955800, "enterprise_value": 115841955800, "shares_outstanding": 1039884000, "fx_rate_to_usd": null, "pe_ratio": 66.5537597, "pb_ratio": 9.97057945, "ptbv_ratio": 20.48615203, "ps_ratio": 8.3764295, "pcf_ratio": 21.50725691, "pfcf_ratio": 18.73657359, "ev_ebitda": 37.89399928, "ev_ebit": 52.15756677, "ev_sales": 8.29813437, "ev_fcf": 18.5614414, "earnings_yield": 0.01502545, "fcf_yield": 0.05387513, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76561605, "operating_margin": 0.15909742, "net_margin": 0.1258596, "ebitda_margin": 0.21898281, "fcf_margin": 0.44706304, "roe": 0.14981241, "roa": 0.07206431, "roic": 0.15423693, "roc_greenblatt": null, "asset_turnover": 0.57257701, "cash_conversion": 3.5520774, "accruals_ratio": -0.15093721, "sbc_to_revenue": 0.14555874, "debt_to_equity": 1.07614256, "net_debt_to_ebitda": -0.35754007, "debt_to_assets": 0.06599401, "interest_coverage": 96.56521739, "current_ratio": 0.84731291, "quick_ratio": 0.85012557, "net_debt": -1093000000, "revenue_growth_1y": 0.21719418, "revenue_growth_3y_cagr": 0.22376518, "revenue_growth_5y_cagr": 0.24053426, "eps_growth_1y": 0.14239272, "eps_growth_3y_cagr": 0.75207499, "eps_growth_5y_cagr": 0.71158666, "fcf_growth_1y": 0.12775569, "book_value_growth_1y": 0.34285708, "piotroski_f_score": 4, "altman_z_score": 6.68538169, "earnings_stability_5y": 0.179326, "revenue_stability_5y": 0.455434, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23327484, "price_return_3m": -0.0956249, "price_return_6m": -0.34190505, "price_return_9m": -0.38471219, "price_return_12m": -0.45423749, "price_return_12m_ex1m": -0.55746887, "distance_from_52w_high": -0.46180207, "distance_from_52w_low": 0.35481928, "relative_strength": -0.55420107, "local_beta": 0.0024, "volatility_252d": 0.52963, "volatility_60d": 1.299007, "max_drawdown_12m": -0.60275297, "revenue_ttm": 13960000000, "gross_profit_ttm": 10688000000, "ebit_ttm": 2221000000, "ebitda_ttm": 3057000000, "net_income_ttm": 1757000000, "eps_diluted_ttm": 1.68961153, "operating_cash_flow_ttm": 5437000000, "capital_expenditure_ttm": 804000000, "fcf_ttm": 6241000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23000000, "cash_and_equivalents": 2702000000, "total_current_assets": 8435000000, "total_current_liabilities": 9955000000, "net_ppe": null, "total_assets": 24381000000, "total_debt": 1609000000, "total_equity": 11728000000, "net_working_capital": -4104000000, "book_value_per_share": 11.27818103, "retained_earnings": 5711000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5708000000, "tangible_book_per_share": 5.48907378, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 90, "rank_ptbv": 91, "rank_ps": 88, "rank_pcf": 79, "rank_ev_ebitda": 90, "rank_ev_ebit": 92, "rank_earnings_yield": 89, "rank_fcf_yield": 66, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 14, "rank_fcf_margin": 17, "rank_piotroski": 82, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 92, "value_composite": 98, "quality_composite": 7, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 93, "svqf_composite": 94, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 13278000000, "cost_of_revenue": 2983000000, "gross_profit": 10295000000, "ebit": 2261000000, "ebitda": 2999000000, "pretax_income": 2261000000, "tax_provision": 513000000, "net_income": 1748000000, "net_income_to_common": 1748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3726000000, "total_current_assets": 9881000000, "total_assets": 26038000000, "short_term_debt": 112000000, "long_term_debt": 1491000000, "total_debt": 1603000000, "total_liabilities": 13074000000, "total_equity": 12964000000, "shares_outstanding": 1047000000, "goodwill_and_intangibles": 4699000000 }, "cash_flow": { "operating_cash_flow": 5444000000, "capital_expenditure": 868000000, "free_cash_flow": 6312000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304886, "ticker_id": 2884, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2261000000", "ebitda": "2999000000", "netIncome": "1748000000", "grossProfit": "10295000000", "depreciation": "None", "totalRevenue": "13278000000", "costOfRevenue": "2983000000", "interestIncome": "451000000", "incomeBeforeTax": "2261000000", "interestExpense": "23000000", "operatingIncome": "1824000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "428000000", "nonInterestIncome": "None", "operatingExpenses": "8471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "1123000000", "netIncomeFromContinuingOperations": "1748000000" }, "balance": { "goodwill": "3578000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "26038000000", "longTermDebt": "1491000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "5242000000", "totalLiabilities": "13074000000", "otherCurrentAssets": "970000000", "totalCurrentAssets": "9881000000", "currentLongTermDebt": "None", "longTermInvestments": "5313000000", "shortTermInvestments": "2558000000", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16157000000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3095000000", "shortLongTermDebtTotal": "2403000000", "totalShareholderEquity": "12964000000", "capitalLeaseObligations": "912000000", "otherCurrentLiabilities": "1813000000", "totalCurrentLiabilities": "10443000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2631000000", "cashAndShortTermInvestments": "3726000000", "commonStockSharesOutstanding": "1047000000", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "3726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1748000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5444000000", "capitalExpenditures": "868000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2340000000", "cashflowFromInvestment": "-1689000000", "stockBasedCompensation": "1955000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13278000000, "cost_of_revenue": 2983000000, "gross_profit": 10295000000, "research_and_development": 2960000000, "selling_general_admin": 1123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2261000000, "depreciation_amortisation": 738000000, "ebitda": 2999000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2261000000, "tax_provision": 513000000, "effective_tax_rate": null, "net_income": 1748000000, "net_income_continuing_ops": 1748000000, "net_income_to_common": 1748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3726000000, "short_term_investments": 2558000000, "net_receivables": 2627000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9881000000, "net_ppe": null, "goodwill": 3578000000, "intangible_assets": 1121000000, "goodwill_and_intangibles": 4699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16157000000, "total_assets": 26038000000, "short_term_debt": 112000000, "accounts_payable": 204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10443000000, "long_term_debt": 1491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2631000000, "total_liabilities": 13074000000, "total_debt": 1603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5242000000, "total_equity": 12964000000, "shares_outstanding": 1047000000, "operating_cash_flow": 5444000000, "stock_based_compensation": 1955000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 868000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1689000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2340000000, "free_cash_flow": 6312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2261000000", "ebitda": "2999000000", "netIncome": "1748000000", "grossProfit": "10295000000", "depreciation": "None", "totalRevenue": "13278000000", "costOfRevenue": "2983000000", "interestIncome": "451000000", "incomeBeforeTax": "2261000000", "interestExpense": "23000000", "operatingIncome": "1824000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "428000000", "nonInterestIncome": "None", "operatingExpenses": "8471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2960000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "1123000000", "netIncomeFromContinuingOperations": "1748000000" }, "balance": { "goodwill": "3578000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "26038000000", "longTermDebt": "1491000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "5242000000", "totalLiabilities": "13074000000", "otherCurrentAssets": "970000000", "totalCurrentAssets": "9881000000", "currentLongTermDebt": "None", "longTermInvestments": "5313000000", "shortTermInvestments": "2558000000", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16157000000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3095000000", "shortLongTermDebtTotal": "2403000000", "totalShareholderEquity": "12964000000", "capitalLeaseObligations": "912000000", "otherCurrentLiabilities": "1813000000", "totalCurrentLiabilities": "10443000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2631000000", "cashAndShortTermInvestments": "3726000000", "commonStockSharesOutstanding": "1047000000", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "3726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1748000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5444000000", "capitalExpenditures": "868000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2340000000", "cashflowFromInvestment": "-1689000000", "stockBasedCompensation": "1955000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 10984000000, "cost_of_revenue": 2287000000, "gross_profit": 8697000000, "ebit": 1761000000, "ebitda": 2226000000, "pretax_income": 1738000000, "tax_provision": 313000000, "net_income": 1425000000, "net_income_to_common": 1425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2304000000, "total_current_assets": 9187000000, "total_assets": 20383000000, "short_term_debt": 102000000, "long_term_debt": 1489000000, "total_debt": 1591000000, "total_liabilities": 10774000000, "total_equity": 9609000000, "shares_outstanding": 1042115000, "goodwill_and_intangibles": 1482000000 }, "cash_flow": { "operating_cash_flow": 4267000000, "capital_expenditure": 852000000, "free_cash_flow": 5119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304891, "ticker_id": 2884, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1761000000", "ebitda": "2226000000", "netIncome": "1425000000", "grossProfit": "8697000000", "depreciation": "None", "totalRevenue": "10984000000", "costOfRevenue": "2287000000", "interestIncome": "419000000", "incomeBeforeTax": "1738000000", "interestExpense": "23000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "396000000", "nonInterestIncome": "None", "operatingExpenses": "7333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000000", "sellingGeneralAndAdministrative": "936000000", "netIncomeFromContinuingOperations": "1425000000" }, "balance": { "goodwill": "1273000000", "inventory": "None", "commonStock": "208200", "currentDebt": "None", "investments": "None", "totalAssets": "20383000000", "longTermDebt": "1489000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "3494000000", "totalLiabilities": "10774000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "9187000000", "currentLongTermDebt": "None", "longTermInvestments": "4111000000", "shortTermInvestments": "3458000000", "currentNetReceivables": "2240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11196000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2456000000", "shortLongTermDebtTotal": "2278000000", "totalShareholderEquity": "9609000000", "capitalLeaseObligations": "789000000", "otherCurrentLiabilities": "1207000000", "totalCurrentLiabilities": "8358000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "2416000000", "cashAndShortTermInvestments": "2304000000", "commonStockSharesOutstanding": "1042115000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4267000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343000000", "cashflowFromInvestment": "-2501000000", "stockBasedCompensation": "1746000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10984000000, "cost_of_revenue": 2287000000, "gross_profit": 8697000000, "research_and_development": 2543000000, "selling_general_admin": 936000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1761000000, "depreciation_amortisation": 465000000, "ebitda": 2226000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1738000000, "tax_provision": 313000000, "effective_tax_rate": null, "net_income": 1425000000, "net_income_continuing_ops": 1425000000, "net_income_to_common": 1425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2304000000, "short_term_investments": 3458000000, "net_receivables": 2240000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9187000000, "net_ppe": null, "goodwill": 1273000000, "intangible_assets": 209000000, "goodwill_and_intangibles": 1482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11196000000, "total_assets": 20383000000, "short_term_debt": 102000000, "accounts_payable": 68000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8358000000, "long_term_debt": 1489000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2416000000, "total_liabilities": 10774000000, "total_debt": 1591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3494000000, "total_equity": 9609000000, "shares_outstanding": 1042115000, "operating_cash_flow": 4267000000, "stock_based_compensation": 1746000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2501000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1343000000, "free_cash_flow": 5119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1761000000", "ebitda": "2226000000", "netIncome": "1425000000", "grossProfit": "8697000000", "depreciation": "None", "totalRevenue": "10984000000", "costOfRevenue": "2287000000", "interestIncome": "419000000", "incomeBeforeTax": "1738000000", "interestExpense": "23000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "396000000", "nonInterestIncome": "None", "operatingExpenses": "7333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000000", "sellingGeneralAndAdministrative": "936000000", "netIncomeFromContinuingOperations": "1425000000" }, "balance": { "goodwill": "1273000000", "inventory": "None", "commonStock": "208200", "currentDebt": "None", "investments": "None", "totalAssets": "20383000000", "longTermDebt": "1489000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "3494000000", "totalLiabilities": "10774000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "9187000000", "currentLongTermDebt": "None", "longTermInvestments": "4111000000", "shortTermInvestments": "3458000000", "currentNetReceivables": "2240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11196000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2456000000", "shortLongTermDebtTotal": "2278000000", "totalShareholderEquity": "9609000000", "capitalLeaseObligations": "789000000", "otherCurrentLiabilities": "1207000000", "totalCurrentLiabilities": "8358000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "2416000000", "cashAndShortTermInvestments": "2304000000", "commonStockSharesOutstanding": "1042115000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4267000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343000000", "cashflowFromInvestment": "-2501000000", "stockBasedCompensation": "1746000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 8971000000, "cost_of_revenue": 1921000000, "gross_profit": 7050000000, "ebit": 762000000, "ebitda": 1288000000, "pretax_income": 1008000000, "tax_provision": -723000000, "net_income": 1731000000, "net_income_to_common": 1731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1897000000, "total_current_assets": 7777000000, "total_assets": 17387000000, "short_term_debt": 89000000, "long_term_debt": 1488000000, "total_debt": 1577000000, "total_liabilities": 9759000000, "total_equity": 7628000000, "shares_outstanding": 1027955000, "goodwill_and_intangibles": 1455000000 }, "cash_flow": { "operating_cash_flow": 3398000000, "capital_expenditure": 694000000, "free_cash_flow": 4092000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304896, "ticker_id": 2884, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1288000000", "netIncome": "1731000000", "grossProfit": "7050000000", "depreciation": "None", "totalRevenue": "8971000000", "costOfRevenue": "1921000000", "interestIncome": "255000000", "incomeBeforeTax": "1008000000", "interestExpense": "25000000", "operatingIncome": "762000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-723000000", "reportedCurrency": "USD", "netInterestIncome": "230000000", "nonInterestIncome": "None", "operatingExpenses": "6288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "1586000000" }, "balance": { "goodwill": "1231000000", "inventory": "-345000000", "commonStock": "205600", "currentDebt": "None", "investments": "None", "totalAssets": "17387000000", "longTermDebt": "1488000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "2069000000", "totalLiabilities": "9759000000", "otherCurrentAssets": "864000000", "totalCurrentAssets": "7777000000", "currentLongTermDebt": "None", "longTermInvestments": "3203000000", "shortTermInvestments": "2980000000", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9610000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2073000000", "shortLongTermDebtTotal": "2284000000", "totalShareholderEquity": "7628000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "7365000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "2394000000", "cashAndShortTermInvestments": "1897000000", "commonStockSharesOutstanding": "1027955000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "1897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1731000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "3398000000", "capitalExpenditures": "694000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000000", "cashflowFromInvestment": "-2167000000", "stockBasedCompensation": "1604000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8971000000, "cost_of_revenue": 1921000000, "gross_profit": 7050000000, "research_and_development": 2124000000, "selling_general_admin": 863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762000000, "depreciation_amortisation": 526000000, "ebitda": 1288000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1008000000, "tax_provision": -723000000, "effective_tax_rate": null, "net_income": 1731000000, "net_income_continuing_ops": 1586000000, "net_income_to_common": 1731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1897000000, "short_term_investments": 2980000000, "net_receivables": 2036000000, "inventory": -345000000, "other_current_assets": null, "total_current_assets": 7777000000, "net_ppe": null, "goodwill": 1231000000, "intangible_assets": 224000000, "goodwill_and_intangibles": 1455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9610000000, "total_assets": 17387000000, "short_term_debt": 89000000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7365000000, "long_term_debt": 1488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394000000, "total_liabilities": 9759000000, "total_debt": 1577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2069000000, "total_equity": 7628000000, "shares_outstanding": 1027955000, "operating_cash_flow": 3398000000, "stock_based_compensation": 1604000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2167000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -803000000, "free_cash_flow": 4092000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1288000000", "netIncome": "1731000000", "grossProfit": "7050000000", "depreciation": "None", "totalRevenue": "8971000000", "costOfRevenue": "1921000000", "interestIncome": "255000000", "incomeBeforeTax": "1008000000", "interestExpense": "25000000", "operatingIncome": "762000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-723000000", "reportedCurrency": "USD", "netInterestIncome": "230000000", "nonInterestIncome": "None", "operatingExpenses": "6288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "1586000000" }, "balance": { "goodwill": "1231000000", "inventory": "-345000000", "commonStock": "205600", "currentDebt": "None", "investments": "None", "totalAssets": "17387000000", "longTermDebt": "1488000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "2069000000", "totalLiabilities": "9759000000", "otherCurrentAssets": "864000000", "totalCurrentAssets": "7777000000", "currentLongTermDebt": "None", "longTermInvestments": "3203000000", "shortTermInvestments": "2980000000", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9610000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2073000000", "shortLongTermDebtTotal": "2284000000", "totalShareholderEquity": "7628000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "7365000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "2394000000", "cashAndShortTermInvestments": "1897000000", "commonStockSharesOutstanding": "1027955000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "1897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1731000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "3398000000", "capitalExpenditures": "694000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000000", "cashflowFromInvestment": "-2167000000", "stockBasedCompensation": "1604000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 7245000000, "cost_of_revenue": 1573000000, "gross_profit": 5672000000, "ebit": 426000000, "ebitda": 768000000, "pretax_income": 399000000, "tax_provision": 74000000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470000000, "total_current_assets": 6654000000, "total_assets": 13299000000, "short_term_debt": 96000000, "long_term_debt": 1486000000, "total_debt": 1582000000, "total_liabilities": 8267000000, "total_equity": 5032000000, "shares_outstanding": 1017675000, "goodwill_and_intangibles": 1056000000 }, "cash_flow": { "operating_cash_flow": 2723000000, "capital_expenditure": 550000000, "free_cash_flow": 3273000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304901, "ticker_id": 2884, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426000000", "ebitda": "768000000", "netIncome": "325000000", "grossProfit": "5672000000", "depreciation": "None", "totalRevenue": "7245000000", "costOfRevenue": "1573000000", "interestIncome": "27000000", "incomeBeforeTax": "399000000", "interestExpense": "27000000", "operatingIncome": "355000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "5317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1768000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000000", "sellingGeneralAndAdministrative": "735000000", "netIncomeFromContinuingOperations": "325000000" }, "balance": { "goodwill": "824000000", "inventory": "369000000", "commonStock": "202800", "currentDebt": "None", "investments": "None", "totalAssets": "13299000000", "longTermDebt": "1486000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "232000000", "reportedCurrency": "USD", "retainedEarnings": "338000000", "totalLiabilities": "8267000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "6654000000", "currentLongTermDebt": "None", "longTermInvestments": "2117000000", "shortTermInvestments": "2810000000", "currentNetReceivables": "1725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1735000000", "shortLongTermDebtTotal": "2232000000", "totalShareholderEquity": "5032000000", "capitalLeaseObligations": "746000000", "otherCurrentLiabilities": "866000000", "totalCurrentLiabilities": "6005000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "2262000000", "cashAndShortTermInvestments": "1470000000", "commonStockSharesOutstanding": "1017675000", "intangibleAssetsExcludingGoodwill": "232000000", "cashAndCashEquivalentsAtCarryingValue": "1470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2723000000", "capitalExpenditures": "550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-2583000000", "stockBasedCompensation": "1401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7245000000, "cost_of_revenue": 1573000000, "gross_profit": 5672000000, "research_and_development": 1768000000, "selling_general_admin": 735000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426000000, "depreciation_amortisation": 342000000, "ebitda": 768000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 399000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 325000000, "net_income_continuing_ops": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470000000, "short_term_investments": 2810000000, "net_receivables": 1725000000, "inventory": 369000000, "other_current_assets": null, "total_current_assets": 6654000000, "net_ppe": null, "goodwill": 824000000, "intangible_assets": 232000000, "goodwill_and_intangibles": 1056000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6645000000, "total_assets": 13299000000, "short_term_debt": 96000000, "accounts_payable": 274000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6005000000, "long_term_debt": 1486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2262000000, "total_liabilities": 8267000000, "total_debt": 1582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338000000, "total_equity": 5032000000, "shares_outstanding": 1017675000, "operating_cash_flow": 2723000000, "stock_based_compensation": 1401000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2583000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000000, "free_cash_flow": 3273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426000000", "ebitda": "768000000", "netIncome": "325000000", "grossProfit": "5672000000", "depreciation": "None", "totalRevenue": "7245000000", "costOfRevenue": "1573000000", "interestIncome": "27000000", "incomeBeforeTax": "399000000", "interestExpense": "27000000", "operatingIncome": "355000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "5317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1768000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000000", "sellingGeneralAndAdministrative": "735000000", "netIncomeFromContinuingOperations": "325000000" }, "balance": { "goodwill": "824000000", "inventory": "369000000", "commonStock": "202800", "currentDebt": "None", "investments": "None", "totalAssets": "13299000000", "longTermDebt": "1486000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "232000000", "reportedCurrency": "USD", "retainedEarnings": "338000000", "totalLiabilities": "8267000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "6654000000", "currentLongTermDebt": "None", "longTermInvestments": "2117000000", "shortTermInvestments": "2810000000", "currentNetReceivables": "1725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6645000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1735000000", "shortLongTermDebtTotal": "2232000000", "totalShareholderEquity": "5032000000", "capitalLeaseObligations": "746000000", "otherCurrentLiabilities": "866000000", "totalCurrentLiabilities": "6005000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "2262000000", "cashAndShortTermInvestments": "1470000000", "commonStockSharesOutstanding": "1017675000", "intangibleAssetsExcludingGoodwill": "232000000", "cashAndCashEquivalentsAtCarryingValue": "1470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2723000000", "capitalExpenditures": "550000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-2583000000", "stockBasedCompensation": "1401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 5896000000, "cost_of_revenue": 1353000000, "gross_profit": 4543000000, "ebit": 257000000, "ebitda": 729000000, "pretax_income": 249000000, "tax_provision": 19000000, "net_income": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1728000000, "total_current_assets": 5220000000, "total_assets": 10798000000, "short_term_debt": 174000000, "long_term_debt": 1484000000, "total_debt": 1658000000, "total_liabilities": 7103000000, "total_equity": 3695000000, "shares_outstanding": 1015835000, "goodwill_and_intangibles": 1064000000 }, "cash_flow": { "operating_cash_flow": 2191000000, "capital_expenditure": 399000000, "free_cash_flow": 2590000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304906, "ticker_id": 2884, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257000000", "ebitda": "729000000", "netIncome": "230000000", "grossProfit": "4543000000", "depreciation": "None", "totalRevenue": "5896000000", "costOfRevenue": "1353000000", "interestIncome": "28000000", "incomeBeforeTax": "249000000", "interestExpense": "28000000", "operatingIncome": "257000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "4286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "597000000", "netIncomeFromContinuingOperations": "230000000" }, "balance": { "goodwill": "777000000", "inventory": "303000000", "commonStock": "3695000000", "currentDebt": "None", "investments": "None", "totalAssets": "10798000000", "longTermDebt": "1484000000", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287000000", "reportedCurrency": "USD", "retainedEarnings": "-4000000", "totalLiabilities": "7103000000", "otherCurrentAssets": "526000000", "totalCurrentAssets": "5220000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1630000000", "shortTermInvestments": "1576000000", "currentNetReceivables": "1390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5578000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357000000", "shortLongTermDebtTotal": "2214000000", "totalShareholderEquity": "3695000000", "capitalLeaseObligations": "638000000", "otherCurrentLiabilities": "749000000", "totalCurrentLiabilities": "4949000000", "otherNonCurrentLiabilities": "670000000", "totalNonCurrentLiabilities": "2154000000", "cashAndShortTermInvestments": "1728000000", "commonStockSharesOutstanding": "1015835000", "intangibleAssetsExcludingGoodwill": "287000000", "cashAndCashEquivalentsAtCarryingValue": "1728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "2191000000", "capitalExpenditures": "399000000", "changeInReceivables": "-401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000000", "cashflowFromInvestment": "-1607000000", "stockBasedCompensation": "1131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-612000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5896000000, "cost_of_revenue": 1353000000, "gross_profit": 4543000000, "research_and_development": 1397000000, "selling_general_admin": 597000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000000, "depreciation_amortisation": 472000000, "ebitda": 729000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 249000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 230000000, "net_income_continuing_ops": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1728000000, "short_term_investments": 1576000000, "net_receivables": 1390000000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 5220000000, "net_ppe": null, "goodwill": 777000000, "intangible_assets": 287000000, "goodwill_and_intangibles": 1064000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5578000000, "total_assets": 10798000000, "short_term_debt": 174000000, "accounts_payable": 89000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4949000000, "long_term_debt": 1484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2154000000, "total_liabilities": 7103000000, "total_debt": 1658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4000000, "total_equity": 3695000000, "shares_outstanding": 1015835000, "operating_cash_flow": 2191000000, "stock_based_compensation": 1131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506000000, "free_cash_flow": 2590000000, "net_change_in_cash": 78000000 }, "raw_data": { "income": { "ebit": "257000000", "ebitda": "729000000", "netIncome": "230000000", "grossProfit": "4543000000", "depreciation": "None", "totalRevenue": "5896000000", "costOfRevenue": "1353000000", "interestIncome": "28000000", "incomeBeforeTax": "249000000", "interestExpense": "28000000", "operatingIncome": "257000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "4286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "597000000", "netIncomeFromContinuingOperations": "230000000" }, "balance": { "goodwill": "777000000", "inventory": "303000000", "commonStock": "3695000000", "currentDebt": "None", "investments": "None", "totalAssets": "10798000000", "longTermDebt": "1484000000", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "287000000", "reportedCurrency": "USD", "retainedEarnings": "-4000000", "totalLiabilities": "7103000000", "otherCurrentAssets": "526000000", "totalCurrentAssets": "5220000000", "currentLongTermDebt": "92000000", "longTermInvestments": "1630000000", "shortTermInvestments": "1576000000", "currentNetReceivables": "1390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5578000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357000000", "shortLongTermDebtTotal": "2214000000", "totalShareholderEquity": "3695000000", "capitalLeaseObligations": "638000000", "otherCurrentLiabilities": "749000000", "totalCurrentLiabilities": "4949000000", "otherNonCurrentLiabilities": "670000000", "totalNonCurrentLiabilities": "2154000000", "cashAndShortTermInvestments": "1728000000", "commonStockSharesOutstanding": "1015835000", "intangibleAssetsExcludingGoodwill": "287000000", "cashAndCashEquivalentsAtCarryingValue": "1728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "2191000000", "capitalExpenditures": "399000000", "changeInReceivables": "-401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000000", "cashflowFromInvestment": "-1607000000", "stockBasedCompensation": "1131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-612000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 4519484000, "cost_of_revenue": 987113000, "gross_profit": 3532371000, "ebit": 181931000, "ebitda": 452931000, "pretax_income": 150000000, "tax_provision": 31000000, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1677000000, "total_current_assets": 4522000000, "total_assets": 8715000000, "short_term_debt": 72000000, "long_term_debt": 1640153000, "total_debt": 1712153000, "total_liabilities": 5881000000, "total_equity": 2834000000, "shares_outstanding": 1012390000, "goodwill_and_intangibles": 394000000 }, "cash_flow": { "operating_cash_flow": 1786599000, "capital_expenditure": 432517000, "free_cash_flow": 2219116000, "dividends_paid": 363234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304911, "ticker_id": 2884, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181931000", "ebitda": "452931000", "netIncome": "119000000", "grossProfit": "3532371000", "depreciation": "None", "totalRevenue": "4519484000", "costOfRevenue": "987113000", "interestIncome": "49678000", "incomeBeforeTax": "150000000", "interestExpense": "33000000", "operatingIncome": "198863000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-32746000", "nonInterestIncome": "None", "operatingExpenses": "3333508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024327000", "otherNonOperatingIncome": "-16932000", "costofGoodsAndServicesSold": "987113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "454165000", "netIncomeFromContinuingOperations": "118503000" }, "balance": { "goodwill": "241000000", "inventory": "228924000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "8715000000", "longTermDebt": "1640153000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "153000000", "reportedCurrency": "USD", "retainedEarnings": "-234000000", "totalLiabilities": "5881000000", "otherCurrentAssets": "421000000", "totalCurrentAssets": "4522000000", "currentLongTermDebt": "None", "longTermInvestments": "1468006000", "shortTermInvestments": "1415000000", "currentNetReceivables": "1009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4193000000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659641000", "shortLongTermDebtTotal": "2135000000", "totalShareholderEquity": "2834000000", "capitalLeaseObligations": "495015000", "otherCurrentLiabilities": "609534000", "totalCurrentLiabilities": "3737000000", "otherNonCurrentLiabilities": "503279000", "totalNonCurrentLiabilities": "2143432000", "cashAndShortTermInvestments": "1677000000", "commonStockSharesOutstanding": "1012390000", "intangibleAssetsExcludingGoodwill": "153000000", "cashAndCashEquivalentsAtCarryingValue": "1677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118503000", "profitLoss": "None", "dividendPayout": "363234000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "120754000", "operatingCashflow": "1786599000", "capitalExpenditures": "432517000", "changeInReceivables": "-151431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "597000000", "cashflowFromInvestment": "-1506872000", "stockBasedCompensation": "870000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "876374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4519484000, "cost_of_revenue": 987113000, "gross_profit": 3532371000, "research_and_development": 1024327000, "selling_general_admin": 454165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181931000, "depreciation_amortisation": 271000000, "ebitda": 452931000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 150000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 119000000, "net_income_continuing_ops": 118503000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1677000000, "short_term_investments": 1415000000, "net_receivables": 1009000000, "inventory": 228924000, "other_current_assets": null, "total_current_assets": 4522000000, "net_ppe": null, "goodwill": 241000000, "intangible_assets": 153000000, "goodwill_and_intangibles": 394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4193000000, "total_assets": 8715000000, "short_term_debt": 72000000, "accounts_payable": 34000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737000000, "long_term_debt": 1640153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2143432000, "total_liabilities": 5881000000, "total_debt": 1712153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234000000, "total_equity": 2834000000, "shares_outstanding": 1012390000, "operating_cash_flow": 1786599000, "stock_based_compensation": 870000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1506872000, "dividends_paid": 363234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 597000000, "free_cash_flow": 2219116000, "net_change_in_cash": 876374000 }, "raw_data": { "income": { "ebit": "181931000", "ebitda": "452931000", "netIncome": "119000000", "grossProfit": "3532371000", "depreciation": "None", "totalRevenue": "4519484000", "costOfRevenue": "987113000", "interestIncome": "49678000", "incomeBeforeTax": "150000000", "interestExpense": "33000000", "operatingIncome": "198863000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-32746000", "nonInterestIncome": "None", "operatingExpenses": "3333508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024327000", "otherNonOperatingIncome": "-16932000", "costofGoodsAndServicesSold": "987113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "454165000", "netIncomeFromContinuingOperations": "118503000" }, "balance": { "goodwill": "241000000", "inventory": "228924000", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "8715000000", "longTermDebt": "1640153000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "153000000", "reportedCurrency": "USD", "retainedEarnings": "-234000000", "totalLiabilities": "5881000000", "otherCurrentAssets": "421000000", "totalCurrentAssets": "4522000000", "currentLongTermDebt": "None", "longTermInvestments": "1468006000", "shortTermInvestments": "1415000000", "currentNetReceivables": "1009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4193000000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659641000", "shortLongTermDebtTotal": "2135000000", "totalShareholderEquity": "2834000000", "capitalLeaseObligations": "495015000", "otherCurrentLiabilities": "609534000", "totalCurrentLiabilities": "3737000000", "otherNonCurrentLiabilities": "503279000", "totalNonCurrentLiabilities": "2143432000", "cashAndShortTermInvestments": "1677000000", "commonStockSharesOutstanding": "1012390000", "intangibleAssetsExcludingGoodwill": "153000000", "cashAndCashEquivalentsAtCarryingValue": "1677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118503000", "profitLoss": "None", "dividendPayout": "363234000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "120754000", "operatingCashflow": "1786599000", "capitalExpenditures": "432517000", "changeInReceivables": "-151431000", "changeInExchangeRate": "None", "cashflowFromFinancing": "597000000", "cashflowFromInvestment": "-1506872000", "stockBasedCompensation": "870000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "876374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 3460437000, "cost_of_revenue": 796645000, "gross_profit": 2663792000, "ebit": 100468000, "ebitda": 302968000, "pretax_income": 67185000, "tax_provision": -559513000, "net_income": 626698000, "net_income_to_common": 626698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775778000, "total_current_assets": 2826901000, "total_assets": 6022430000, "short_term_debt": 52668000, "long_term_debt": 694981000, "total_debt": 747649000, "total_liabilities": 3894489000, "total_equity": 2127941000, "shares_outstanding": 986115000, "goodwill_and_intangibles": 300606000 }, "cash_flow": { "operating_cash_flow": 1235972000, "capital_expenditure": 337581000, "free_cash_flow": 1573553000, "dividends_paid": 302132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304916, "ticker_id": 2884, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100468000", "ebitda": "302968000", "netIncome": "626698000", "grossProfit": "2663792000", "depreciation": "None", "totalRevenue": "3460437000", "costOfRevenue": "796645000", "interestIncome": "55409000", "incomeBeforeTax": "67185000", "interestExpense": "33283000", "operatingIncome": "42000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-559513000", "reportedCurrency": "USD", "netInterestIncome": "22126000", "nonInterestIncome": "None", "operatingExpenses": "2621669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748369000", "otherNonOperatingIncome": "58345000", "costofGoodsAndServicesSold": "796645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202500000", "sellingGeneralAndAdministrative": "339016000", "netIncomeFromContinuingOperations": "626698000" }, "balance": { "goodwill": "156756000", "inventory": "175039000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "6022430000", "longTermDebt": "694981000", "shortTermDebt": "52668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "143850000", "reportedCurrency": "USD", "retainedEarnings": "-352244000", "totalLiabilities": "3894489000", "otherCurrentAssets": "300527000", "totalCurrentAssets": "2826901000", "currentLongTermDebt": "None", "longTermInvestments": "1013332000", "shortTermInvestments": "915317000", "currentNetReceivables": "835279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195529000", "currentAccountsPayable": "52960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468085000", "shortLongTermDebtTotal": "1130870000", "totalShareholderEquity": "2127941000", "capitalLeaseObligations": "435889000", "otherCurrentLiabilities": "423077000", "totalCurrentLiabilities": "2752785000", "otherNonCurrentLiabilities": "446723000", "totalNonCurrentLiabilities": "1141704000", "cashAndShortTermInvestments": "775778000", "commonStockSharesOutstanding": "986115000", "intangibleAssetsExcludingGoodwill": "143850000", "cashAndCashEquivalentsAtCarryingValue": "775778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626698000", "profitLoss": "None", "dividendPayout": "302132000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "35190000", "operatingCashflow": "1235972000", "capitalExpenditures": "337581000", "changeInReceivables": "-259835000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-724477000", "stockBasedCompensation": "662195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "209639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3460437000, "cost_of_revenue": 796645000, "gross_profit": 2663792000, "research_and_development": 748369000, "selling_general_admin": 339016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100468000, "depreciation_amortisation": 202500000, "ebitda": 302968000, "interest_expense": 33283000, "interest_income": null, "other_non_operating": null, "pretax_income": 67185000, "tax_provision": -559513000, "effective_tax_rate": null, "net_income": 626698000, "net_income_continuing_ops": 626698000, "net_income_to_common": 626698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775778000, "short_term_investments": 915317000, "net_receivables": 835279000, "inventory": 175039000, "other_current_assets": null, "total_current_assets": 2826901000, "net_ppe": null, "goodwill": 156756000, "intangible_assets": 143850000, "goodwill_and_intangibles": 300606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3195529000, "total_assets": 6022430000, "short_term_debt": 52668000, "accounts_payable": 52960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2752785000, "long_term_debt": 694981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141704000, "total_liabilities": 3894489000, "total_debt": 747649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352244000, "total_equity": 2127941000, "shares_outstanding": 986115000, "operating_cash_flow": 1235972000, "stock_based_compensation": 662195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -724477000, "dividends_paid": 302132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302000000, "free_cash_flow": 1573553000, "net_change_in_cash": 209639000 }, "raw_data": { "income": { "ebit": "100468000", "ebitda": "302968000", "netIncome": "626698000", "grossProfit": "2663792000", "depreciation": "None", "totalRevenue": "3460437000", "costOfRevenue": "796645000", "interestIncome": "55409000", "incomeBeforeTax": "67185000", "interestExpense": "33283000", "operatingIncome": "42000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-559513000", "reportedCurrency": "USD", "netInterestIncome": "22126000", "nonInterestIncome": "None", "operatingExpenses": "2621669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748369000", "otherNonOperatingIncome": "58345000", "costofGoodsAndServicesSold": "796645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202500000", "sellingGeneralAndAdministrative": "339016000", "netIncomeFromContinuingOperations": "626698000" }, "balance": { "goodwill": "156756000", "inventory": "175039000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "6022430000", "longTermDebt": "694981000", "shortTermDebt": "52668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "143850000", "reportedCurrency": "USD", "retainedEarnings": "-352244000", "totalLiabilities": "3894489000", "otherCurrentAssets": "300527000", "totalCurrentAssets": "2826901000", "currentLongTermDebt": "None", "longTermInvestments": "1013332000", "shortTermInvestments": "915317000", "currentNetReceivables": "835279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195529000", "currentAccountsPayable": "52960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468085000", "shortLongTermDebtTotal": "1130870000", "totalShareholderEquity": "2127941000", "capitalLeaseObligations": "435889000", "otherCurrentLiabilities": "423077000", "totalCurrentLiabilities": "2752785000", "otherNonCurrentLiabilities": "446723000", "totalNonCurrentLiabilities": "1141704000", "cashAndShortTermInvestments": "775778000", "commonStockSharesOutstanding": "986115000", "intangibleAssetsExcludingGoodwill": "143850000", "cashAndCashEquivalentsAtCarryingValue": "775778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "626698000", "profitLoss": "None", "dividendPayout": "302132000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "35190000", "operatingCashflow": "1235972000", "capitalExpenditures": "337581000", "changeInReceivables": "-259835000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302000000", "cashflowFromInvestment": "-724477000", "stockBasedCompensation": "662195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "209639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2608816000, "cost_of_revenue": 622658000, "gross_profit": 1986158000, "ebit": 13709000, "ebitda": 161909000, "pretax_income": -39024000, "tax_provision": -12320000, "net_income": -26704000, "net_income_to_common": -26704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566204000, "total_current_assets": 2344693000, "total_assets": 3879140000, "short_term_debt": 254017000, "long_term_debt": 661707000, "total_debt": 915724000, "total_liabilities": 2767941000, "total_equity": 1111199000, "shares_outstanding": 889230115, "goodwill_and_intangibles": 249427000 }, "cash_flow": { "operating_cash_flow": 811089000, "capital_expenditure": 248862000, "free_cash_flow": 1059951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304921, "ticker_id": 2884, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13709000", "ebitda": "161909000", "netIncome": "-26704000", "grossProfit": "1986158000", "depreciation": "None", "totalRevenue": "2608816000", "costOfRevenue": "622658000", "interestIncome": "34624000", "incomeBeforeTax": "-39024000", "interestExpense": "52733000", "operatingIncome": "-42426000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12320000", "reportedCurrency": "USD", "netInterestIncome": "-18109000", "nonInterestIncome": "None", "operatingExpenses": "2028584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529501000", "otherNonOperatingIncome": "56135000", "costofGoodsAndServicesSold": "622658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "296027000", "netIncomeFromContinuingOperations": "-26704000" }, "balance": { "goodwill": "148845000", "inventory": "139890000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "3879140000", "longTermDebt": "661707000", "shortTermDebt": "254017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "100582000", "reportedCurrency": "USD", "retainedEarnings": "-978780000", "totalLiabilities": "2767941000", "otherCurrentAssets": "132071000", "totalCurrentAssets": "2344693000", "currentLongTermDebt": "None", "longTermInvestments": "581856000", "shortTermInvestments": "931718000", "currentNetReceivables": "574810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534447000", "currentAccountsPayable": "30733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347216000", "shortLongTermDebtTotal": "915724000", "totalShareholderEquity": "1111199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76229000", "totalCurrentLiabilities": "2012573000", "otherNonCurrentLiabilities": "93661000", "totalNonCurrentLiabilities": "755368000", "cashAndShortTermInvestments": "566204000", "commonStockSharesOutstanding": "889230115", "intangibleAssetsExcludingGoodwill": "100582000", "cashAndCashEquivalentsAtCarryingValue": "566204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "62185000", "operatingCashflow": "811089000", "capitalExpenditures": "248862000", "changeInReceivables": "-146148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607428000", "cashflowFromInvestment": "-347422000", "stockBasedCompensation": "543953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2608816000, "cost_of_revenue": 622658000, "gross_profit": 1986158000, "research_and_development": 529501000, "selling_general_admin": 296027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13709000, "depreciation_amortisation": 148200000, "ebitda": 161909000, "interest_expense": 52733000, "interest_income": null, "other_non_operating": null, "pretax_income": -39024000, "tax_provision": -12320000, "effective_tax_rate": null, "net_income": -26704000, "net_income_continuing_ops": -26704000, "net_income_to_common": -26704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566204000, "short_term_investments": 931718000, "net_receivables": 574810000, "inventory": 139890000, "other_current_assets": null, "total_current_assets": 2344693000, "net_ppe": null, "goodwill": 148845000, "intangible_assets": 100582000, "goodwill_and_intangibles": 249427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1534447000, "total_assets": 3879140000, "short_term_debt": 254017000, "accounts_payable": 30733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2012573000, "long_term_debt": 661707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755368000, "total_liabilities": 2767941000, "total_debt": 915724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978780000, "total_equity": 1111199000, "shares_outstanding": 889230115, "operating_cash_flow": 811089000, "stock_based_compensation": 543953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -607428000, "free_cash_flow": 1059951000, "net_change_in_cash": -143761000 }, "raw_data": { "income": { "ebit": "13709000", "ebitda": "161909000", "netIncome": "-26704000", "grossProfit": "1986158000", "depreciation": "None", "totalRevenue": "2608816000", "costOfRevenue": "622658000", "interestIncome": "34624000", "incomeBeforeTax": "-39024000", "interestExpense": "52733000", "operatingIncome": "-42426000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12320000", "reportedCurrency": "USD", "netInterestIncome": "-18109000", "nonInterestIncome": "None", "operatingExpenses": "2028584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529501000", "otherNonOperatingIncome": "56135000", "costofGoodsAndServicesSold": "622658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "296027000", "netIncomeFromContinuingOperations": "-26704000" }, "balance": { "goodwill": "148845000", "inventory": "139890000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "3879140000", "longTermDebt": "661707000", "shortTermDebt": "254017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "100582000", "reportedCurrency": "USD", "retainedEarnings": "-978780000", "totalLiabilities": "2767941000", "otherCurrentAssets": "132071000", "totalCurrentAssets": "2344693000", "currentLongTermDebt": "None", "longTermInvestments": "581856000", "shortTermInvestments": "931718000", "currentNetReceivables": "574810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534447000", "currentAccountsPayable": "30733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347216000", "shortLongTermDebtTotal": "915724000", "totalShareholderEquity": "1111199000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76229000", "totalCurrentLiabilities": "2012573000", "otherNonCurrentLiabilities": "93661000", "totalNonCurrentLiabilities": "755368000", "cashAndShortTermInvestments": "566204000", "commonStockSharesOutstanding": "889230115", "intangibleAssetsExcludingGoodwill": "100582000", "cashAndCashEquivalentsAtCarryingValue": "566204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "62185000", "operatingCashflow": "811089000", "capitalExpenditures": "248862000", "changeInReceivables": "-146148000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-607428000", "cashflowFromInvestment": "-347422000", "stockBasedCompensation": "543953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 3770000000, "cost_of_revenue": 940000000, "gross_profit": 2830000000, "ebit": 503000000, "ebitda": 761000000, "pretax_income": 673000000, "tax_provision": 204000000, "net_income": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2702000000, "total_current_assets": 8435000000, "total_assets": 24381000000, "short_term_debt": 118000000, "long_term_debt": 1491000000, "total_debt": 1609000000, "total_liabilities": 12621000000, "total_equity": 11728000000, "shares_outstanding": 1039884000, "goodwill_and_intangibles": 6020000000 }, "cash_flow": { "operating_cash_flow": 1670000000, "capital_expenditure": 141000000, "free_cash_flow": 1811000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304884, "ticker_id": 2884, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503000000", "ebitda": "761000000", "netIncome": "469000000", "grossProfit": "2830000000", "depreciation": "None", "totalRevenue": "3770000000", "costOfRevenue": "940000000", "interestIncome": "88000000", "incomeBeforeTax": "673000000", "interestExpense": "6000000", "operatingIncome": "503000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "2327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "823000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "469000000" }, "balance": { "goodwill": "4541000000", "inventory": "-28000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "24381000000", "longTermDebt": "1491000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1479000000", "reportedCurrency": "USD", "retainedEarnings": "5711000000", "totalLiabilities": "12621000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "8435000000", "currentLongTermDebt": "None", "longTermInvestments": "4467000000", "shortTermInvestments": "2480000000", "currentNetReceivables": "1713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15075000000", "currentAccountsPayable": "427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2431000000", "totalShareholderEquity": "11728000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "1380000000", "totalCurrentLiabilities": "9955000000", "otherNonCurrentLiabilities": "258000000", "totalNonCurrentLiabilities": "2666000000", "cashAndShortTermInvestments": "2702000000", "commonStockSharesOutstanding": "1039884000", "intangibleAssetsExcludingGoodwill": "1479000000", "cashAndCashEquivalentsAtCarryingValue": "2702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1670000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2236000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "547000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3770000000, "cost_of_revenue": 940000000, "gross_profit": 2830000000, "research_and_development": 823000000, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503000000, "depreciation_amortisation": 258000000, "ebitda": 761000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 673000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 469000000, "net_income_continuing_ops": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2702000000, "short_term_investments": 2480000000, "net_receivables": 1713000000, "inventory": -28000000, "other_current_assets": null, "total_current_assets": 8435000000, "net_ppe": null, "goodwill": 4541000000, "intangible_assets": 1479000000, "goodwill_and_intangibles": 6020000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15075000000, "total_assets": 24381000000, "short_term_debt": 118000000, "accounts_payable": 427000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9955000000, "long_term_debt": 1491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2666000000, "total_liabilities": 12621000000, "total_debt": 1609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5711000000, "total_equity": 11728000000, "shares_outstanding": 1039884000, "operating_cash_flow": 1670000000, "stock_based_compensation": 547000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2236000000, "free_cash_flow": 1811000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503000000", "ebitda": "761000000", "netIncome": "469000000", "grossProfit": "2830000000", "depreciation": "None", "totalRevenue": "3770000000", "costOfRevenue": "940000000", "interestIncome": "88000000", "incomeBeforeTax": "673000000", "interestExpense": "6000000", "operatingIncome": "503000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "2327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "823000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "469000000" }, "balance": { "goodwill": "4541000000", "inventory": "-28000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "24381000000", "longTermDebt": "1491000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1479000000", "reportedCurrency": "USD", "retainedEarnings": "5711000000", "totalLiabilities": "12621000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "8435000000", "currentLongTermDebt": "None", "longTermInvestments": "4467000000", "shortTermInvestments": "2480000000", "currentNetReceivables": "1713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15075000000", "currentAccountsPayable": "427000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2431000000", "totalShareholderEquity": "11728000000", "capitalLeaseObligations": "940000000", "otherCurrentLiabilities": "1380000000", "totalCurrentLiabilities": "9955000000", "otherNonCurrentLiabilities": "258000000", "totalNonCurrentLiabilities": "2666000000", "cashAndShortTermInvestments": "2702000000", "commonStockSharesOutstanding": "1039884000", "intangibleAssetsExcludingGoodwill": "1479000000", "cashAndCashEquivalentsAtCarryingValue": "2702000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1670000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2236000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "547000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 3568000000, "cost_of_revenue": 834000000, "gross_profit": 2734000000, "ebit": 541000000, "ebitda": 753000000, "pretax_income": 541000000, "tax_provision": 140000000, "net_income": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3726000000, "total_current_assets": 9881000000, "total_assets": 26038000000, "short_term_debt": 112000000, "long_term_debt": 1491000000, "total_debt": 1603000000, "total_liabilities": 13074000000, "total_equity": 12964000000, "shares_outstanding": 1047000000, "goodwill_and_intangibles": 4699000000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 238000000, "free_cash_flow": 2476000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304885, "ticker_id": 2884, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541000000", "ebitda": "753000000", "netIncome": "401000000", "grossProfit": "2734000000", "depreciation": "None", "totalRevenue": "3568000000", "costOfRevenue": "834000000", "interestIncome": "105000000", "incomeBeforeTax": "541000000", "interestExpense": "5000000", "operatingIncome": "443000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "100000000", "nonInterestIncome": "None", "operatingExpenses": "2291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "3578000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "26038000000", "longTermDebt": "1491000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "5242000000", "totalLiabilities": "13074000000", "otherCurrentAssets": "970000000", "totalCurrentAssets": "9881000000", "currentLongTermDebt": "None", "longTermInvestments": "5313000000", "shortTermInvestments": "2558000000", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16157000000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3095000000", "shortLongTermDebtTotal": "3203000000", "totalShareholderEquity": "12964000000", "capitalLeaseObligations": "912000000", "otherCurrentLiabilities": "1813000000", "totalCurrentLiabilities": "10443000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2631000000", "cashAndShortTermInvestments": "3726000000", "commonStockSharesOutstanding": "1047000000", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "3726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "494000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3568000000, "cost_of_revenue": 834000000, "gross_profit": 2734000000, "research_and_development": 773000000, "selling_general_admin": 368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541000000, "depreciation_amortisation": 212000000, "ebitda": 753000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 541000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 401000000, "net_income_continuing_ops": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3726000000, "short_term_investments": 2558000000, "net_receivables": 2627000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9881000000, "net_ppe": null, "goodwill": 3578000000, "intangible_assets": 1121000000, "goodwill_and_intangibles": 4699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16157000000, "total_assets": 26038000000, "short_term_debt": 112000000, "accounts_payable": 204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10443000000, "long_term_debt": 1491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2631000000, "total_liabilities": 13074000000, "total_debt": 1603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5242000000, "total_equity": 12964000000, "shares_outstanding": 1047000000, "operating_cash_flow": 2238000000, "stock_based_compensation": 494000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -739000000, "free_cash_flow": 2476000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "541000000", "ebitda": "753000000", "netIncome": "401000000", "grossProfit": "2734000000", "depreciation": "None", "totalRevenue": "3568000000", "costOfRevenue": "834000000", "interestIncome": "105000000", "incomeBeforeTax": "541000000", "interestExpense": "5000000", "operatingIncome": "443000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "100000000", "nonInterestIncome": "None", "operatingExpenses": "2291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "368000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "3578000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "26038000000", "longTermDebt": "1491000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1121000000", "reportedCurrency": "USD", "retainedEarnings": "5242000000", "totalLiabilities": "13074000000", "otherCurrentAssets": "970000000", "totalCurrentAssets": "9881000000", "currentLongTermDebt": "None", "longTermInvestments": "5313000000", "shortTermInvestments": "2558000000", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16157000000", "currentAccountsPayable": "204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3095000000", "shortLongTermDebtTotal": "3203000000", "totalShareholderEquity": "12964000000", "capitalLeaseObligations": "912000000", "otherCurrentLiabilities": "1813000000", "totalCurrentLiabilities": "10443000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "2631000000", "cashAndShortTermInvestments": "3726000000", "commonStockSharesOutstanding": "1047000000", "intangibleAssetsExcludingGoodwill": "1121000000", "cashAndCashEquivalentsAtCarryingValue": "3726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "494000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 3407000000, "cost_of_revenue": 774000000, "gross_profit": 2633000000, "ebit": 700000000, "ebitda": 894000000, "pretax_income": 694000000, "tax_provision": 192000000, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2725000000, "total_current_assets": 8364000000, "total_assets": 21789000000, "short_term_debt": 107000000, "long_term_debt": 1491000000, "total_debt": 1598000000, "total_liabilities": 10488000000, "total_equity": 11301000000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": 2211000000 }, "cash_flow": { "operating_cash_flow": 813000000, "capital_expenditure": 235000000, "free_cash_flow": 1048000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304887, "ticker_id": 2884, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700000000", "ebitda": "894000000", "netIncome": "502000000", "grossProfit": "2633000000", "depreciation": "None", "totalRevenue": "3407000000", "costOfRevenue": "774000000", "interestIncome": "115000000", "incomeBeforeTax": "694000000", "interestExpense": "6000000", "operatingIncome": "572000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "109000000", "nonInterestIncome": "None", "operatingExpenses": "2061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "1820000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "21789000000", "longTermDebt": "1491000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "391000000", "reportedCurrency": "USD", "retainedEarnings": "4841000000", "totalLiabilities": "10488000000", "otherCurrentAssets": "1405000000", "totalCurrentAssets": "8364000000", "currentLongTermDebt": "None", "longTermInvestments": "5774000000", "shortTermInvestments": "2686000000", "currentNetReceivables": "1548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13425000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2934000000", "shortLongTermDebtTotal": "2402000000", "totalShareholderEquity": "11301000000", "capitalLeaseObligations": "911000000", "otherCurrentLiabilities": "1267000000", "totalCurrentLiabilities": "7867000000", "otherNonCurrentLiabilities": "211000000", "totalNonCurrentLiabilities": "2621000000", "cashAndShortTermInvestments": "2725000000", "commonStockSharesOutstanding": "1050000000", "intangibleAssetsExcludingGoodwill": "391000000", "cashAndCashEquivalentsAtCarryingValue": "2725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "813000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-551000000", "stockBasedCompensation": "492000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3407000000, "cost_of_revenue": 774000000, "gross_profit": 2633000000, "research_and_development": 750000000, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700000000, "depreciation_amortisation": 194000000, "ebitda": 894000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 694000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 502000000, "net_income_continuing_ops": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2725000000, "short_term_investments": 2686000000, "net_receivables": 1548000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8364000000, "net_ppe": null, "goodwill": 1820000000, "intangible_assets": 391000000, "goodwill_and_intangibles": 2211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13425000000, "total_assets": 21789000000, "short_term_debt": 107000000, "accounts_payable": 146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7867000000, "long_term_debt": 1491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2621000000, "total_liabilities": 10488000000, "total_debt": 1598000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4841000000, "total_equity": 11301000000, "shares_outstanding": 1050000000, "operating_cash_flow": 813000000, "stock_based_compensation": 492000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657000000, "free_cash_flow": 1048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700000000", "ebitda": "894000000", "netIncome": "502000000", "grossProfit": "2633000000", "depreciation": "None", "totalRevenue": "3407000000", "costOfRevenue": "774000000", "interestIncome": "115000000", "incomeBeforeTax": "694000000", "interestExpense": "6000000", "operatingIncome": "572000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "109000000", "nonInterestIncome": "None", "operatingExpenses": "2061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "502000000" }, "balance": { "goodwill": "1820000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "21789000000", "longTermDebt": "1491000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "391000000", "reportedCurrency": "USD", "retainedEarnings": "4841000000", "totalLiabilities": "10488000000", "otherCurrentAssets": "1405000000", "totalCurrentAssets": "8364000000", "currentLongTermDebt": "None", "longTermInvestments": "5774000000", "shortTermInvestments": "2686000000", "currentNetReceivables": "1548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13425000000", "currentAccountsPayable": "146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2934000000", "shortLongTermDebtTotal": "2402000000", "totalShareholderEquity": "11301000000", "capitalLeaseObligations": "911000000", "otherCurrentLiabilities": "1267000000", "totalCurrentLiabilities": "7867000000", "otherNonCurrentLiabilities": "211000000", "totalNonCurrentLiabilities": "2621000000", "cashAndShortTermInvestments": "2725000000", "commonStockSharesOutstanding": "1050000000", "intangibleAssetsExcludingGoodwill": "391000000", "cashAndCashEquivalentsAtCarryingValue": "2725000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "813000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000000", "cashflowFromInvestment": "-551000000", "stockBasedCompensation": "492000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-584000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 3215000000, "cost_of_revenue": 724000000, "gross_profit": 2491000000, "ebit": 477000000, "ebitda": 649000000, "pretax_income": 471000000, "tax_provision": 86000000, "net_income": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3133000000, "total_current_assets": 8724000000, "total_assets": 22051000000, "short_term_debt": 104000000, "long_term_debt": 1490000000, "total_debt": 1594000000, "total_liabilities": 11119000000, "total_equity": 10932000000, "shares_outstanding": 1046610000, "goodwill_and_intangibles": 2097000000 }, "cash_flow": { "operating_cash_flow": 716000000, "capital_expenditure": 190000000, "free_cash_flow": 906000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304888, "ticker_id": 2884, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477000000", "ebitda": "649000000", "netIncome": "385000000", "grossProfit": "2491000000", "depreciation": "None", "totalRevenue": "3215000000", "costOfRevenue": "724000000", "interestIncome": "110000000", "incomeBeforeTax": "471000000", "interestExpense": "6000000", "operatingIncome": "358000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "110000000", "nonInterestIncome": "None", "operatingExpenses": "2133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "385000000" }, "balance": { "goodwill": "1778000000", "inventory": "None", "commonStock": "209800", "currentDebt": "None", "investments": "None", "totalAssets": "22051000000", "longTermDebt": "1490000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "319000000", "reportedCurrency": "USD", "retainedEarnings": "4339000000", "totalLiabilities": "11119000000", "otherCurrentAssets": "887000000", "totalCurrentAssets": "8724000000", "currentLongTermDebt": "None", "longTermInvestments": "4655000000", "shortTermInvestments": "3008000000", "currentNetReceivables": "1696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13327000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2803000000", "shortLongTermDebtTotal": "2409000000", "totalShareholderEquity": "10932000000", "capitalLeaseObligations": "919000000", "otherCurrentLiabilities": "1378000000", "totalCurrentLiabilities": "8495000000", "otherNonCurrentLiabilities": "209000000", "totalNonCurrentLiabilities": "2624000000", "cashAndShortTermInvestments": "3133000000", "commonStockSharesOutstanding": "1046610000", "intangibleAssetsExcludingGoodwill": "319000000", "cashAndCashEquivalentsAtCarryingValue": "3133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "499000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3215000000, "cost_of_revenue": 724000000, "gross_profit": 2491000000, "research_and_development": 734000000, "selling_general_admin": 271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477000000, "depreciation_amortisation": 172000000, "ebitda": 649000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 471000000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 385000000, "net_income_continuing_ops": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3133000000, "short_term_investments": 3008000000, "net_receivables": 1696000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8724000000, "net_ppe": null, "goodwill": 1778000000, "intangible_assets": 319000000, "goodwill_and_intangibles": 2097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13327000000, "total_assets": 22051000000, "short_term_debt": 104000000, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8495000000, "long_term_debt": 1490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2624000000, "total_liabilities": 11119000000, "total_debt": 1594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4339000000, "total_equity": 10932000000, "shares_outstanding": 1046610000, "operating_cash_flow": 716000000, "stock_based_compensation": 499000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546000000, "free_cash_flow": 906000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477000000", "ebitda": "649000000", "netIncome": "385000000", "grossProfit": "2491000000", "depreciation": "None", "totalRevenue": "3215000000", "costOfRevenue": "724000000", "interestIncome": "110000000", "incomeBeforeTax": "471000000", "interestExpense": "6000000", "operatingIncome": "358000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "110000000", "nonInterestIncome": "None", "operatingExpenses": "2133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "734000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "385000000" }, "balance": { "goodwill": "1778000000", "inventory": "None", "commonStock": "209800", "currentDebt": "None", "investments": "None", "totalAssets": "22051000000", "longTermDebt": "1490000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "319000000", "reportedCurrency": "USD", "retainedEarnings": "4339000000", "totalLiabilities": "11119000000", "otherCurrentAssets": "887000000", "totalCurrentAssets": "8724000000", "currentLongTermDebt": "None", "longTermInvestments": "4655000000", "shortTermInvestments": "3008000000", "currentNetReceivables": "1696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13327000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2803000000", "shortLongTermDebtTotal": "2409000000", "totalShareholderEquity": "10932000000", "capitalLeaseObligations": "919000000", "otherCurrentLiabilities": "1378000000", "totalCurrentLiabilities": "8495000000", "otherNonCurrentLiabilities": "209000000", "totalNonCurrentLiabilities": "2624000000", "cashAndShortTermInvestments": "3133000000", "commonStockSharesOutstanding": "1046610000", "intangibleAssetsExcludingGoodwill": "319000000", "cashAndCashEquivalentsAtCarryingValue": "3133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "499000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 3088000000, "cost_of_revenue": 651000000, "gross_profit": 2437000000, "ebit": 561000000, "ebitda": 721000000, "pretax_income": 555000000, "tax_provision": 95000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3369000000, "total_current_assets": 9270000000, "total_assets": 20972000000, "short_term_debt": 103000000, "long_term_debt": 1490000000, "total_debt": 1593000000, "total_liabilities": 10833000000, "total_equity": 10139000000, "shares_outstanding": 1046855000, "goodwill_and_intangibles": 1535000000 }, "cash_flow": { "operating_cash_flow": 1677000000, "capital_expenditure": 205000000, "free_cash_flow": 1882000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304889, "ticker_id": 2884, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "561000000", "ebitda": "721000000", "netIncome": "460000000", "grossProfit": "2437000000", "depreciation": "None", "totalRevenue": "3088000000", "costOfRevenue": "651000000", "interestIncome": "115000000", "incomeBeforeTax": "555000000", "interestExpense": "6000000", "operatingIncome": "451000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "109000000", "nonInterestIncome": "None", "operatingExpenses": "1986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "460000000" }, "balance": { "goodwill": "1305000000", "inventory": "None", "commonStock": "208900", "currentDebt": "None", "investments": "None", "totalAssets": "20972000000", "longTermDebt": "1490000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "3954000000", "totalLiabilities": "10833000000", "otherCurrentAssets": "1314000000", "totalCurrentAssets": "9270000000", "currentLongTermDebt": "None", "longTermInvestments": "4335000000", "shortTermInvestments": "3228000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11702000000", "currentAccountsPayable": "309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2695000000", "shortLongTermDebtTotal": "2399000000", "totalShareholderEquity": "10139000000", "capitalLeaseObligations": "909000000", "otherCurrentLiabilities": "1109000000", "totalCurrentLiabilities": "8258000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "2575000000", "cashAndShortTermInvestments": "3369000000", "commonStockSharesOutstanding": "1046855000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "3369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1677000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "470000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088000000, "cost_of_revenue": 651000000, "gross_profit": 2437000000, "research_and_development": 703000000, "selling_general_admin": 229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561000000, "depreciation_amortisation": 160000000, "ebitda": 721000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 555000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3369000000, "short_term_investments": 3228000000, "net_receivables": 1359000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9270000000, "net_ppe": null, "goodwill": 1305000000, "intangible_assets": 230000000, "goodwill_and_intangibles": 1535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11702000000, "total_assets": 20972000000, "short_term_debt": 103000000, "accounts_payable": 309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8258000000, "long_term_debt": 1490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2575000000, "total_liabilities": 10833000000, "total_debt": 1593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3954000000, "total_equity": 10139000000, "shares_outstanding": 1046855000, "operating_cash_flow": 1677000000, "stock_based_compensation": 470000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398000000, "free_cash_flow": 1882000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "561000000", "ebitda": "721000000", "netIncome": "460000000", "grossProfit": "2437000000", "depreciation": "None", "totalRevenue": "3088000000", "costOfRevenue": "651000000", "interestIncome": "115000000", "incomeBeforeTax": "555000000", "interestExpense": "6000000", "operatingIncome": "451000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "109000000", "nonInterestIncome": "None", "operatingExpenses": "1986000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "229000000", "netIncomeFromContinuingOperations": "460000000" }, "balance": { "goodwill": "1305000000", "inventory": "None", "commonStock": "208900", "currentDebt": "None", "investments": "None", "totalAssets": "20972000000", "longTermDebt": "1490000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "230000000", "reportedCurrency": "USD", "retainedEarnings": "3954000000", "totalLiabilities": "10833000000", "otherCurrentAssets": "1314000000", "totalCurrentAssets": "9270000000", "currentLongTermDebt": "None", "longTermInvestments": "4335000000", "shortTermInvestments": "3228000000", "currentNetReceivables": "1359000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11702000000", "currentAccountsPayable": "309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2695000000", "shortLongTermDebtTotal": "2399000000", "totalShareholderEquity": "10139000000", "capitalLeaseObligations": "909000000", "otherCurrentLiabilities": "1109000000", "totalCurrentLiabilities": "8258000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "2575000000", "cashAndShortTermInvestments": "3369000000", "commonStockSharesOutstanding": "1046855000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "3369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1677000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "470000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2957000000, "cost_of_revenue": 631000000, "gross_profit": 2326000000, "ebit": 468000000, "ebitda": 622000000, "pretax_income": 463000000, "tax_provision": 79000000, "net_income": 384000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2304000000, "total_current_assets": 9187000000, "total_assets": 20383000000, "short_term_debt": 102000000, "long_term_debt": 1489000000, "total_debt": 1591000000, "total_liabilities": 10774000000, "total_equity": 9609000000, "shares_outstanding": 1045000000, "goodwill_and_intangibles": 1482000000 }, "cash_flow": { "operating_cash_flow": 1635000000, "capital_expenditure": 253000000, "free_cash_flow": 1888000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304890, "ticker_id": 2884, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468000000", "ebitda": "622000000", "netIncome": "384000000", "grossProfit": "2326000000", "depreciation": "None", "totalRevenue": "2957000000", "costOfRevenue": "631000000", "interestIncome": "106000000", "incomeBeforeTax": "463000000", "interestExpense": "5000000", "operatingIncome": "374000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "101000000", "nonInterestIncome": "None", "operatingExpenses": "1952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "384000000" }, "balance": { "goodwill": "1273000000", "inventory": "None", "commonStock": "208200", "currentDebt": "None", "investments": "None", "totalAssets": "20383000000", "longTermDebt": "1489000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "3494000000", "totalLiabilities": "10774000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "9187000000", "currentLongTermDebt": "None", "longTermInvestments": "4111000000", "shortTermInvestments": "3458000000", "currentNetReceivables": "2240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11196000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2456000000", "shortLongTermDebtTotal": "2278000000", "totalShareholderEquity": "9609000000", "capitalLeaseObligations": "789000000", "otherCurrentLiabilities": "1207000000", "totalCurrentLiabilities": "8358000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "2416000000", "cashAndShortTermInvestments": "2304000000", "commonStockSharesOutstanding": "1045000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1635000000", "capitalExpenditures": "253000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-738000000", "stockBasedCompensation": "454000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2957000000, "cost_of_revenue": 631000000, "gross_profit": 2326000000, "research_and_development": 668000000, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468000000, "depreciation_amortisation": 154000000, "ebitda": 622000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 463000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 384000000, "net_income_continuing_ops": 384000000, "net_income_to_common": 384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2304000000, "short_term_investments": 3458000000, "net_receivables": 2240000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9187000000, "net_ppe": null, "goodwill": 1273000000, "intangible_assets": 209000000, "goodwill_and_intangibles": 1482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11196000000, "total_assets": 20383000000, "short_term_debt": 102000000, "accounts_payable": 68000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8358000000, "long_term_debt": 1489000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2416000000, "total_liabilities": 10774000000, "total_debt": 1591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3494000000, "total_equity": 9609000000, "shares_outstanding": 1045000000, "operating_cash_flow": 1635000000, "stock_based_compensation": 454000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000000, "free_cash_flow": 1888000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468000000", "ebitda": "622000000", "netIncome": "384000000", "grossProfit": "2326000000", "depreciation": "None", "totalRevenue": "2957000000", "costOfRevenue": "631000000", "interestIncome": "106000000", "incomeBeforeTax": "463000000", "interestExpense": "5000000", "operatingIncome": "374000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "101000000", "nonInterestIncome": "None", "operatingExpenses": "1952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "384000000" }, "balance": { "goodwill": "1273000000", "inventory": "None", "commonStock": "208200", "currentDebt": "None", "investments": "None", "totalAssets": "20383000000", "longTermDebt": "1489000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "209000000", "reportedCurrency": "USD", "retainedEarnings": "3494000000", "totalLiabilities": "10774000000", "otherCurrentAssets": "1185000000", "totalCurrentAssets": "9187000000", "currentLongTermDebt": "None", "longTermInvestments": "4111000000", "shortTermInvestments": "3458000000", "currentNetReceivables": "2240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11196000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2456000000", "shortLongTermDebtTotal": "2278000000", "totalShareholderEquity": "9609000000", "capitalLeaseObligations": "789000000", "otherCurrentLiabilities": "1207000000", "totalCurrentLiabilities": "8358000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "2416000000", "cashAndShortTermInvestments": "2304000000", "commonStockSharesOutstanding": "1045000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "2304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1635000000", "capitalExpenditures": "253000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-738000000", "stockBasedCompensation": "454000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2797000000, "cost_of_revenue": 584000000, "gross_profit": 2213000000, "ebit": 522000000, "ebitda": 641000000, "pretax_income": 516000000, "tax_provision": 84000000, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885000000, "total_current_assets": 7696000000, "total_assets": 18434000000, "short_term_debt": 106000000, "long_term_debt": 1489000000, "total_debt": 1595000000, "total_liabilities": 9144000000, "total_equity": 9290000000, "shares_outstanding": 1042760000, "goodwill_and_intangibles": 1505000000 }, "cash_flow": { "operating_cash_flow": 671000000, "capital_expenditure": 202000000, "free_cash_flow": 873000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304892, "ticker_id": 2884, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522000000", "ebitda": "641000000", "netIncome": "432000000", "grossProfit": "2213000000", "depreciation": "None", "totalRevenue": "2797000000", "costOfRevenue": "584000000", "interestIncome": "108000000", "incomeBeforeTax": "516000000", "interestExpense": "6000000", "operatingIncome": "418000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "102000000", "nonInterestIncome": "None", "operatingExpenses": "1795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "225000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "1291000000", "inventory": "None", "commonStock": "207930", "currentDebt": "None", "investments": "None", "totalAssets": "18434000000", "longTermDebt": "1489000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "214000000", "reportedCurrency": "USD", "retainedEarnings": "3110000000", "totalLiabilities": "9144000000", "otherCurrentAssets": "1093000000", "totalCurrentAssets": "7696000000", "currentLongTermDebt": "None", "longTermInvestments": "3829000000", "shortTermInvestments": "3410000000", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10738000000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2379000000", "shortLongTermDebtTotal": "2245000000", "totalShareholderEquity": "9290000000", "capitalLeaseObligations": "756000000", "otherCurrentLiabilities": "1058000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "2358000000", "cashAndShortTermInvestments": "1885000000", "commonStockSharesOutstanding": "1042760000", "intangibleAssetsExcludingGoodwill": "214000000", "cashAndCashEquivalentsAtCarryingValue": "1885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-658000000", "stockBasedCompensation": "426000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2797000000, "cost_of_revenue": 584000000, "gross_profit": 2213000000, "research_and_development": 626000000, "selling_general_admin": 225000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522000000, "depreciation_amortisation": 119000000, "ebitda": 641000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 516000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885000000, "short_term_investments": 3410000000, "net_receivables": 1308000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7696000000, "net_ppe": null, "goodwill": 1291000000, "intangible_assets": 214000000, "goodwill_and_intangibles": 1505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10738000000, "total_assets": 18434000000, "short_term_debt": 106000000, "accounts_payable": 165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000000, "long_term_debt": 1489000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2358000000, "total_liabilities": 9144000000, "total_debt": 1595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3110000000, "total_equity": 9290000000, "shares_outstanding": 1042760000, "operating_cash_flow": 671000000, "stock_based_compensation": 426000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292000000, "free_cash_flow": 873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522000000", "ebitda": "641000000", "netIncome": "432000000", "grossProfit": "2213000000", "depreciation": "None", "totalRevenue": "2797000000", "costOfRevenue": "584000000", "interestIncome": "108000000", "incomeBeforeTax": "516000000", "interestExpense": "6000000", "operatingIncome": "418000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "102000000", "nonInterestIncome": "None", "operatingExpenses": "1795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "225000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "1291000000", "inventory": "None", "commonStock": "207930", "currentDebt": "None", "investments": "None", "totalAssets": "18434000000", "longTermDebt": "1489000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "214000000", "reportedCurrency": "USD", "retainedEarnings": "3110000000", "totalLiabilities": "9144000000", "otherCurrentAssets": "1093000000", "totalCurrentAssets": "7696000000", "currentLongTermDebt": "None", "longTermInvestments": "3829000000", "shortTermInvestments": "3410000000", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10738000000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2379000000", "shortLongTermDebtTotal": "2245000000", "totalShareholderEquity": "9290000000", "capitalLeaseObligations": "756000000", "otherCurrentLiabilities": "1058000000", "totalCurrentLiabilities": "6786000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "2358000000", "cashAndShortTermInvestments": "1885000000", "commonStockSharesOutstanding": "1042760000", "intangibleAssetsExcludingGoodwill": "214000000", "cashAndCashEquivalentsAtCarryingValue": "1885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292000000", "cashflowFromInvestment": "-658000000", "stockBasedCompensation": "426000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2627000000, "cost_of_revenue": 552000000, "gross_profit": 2075000000, "ebit": 340000000, "ebitda": 476000000, "pretax_income": 334000000, "tax_provision": 72000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2159000000, "total_current_assets": 8021000000, "total_assets": 18207000000, "short_term_debt": 98000000, "long_term_debt": 1488000000, "total_debt": 1586000000, "total_liabilities": 9541000000, "total_equity": 8666000000, "shares_outstanding": 1038995000, "goodwill_and_intangibles": 1459000000 }, "cash_flow": { "operating_cash_flow": 620000000, "capital_expenditure": 271000000, "free_cash_flow": 891000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304893, "ticker_id": 2884, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340000000", "ebitda": "476000000", "netIncome": "262000000", "grossProfit": "2075000000", "depreciation": "None", "totalRevenue": "2627000000", "costOfRevenue": "552000000", "interestIncome": "104000000", "incomeBeforeTax": "334000000", "interestExpense": "6000000", "operatingIncome": "240000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "98000000", "nonInterestIncome": "None", "operatingExpenses": "1835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "1239000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18207000000", "longTermDebt": "1488000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "2678000000", "totalLiabilities": "9541000000", "otherCurrentAssets": "1090000000", "totalCurrentAssets": "8021000000", "currentLongTermDebt": "None", "longTermInvestments": "3472000000", "shortTermInvestments": "3254000000", "currentNetReceivables": "1518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10186000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2255000000", "totalShareholderEquity": "8666000000", "capitalLeaseObligations": "767000000", "otherCurrentLiabilities": "1163000000", "totalCurrentLiabilities": "7172000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "2369000000", "cashAndShortTermInvestments": "2159000000", "commonStockSharesOutstanding": "1038995000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "2159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "444000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2627000000, "cost_of_revenue": 552000000, "gross_profit": 2075000000, "research_and_development": 643000000, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340000000, "depreciation_amortisation": 136000000, "ebitda": 476000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 334000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2159000000, "short_term_investments": 3254000000, "net_receivables": 1518000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8021000000, "net_ppe": null, "goodwill": 1239000000, "intangible_assets": 220000000, "goodwill_and_intangibles": 1459000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10186000000, "total_assets": 18207000000, "short_term_debt": 98000000, "accounts_payable": 296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7172000000, "long_term_debt": 1488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369000000, "total_liabilities": 9541000000, "total_debt": 1586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2678000000, "total_equity": 8666000000, "shares_outstanding": 1038995000, "operating_cash_flow": 620000000, "stock_based_compensation": 444000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000000, "free_cash_flow": 891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340000000", "ebitda": "476000000", "netIncome": "262000000", "grossProfit": "2075000000", "depreciation": "None", "totalRevenue": "2627000000", "costOfRevenue": "552000000", "interestIncome": "104000000", "incomeBeforeTax": "334000000", "interestExpense": "6000000", "operatingIncome": "240000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "98000000", "nonInterestIncome": "None", "operatingExpenses": "1835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "1239000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18207000000", "longTermDebt": "1488000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "220000000", "reportedCurrency": "USD", "retainedEarnings": "2678000000", "totalLiabilities": "9541000000", "otherCurrentAssets": "1090000000", "totalCurrentAssets": "8021000000", "currentLongTermDebt": "None", "longTermInvestments": "3472000000", "shortTermInvestments": "3254000000", "currentNetReceivables": "1518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10186000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2255000000", "totalShareholderEquity": "8666000000", "capitalLeaseObligations": "767000000", "otherCurrentLiabilities": "1163000000", "totalCurrentLiabilities": "7172000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "2369000000", "cashAndShortTermInvestments": "2159000000", "commonStockSharesOutstanding": "1038995000", "intangibleAssetsExcludingGoodwill": "220000000", "cashAndCashEquivalentsAtCarryingValue": "2159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "444000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2603000000, "cost_of_revenue": 520000000, "gross_profit": 2083000000, "ebit": 431000000, "ebitda": 561000000, "pretax_income": 425000000, "tax_provision": 78000000, "net_income": 347000000, "net_income_to_common": 347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2056000000, "total_current_assets": 7372000000, "total_assets": 17544000000, "short_term_debt": 92000000, "long_term_debt": 1488000000, "total_debt": 1580000000, "total_liabilities": 9437000000, "total_equity": 8107000000, "shares_outstanding": 1038420000, "goodwill_and_intangibles": 1448000000 }, "cash_flow": { "operating_cash_flow": 1341000000, "capital_expenditure": 156000000, "free_cash_flow": 1497000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304894, "ticker_id": 2884, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431000000", "ebitda": "561000000", "netIncome": "347000000", "grossProfit": "2083000000", "depreciation": "None", "totalRevenue": "2603000000", "costOfRevenue": "520000000", "interestIncome": "101000000", "incomeBeforeTax": "425000000", "interestExpense": "6000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "95000000", "nonInterestIncome": "None", "operatingExpenses": "1751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "347000000" }, "balance": { "goodwill": "1224000000", "inventory": "None", "commonStock": "8107000000", "currentDebt": "None", "investments": "None", "totalAssets": "17544000000", "longTermDebt": "1488000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "9437000000", "otherCurrentAssets": "956000000", "totalCurrentAssets": "7372000000", "currentLongTermDebt": "None", "longTermInvestments": "3666000000", "shortTermInvestments": "3054000000", "currentNetReceivables": "1306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10172000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273000000", "totalShareholderEquity": "8107000000", "capitalLeaseObligations": "785000000", "otherCurrentLiabilities": "1018000000", "totalCurrentLiabilities": "7033000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "2404000000", "cashAndShortTermInvestments": "2056000000", "commonStockSharesOutstanding": "1038420000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "2056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-918000000", "stockBasedCompensation": "422000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2603000000, "cost_of_revenue": 520000000, "gross_profit": 2083000000, "research_and_development": 606000000, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431000000, "depreciation_amortisation": 130000000, "ebitda": 561000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 425000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 347000000, "net_income_continuing_ops": 347000000, "net_income_to_common": 347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2056000000, "short_term_investments": 3054000000, "net_receivables": 1306000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7372000000, "net_ppe": null, "goodwill": 1224000000, "intangible_assets": 224000000, "goodwill_and_intangibles": 1448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10172000000, "total_assets": 17544000000, "short_term_debt": 92000000, "accounts_payable": 223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7033000000, "long_term_debt": 1488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2404000000, "total_liabilities": 9437000000, "total_debt": 1580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2416000000, "total_equity": 8107000000, "shares_outstanding": 1038420000, "operating_cash_flow": 1341000000, "stock_based_compensation": 422000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -918000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000000, "free_cash_flow": 1497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431000000", "ebitda": "561000000", "netIncome": "347000000", "grossProfit": "2083000000", "depreciation": "None", "totalRevenue": "2603000000", "costOfRevenue": "520000000", "interestIncome": "101000000", "incomeBeforeTax": "425000000", "interestExpense": "6000000", "operatingIncome": "332000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "95000000", "nonInterestIncome": "None", "operatingExpenses": "1751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "347000000" }, "balance": { "goodwill": "1224000000", "inventory": "None", "commonStock": "8107000000", "currentDebt": "None", "investments": "None", "totalAssets": "17544000000", "longTermDebt": "1488000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "2416000000", "totalLiabilities": "9437000000", "otherCurrentAssets": "956000000", "totalCurrentAssets": "7372000000", "currentLongTermDebt": "None", "longTermInvestments": "3666000000", "shortTermInvestments": "3054000000", "currentNetReceivables": "1306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10172000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2273000000", "totalShareholderEquity": "8107000000", "capitalLeaseObligations": "785000000", "otherCurrentLiabilities": "1018000000", "totalCurrentLiabilities": "7033000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "2404000000", "cashAndShortTermInvestments": "2056000000", "commonStockSharesOutstanding": "1038420000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "2056000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341000000", "capitalExpenditures": "156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-918000000", "stockBasedCompensation": "422000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2437000000, "cost_of_revenue": 516000000, "gross_profit": 1921000000, "ebit": 270000000, "ebitda": 424000000, "pretax_income": 347000000, "tax_provision": 52000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1897000000, "total_current_assets": 7777000000, "total_assets": 17387000000, "short_term_debt": 89000000, "long_term_debt": 1488000000, "total_debt": 1577000000, "total_liabilities": 9759000000, "total_equity": 7628000000, "shares_outstanding": 1035000000, "goodwill_and_intangibles": 1455000000 }, "cash_flow": { "operating_cash_flow": 1605000000, "capital_expenditure": 261000000, "free_cash_flow": 1866000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304895, "ticker_id": 2884, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000000", "ebitda": "424000000", "netIncome": "295000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "2437000000", "costOfRevenue": "516000000", "interestIncome": "86000000", "incomeBeforeTax": "347000000", "interestExpense": "6000000", "operatingIncome": "270000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "1231000000", "inventory": "461000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17387000000", "longTermDebt": "1488000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "2069000000", "totalLiabilities": "9759000000", "otherCurrentAssets": "864000000", "totalCurrentAssets": "7777000000", "currentLongTermDebt": "None", "longTermInvestments": "3203000000", "shortTermInvestments": "2980000000", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9610000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2284000000", "totalShareholderEquity": "7628000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "7365000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "2394000000", "cashAndShortTermInvestments": "1897000000", "commonStockSharesOutstanding": "1035000000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "1897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "355000000", "operatingCashflow": "1605000000", "capitalExpenditures": "261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2437000000, "cost_of_revenue": 516000000, "gross_profit": 1921000000, "research_and_development": 562000000, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 154000000, "ebitda": 424000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1897000000, "short_term_investments": 2980000000, "net_receivables": 2036000000, "inventory": 461000000, "other_current_assets": null, "total_current_assets": 7777000000, "net_ppe": null, "goodwill": 1231000000, "intangible_assets": 224000000, "goodwill_and_intangibles": 1455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9610000000, "total_assets": 17387000000, "short_term_debt": 89000000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7365000000, "long_term_debt": 1488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2394000000, "total_liabilities": 9759000000, "total_debt": 1577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2069000000, "total_equity": 7628000000, "shares_outstanding": 1035000000, "operating_cash_flow": 1605000000, "stock_based_compensation": 413000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 1866000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000000", "ebitda": "424000000", "netIncome": "295000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "2437000000", "costOfRevenue": "516000000", "interestIncome": "86000000", "incomeBeforeTax": "347000000", "interestExpense": "6000000", "operatingIncome": "270000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "1231000000", "inventory": "461000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17387000000", "longTermDebt": "1488000000", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "2069000000", "totalLiabilities": "9759000000", "otherCurrentAssets": "864000000", "totalCurrentAssets": "7777000000", "currentLongTermDebt": "None", "longTermInvestments": "3203000000", "shortTermInvestments": "2980000000", "currentNetReceivables": "2036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9610000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2284000000", "totalShareholderEquity": "7628000000", "capitalLeaseObligations": "796000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "7365000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "2394000000", "cashAndShortTermInvestments": "1897000000", "commonStockSharesOutstanding": "1035000000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "1897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "355000000", "operatingCashflow": "1605000000", "capitalExpenditures": "261000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2288000000, "cost_of_revenue": 496000000, "gross_profit": 1792000000, "ebit": 305000000, "ebitda": 424000000, "pretax_income": 299000000, "tax_provision": 57000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112000000, "total_current_assets": 6046000000, "total_assets": 15091000000, "short_term_debt": 91000000, "long_term_debt": 1487000000, "total_debt": 1578000000, "total_liabilities": 7909000000, "total_equity": 7182000000, "shares_outstanding": 1031385000, "goodwill_and_intangibles": 1446000000 }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 136000000, "free_cash_flow": 447000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304897, "ticker_id": 2884, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305000000", "ebitda": "424000000", "netIncome": "242000000", "grossProfit": "1792000000", "depreciation": "None", "totalRevenue": "2288000000", "costOfRevenue": "496000000", "interestIncome": "76000000", "incomeBeforeTax": "299000000", "interestExpense": "6000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "1561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "1204000000", "inventory": "417000000", "commonStock": "204600", "currentDebt": "None", "investments": "None", "totalAssets": "15091000000", "longTermDebt": "1487000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "242000000", "reportedCurrency": "USD", "retainedEarnings": "1774000000", "totalLiabilities": "7909000000", "otherCurrentAssets": "811000000", "totalCurrentAssets": "6046000000", "currentLongTermDebt": "None", "longTermInvestments": "2939000000", "shortTermInvestments": "2955000000", "currentNetReceivables": "1168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9045000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1898000000", "shortLongTermDebtTotal": "2260000000", "totalShareholderEquity": "7182000000", "capitalLeaseObligations": "773000000", "otherCurrentLiabilities": "1001000000", "totalCurrentLiabilities": "5601000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "2308000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "1031385000", "intangibleAssetsExcludingGoodwill": "242000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "311000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-525000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288000000, "cost_of_revenue": 496000000, "gross_profit": 1792000000, "research_and_development": 549000000, "selling_general_admin": 213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305000000, "depreciation_amortisation": 119000000, "ebitda": 424000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112000000, "short_term_investments": 2955000000, "net_receivables": 1168000000, "inventory": 417000000, "other_current_assets": null, "total_current_assets": 6046000000, "net_ppe": null, "goodwill": 1204000000, "intangible_assets": 242000000, "goodwill_and_intangibles": 1446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9045000000, "total_assets": 15091000000, "short_term_debt": 91000000, "accounts_payable": 69000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5601000000, "long_term_debt": 1487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2308000000, "total_liabilities": 7909000000, "total_debt": 1578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1774000000, "total_equity": 7182000000, "shares_outstanding": 1031385000, "operating_cash_flow": 311000000, "stock_based_compensation": 413000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000000, "free_cash_flow": 447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305000000", "ebitda": "424000000", "netIncome": "242000000", "grossProfit": "1792000000", "depreciation": "None", "totalRevenue": "2288000000", "costOfRevenue": "496000000", "interestIncome": "76000000", "incomeBeforeTax": "299000000", "interestExpense": "6000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "1561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "213000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "1204000000", "inventory": "417000000", "commonStock": "204600", "currentDebt": "None", "investments": "None", "totalAssets": "15091000000", "longTermDebt": "1487000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "242000000", "reportedCurrency": "USD", "retainedEarnings": "1774000000", "totalLiabilities": "7909000000", "otherCurrentAssets": "811000000", "totalCurrentAssets": "6046000000", "currentLongTermDebt": "None", "longTermInvestments": "2939000000", "shortTermInvestments": "2955000000", "currentNetReceivables": "1168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9045000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1898000000", "shortLongTermDebtTotal": "2260000000", "totalShareholderEquity": "7182000000", "capitalLeaseObligations": "773000000", "otherCurrentLiabilities": "1001000000", "totalCurrentLiabilities": "5601000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "2308000000", "cashAndShortTermInvestments": "1112000000", "commonStockSharesOutstanding": "1031385000", "intangibleAssetsExcludingGoodwill": "242000000", "cashAndCashEquivalentsAtCarryingValue": "1112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "311000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-525000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "income_statement": { "revenue": 2150000000, "cost_of_revenue": 471000000, "gross_profit": 1679000000, "ebit": 180000000, "ebitda": 290000000, "pretax_income": 174000000, "tax_provision": -870000000, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663000000, "total_current_assets": 6603000000, "total_assets": 14923000000, "short_term_debt": 90000000, "long_term_debt": 1487000000, "total_debt": 1577000000, "total_liabilities": 7997000000, "total_equity": 6926000000, "shares_outstanding": 1026755000, "goodwill_and_intangibles": 1012000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 132000000, "free_cash_flow": 712000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 304898, "ticker_id": 2884, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:50:20.554247+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180000000", "ebitda": "290000000", "netIncome": "1044000000", "grossProfit": "1679000000", "depreciation": "None", "totalRevenue": "2150000000", "costOfRevenue": "471000000", "interestIncome": "74000000", "incomeBeforeTax": "174000000", "interestExpense": "6000000", "operatingIncome": "117000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-870000000", "reportedCurrency": "USD", "netInterestIncome": "74000000", "nonInterestIncome": "None", "operatingExpenses": "1562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "1044000000" }, "balance": { "goodwill": "821000000", "inventory": "401000000", "commonStock": "204300", "currentDebt": "None", "investments": "None", "totalAssets": "14923000000", "longTermDebt": "1487000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "1532000000", "totalLiabilities": "7997000000", "otherCurrentAssets": "763000000", "totalCurrentAssets": "6603000000", "currentLongTermDebt": "None", "longTermInvestments": "2740000000", "shortTermInvestments": "3084000000", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8320000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1804000000", "shortLongTermDebtTotal": "2212000000", "totalShareholderEquity": "6926000000", "capitalLeaseObligations": "725000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "5767000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "2230000000", "cashAndShortTermInvestments": "1663000000", "commonStockSharesOutstanding": "1026755000", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "1663000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1044000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "580000000", "capitalExpenditures": "132000000", "changeInReceivables": "16000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-674000000", "stockBasedCompensation": "397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-188000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2150000000, "cost_of_revenue": 471000000, "gross_profit": 1679000000, "research_and_development": 521000000, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 110000000, "ebitda": 290000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": -870000000, "effective_tax_rate": null, "net_income": 1044000000, "net_income_continuing_ops": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663000000, "short_term_investments": 3084000000, "net_receivables": 1093000000, "inventory": 401000000, "other_current_assets": null, "total_current_assets": 6603000000, "net_ppe": null, "goodwill": 821000000, "intangible_assets": 191000000, "goodwill_and_intangibles": 1012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8320000000, "total_assets": 14923000000, "short_term_debt": 90000000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5767000000, "long_term_debt": 1487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2230000000, "total_liabilities": 7997000000, "total_debt": 1577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1532000000, "total_equity": 6926000000, "shares_outstanding": 1026755000, "operating_cash_flow": 580000000, "stock_based_compensation": 397000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000000, "free_cash_flow": 712000000, "net_change_in_cash": -188000000 }, "raw_data": { "income": { "ebit": "180000000", "ebitda": "290000000", "netIncome": "1044000000", "grossProfit": "1679000000", "depreciation": "None", "totalRevenue": "2150000000", "costOfRevenue": "471000000", "interestIncome": "74000000", "incomeBeforeTax": "174000000", "interestExpense": "6000000", "operatingIncome": "117000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-870000000", "reportedCurrency": "USD", "netInterestIncome": "74000000", "nonInterestIncome": "None", "operatingExpenses": "1562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521000000", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "1044000000" }, "balance": { "goodwill": "821000000", "inventory": "401000000", "commonStock": "204300", "currentDebt": "None", "investments": "None", "totalAssets": "14923000000", "longTermDebt": "1487000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "1532000000", "totalLiabilities": "7997000000", "otherCurrentAssets": "763000000", "totalCurrentAssets": "6603000000", "currentLongTermDebt": "None", "longTermInvestments": "2740000000", "shortTermInvestments": "3084000000", "currentNetReceivables": "1093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8320000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1804000000", "shortLongTermDebtTotal": "2212000000", "totalShareholderEquity": "6926000000", "capitalLeaseObligations": "725000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "5767000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "2230000000", "cashAndShortTermInvestments": "1663000000", "commonStockSharesOutstanding": "1026755000", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "1663000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1044000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "580000000", "capitalExpenditures": "132000000", "changeInReceivables": "16000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-674000000", "stockBasedCompensation": "397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-188000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }