{ "ticker": { "uuid": "6afde276-f7a1-4d1b-9618-ea954d91051b", "symbol": "RUSHIL", "name": "Rushil D\u00e9cor Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6afde276-f7a1-4d1b-9618-ea954d91051b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6afde276-f7a1-4d1b-9618-ea954d91051b/" }, "ticker_metadata": { "id": 16526, "uuid": "6afde276-f7a1-4d1b-9618-ea954d91051b", "symbol": "RUSHIL", "name": "Rushil D\u00e9cor Limited", "asset_type": "equity", "market_cap": 4524487680, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Rushil D\u00e9cor Limited manufactures and sells decorative laminate sheets and medium density fiber boards for use in residential and commercial spaces in India. It operates through Decorative Laminated Sheets, Medium Density Fiber Board, and Polyvinyl Chloride Boards segments. The company offers pre-laminated medium density fiber boards and polyvinyl chloride boards under the VIR Laminate, VIR MDF, VIR PVC, VIR Prelam MDF, and VIR STUDDIO brands; and plywood products. It also exports its products. Rushil D\u00e9cor Limited was incorporated in 1993 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6afde276-f7a1-4d1b-9618-ea954d91051b", "symbol": "RUSHIL", "name": "Rushil D\u00e9cor Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6afde276-f7a1-4d1b-9618-ea954d91051b/", "api_url": "https://sharemaestro.com/factors/api/tickers/6afde276-f7a1-4d1b-9618-ea954d91051b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.81, "quality": 0.2, "momentum": 0.02, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 14.64, "market_cap": 4295622244.8, "pe_ratio": 45.1316, "earnings_yield": 0.0222, "ebitda_to_ev": 0.1008, "shareholder_yield": -0.1054, "roe": 0.015, "piotroski_f_score": 4, "momentum_12_1": -0.4398, "volatility_252d": 0.4097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.745644+00:00", "batch_id": "" }, "size": { "price_close": 14.64, "market_cap": 4295622244.8, "market_cap_usd": 4295622244.8, "enterprise_value": 7108872244.8, "shares_outstanding": 293416820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.1316, "pb_ratio": 0.6757, "ptbv_ratio": 0.6757, "ps_ratio": 0.5092, "pcf_ratio": 3.9722, "pfcf_ratio": -2902.4475, "ev_ebitda": 9.9176, "ev_ebit": 17.9899, "ev_sales": 0.8426, "ev_fcf": -4803.2921, "earnings_yield": 0.0222, "fcf_yield": -0.0002, "price_to_sales": 0.5092, "price_to_book": 0.6757, "price_to_cashflow": 3.9722, "ebitda_to_ev": 0.1008, "sales_yield": 1.1867 }, "yield": { "dividend_yield": 0.0064, "buyback_yield": -0.1118, "shareholder_yield": -0.1054, "debt_paydown_yield": null, "total_yield": -0.1054 }, "quality": { "gross_margin": 0.3247, "operating_margin": 0.0468, "net_margin": 0.0113, "ebitda_margin": 0.085, "fcf_margin": -0.0002, "roe": 0.015, "roa": 0.0075, "roic": 0.0323, "roc_greenblatt": null, "asset_turnover": 0.6615, "cash_conversion": -0.0155, "accruals_ratio": -0.0773, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.5526, "revenue_stability_5y": 0.1486, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.9248, "debt_to_assets": 0.2209, "interest_coverage": 1.4469, "current_ratio": 1.151, "quick_ratio": 1.151, "net_debt": 2813250000, "local_beta": 0.7647, "volatility_252d": 0.4097, "volatility_60d": 0.7973, "max_drawdown_12m": -0.5712, "risk_adjusted_momentum": -1.0733 }, "growth": { "revenue_growth_1y": 0.0548, "revenue_growth_3y_cagr": 0.1255, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0322, "eps_growth_3y_cagr": 0.2823, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.009, "book_value_growth_1y": 0.0785, "revenue_growth": 0.0548, "earnings_growth": 0.0322 }, "momentum": { "price_return_1m": -0.1337, "price_return_3m": -0.1111, "price_return_6m": -0.3562, "price_return_9m": -0.4721, "price_return_12m": -0.5147, "price_return_12m_ex1m": -0.4398, "momentum_6m": -0.3562, "momentum_12m": -0.5147, "momentum_12_1": -0.4398, "distance_from_52w_high": -0.5398, "distance_from_52w_low": 0.0733, "relative_strength": -0.407 }, "raw_ttm": { "revenue_ttm": 8436330000, "gross_profit_ttm": 2739080000, "ebit_ttm": 395160000, "ebitda_ttm": 716790000, "net_income_ttm": 95180000, "eps_diluted_ttm": 0.3244, "operating_cash_flow_ttm": 1081410000, "capital_expenditure_ttm": -1082890000, "fcf_ttm": -1480000, "dividends_paid_ttm": -27490000, "share_repurchases_ttm": null, "shares_issued_ttm": 480150000, "interest_expense_ttm": 273100000, "cash_and_equivalents": 3560000, "total_current_assets": 5103470000, "total_current_liabilities": 4434130000, "net_ppe": null, "total_assets": 12753920000, "total_debt": 2816810000, "total_equity": 6357040000, "net_working_capital": 2294240000, "book_value_per_share": 21.6656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.6656 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 5, "rank_ev_ebitda": 27, "rank_ev_ebit": 42, "rank_earnings_yield": 74, "rank_fcf_yield": 58, "rank_dividend_yield": 25, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 88, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 65, "rank_fcf_margin": 58, "rank_piotroski": 68, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98 }, "composites": { "value_composite": 19, "quality_composite": 80, "momentum_composite": 98, "growth_composite": 78, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 12, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.4025, "os_score": 0.41, "value_percentile": 0.81, "quality_percentile": 0.2, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 94, "all_cap_buyback_rank": 93, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6972, "ticker_id": 16526, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.745644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.64, "market_cap": 4295622244.8, "market_cap_usd": 4295622244.8, "enterprise_value": 7108872244.8, "shares_outstanding": 293416820, "fx_rate_to_usd": null, "pe_ratio": 45.13156382, "pb_ratio": 0.67572679, "ptbv_ratio": 0.67572679, "ps_ratio": 0.50918139, "pcf_ratio": 3.97224202, "pfcf_ratio": -2902.4474627, "ev_ebitda": 9.91764986, "ev_ebit": 17.98985789, "ev_sales": 0.84264985, "ev_fcf": -4803.2920573, "earnings_yield": 0.02215744, "fcf_yield": -0.00020819, "dividend_yield": 0.00639954, "buyback_yield": -0.11177659, "shareholder_yield": -0.10537705, "debt_paydown_yield": null, "total_yield": -0.10537705, "gross_margin": 0.32467673, "operating_margin": 0.04684027, "net_margin": 0.01128216, "ebitda_margin": 0.08496467, "fcf_margin": -0.00017543, "roe": 0.01497238, "roa": 0.0074628, "roic": 0.0323185, "roc_greenblatt": null, "asset_turnover": 0.66146957, "cash_conversion": -0.01554949, "accruals_ratio": -0.0773276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.92478969, "debt_to_assets": 0.22085837, "interest_coverage": 1.44694251, "current_ratio": 1.15095182, "quick_ratio": 1.15095182, "net_debt": 2813250000, "revenue_growth_1y": 0.05482747, "revenue_growth_3y_cagr": 0.12546478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03218244, "eps_growth_3y_cagr": 0.28230718, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00899674, "book_value_growth_1y": 0.07845794, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.552591, "revenue_stability_5y": 0.148567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13372781, "price_return_3m": -0.11111106, "price_return_6m": -0.35620053, "price_return_9m": -0.47213314, "price_return_12m": -0.51468336, "price_return_12m_ex1m": -0.43976427, "distance_from_52w_high": -0.53976735, "distance_from_52w_low": 0.07331378, "relative_strength": -0.40700363, "local_beta": 0.7647, "volatility_252d": 0.409733, "volatility_60d": 0.79728, "max_drawdown_12m": -0.57120401, "revenue_ttm": 8436330000, "gross_profit_ttm": 2739080000, "ebit_ttm": 395160000, "ebitda_ttm": 716790000, "net_income_ttm": 95180000, "eps_diluted_ttm": 0.32438495, "operating_cash_flow_ttm": 1081410000, "capital_expenditure_ttm": -1082890000, "fcf_ttm": -1480000, "dividends_paid_ttm": -27490000, "share_repurchases_ttm": null, "shares_issued_ttm": 480150000, "interest_expense_ttm": 273100000, "cash_and_equivalents": 3560000, "total_current_assets": 5103470000, "total_current_liabilities": 4434130000, "net_ppe": null, "total_assets": 12753920000, "total_debt": 2816810000, "total_equity": 6357040000, "net_working_capital": 2294240000, "book_value_per_share": 21.66556096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.66556096, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 74, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 5, "rank_ev_ebitda": 27, "rank_ev_ebit": 42, "rank_earnings_yield": 74, "rank_fcf_yield": 58, "rank_dividend_yield": 25, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 88, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 65, "rank_fcf_margin": 58, "rank_piotroski": 68, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 19, "quality_composite": 80, "momentum_composite": 98, "growth_composite": 78, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 12, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 94, "all_cap_buyback_rank": 93, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.64, "os": 0.41, "value": 0.81, "quality": 0.2, "momentum": 0.02, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 45.1316, "earnings_yield": 0.0222, "shareholder_yield": -0.1054, "roe": 0.015, "momentum_12_1": -0.4398, "complete_fields": { "id": 6972, "ticker_id": 16526, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.745644+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.64, "market_cap": 4295622244.8, "market_cap_usd": 4295622244.8, "enterprise_value": 7108872244.8, "shares_outstanding": 293416820, "fx_rate_to_usd": null, "pe_ratio": 45.13156382, "pb_ratio": 0.67572679, "ptbv_ratio": 0.67572679, "ps_ratio": 0.50918139, "pcf_ratio": 3.97224202, "pfcf_ratio": -2902.4474627, "ev_ebitda": 9.91764986, "ev_ebit": 17.98985789, "ev_sales": 0.84264985, "ev_fcf": -4803.2920573, "earnings_yield": 0.02215744, "fcf_yield": -0.00020819, "dividend_yield": 0.00639954, "buyback_yield": -0.11177659, "shareholder_yield": -0.10537705, "debt_paydown_yield": null, "total_yield": -0.10537705, "gross_margin": 0.32467673, "operating_margin": 0.04684027, "net_margin": 0.01128216, "ebitda_margin": 0.08496467, "fcf_margin": -0.00017543, "roe": 0.01497238, "roa": 0.0074628, "roic": 0.0323185, "roc_greenblatt": null, "asset_turnover": 0.66146957, "cash_conversion": -0.01554949, "accruals_ratio": -0.0773276, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.92478969, "debt_to_assets": 0.22085837, "interest_coverage": 1.44694251, "current_ratio": 1.15095182, "quick_ratio": 1.15095182, "net_debt": 2813250000, "revenue_growth_1y": 0.05482747, "revenue_growth_3y_cagr": 0.12546478, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03218244, "eps_growth_3y_cagr": 0.28230718, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00899674, "book_value_growth_1y": 0.07845794, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.552591, "revenue_stability_5y": 0.148567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13372781, "price_return_3m": -0.11111106, "price_return_6m": -0.35620053, "price_return_9m": -0.47213314, "price_return_12m": -0.51468336, "price_return_12m_ex1m": -0.43976427, "distance_from_52w_high": -0.53976735, "distance_from_52w_low": 0.07331378, "relative_strength": -0.40700363, "local_beta": 0.7647, "volatility_252d": 0.409733, "volatility_60d": 0.79728, "max_drawdown_12m": -0.57120401, "revenue_ttm": 8436330000, "gross_profit_ttm": 2739080000, "ebit_ttm": 395160000, "ebitda_ttm": 716790000, "net_income_ttm": 95180000, "eps_diluted_ttm": 0.32438495, "operating_cash_flow_ttm": 1081410000, "capital_expenditure_ttm": -1082890000, "fcf_ttm": -1480000, "dividends_paid_ttm": -27490000, "share_repurchases_ttm": null, "shares_issued_ttm": 480150000, "interest_expense_ttm": 273100000, "cash_and_equivalents": 3560000, "total_current_assets": 5103470000, "total_current_liabilities": 4434130000, "net_ppe": null, "total_assets": 12753920000, "total_debt": 2816810000, "total_equity": 6357040000, "net_working_capital": 2294240000, "book_value_per_share": 21.66556096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.66556096, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 74, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 5, "rank_ev_ebitda": 27, "rank_ev_ebit": 42, "rank_earnings_yield": 74, "rank_fcf_yield": 58, "rank_dividend_yield": 25, "rank_shareholder_yield": 93, "rank_total_yield": 95, "rank_roe": 88, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 65, "rank_fcf_margin": 58, "rank_piotroski": 68, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 19, "quality_composite": 80, "momentum_composite": 98, "growth_composite": 78, "yield_composite": 77, "svqf_composite": 81, "vc1_composite": 12, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 94, "all_cap_buyback_rank": 93, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 8794970000, "cost_of_revenue": 5716870000, "gross_profit": 3078100000, "ebit": 818550000, "ebitda": 1167180000, "pretax_income": null, "tax_provision": null, "net_income": 480840000, "net_income_to_common": 480840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5960000, "total_current_assets": 5007520000, "total_assets": 12390540000, "short_term_debt": 1283540000, "long_term_debt": 1387670000, "total_debt": 2716640000, "total_liabilities": null, "total_equity": 6325630000, "shares_outstanding": 286816820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1081410000, "capital_expenditure": -1082890000, "free_cash_flow": -1480000, "dividends_paid": -27490000, "share_repurchases": null, "shares_issued": 480150000, "net_debt_issued": null }, "complete_fields": { "id": 377608, "ticker_id": 16526, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1167180000", "netIncome": "480840000", "grossProfit": "3078100000", "totalRevenue": "8794970000", "costOfRevenue": "5716870000", "interestExpense": "241720000", "operatingIncome": "818550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300080000" }, "balance": { "totalDebt": "2716640000", "totalAssets": "12390540000", "longTermDebt": "1387670000", "shortTermDebt": "1283540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "286816820", "totalCurrentAssets": "5007520000", "totalShareholderEquity": "6325630000", "totalCurrentLiabilities": "3819800000", "cashAndShortTermInvestments": "5960000" }, "cashflow": { "freeCashFlow": "-1480000", "dividendsPaid": "-27490000", "issuanceOfDebt": null, "issuanceOfStock": "480150000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1081410000", "repurchaseOfStock": null, "capitalExpenditures": "-1082890000" } }, "revenue": 8794970000, "cost_of_revenue": 5716870000, "gross_profit": 3078100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818550000, "depreciation_amortisation": 300080000, "ebitda": 1167180000, "interest_expense": 241720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480840000, "net_income_continuing_ops": null, "net_income_to_common": 480840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5007520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12390540000, "short_term_debt": 1283540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819800000, "long_term_debt": 1387670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2716640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6325630000, "shares_outstanding": 286816820, "operating_cash_flow": 1081410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1082890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27490000, "share_repurchases": null, "shares_issued": 480150000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1167180000", "netIncome": "480840000", "grossProfit": "3078100000", "totalRevenue": "8794970000", "costOfRevenue": "5716870000", "interestExpense": "241720000", "operatingIncome": "818550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300080000" }, "balance": { "totalDebt": "2716640000", "totalAssets": "12390540000", "longTermDebt": "1387670000", "shortTermDebt": "1283540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "286816820", "totalCurrentAssets": "5007520000", "totalShareholderEquity": "6325630000", "totalCurrentLiabilities": "3819800000", "cashAndShortTermInvestments": "5960000" }, "cashflow": { "freeCashFlow": "-1480000", "dividendsPaid": "-27490000", "issuanceOfDebt": null, "issuanceOfStock": "480150000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1081410000", "repurchaseOfStock": null, "capitalExpenditures": "-1082890000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 8337828000, "cost_of_revenue": 5282898000, "gross_profit": 3054930000, "ebit": 907179000, "ebitda": 1200370000, "pretax_income": null, "tax_provision": null, "net_income": 431090000, "net_income_to_common": 431090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3966000, "total_current_assets": 4311739000, "total_assets": 10994237000, "short_term_debt": 1339594000, "long_term_debt": 1618181000, "total_debt": 2957775000, "total_liabilities": null, "total_equity": 5427807000, "shares_outstanding": 265416820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 409177000, "capital_expenditure": -244673000, "free_cash_flow": 164504000, "dividends_paid": -13271000, "share_repurchases": null, "shares_issued": 1378505000, "net_debt_issued": null }, "complete_fields": { "id": 377611, "ticker_id": 16526, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1200370000", "netIncome": "431090000", "grossProfit": "3054930000", "totalRevenue": "8337828000", "costOfRevenue": "5282898000", "interestExpense": "294971000", "operatingIncome": "907179000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "292713000" }, "balance": { "totalDebt": "2957775000", "totalAssets": "10994237000", "longTermDebt": "1618181000", "shortTermDebt": "1339594000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "265416820", "totalCurrentAssets": "4311739000", "totalShareholderEquity": "5427807000", "totalCurrentLiabilities": "3237324000", "cashAndShortTermInvestments": "3966000" }, "cashflow": { "freeCashFlow": "164504000", "dividendsPaid": "-13271000", "issuanceOfDebt": null, "issuanceOfStock": "1378505000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "409177000", "repurchaseOfStock": null, "capitalExpenditures": "-244673000" } }, "revenue": 8337828000, "cost_of_revenue": 5282898000, "gross_profit": 3054930000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907179000, "depreciation_amortisation": 292713000, "ebitda": 1200370000, "interest_expense": 294971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431090000, "net_income_continuing_ops": null, "net_income_to_common": 431090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4311739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10994237000, "short_term_debt": 1339594000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3237324000, "long_term_debt": 1618181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2957775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5427807000, "shares_outstanding": 265416820, "operating_cash_flow": 409177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13271000, "share_repurchases": null, "shares_issued": 1378505000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 164504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1200370000", "netIncome": "431090000", "grossProfit": "3054930000", "totalRevenue": "8337828000", "costOfRevenue": "5282898000", "interestExpense": "294971000", "operatingIncome": "907179000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "292713000" }, "balance": { "totalDebt": "2957775000", "totalAssets": "10994237000", "longTermDebt": "1618181000", "shortTermDebt": "1339594000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "265416820", "totalCurrentAssets": "4311739000", "totalShareholderEquity": "5427807000", "totalCurrentLiabilities": "3237324000", "cashAndShortTermInvestments": "3966000" }, "cashflow": { "freeCashFlow": "164504000", "dividendsPaid": "-13271000", "issuanceOfDebt": null, "issuanceOfStock": "1378505000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "409177000", "repurchaseOfStock": null, "capitalExpenditures": "-244673000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 8271423000, "cost_of_revenue": 5044614000, "gross_profit": 3226809000, "ebit": 1364995000, "ebitda": 1492542000, "pretax_income": null, "tax_provision": null, "net_income": 776713000, "net_income_to_common": 776713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4853000, "total_current_assets": 3377232000, "total_assets": 9976201000, "short_term_debt": 1371083000, "long_term_debt": 2685589000, "total_debt": 4056672000, "total_liabilities": null, "total_equity": 3633843000, "shares_outstanding": 224243277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1148828000, "capital_expenditure": -731083000, "free_cash_flow": 417745000, "dividends_paid": -9953000, "share_repurchases": -3131000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377612, "ticker_id": 16526, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1492542000", "netIncome": "776713000", "grossProfit": "3226809000", "totalRevenue": "8271423000", "costOfRevenue": "5044614000", "interestExpense": "220242000", "operatingIncome": "1364995000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "259844000" }, "balance": { "totalDebt": "4056672000", "totalAssets": "9976201000", "longTermDebt": "2685589000", "shortTermDebt": "1371083000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "224243277", "totalCurrentAssets": "3377232000", "totalShareholderEquity": "3633843000", "totalCurrentLiabilities": "2995108000", "cashAndShortTermInvestments": "4853000" }, "cashflow": { "freeCashFlow": "417745000", "dividendsPaid": "-9953000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1148828000", "repurchaseOfStock": "-3131000", "capitalExpenditures": "-731083000" } }, "revenue": 8271423000, "cost_of_revenue": 5044614000, "gross_profit": 3226809000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364995000, "depreciation_amortisation": 259844000, "ebitda": 1492542000, "interest_expense": 220242000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 776713000, "net_income_continuing_ops": null, "net_income_to_common": 776713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3377232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9976201000, "short_term_debt": 1371083000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2995108000, "long_term_debt": 2685589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4056672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3633843000, "shares_outstanding": 224243277, "operating_cash_flow": 1148828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -731083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9953000, "share_repurchases": -3131000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 417745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1492542000", "netIncome": "776713000", "grossProfit": "3226809000", "totalRevenue": "8271423000", "costOfRevenue": "5044614000", "interestExpense": "220242000", "operatingIncome": "1364995000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "259844000" }, "balance": { "totalDebt": "4056672000", "totalAssets": "9976201000", "longTermDebt": "2685589000", "shortTermDebt": "1371083000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "224243277", "totalCurrentAssets": "3377232000", "totalShareholderEquity": "3633843000", "totalCurrentLiabilities": "2995108000", "cashAndShortTermInvestments": "4853000" }, "cashflow": { "freeCashFlow": "417745000", "dividendsPaid": "-9953000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1148828000", "repurchaseOfStock": "-3131000", "capitalExpenditures": "-731083000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 6169339000, "cost_of_revenue": 4043612000, "gross_profit": 2125727000, "ebit": 496392000, "ebitda": 734134000, "pretax_income": null, "tax_provision": null, "net_income": 228047000, "net_income_to_common": 228047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 2766520000, "total_assets": 8867601000, "short_term_debt": 1334444000, "long_term_debt": 2861773000, "total_debt": 4196217000, "total_liabilities": null, "total_equity": 2867869000, "shares_outstanding": 224267857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65960000, "capital_expenditure": -304161000, "free_cash_flow": -370121000, "dividends_paid": -9951000, "share_repurchases": null, "shares_issued": 9043000, "net_debt_issued": null }, "complete_fields": { "id": 377613, "ticker_id": 16526, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "734134000", "netIncome": "228047000", "grossProfit": "2125727000", "totalRevenue": "6169339000", "costOfRevenue": "4043612000", "interestExpense": "183682000", "operatingIncome": "496392000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243681000" }, "balance": { "totalDebt": "4196217000", "totalAssets": "8867601000", "longTermDebt": "2861773000", "shortTermDebt": "1334444000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "224267857", "totalCurrentAssets": "2766520000", "totalShareholderEquity": "2867869000", "totalCurrentLiabilities": "2590609000", "cashAndShortTermInvestments": "4932000" }, "cashflow": { "freeCashFlow": "-370121000", "dividendsPaid": "-9951000", "issuanceOfDebt": null, "issuanceOfStock": "9043000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-65960000", "repurchaseOfStock": null, "capitalExpenditures": "-304161000" } }, "revenue": 6169339000, "cost_of_revenue": 4043612000, "gross_profit": 2125727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496392000, "depreciation_amortisation": 243681000, "ebitda": 734134000, "interest_expense": 183682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228047000, "net_income_continuing_ops": null, "net_income_to_common": 228047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2766520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8867601000, "short_term_debt": 1334444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2590609000, "long_term_debt": 2861773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4196217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2867869000, "shares_outstanding": 224267857, "operating_cash_flow": -65960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -304161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9951000, "share_repurchases": null, "shares_issued": 9043000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -370121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "734134000", "netIncome": "228047000", "grossProfit": "2125727000", "totalRevenue": "6169339000", "costOfRevenue": "4043612000", "interestExpense": "183682000", "operatingIncome": "496392000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "243681000" }, "balance": { "totalDebt": "4196217000", "totalAssets": "8867601000", "longTermDebt": "2861773000", "shortTermDebt": "1334444000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "224267857", "totalCurrentAssets": "2766520000", "totalShareholderEquity": "2867869000", "totalCurrentLiabilities": "2590609000", "cashAndShortTermInvestments": "4932000" }, "cashflow": { "freeCashFlow": "-370121000", "dividendsPaid": "-9951000", "issuanceOfDebt": null, "issuanceOfStock": "9043000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-65960000", "repurchaseOfStock": null, "capitalExpenditures": "-304161000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 2165410000, "cost_of_revenue": 1153940000, "gross_profit": 1011470000, "ebit": 144430000, "ebitda": 239150000, "pretax_income": null, "tax_provision": null, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377604, "ticker_id": 16526, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239150000", "netIncome": "53000000", "grossProfit": "1011470000", "totalRevenue": "2165410000", "costOfRevenue": "1153940000", "interestExpense": "80850000", "operatingIncome": "144430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86830000" } }, "revenue": 2165410000, "cost_of_revenue": 1153940000, "gross_profit": 1011470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144430000, "depreciation_amortisation": 86830000, "ebitda": 239150000, "interest_expense": 80850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": null, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239150000", "netIncome": "53000000", "grossProfit": "1011470000", "totalRevenue": "2165410000", "costOfRevenue": "1153940000", "interestExpense": "80850000", "operatingIncome": "144430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86830000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 2356490000, "cost_of_revenue": 1297690000, "gross_profit": 1058800000, "ebit": 139350000, "ebitda": 231230000, "pretax_income": null, "tax_provision": null, "net_income": 53820000, "net_income_to_common": 53820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3560000, "total_current_assets": 5103470000, "total_assets": 12753920000, "short_term_debt": 1628460000, "long_term_debt": 1141990000, "total_debt": 2816810000, "total_liabilities": null, "total_equity": 6357040000, "shares_outstanding": 293416820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377605, "ticker_id": 16526, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "231230000", "netIncome": "53820000", "grossProfit": "1058800000", "totalRevenue": "2356490000", "costOfRevenue": "1297690000", "interestExpense": "70380000", "operatingIncome": "139350000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85560000" }, "balance": { "totalDebt": "2816810000", "totalAssets": "12753920000", "longTermDebt": "1141990000", "shortTermDebt": "1628460000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "293416820", "totalCurrentAssets": "5103470000", "totalShareholderEquity": "6357040000", "totalCurrentLiabilities": "4434130000", "cashAndShortTermInvestments": "3560000" } }, "revenue": 2356490000, "cost_of_revenue": 1297690000, "gross_profit": 1058800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139350000, "depreciation_amortisation": 85560000, "ebitda": 231230000, "interest_expense": 70380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53820000, "net_income_continuing_ops": null, "net_income_to_common": 53820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5103470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12753920000, "short_term_debt": 1628460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4434130000, "long_term_debt": 1141990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2816810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6357040000, "shares_outstanding": 293416820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "231230000", "netIncome": "53820000", "grossProfit": "1058800000", "totalRevenue": "2356490000", "costOfRevenue": "1297690000", "interestExpense": "70380000", "operatingIncome": "139350000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "85560000" }, "balance": { "totalDebt": "2816810000", "totalAssets": "12753920000", "longTermDebt": "1141990000", "shortTermDebt": "1628460000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "293416820", "totalCurrentAssets": "5103470000", "totalShareholderEquity": "6357040000", "totalCurrentLiabilities": "4434130000", "cashAndShortTermInvestments": "3560000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 1791570000, "cost_of_revenue": 1047260000, "gross_profit": 744310000, "ebit": -105310000, "ebitda": -17230000, "pretax_income": null, "tax_provision": null, "net_income": -139780000, "net_income_to_common": -139780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377606, "ticker_id": 16526, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17230000", "netIncome": "-139780000", "grossProfit": "744310000", "totalRevenue": "1791570000", "costOfRevenue": "1047260000", "interestExpense": "84400000", "operatingIncome": "-105310000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83660000" } }, "revenue": 1791570000, "cost_of_revenue": 1047260000, "gross_profit": 744310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105310000, "depreciation_amortisation": 83660000, "ebitda": -17230000, "interest_expense": 84400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -139780000, "net_income_continuing_ops": null, "net_income_to_common": -139780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17230000", "netIncome": "-139780000", "grossProfit": "744310000", "totalRevenue": "1791570000", "costOfRevenue": "1047260000", "interestExpense": "84400000", "operatingIncome": "-105310000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 2122860000, "cost_of_revenue": 2198360000, "gross_profit": -75500000, "ebit": 216690000, "ebitda": 263640000, "pretax_income": null, "tax_provision": null, "net_income": 128140000, "net_income_to_common": 128140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5960000, "total_current_assets": 5007520000, "total_assets": 12390540000, "short_term_debt": 1283540000, "long_term_debt": 1387670000, "total_debt": 2716640000, "total_liabilities": null, "total_equity": 6325630000, "shares_outstanding": 286816820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377607, "ticker_id": 16526, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263640000", "netIncome": "128140000", "grossProfit": "-75500000", "totalRevenue": "2122860000", "costOfRevenue": "2198360000", "interestExpense": "37470000", "operatingIncome": "216690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75370000" }, "balance": { "totalDebt": "2716640000", "totalAssets": "12390540000", "longTermDebt": "1387670000", "shortTermDebt": "1283540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "286816820", "totalCurrentAssets": "5007520000", "totalShareholderEquity": "6325630000", "totalCurrentLiabilities": "3819800000", "cashAndShortTermInvestments": "5960000" } }, "revenue": 2122860000, "cost_of_revenue": 2198360000, "gross_profit": -75500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216690000, "depreciation_amortisation": 75370000, "ebitda": 263640000, "interest_expense": 37470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128140000, "net_income_continuing_ops": null, "net_income_to_common": 128140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5007520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12390540000, "short_term_debt": 1283540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819800000, "long_term_debt": 1387670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2716640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6325630000, "shares_outstanding": 286816820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263640000", "netIncome": "128140000", "grossProfit": "-75500000", "totalRevenue": "2122860000", "costOfRevenue": "2198360000", "interestExpense": "37470000", "operatingIncome": "216690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75370000" }, "balance": { "totalDebt": "2716640000", "totalAssets": "12390540000", "longTermDebt": "1387670000", "shortTermDebt": "1283540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "286816820", "totalCurrentAssets": "5007520000", "totalShareholderEquity": "6325630000", "totalCurrentLiabilities": "3819800000", "cashAndShortTermInvestments": "5960000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": 2116860000, "cost_of_revenue": 1100380000, "gross_profit": 1016480000, "ebit": 197570000, "ebitda": 305520000, "pretax_income": null, "tax_provision": null, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377609, "ticker_id": 16526, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305520000", "netIncome": "115000000", "grossProfit": "1016480000", "totalRevenue": "2116860000", "costOfRevenue": "1100380000", "interestExpense": "75420000", "operatingIncome": "197570000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75570000" } }, "revenue": 2116860000, "cost_of_revenue": 1100380000, "gross_profit": 1016480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197570000, "depreciation_amortisation": 75570000, "ebitda": 305520000, "interest_expense": 75420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": null, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305520000", "netIncome": "115000000", "grossProfit": "1016480000", "totalRevenue": "2116860000", "costOfRevenue": "1100380000", "interestExpense": "75420000", "operatingIncome": "197570000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75570000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28210000, "total_current_assets": 4537580000, "total_assets": 11651150000, "short_term_debt": 1242250000, "long_term_debt": 1448320000, "total_debt": 2690570000, "total_liabilities": null, "total_equity": 5908100000, "shares_outstanding": 274916820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377610, "ticker_id": 16526, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:52.389188+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2690570000", "totalAssets": "11651150000", "longTermDebt": "1448320000", "shortTermDebt": "1242250000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "274916820", "totalCurrentAssets": "4537580000", "totalShareholderEquity": "5908100000", "totalCurrentLiabilities": "3369990000", "cashAndShortTermInvestments": "28210000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4537580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11651150000, "short_term_debt": 1242250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3369990000, "long_term_debt": 1448320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2690570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5908100000, "shares_outstanding": 274916820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2690570000", "totalAssets": "11651150000", "longTermDebt": "1448320000", "shortTermDebt": "1242250000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "274916820", "totalCurrentAssets": "4537580000", "totalShareholderEquity": "5908100000", "totalCurrentLiabilities": "3369990000", "cashAndShortTermInvestments": "28210000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }