{ "ticker": { "uuid": "6b2a1a2a-efd5-4610-95f9-fcba989f7328", "symbol": "TT8", "name": "The Trade Desk, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/6b2a1a2a-efd5-4610-95f9-fcba989f7328/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b2a1a2a-efd5-4610-95f9-fcba989f7328/" }, "ticker_metadata": { "id": 20761, "uuid": "6b2a1a2a-efd5-4610-95f9-fcba989f7328", "symbol": "TT8", "name": "The Trade Desk, Inc.", "asset_type": "equity", "market_cap": 8753418240, "stock_exchange_id": 8, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "The Trade Desk, Inc. operates as a technology company in the United States and internationally. The company creates, manages, and optimizes digital advertising campaigns across ad formats, channels and devices, including CTV and other video, display, audio, and native, on a multitude of devices, such televisions, streaming devices, mobile devices, computers and digital-out-of-home devices. It provides data and other value-added services. It serves advertising agencies, advertisers, and other service providers for agencies or advertisers. The Trade Desk, Inc. was incorporated in 2009 and is headquartered in Ventura, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b2a1a2a-efd5-4610-95f9-fcba989f7328", "symbol": "TT8", "name": "The Trade Desk, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/6b2a1a2a-efd5-4610-95f9-fcba989f7328/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b2a1a2a-efd5-4610-95f9-fcba989f7328/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.37, "value": 0.41, "quality": 0.95, "momentum": 0, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.68, "market_cap": 8311328555.92, "pe_ratio": 19.2115, "earnings_yield": 0.0521, "ebitda_to_ev": 0.0939, "shareholder_yield": 0.132, "roe": 0.1763, "piotroski_f_score": 6, "momentum_12_1": -0.7196, "volatility_252d": 0.6439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.555969+00:00", "batch_id": "" }, "size": { "price_close": 17.68, "market_cap": 8311328555.92, "market_cap_usd": 8311328555.92, "enterprise_value": 7856526555.92, "shares_outstanding": 470097769, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.2115, "pb_ratio": 3.3876, "ptbv_ratio": 3.3876, "ps_ratio": 2.7993, "pcf_ratio": 7.6035, "pfcf_ratio": 10.0217, "ev_ebitda": 10.6539, "ev_ebit": 13.0612, "ev_sales": 2.6461, "ev_fcf": 9.4733, "earnings_yield": 0.0521, "fcf_yield": 0.1056, "price_to_sales": 2.7993, "price_to_book": 3.3876, "price_to_cashflow": 7.6035, "ebitda_to_ev": 0.0939, "sales_yield": 0.3779 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.132, "shareholder_yield": 0.132, "debt_paydown_yield": null, "total_yield": 0.132 }, "quality": { "gross_margin": 0.7783, "operating_margin": 0.2026, "net_margin": 0.1457, "ebitda_margin": 0.2484, "fcf_margin": 0.2793, "roe": 0.1763, "roa": 0.0754, "roic": 0.2257, "roc_greenblatt": null, "asset_turnover": 0.5178, "cash_conversion": 1.917, "accruals_ratio": -0.1152, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6093, "revenue_stability_5y": 0.2599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.403, "external_financing": 0.2125 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6167, "debt_to_assets": 0.0739, "interest_coverage": null, "current_ratio": 1.682, "quick_ratio": 1.682, "net_debt": -454802000, "local_beta": -0.1588, "volatility_252d": 0.6439, "volatility_60d": 1.2719, "max_drawdown_12m": -0.7635, "risk_adjusted_momentum": -1.1176 }, "growth": { "revenue_growth_1y": 0.1847, "revenue_growth_3y_cagr": 0.2244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1756, "eps_growth_3y_cagr": 1.025, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2381, "book_value_growth_1y": -0.1219, "revenue_growth": 0.1847, "earnings_growth": 0.1756 }, "momentum": { "price_return_1m": -0.0576, "price_return_3m": -0.2948, "price_return_6m": -0.4906, "price_return_9m": -0.6003, "price_return_12m": -0.7358, "price_return_12m_ex1m": -0.7196, "momentum_6m": -0.4906, "momentum_12m": -0.7358, "momentum_12_1": -0.7196, "distance_from_52w_high": -0.7586, "distance_from_52w_low": 0.0208, "relative_strength": -0.7545 }, "raw_ttm": { "revenue_ttm": 2969120000, "gross_profit_ttm": 2310922000, "ebit_ttm": 601516000, "ebitda_ttm": 737430000, "net_income_ttm": 432623000, "eps_diluted_ttm": 0.9203, "operating_cash_flow_ttm": 1093093000, "capital_expenditure_ttm": -263760000, "fcf_ttm": 829333000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1157686000, "shares_issued_ttm": 60853000, "interest_expense_ttm": null, "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_current_liabilities": 2890442000, "net_ppe": null, "total_assets": 5734384000, "total_debt": 423575000, "total_equity": 2453486000, "net_working_capital": 1170349000, "book_value_per_share": 5.2191, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2191 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 53, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 65, "rank_pcf": 36, "rank_ev_ebitda": 52, "rank_ev_ebit": 45, "rank_earnings_yield": 53, "rank_fcf_yield": 14, "rank_dividend_yield": 96, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 29, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 11, "rank_fcf_margin": 11, "rank_piotroski": 57, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 59, "quality_composite": 5, "momentum_composite": 100, "growth_composite": 11, "yield_composite": 31, "svqf_composite": 66, "vc1_composite": 65, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.6241, "os_score": 0.37, "value_percentile": 0.41, "quality_percentile": 0.95, "momentum_percentile": 0, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8190, "ticker_id": 20761, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.555969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.68, "market_cap": 8311328555.92, "market_cap_usd": 8311328555.92, "enterprise_value": 7856526555.92, "shares_outstanding": 470097769, "fx_rate_to_usd": null, "pe_ratio": 19.21148103, "pb_ratio": 3.38755899, "ptbv_ratio": 3.38755899, "ps_ratio": 2.79925653, "pcf_ratio": 7.60349628, "pfcf_ratio": 10.02170245, "ev_ebitda": 10.65392858, "ev_ebit": 13.0612096, "ev_sales": 2.64607916, "ev_fcf": 9.47330753, "earnings_yield": 0.05205221, "fcf_yield": 0.10555975, "dividend_yield": 0, "buyback_yield": 0.13196843, "shareholder_yield": 0.13196843, "debt_paydown_yield": null, "total_yield": 0.13196843, "gross_margin": 0.77831883, "operating_margin": 0.20259067, "net_margin": 0.14570748, "ebitda_margin": 0.24836652, "fcf_margin": 0.27931946, "roe": 0.17632992, "roa": 0.07544367, "roic": 0.22571702, "roc_greenblatt": null, "asset_turnover": 0.51777488, "cash_conversion": 1.91698777, "accruals_ratio": -0.11517715, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61673922, "debt_to_assets": 0.07386582, "interest_coverage": null, "current_ratio": 1.68197909, "quick_ratio": 1.68197909, "net_debt": -454802000, "revenue_growth_1y": 0.18465612, "revenue_growth_3y_cagr": 0.22441937, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17559717, "eps_growth_3y_cagr": 1.02501138, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23808575, "book_value_growth_1y": -0.1218732, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.609348, "revenue_stability_5y": 0.259893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0575693, "price_return_3m": -0.29477463, "price_return_6m": -0.49056335, "price_return_9m": -0.6003165, "price_return_12m": -0.73576448, "price_return_12m_ex1m": -0.71962339, "distance_from_52w_high": -0.7585689, "distance_from_52w_low": 0.02078522, "relative_strength": -0.75446844, "local_beta": -0.1588, "volatility_252d": 0.643914, "volatility_60d": 1.271895, "max_drawdown_12m": -0.76348492, "revenue_ttm": 2969120000, "gross_profit_ttm": 2310922000, "ebit_ttm": 601516000, "ebitda_ttm": 737430000, "net_income_ttm": 432623000, "eps_diluted_ttm": 0.92028303, "operating_cash_flow_ttm": 1093093000, "capital_expenditure_ttm": -263760000, "fcf_ttm": 829333000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1157686000, "shares_issued_ttm": 60853000, "interest_expense_ttm": null, "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_current_liabilities": 2890442000, "net_ppe": null, "total_assets": 5734384000, "total_debt": 423575000, "total_equity": 2453486000, "net_working_capital": 1170349000, "book_value_per_share": 5.21909731, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.21909731, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 53, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 65, "rank_pcf": 36, "rank_ev_ebitda": 52, "rank_ev_ebit": 45, "rank_earnings_yield": 53, "rank_fcf_yield": 14, "rank_dividend_yield": 96, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 29, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 11, "rank_fcf_margin": 11, "rank_piotroski": 57, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 59, "quality_composite": 5, "momentum_composite": 100, "growth_composite": 11, "yield_composite": 31, "svqf_composite": 66, "vc1_composite": 65, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.68, "os": 0.37, "value": 0.41, "quality": 0.95, "momentum": 0, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.2115, "earnings_yield": 0.0521, "shareholder_yield": 0.132, "roe": 0.1763, "momentum_12_1": -0.7196, "complete_fields": { "id": 8190, "ticker_id": 20761, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.555969+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.68, "market_cap": 8311328555.92, "market_cap_usd": 8311328555.92, "enterprise_value": 7856526555.92, "shares_outstanding": 470097769, "fx_rate_to_usd": null, "pe_ratio": 19.21148103, "pb_ratio": 3.38755899, "ptbv_ratio": 3.38755899, "ps_ratio": 2.79925653, "pcf_ratio": 7.60349628, "pfcf_ratio": 10.02170245, "ev_ebitda": 10.65392858, "ev_ebit": 13.0612096, "ev_sales": 2.64607916, "ev_fcf": 9.47330753, "earnings_yield": 0.05205221, "fcf_yield": 0.10555975, "dividend_yield": 0, "buyback_yield": 0.13196843, "shareholder_yield": 0.13196843, "debt_paydown_yield": null, "total_yield": 0.13196843, "gross_margin": 0.77831883, "operating_margin": 0.20259067, "net_margin": 0.14570748, "ebitda_margin": 0.24836652, "fcf_margin": 0.27931946, "roe": 0.17632992, "roa": 0.07544367, "roic": 0.22571702, "roc_greenblatt": null, "asset_turnover": 0.51777488, "cash_conversion": 1.91698777, "accruals_ratio": -0.11517715, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61673922, "debt_to_assets": 0.07386582, "interest_coverage": null, "current_ratio": 1.68197909, "quick_ratio": 1.68197909, "net_debt": -454802000, "revenue_growth_1y": 0.18465612, "revenue_growth_3y_cagr": 0.22441937, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17559717, "eps_growth_3y_cagr": 1.02501138, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23808575, "book_value_growth_1y": -0.1218732, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.609348, "revenue_stability_5y": 0.259893, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0575693, "price_return_3m": -0.29477463, "price_return_6m": -0.49056335, "price_return_9m": -0.6003165, "price_return_12m": -0.73576448, "price_return_12m_ex1m": -0.71962339, "distance_from_52w_high": -0.7585689, "distance_from_52w_low": 0.02078522, "relative_strength": -0.75446844, "local_beta": -0.1588, "volatility_252d": 0.643914, "volatility_60d": 1.271895, "max_drawdown_12m": -0.76348492, "revenue_ttm": 2969120000, "gross_profit_ttm": 2310922000, "ebit_ttm": 601516000, "ebitda_ttm": 737430000, "net_income_ttm": 432623000, "eps_diluted_ttm": 0.92028303, "operating_cash_flow_ttm": 1093093000, "capital_expenditure_ttm": -263760000, "fcf_ttm": 829333000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1157686000, "shares_issued_ttm": 60853000, "interest_expense_ttm": null, "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_current_liabilities": 2890442000, "net_ppe": null, "total_assets": 5734384000, "total_debt": 423575000, "total_equity": 2453486000, "net_working_capital": 1170349000, "book_value_per_share": 5.21909731, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.21909731, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 53, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 65, "rank_pcf": 36, "rank_ev_ebitda": 52, "rank_ev_ebit": 45, "rank_earnings_yield": 53, "rank_fcf_yield": 14, "rank_dividend_yield": 96, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 29, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 11, "rank_fcf_margin": 11, "rank_piotroski": 57, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 59, "quality_composite": 5, "momentum_composite": 100, "growth_composite": 11, "yield_composite": 31, "svqf_composite": 66, "vc1_composite": 65, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 589321000, "ebitda": 705105000, "pretax_income": null, "tax_provision": null, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": -209763000, "free_cash_flow": 782958000, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null }, "complete_fields": { "id": 390049, "ticker_id": 20761, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "705105000", "netIncome": "443304000", "grossProfit": "2277217000", "totalRevenue": "2896284000", "costOfRevenue": "619067000", "interestExpense": null, "operatingIncome": "589321000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "525141000", "depreciationAndAmortization": "115784000" }, "balance": { "totalDebt": "436330000", "totalAssets": "6153220000", "longTermDebt": "359975000", "shortTermDebt": "76355000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "475923000", "totalCurrentAssets": "5261004000", "totalShareholderEquity": "2484391000", "totalCurrentLiabilities": "3265997000", "cashAndShortTermInvestments": "658175000" }, "cashflow": { "freeCashFlow": "782958000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "66699000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "992721000", "repurchaseOfStock": "-1380422000", "capitalExpenditures": "-209763000" } }, "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "research_and_development": 525141000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589321000, "depreciation_amortisation": 115784000, "ebitda": 705105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 443304000, "net_income_continuing_ops": null, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5261004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6153220000, "short_term_debt": 76355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265997000, "long_term_debt": 359975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "operating_cash_flow": 992721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1380422000, "shares_issued": 66699000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 782958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "705105000", "netIncome": "443304000", "grossProfit": "2277217000", "totalRevenue": "2896284000", "costOfRevenue": "619067000", "interestExpense": null, "operatingIncome": "589321000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "525141000", "depreciationAndAmortization": "115784000" }, "balance": { "totalDebt": "436330000", "totalAssets": "6153220000", "longTermDebt": "359975000", "shortTermDebt": "76355000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "475923000", "totalCurrentAssets": "5261004000", "totalShareholderEquity": "2484391000", "totalCurrentLiabilities": "3265997000", "cashAndShortTermInvestments": "658175000" }, "cashflow": { "freeCashFlow": "782958000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "66699000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "992721000", "repurchaseOfStock": "-1380422000", "capitalExpenditures": "-209763000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 2444831000, "cost_of_revenue": 472012000, "gross_profit": 1972819000, "ebit": 427167000, "ebitda": 514657000, "pretax_income": null, "tax_provision": null, "net_income": 393076000, "net_income_to_common": 393076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369463000, "total_current_assets": 5336458000, "total_assets": 6111951000, "short_term_debt": 64492000, "long_term_debt": 247723000, "total_debt": 312215000, "total_liabilities": null, "total_equity": 2949145000, "shares_outstanding": 496101000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 739456000, "capital_expenditure": -107062000, "free_cash_flow": 632394000, "dividends_paid": null, "share_repurchases": -234784000, "shares_issued": 266270000, "net_debt_issued": null }, "complete_fields": { "id": 390054, "ticker_id": 20761, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514657000", "netIncome": "393076000", "grossProfit": "1972819000", "totalRevenue": "2444831000", "costOfRevenue": "472012000", "interestExpense": null, "operatingIncome": "427167000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "463319000", "depreciationAndAmortization": "87490000" }, "balance": { "totalDebt": "312215000", "totalAssets": "6111951000", "longTermDebt": "247723000", "shortTermDebt": "64492000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496101000", "totalCurrentAssets": "5336458000", "totalShareholderEquity": "2949145000", "totalCurrentLiabilities": "2873465000", "cashAndShortTermInvestments": "1369463000" }, "cashflow": { "freeCashFlow": "632394000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "266270000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "739456000", "repurchaseOfStock": "-234784000", "capitalExpenditures": "-107062000" } }, "revenue": 2444831000, "cost_of_revenue": 472012000, "gross_profit": 1972819000, "research_and_development": 463319000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427167000, "depreciation_amortisation": 87490000, "ebitda": 514657000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393076000, "net_income_continuing_ops": null, "net_income_to_common": 393076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5336458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6111951000, "short_term_debt": 64492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2873465000, "long_term_debt": 247723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2949145000, "shares_outstanding": 496101000, "operating_cash_flow": 739456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -234784000, "shares_issued": 266270000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 632394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514657000", "netIncome": "393076000", "grossProfit": "1972819000", "totalRevenue": "2444831000", "costOfRevenue": "472012000", "interestExpense": null, "operatingIncome": "427167000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "463319000", "depreciationAndAmortization": "87490000" }, "balance": { "totalDebt": "312215000", "totalAssets": "6111951000", "longTermDebt": "247723000", "shortTermDebt": "64492000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496101000", "totalCurrentAssets": "5336458000", "totalShareholderEquity": "2949145000", "totalCurrentLiabilities": "2873465000", "cashAndShortTermInvestments": "1369463000" }, "cashflow": { "freeCashFlow": "632394000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "266270000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "739456000", "repurchaseOfStock": "-234784000", "capitalExpenditures": "-107062000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 1946120000, "cost_of_revenue": 365598000, "gross_profit": 1580522000, "ebit": 200480000, "ebitda": 280898000, "pretax_income": null, "tax_provision": null, "net_income": 178940000, "net_income_to_common": 178940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895129000, "total_current_assets": 4313954000, "total_assets": 4888687000, "short_term_debt": 55524000, "long_term_debt": 180369000, "total_debt": 235893000, "total_liabilities": null, "total_equity": 2164219000, "shares_outstanding": 488916000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 598322000, "capital_expenditure": -55020000, "free_cash_flow": 543302000, "dividends_paid": null, "share_repurchases": -646597000, "shares_issued": 99007000, "net_debt_issued": null }, "complete_fields": { "id": 390055, "ticker_id": 20761, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "280898000", "netIncome": "178940000", "grossProfit": "1580522000", "totalRevenue": "1946120000", "costOfRevenue": "365598000", "interestExpense": null, "operatingIncome": "200480000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "411794000", "depreciationAndAmortization": "80418000" }, "balance": { "totalDebt": "235893000", "totalAssets": "4888687000", "longTermDebt": "180369000", "shortTermDebt": "55524000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "488916000", "totalCurrentAssets": "4313954000", "totalShareholderEquity": "2164219000", "totalCurrentLiabilities": "2510838000", "cashAndShortTermInvestments": "895129000" }, "cashflow": { "freeCashFlow": "543302000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99007000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "598322000", "repurchaseOfStock": "-646597000", "capitalExpenditures": "-55020000" } }, "revenue": 1946120000, "cost_of_revenue": 365598000, "gross_profit": 1580522000, "research_and_development": 411794000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200480000, "depreciation_amortisation": 80418000, "ebitda": 280898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178940000, "net_income_continuing_ops": null, "net_income_to_common": 178940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4313954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4888687000, "short_term_debt": 55524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510838000, "long_term_debt": 180369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 235893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2164219000, "shares_outstanding": 488916000, "operating_cash_flow": 598322000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -646597000, "shares_issued": 99007000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 543302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "280898000", "netIncome": "178940000", "grossProfit": "1580522000", "totalRevenue": "1946120000", "costOfRevenue": "365598000", "interestExpense": null, "operatingIncome": "200480000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "411794000", "depreciationAndAmortization": "80418000" }, "balance": { "totalDebt": "235893000", "totalAssets": "4888687000", "longTermDebt": "180369000", "shortTermDebt": "55524000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "488916000", "totalCurrentAssets": "4313954000", "totalShareholderEquity": "2164219000", "totalCurrentLiabilities": "2510838000", "cashAndShortTermInvestments": "895129000" }, "cashflow": { "freeCashFlow": "543302000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99007000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "598322000", "repurchaseOfStock": "-646597000", "capitalExpenditures": "-55020000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 1577795000, "cost_of_revenue": 281123000, "gross_profit": 1296672000, "ebit": 113654000, "ebitda": 168079000, "pretax_income": null, "tax_provision": null, "net_income": 53385000, "net_income_to_common": 53385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030506000, "total_current_assets": 3845617000, "total_assets": 4380679000, "short_term_debt": 52430000, "long_term_debt": 208527000, "total_debt": 260957000, "total_liabilities": null, "total_equity": 2115339000, "shares_outstanding": 490468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 548734000, "capital_expenditure": -91885000, "free_cash_flow": 456849000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 80587000, "net_debt_issued": null }, "complete_fields": { "id": 390056, "ticker_id": 20761, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168079000", "netIncome": "53385000", "grossProfit": "1296672000", "totalRevenue": "1577795000", "costOfRevenue": "281123000", "interestExpense": null, "operatingIncome": "113654000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "319876000", "depreciationAndAmortization": "54425000" }, "balance": { "totalDebt": "260957000", "totalAssets": "4380679000", "longTermDebt": "208527000", "shortTermDebt": "52430000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "490468000", "totalCurrentAssets": "3845617000", "totalShareholderEquity": "2115339000", "totalCurrentLiabilities": "2029323000", "cashAndShortTermInvestments": "1030506000" }, "cashflow": { "freeCashFlow": "456849000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "80587000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "548734000", "repurchaseOfStock": "0", "capitalExpenditures": "-91885000" } }, "revenue": 1577795000, "cost_of_revenue": 281123000, "gross_profit": 1296672000, "research_and_development": 319876000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113654000, "depreciation_amortisation": 54425000, "ebitda": 168079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53385000, "net_income_continuing_ops": null, "net_income_to_common": 53385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3845617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4380679000, "short_term_debt": 52430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2029323000, "long_term_debt": 208527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2115339000, "shares_outstanding": 490468000, "operating_cash_flow": 548734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 80587000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 456849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168079000", "netIncome": "53385000", "grossProfit": "1296672000", "totalRevenue": "1577795000", "costOfRevenue": "281123000", "interestExpense": null, "operatingIncome": "113654000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "319876000", "depreciationAndAmortization": "54425000" }, "balance": { "totalDebt": "260957000", "totalAssets": "4380679000", "longTermDebt": "208527000", "shortTermDebt": "52430000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "490468000", "totalCurrentAssets": "3845617000", "totalShareholderEquity": "2115339000", "totalCurrentLiabilities": "2029323000", "cashAndShortTermInvestments": "1030506000" }, "cashflow": { "freeCashFlow": "456849000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "80587000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "548734000", "repurchaseOfStock": "0", "capitalExpenditures": "-91885000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390057, "ticker_id": 20761, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 110762000, "pretax_income": null, "tax_provision": null, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": 346070000, "total_debt": 423575000, "total_liabilities": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": -115770000, "free_cash_flow": 276035000, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null }, "complete_fields": { "id": 390047, "ticker_id": 20761, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110762000", "netIncome": "39997000", "grossProfit": "506887000", "totalRevenue": "688857000", "costOfRevenue": "181970000", "interestExpense": "373000", "operatingIncome": "66647000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "142720000", "depreciationAndAmortization": "31431000" }, "balance": { "totalDebt": "423575000", "totalAssets": "5734384000", "longTermDebt": "346070000", "shortTermDebt": "77505000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "470097769", "totalCurrentAssets": "4861663000", "totalShareholderEquity": "2453486000", "totalCurrentLiabilities": "2890442000", "cashAndShortTermInvestments": "878377000" }, "cashflow": { "freeCashFlow": "276035000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2094000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "391805000", "repurchaseOfStock": "-163514000", "capitalExpenditures": "-115770000" } }, "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "research_and_development": 142720000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66647000, "depreciation_amortisation": 31431000, "ebitda": 110762000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39997000, "net_income_continuing_ops": null, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4861663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5734384000, "short_term_debt": 77505000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890442000, "long_term_debt": 346070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 423575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2453486000, "shares_outstanding": 470097769, "operating_cash_flow": 391805000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -163514000, "shares_issued": 2094000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 276035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110762000", "netIncome": "39997000", "grossProfit": "506887000", "totalRevenue": "688857000", "costOfRevenue": "181970000", "interestExpense": "373000", "operatingIncome": "66647000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "142720000", "depreciationAndAmortization": "31431000" }, "balance": { "totalDebt": "423575000", "totalAssets": "5734384000", "longTermDebt": "346070000", "shortTermDebt": "77505000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "470097769", "totalCurrentAssets": "4861663000", "totalShareholderEquity": "2453486000", "totalCurrentLiabilities": "2890442000", "cashAndShortTermInvestments": "878377000" }, "cashflow": { "freeCashFlow": "276035000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2094000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "391805000", "repurchaseOfStock": "-163514000", "capitalExpenditures": "-115770000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 846791000, "cost_of_revenue": 163094000, "gross_profit": 683697000, "ebit": 256873000, "ebitda": 288833000, "pretax_income": null, "tax_provision": null, "net_income": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": 359975000, "total_debt": 436330000, "total_liabilities": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311589000, "capital_expenditure": -29982000, "free_cash_flow": 281607000, "dividends_paid": null, "share_repurchases": -422882000, "shares_issued": 13966000, "net_debt_issued": null }, "complete_fields": { "id": 390048, "ticker_id": 20761, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288833000", "netIncome": "186950000", "grossProfit": "683697000", "totalRevenue": "846791000", "costOfRevenue": "163094000", "interestExpense": null, "operatingIncome": "256873000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "130595000", "depreciationAndAmortization": "31960000" }, "balance": { "totalDebt": "436330000", "totalAssets": "6153220000", "longTermDebt": "359975000", "shortTermDebt": "76355000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "475923000", "totalCurrentAssets": "5261004000", "totalShareholderEquity": "2484391000", "totalCurrentLiabilities": "3265997000", "cashAndShortTermInvestments": "658175000" }, "cashflow": { "freeCashFlow": "281607000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13966000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "311589000", "repurchaseOfStock": "-422882000", "capitalExpenditures": "-29982000" } }, "revenue": 846791000, "cost_of_revenue": 163094000, "gross_profit": 683697000, "research_and_development": 130595000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256873000, "depreciation_amortisation": 31960000, "ebitda": 288833000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186950000, "net_income_continuing_ops": null, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5261004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6153220000, "short_term_debt": 76355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265997000, "long_term_debt": 359975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2484391000, "shares_outstanding": 475923000, "operating_cash_flow": 311589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -422882000, "shares_issued": 13966000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 281607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288833000", "netIncome": "186950000", "grossProfit": "683697000", "totalRevenue": "846791000", "costOfRevenue": "163094000", "interestExpense": null, "operatingIncome": "256873000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "130595000", "depreciationAndAmortization": "31960000" }, "balance": { "totalDebt": "436330000", "totalAssets": "6153220000", "longTermDebt": "359975000", "shortTermDebt": "76355000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "475923000", "totalCurrentAssets": "5261004000", "totalShareholderEquity": "2484391000", "totalCurrentLiabilities": "3265997000", "cashAndShortTermInvestments": "658175000" }, "cashflow": { "freeCashFlow": "281607000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13966000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "311589000", "repurchaseOfStock": "-422882000", "capitalExpenditures": "-29982000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 739433000, "cost_of_revenue": 162154000, "gross_profit": 577279000, "ebit": 161219000, "ebitda": 194354000, "pretax_income": null, "tax_provision": null, "net_income": 115547000, "net_income_to_common": 115547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653134000, "total_current_assets": 5120286000, "total_assets": 5940401000, "short_term_debt": 73129000, "long_term_debt": 302848000, "total_debt": 375977000, "total_liabilities": null, "total_equity": 2600786000, "shares_outstanding": 484728936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224686000, "capital_expenditure": -69690000, "free_cash_flow": 154996000, "dividends_paid": null, "share_repurchases": -310447000, "shares_issued": 6198000, "net_debt_issued": null }, "complete_fields": { "id": 390050, "ticker_id": 20761, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194354000", "netIncome": "115547000", "grossProfit": "577279000", "totalRevenue": "739433000", "costOfRevenue": "162154000", "interestExpense": null, "operatingIncome": "161219000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "127893000", "depreciationAndAmortization": "33135000" }, "balance": { "totalDebt": "375977000", "totalAssets": "5940401000", "longTermDebt": "302848000", "shortTermDebt": "73129000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "484728936", "totalCurrentAssets": "5120286000", "totalShareholderEquity": "2600786000", "totalCurrentLiabilities": "2994771000", "cashAndShortTermInvestments": "653134000" }, "cashflow": { "freeCashFlow": "154996000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6198000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "224686000", "repurchaseOfStock": "-310447000", "capitalExpenditures": "-69690000" } }, "revenue": 739433000, "cost_of_revenue": 162154000, "gross_profit": 577279000, "research_and_development": 127893000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161219000, "depreciation_amortisation": 33135000, "ebitda": 194354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115547000, "net_income_continuing_ops": null, "net_income_to_common": 115547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653134000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5120286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5940401000, "short_term_debt": 73129000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2994771000, "long_term_debt": 302848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 375977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2600786000, "shares_outstanding": 484728936, "operating_cash_flow": 224686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -310447000, "shares_issued": 6198000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 154996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194354000", "netIncome": "115547000", "grossProfit": "577279000", "totalRevenue": "739433000", "costOfRevenue": "162154000", "interestExpense": null, "operatingIncome": "161219000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "127893000", "depreciationAndAmortization": "33135000" }, "balance": { "totalDebt": "375977000", "totalAssets": "5940401000", "longTermDebt": "302848000", "shortTermDebt": "73129000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "484728936", "totalCurrentAssets": "5120286000", "totalShareholderEquity": "2600786000", "totalCurrentLiabilities": "2994771000", "cashAndShortTermInvestments": "653134000" }, "cashflow": { "freeCashFlow": "154996000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6198000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "224686000", "repurchaseOfStock": "-310447000", "capitalExpenditures": "-69690000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 694039000, "cost_of_revenue": 150980000, "gross_profit": 543059000, "ebit": 116777000, "ebitda": 143481000, "pretax_income": null, "tax_provision": null, "net_income": 90129000, "net_income_to_common": 90129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896387000, "total_current_assets": 5053715000, "total_assets": 5957809000, "short_term_debt": 72414000, "long_term_debt": 271135000, "total_debt": 343549000, "total_liabilities": null, "total_equity": 2695833000, "shares_outstanding": 489898494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165013000, "capital_expenditure": -48318000, "free_cash_flow": 116695000, "dividends_paid": null, "share_repurchases": -260843000, "shares_issued": 38595000, "net_debt_issued": null }, "complete_fields": { "id": 390051, "ticker_id": 20761, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143481000", "netIncome": "90129000", "grossProfit": "543059000", "totalRevenue": "694039000", "costOfRevenue": "150980000", "interestExpense": null, "operatingIncome": "116777000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "134251000", "depreciationAndAmortization": "26704000" }, "balance": { "totalDebt": "343549000", "totalAssets": "5957809000", "longTermDebt": "271135000", "shortTermDebt": "72414000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "489898494", "totalCurrentAssets": "5053715000", "totalShareholderEquity": "2695833000", "totalCurrentLiabilities": "2948984000", "cashAndShortTermInvestments": "896387000" }, "cashflow": { "freeCashFlow": "116695000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38595000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "165013000", "repurchaseOfStock": "-260843000", "capitalExpenditures": "-48318000" } }, "revenue": 694039000, "cost_of_revenue": 150980000, "gross_profit": 543059000, "research_and_development": 134251000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116777000, "depreciation_amortisation": 26704000, "ebitda": 143481000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90129000, "net_income_continuing_ops": null, "net_income_to_common": 90129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5053715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5957809000, "short_term_debt": 72414000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948984000, "long_term_debt": 271135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 343549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2695833000, "shares_outstanding": 489898494, "operating_cash_flow": 165013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -260843000, "shares_issued": 38595000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143481000", "netIncome": "90129000", "grossProfit": "543059000", "totalRevenue": "694039000", "costOfRevenue": "150980000", "interestExpense": null, "operatingIncome": "116777000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "134251000", "depreciationAndAmortization": "26704000" }, "balance": { "totalDebt": "343549000", "totalAssets": "5957809000", "longTermDebt": "271135000", "shortTermDebt": "72414000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "489898494", "totalCurrentAssets": "5053715000", "totalShareholderEquity": "2695833000", "totalCurrentLiabilities": "2948984000", "cashAndShortTermInvestments": "896387000" }, "cashflow": { "freeCashFlow": "116695000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38595000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "165013000", "repurchaseOfStock": "-260843000", "capitalExpenditures": "-48318000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": 616021000, "cost_of_revenue": 142839000, "gross_profit": 473182000, "ebit": 54452000, "ebitda": 100130000, "pretax_income": null, "tax_provision": null, "net_income": 50678000, "net_income_to_common": 50678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118545000, "total_current_assets": 4856335000, "total_assets": 5705441000, "short_term_debt": 72301000, "long_term_debt": 262667000, "total_debt": 334968000, "total_liabilities": null, "total_equity": 2716684000, "shares_outstanding": 491569276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 291433000, "capital_expenditure": -61773000, "free_cash_flow": 229660000, "dividends_paid": null, "share_repurchases": -386250000, "shares_issued": 7940000, "net_debt_issued": null }, "complete_fields": { "id": 390052, "ticker_id": 20761, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100130000", "netIncome": "50678000", "grossProfit": "473182000", "totalRevenue": "616021000", "costOfRevenue": "142839000", "interestExpense": "376000", "operatingIncome": "54452000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "132402000", "depreciationAndAmortization": "23985000" }, "balance": { "totalDebt": "334968000", "totalAssets": "5705441000", "longTermDebt": "262667000", "shortTermDebt": "72301000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "491569276", "totalCurrentAssets": "4856335000", "totalShareholderEquity": "2716684000", "totalCurrentLiabilities": "2682062000", "cashAndShortTermInvestments": "1118545000" }, "cashflow": { "freeCashFlow": "229660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7940000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "291433000", "repurchaseOfStock": "-386250000", "capitalExpenditures": "-61773000" } }, "revenue": 616021000, "cost_of_revenue": 142839000, "gross_profit": 473182000, "research_and_development": 132402000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54452000, "depreciation_amortisation": 23985000, "ebitda": 100130000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50678000, "net_income_continuing_ops": null, "net_income_to_common": 50678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118545000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4856335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5705441000, "short_term_debt": 72301000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2682062000, "long_term_debt": 262667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2716684000, "shares_outstanding": 491569276, "operating_cash_flow": 291433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -386250000, "shares_issued": 7940000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 229660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100130000", "netIncome": "50678000", "grossProfit": "473182000", "totalRevenue": "616021000", "costOfRevenue": "142839000", "interestExpense": "376000", "operatingIncome": "54452000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "132402000", "depreciationAndAmortization": "23985000" }, "balance": { "totalDebt": "334968000", "totalAssets": "5705441000", "longTermDebt": "262667000", "shortTermDebt": "72301000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "491569276", "totalCurrentAssets": "4856335000", "totalShareholderEquity": "2716684000", "totalCurrentLiabilities": "2682062000", "cashAndShortTermInvestments": "1118545000" }, "cashflow": { "freeCashFlow": "229660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7940000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "291433000", "repurchaseOfStock": "-386250000", "capitalExpenditures": "-61773000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390053, "ticker_id": 20761, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:27.091807+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }