{ "ticker": { "uuid": "6b2a1a2a-efd5-4610-95f9-fcba989f7328", "symbol": "TT8", "name": "The Trade Desk, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/6b2a1a2a-efd5-4610-95f9-fcba989f7328/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b2a1a2a-efd5-4610-95f9-fcba989f7328/" }, "latest_snapshot": { "ticker": { "uuid": "6b2a1a2a-efd5-4610-95f9-fcba989f7328", "symbol": "TT8", "name": "The Trade Desk, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/6b2a1a2a-efd5-4610-95f9-fcba989f7328/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b2a1a2a-efd5-4610-95f9-fcba989f7328/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.81, "value": 0.82, "quality": 0.94, "momentum": 0, "coverage": 0.879, "confidence": 0.823, "delta": 0.08 }, "headline_factors": { "price": 11.99, "market_cap": 5636599248.39, "pe_ratio": 13.0289, "earnings_yield": 0.1161, "ebitda_to_ev": 0.1423, "shareholder_yield": 0.1946, "roe": 0.1763, "piotroski_f_score": 6, "momentum_12_1": -0.6242, "volatility_252d": 0.5775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.0289, "ev_ebitda": 7.0268, "earnings_yield": 0.1161, "fcf_yield": 0.16, "shareholder_yield": 0.1946 }, "quality": { "roe": 0.1763, "roic": 0.2257, "gross_margin": 0.7783, "fcf_margin": 0.2793, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1847, "eps_growth_1y": 0.1756, "fcf_growth_1y": 0.2381 }, "momentum": { "price_return_12m": -0.7389, "momentum_12_1": -0.6242, "relative_strength": -0.8282 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.94, "momentum_percentile": 0, "growth_composite": 11, "yield_composite": 11, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.68, "os": 0.62, "value": 0.58, "quality": 0.96, "momentum": 0, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.2119, "earnings_yield": 0.0766, "shareholder_yield": 0.132, "roe": 0.1763, "momentum_12_1": -0.6979 }, { "week_end_date": "2026-06-14", "price": 16.09, "os": 0.7, "value": 0.64, "quality": 0.96, "momentum": 0.01, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.4841, "earnings_yield": 0.0846, "shareholder_yield": 0.145, "roe": 0.1763, "momentum_12_1": -0.705 }, { "week_end_date": "2026-06-21", "price": 16.25, "os": 0.68, "value": 0.63, "quality": 0.95, "momentum": 0, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.658, "earnings_yield": 0.0837, "shareholder_yield": 0.1436, "roe": 0.1763, "momentum_12_1": -0.6781 }, { "week_end_date": "2026-06-28", "price": 15.92, "os": 0.7, "value": 0.65, "quality": 0.95, "momentum": 0, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.2994, "earnings_yield": 0.0856, "shareholder_yield": 0.1466, "roe": 0.1763, "momentum_12_1": -0.6891 }, { "week_end_date": "2026-07-05", "price": 16.84, "os": 0.67, "value": 0.63, "quality": 0.94, "momentum": 0, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 18.2991, "earnings_yield": 0.0806, "shareholder_yield": 0.1385, "roe": 0.1763, "momentum_12_1": -0.7191 }, { "week_end_date": "2026-07-12", "price": 17.26, "os": 0.67, "value": 0.63, "quality": 0.94, "momentum": 0, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 18.7555, "earnings_yield": 0.0785, "shareholder_yield": 0.1352, "roe": 0.1763, "momentum_12_1": -0.7488 }, { "week_end_date": "2026-07-19", "price": 16.07, "os": 0.7, "value": 0.66, "quality": 0.94, "momentum": 0, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 17.4624, "earnings_yield": 0.0847, "shareholder_yield": 0.1452, "roe": 0.1763, "momentum_12_1": -0.7638 }, { "week_end_date": "2026-07-26", "price": 15.11, "os": 0.73, "value": 0.69, "quality": 0.94, "momentum": 0.01, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 16.4192, "earnings_yield": 0.0905, "shareholder_yield": 0.1544, "roe": 0.1763, "momentum_12_1": -0.7794 }, { "week_end_date": "2026-08-02", "price": 15.4, "os": 0.73, "value": 0.69, "quality": 0.94, "momentum": 0, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 16.7344, "earnings_yield": 0.0887, "shareholder_yield": 0.1515, "roe": 0.1763, "momentum_12_1": -0.77 }, { "week_end_date": "2026-08-09", "price": 11.99, "os": 0.81, "value": 0.82, "quality": 0.94, "momentum": 0, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 13.0289, "earnings_yield": 0.1161, "shareholder_yield": 0.1946, "roe": 0.1763, "momentum_12_1": -0.6242 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 715057000, "cost_of_revenue": 184333000, "gross_profit": 530724000, "ebit": 101577000, "ebitda": 131717000, "pretax_income": null, "tax_provision": null, "net_income": 64394000, "net_income_to_common": 64394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122979000, "total_current_assets": 4815827000, "total_assets": 5764446000, "short_term_debt": 80922000, "long_term_debt": 353188000, "total_debt": 434110000, "total_liabilities": null, "total_equity": 2574352000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153594000, "capital_expenditure": -17595000, "free_cash_flow": 135999000, "dividends_paid": null, "share_repurchases": -77817000, "shares_issued": 14541000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 846791000, "cost_of_revenue": 163094000, "gross_profit": 683697000, "ebit": 256873000, "ebitda": 288833000, "pretax_income": null, "tax_provision": null, "net_income": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311589000, "capital_expenditure": -29982000, "free_cash_flow": 281607000, "dividends_paid": null, "share_repurchases": -422882000, "shares_issued": 13966000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 846791000, "cost_of_revenue": 163094000, "gross_profit": 683697000, "ebit": 256873000, "ebitda": 288833000, "pretax_income": null, "tax_provision": null, "net_income": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311589000, "capital_expenditure": -29982000, "free_cash_flow": 281607000, "dividends_paid": null, "share_repurchases": -422882000, "shares_issued": 13966000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }