{ "ticker": { "uuid": "6b358155-e964-4695-b391-c532ce3cbfa2", "symbol": "JKIPL", "name": "JINKUSHAL INDUSTRIES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6b358155-e964-4695-b391-c532ce3cbfa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b358155-e964-4695-b391-c532ce3cbfa2/" }, "ticker_metadata": { "id": 13835, "uuid": "6b358155-e964-4695-b391-c532ce3cbfa2", "symbol": "JKIPL", "name": "JINKUSHAL INDUSTRIES LTD", "asset_type": "equity", "market_cap": 3440921088, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Jinkushal Industries Limited operates as a trading and distributors company. The company was founded in 1972 and is headquartered in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b358155-e964-4695-b391-c532ce3cbfa2", "symbol": "JKIPL", "name": "JINKUSHAL INDUSTRIES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6b358155-e964-4695-b391-c532ce3cbfa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b358155-e964-4695-b391-c532ce3cbfa2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.87, "quality": 0.19, "momentum": 0.51, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 99.2, "market_cap": 3807891084.84, "pe_ratio": 8.3265, "earnings_yield": 0.1201, "ebitda_to_ev": 0.2071, "shareholder_yield": -0.2471, "roe": 0.2356, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.0506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.725592+00:00", "batch_id": "" }, "size": { "price_close": 99.2, "market_cap": 3807891084.842, "market_cap_usd": 3807891084.842, "enterprise_value": 4483934084.842, "shares_outstanding": 38386000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3265, "pb_ratio": 1.962, "ptbv_ratio": 1.962, "ps_ratio": 0.15, "pcf_ratio": null, "pfcf_ratio": -3.3758, "ev_ebitda": 4.8279, "ev_ebit": 7.988, "ev_sales": 0.1767, "ev_fcf": -3.9751, "earnings_yield": 0.1201, "fcf_yield": -0.2516, "price_to_sales": 0.15, "price_to_book": 1.962, "price_to_cashflow": null, "ebitda_to_ev": 0.2071, "sales_yield": 5.6601 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2471, "shareholder_yield": -0.2471, "debt_paydown_yield": 0, "total_yield": -0.2471 }, "quality": { "gross_margin": 0.1676, "operating_margin": 0.0221, "net_margin": 0.018, "ebitda_margin": 0.0366, "fcf_margin": -0.0444, "roe": 0.2356, "roa": 0.1267, "roic": 0.1609, "roc_greenblatt": null, "asset_turnover": 7.0332, "cash_conversion": -2.4665, "accruals_ratio": 0.4302, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1786, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7279, "debt_to_assets": 0.279, "interest_coverage": 2.6518, "current_ratio": 2.1844, "quick_ratio": 2.1844, "net_debt": 676043000, "local_beta": 1.6499, "volatility_252d": 1.0506, "volatility_60d": 2.3128, "max_drawdown_12m": -0.5992, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0604, "revenue_growth_3y_cagr": 0.1588, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3393, "eps_growth_3y_cagr": 0.0611, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2515, "revenue_growth": -0.0604, "earnings_growth": -0.3393 }, "momentum": { "price_return_1m": 0.114, "price_return_3m": 0.7166, "price_return_6m": -0.1115, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1115, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1846, "distance_from_52w_low": 1.0345, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 25379633000, "gross_profit_ttm": 4252947000, "ebit_ttm": 561335000, "ebitda_ttm": 928754000, "net_income_ttm": 457323000, "eps_diluted_ttm": 11.9138, "operating_cash_flow_ttm": -1095073000, "capital_expenditure_ttm": -32925000, "fcf_ttm": -1127998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 940940000, "interest_expense_ttm": 211679000, "cash_and_equivalents": 330729000, "total_current_assets": 3429716000, "total_current_liabilities": 1570107000, "net_ppe": null, "total_assets": 3608547000, "total_debt": 1006772000, "total_equity": 1940785000, "net_working_capital": 2531339000, "book_value_per_share": 50.5597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.5597 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 7, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 7, "rank_fcf_yield": 99, "rank_dividend_yield": 88, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 11, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 90, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 13, "quality_composite": 81, "momentum_composite": 49, "growth_composite": 95, "yield_composite": 99, "svqf_composite": 5, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.4066, "os_score": 0.78, "value_percentile": 0.87, "quality_percentile": 0.19, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6285, "ticker_id": 13835, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.725592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.2, "market_cap": 3807891084.842, "market_cap_usd": 3807891084.842, "enterprise_value": 4483934084.842, "shares_outstanding": 38386000, "fx_rate_to_usd": null, "pe_ratio": 8.32648059, "pb_ratio": 1.96203654, "ptbv_ratio": 1.96203654, "ps_ratio": 0.15003728, "pcf_ratio": null, "pfcf_ratio": -3.37579595, "ev_ebitda": 4.82790285, "ev_ebit": 7.98798237, "ev_sales": 0.1766745, "ev_fcf": -3.97512592, "earnings_yield": 0.12009876, "fcf_yield": -0.25156436, "dividend_yield": 0, "buyback_yield": -0.24710266, "shareholder_yield": -0.24710266, "debt_paydown_yield": 0, "total_yield": -0.24710266, "gross_margin": 0.16757323, "operating_margin": 0.02211754, "net_margin": 0.01801929, "ebitda_margin": 0.03659446, "fcf_margin": -0.04444501, "roe": 0.23563816, "roa": 0.12673328, "roic": 0.16088228, "roc_greenblatt": null, "asset_turnover": 7.03320007, "cash_conversion": -2.46652366, "accruals_ratio": 0.43019975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72790319, "debt_to_assets": 0.2789965, "interest_coverage": 2.65182186, "current_ratio": 2.18438361, "quick_ratio": 2.18438361, "net_debt": 676043000, "revenue_growth_1y": -0.06042862, "revenue_growth_3y_cagr": 0.1587617, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33930961, "eps_growth_3y_cagr": 0.06105791, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.25152394, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.261951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11398084, "price_return_3m": 0.71655988, "price_return_6m": -0.11150922, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18461291, "distance_from_52w_low": 1.03445449, "relative_strength": null, "local_beta": 1.6499, "volatility_252d": 1.050602, "volatility_60d": 2.312792, "max_drawdown_12m": -0.59921095, "revenue_ttm": 25379633000, "gross_profit_ttm": 4252947000, "ebit_ttm": 561335000, "ebitda_ttm": 928754000, "net_income_ttm": 457323000, "eps_diluted_ttm": 11.9137967, "operating_cash_flow_ttm": -1095073000, "capital_expenditure_ttm": -32925000, "fcf_ttm": -1127998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 940940000, "interest_expense_ttm": 211679000, "cash_and_equivalents": 330729000, "total_current_assets": 3429716000, "total_current_liabilities": 1570107000, "net_ppe": null, "total_assets": 3608547000, "total_debt": 1006772000, "total_equity": 1940785000, "net_working_capital": 2531339000, "book_value_per_share": 50.55970927, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.55970927, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 7, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 7, "rank_fcf_yield": 99, "rank_dividend_yield": 88, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 11, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 90, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 13, "quality_composite": 81, "momentum_composite": 49, "growth_composite": 95, "yield_composite": 99, "svqf_composite": 5, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.2, "os": 0.78, "value": 0.87, "quality": 0.19, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 8.3265, "earnings_yield": 0.1201, "shareholder_yield": -0.2471, "roe": 0.2356, "momentum_12_1": null, "complete_fields": { "id": 6285, "ticker_id": 13835, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:24.725592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.2, "market_cap": 3807891084.842, "market_cap_usd": 3807891084.842, "enterprise_value": 4483934084.842, "shares_outstanding": 38386000, "fx_rate_to_usd": null, "pe_ratio": 8.32648059, "pb_ratio": 1.96203654, "ptbv_ratio": 1.96203654, "ps_ratio": 0.15003728, "pcf_ratio": null, "pfcf_ratio": -3.37579595, "ev_ebitda": 4.82790285, "ev_ebit": 7.98798237, "ev_sales": 0.1766745, "ev_fcf": -3.97512592, "earnings_yield": 0.12009876, "fcf_yield": -0.25156436, "dividend_yield": 0, "buyback_yield": -0.24710266, "shareholder_yield": -0.24710266, "debt_paydown_yield": 0, "total_yield": -0.24710266, "gross_margin": 0.16757323, "operating_margin": 0.02211754, "net_margin": 0.01801929, "ebitda_margin": 0.03659446, "fcf_margin": -0.04444501, "roe": 0.23563816, "roa": 0.12673328, "roic": 0.16088228, "roc_greenblatt": null, "asset_turnover": 7.03320007, "cash_conversion": -2.46652366, "accruals_ratio": 0.43019975, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72790319, "debt_to_assets": 0.2789965, "interest_coverage": 2.65182186, "current_ratio": 2.18438361, "quick_ratio": 2.18438361, "net_debt": 676043000, "revenue_growth_1y": -0.06042862, "revenue_growth_3y_cagr": 0.1587617, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33930961, "eps_growth_3y_cagr": 0.06105791, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.25152394, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.261951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11398084, "price_return_3m": 0.71655988, "price_return_6m": -0.11150922, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18461291, "distance_from_52w_low": 1.03445449, "relative_strength": null, "local_beta": 1.6499, "volatility_252d": 1.050602, "volatility_60d": 2.312792, "max_drawdown_12m": -0.59921095, "revenue_ttm": 25379633000, "gross_profit_ttm": 4252947000, "ebit_ttm": 561335000, "ebitda_ttm": 928754000, "net_income_ttm": 457323000, "eps_diluted_ttm": 11.9137967, "operating_cash_flow_ttm": -1095073000, "capital_expenditure_ttm": -32925000, "fcf_ttm": -1127998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 940940000, "interest_expense_ttm": 211679000, "cash_and_equivalents": 330729000, "total_current_assets": 3429716000, "total_current_liabilities": 1570107000, "net_ppe": null, "total_assets": 3608547000, "total_debt": 1006772000, "total_equity": 1940785000, "net_working_capital": 2531339000, "book_value_per_share": 50.55970927, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 50.55970927, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 7, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 4, "rank_ev_ebit": 13, "rank_earnings_yield": 7, "rank_fcf_yield": 99, "rank_dividend_yield": 88, "rank_shareholder_yield": 98, "rank_total_yield": 99, "rank_roe": 11, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 90, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 13, "quality_composite": 81, "momentum_composite": 49, "growth_composite": 95, "yield_composite": 99, "svqf_composite": 5, "vc1_composite": 8, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 97, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 3575615000, "cost_of_revenue": 2597629000, "gross_profit": 977986000, "ebit": 199546000, "ebitda": 228227000, "pretax_income": null, "tax_provision": null, "net_income": 120861000, "net_income_to_common": 120861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330729000, "total_current_assets": 3429716000, "total_assets": 3608547000, "short_term_debt": 1002459000, "long_term_debt": null, "total_debt": 1006772000, "total_liabilities": null, "total_equity": 1940785000, "shares_outstanding": 38386000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1095073000, "capital_expenditure": -32925000, "free_cash_flow": -1127998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 940940000, "net_debt_issued": 459796000 }, "complete_fields": { "id": 370299, "ticker_id": 13835, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "228227000", "netIncome": "120861000", "grossProfit": "977986000", "totalRevenue": "3575615000", "costOfRevenue": "2597629000", "interestExpense": "50623000", "operatingIncome": "199546000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8360000" }, "balance": { "totalDebt": "1006772000", "totalAssets": "3608547000", "longTermDebt": null, "shortTermDebt": "1002459000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38386000", "totalCurrentAssets": "3429716000", "totalShareholderEquity": "1940785000", "totalCurrentLiabilities": "1570107000", "cashAndShortTermInvestments": "330729000" }, "cashflow": { "freeCashFlow": "-1127998000", "dividendsPaid": null, "issuanceOfDebt": "2492019000", "issuanceOfStock": "940940000", "repaymentOfDebt": "-2032223000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1095073000", "repurchaseOfStock": null, "capitalExpenditures": "-32925000" } }, "revenue": 3575615000, "cost_of_revenue": 2597629000, "gross_profit": 977986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199546000, "depreciation_amortisation": 8360000, "ebitda": 228227000, "interest_expense": 50623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120861000, "net_income_continuing_ops": null, "net_income_to_common": 120861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3429716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3608547000, "short_term_debt": 1002459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1570107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1006772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1940785000, "shares_outstanding": 38386000, "operating_cash_flow": -1095073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 940940000, "net_debt_issued": 459796000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1127998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "228227000", "netIncome": "120861000", "grossProfit": "977986000", "totalRevenue": "3575615000", "costOfRevenue": "2597629000", "interestExpense": "50623000", "operatingIncome": "199546000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8360000" }, "balance": { "totalDebt": "1006772000", "totalAssets": "3608547000", "longTermDebt": null, "shortTermDebt": "1002459000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38386000", "totalCurrentAssets": "3429716000", "totalShareholderEquity": "1940785000", "totalCurrentLiabilities": "1570107000", "cashAndShortTermInvestments": "330729000" }, "cashflow": { "freeCashFlow": "-1127998000", "dividendsPaid": null, "issuanceOfDebt": "2492019000", "issuanceOfStock": "940940000", "repaymentOfDebt": "-2032223000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1095073000", "repurchaseOfStock": null, "capitalExpenditures": "-32925000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 3805581000, "cost_of_revenue": 3118857000, "gross_profit": 686724000, "ebit": 225034000, "ebitda": 286005000, "pretax_income": null, "tax_provision": null, "net_income": 182912000, "net_income_to_common": 182912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50657000, "total_current_assets": 1682303000, "total_assets": 1793547000, "short_term_debt": 542663000, "long_term_debt": 0, "total_debt": 548179000, "total_liabilities": null, "total_equity": 861896000, "shares_outstanding": 38381935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112467000, "capital_expenditure": -2626000, "free_cash_flow": -115093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 85615000 }, "complete_fields": { "id": 370302, "ticker_id": 13835, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286005000", "netIncome": "182912000", "grossProfit": "686724000", "totalRevenue": "3805581000", "costOfRevenue": "3118857000", "interestExpense": "38149000", "operatingIncome": "225034000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8486000" }, "balance": { "totalDebt": "548179000", "totalAssets": "1793547000", "longTermDebt": "0", "shortTermDebt": "542663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38381935", "totalCurrentAssets": "1682303000", "totalShareholderEquity": "861896000", "totalCurrentLiabilities": "842289000", "cashAndShortTermInvestments": "50657000" }, "cashflow": { "freeCashFlow": "-115093000", "dividendsPaid": null, "issuanceOfDebt": "4959127000", "issuanceOfStock": "0", "repaymentOfDebt": "-4873512000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-112467000", "repurchaseOfStock": null, "capitalExpenditures": "-2626000" } }, "revenue": 3805581000, "cost_of_revenue": 3118857000, "gross_profit": 686724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225034000, "depreciation_amortisation": 8486000, "ebitda": 286005000, "interest_expense": 38149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182912000, "net_income_continuing_ops": null, "net_income_to_common": 182912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1682303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1793547000, "short_term_debt": 542663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842289000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 861896000, "shares_outstanding": 38381935, "operating_cash_flow": -112467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 85615000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -115093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286005000", "netIncome": "182912000", "grossProfit": "686724000", "totalRevenue": "3805581000", "costOfRevenue": "3118857000", "interestExpense": "38149000", "operatingIncome": "225034000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8486000" }, "balance": { "totalDebt": "548179000", "totalAssets": "1793547000", "longTermDebt": "0", "shortTermDebt": "542663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38381935", "totalCurrentAssets": "1682303000", "totalShareholderEquity": "861896000", "totalCurrentLiabilities": "842289000", "cashAndShortTermInvestments": "50657000" }, "cashflow": { "freeCashFlow": "-115093000", "dividendsPaid": null, "issuanceOfDebt": "4959127000", "issuanceOfStock": "0", "repaymentOfDebt": "-4873512000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-112467000", "repurchaseOfStock": null, "capitalExpenditures": "-2626000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 2370822000, "cost_of_revenue": 2002530000, "gross_profit": 368292000, "ebit": 225771000, "ebitda": 271785000, "pretax_income": null, "tax_provision": null, "net_income": 186445000, "net_income_to_common": 186445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77223000, "total_current_assets": 976060000, "total_assets": 1094381000, "short_term_debt": 457048000, "long_term_debt": 0, "total_debt": 460437000, "total_liabilities": null, "total_equity": 430694000, "shares_outstanding": 38381935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -238342000, "capital_expenditure": -19790000, "free_cash_flow": -258132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 296068000 }, "complete_fields": { "id": 370304, "ticker_id": 13835, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271785000", "netIncome": "186445000", "grossProfit": "368292000", "totalRevenue": "2370822000", "costOfRevenue": "2002530000", "interestExpense": "16631000", "operatingIncome": "225771000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7857000" }, "balance": { "totalDebt": "460437000", "totalAssets": "1094381000", "longTermDebt": "0", "shortTermDebt": "457048000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38381935", "totalCurrentAssets": "976060000", "totalShareholderEquity": "430694000", "totalCurrentLiabilities": "648915000", "cashAndShortTermInvestments": "77223000" }, "cashflow": { "freeCashFlow": "-258132000", "dividendsPaid": null, "issuanceOfDebt": "3703434000", "issuanceOfStock": "0", "repaymentOfDebt": "-3407366000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-238342000", "repurchaseOfStock": null, "capitalExpenditures": "-19790000" } }, "revenue": 2370822000, "cost_of_revenue": 2002530000, "gross_profit": 368292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225771000, "depreciation_amortisation": 7857000, "ebitda": 271785000, "interest_expense": 16631000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186445000, "net_income_continuing_ops": null, "net_income_to_common": 186445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 976060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1094381000, "short_term_debt": 457048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648915000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 460437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 430694000, "shares_outstanding": 38381935, "operating_cash_flow": -238342000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 296068000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -258132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271785000", "netIncome": "186445000", "grossProfit": "368292000", "totalRevenue": "2370822000", "costOfRevenue": "2002530000", "interestExpense": "16631000", "operatingIncome": "225771000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7857000" }, "balance": { "totalDebt": "460437000", "totalAssets": "1094381000", "longTermDebt": "0", "shortTermDebt": "457048000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38381935", "totalCurrentAssets": "976060000", "totalShareholderEquity": "430694000", "totalCurrentLiabilities": "648915000", "cashAndShortTermInvestments": "77223000" }, "cashflow": { "freeCashFlow": "-258132000", "dividendsPaid": null, "issuanceOfDebt": "3703434000", "issuanceOfStock": "0", "repaymentOfDebt": "-3407366000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-238342000", "repurchaseOfStock": null, "capitalExpenditures": "-19790000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 2298097000, "cost_of_revenue": 1998035000, "gross_profit": 300062000, "ebit": 193661000, "ebitda": 145716000, "pretax_income": null, "tax_provision": null, "net_income": 101174000, "net_income_to_common": 101174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113270000, "total_current_assets": 386260000, "total_assets": 493920000, "short_term_debt": 157730000, "long_term_debt": 3250000, "total_debt": 162952000, "total_liabilities": null, "total_equity": 245012000, "shares_outstanding": 38381935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105276000, "capital_expenditure": -49258000, "free_cash_flow": 56018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 45882000 }, "complete_fields": { "id": 370305, "ticker_id": 13835, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145716000", "netIncome": "101174000", "grossProfit": "300062000", "totalRevenue": "2298097000", "costOfRevenue": "1998035000", "interestExpense": "5787000", "operatingIncome": "193661000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" }, "balance": { "totalDebt": "162952000", "totalAssets": "493920000", "longTermDebt": "3250000", "shortTermDebt": "157730000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38381935", "totalCurrentAssets": "386260000", "totalShareholderEquity": "245012000", "totalCurrentLiabilities": "239788000", "cashAndShortTermInvestments": "113270000" }, "cashflow": { "freeCashFlow": "56018000", "dividendsPaid": null, "issuanceOfDebt": "3502390000", "issuanceOfStock": "0", "repaymentOfDebt": "-3456508000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "105276000", "repurchaseOfStock": null, "capitalExpenditures": "-49258000" } }, "revenue": 2298097000, "cost_of_revenue": 1998035000, "gross_profit": 300062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193661000, "depreciation_amortisation": 6254000, "ebitda": 145716000, "interest_expense": 5787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101174000, "net_income_continuing_ops": null, "net_income_to_common": 101174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 493920000, "short_term_debt": 157730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239788000, "long_term_debt": 3250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 245012000, "shares_outstanding": 38381935, "operating_cash_flow": 105276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 45882000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145716000", "netIncome": "101174000", "grossProfit": "300062000", "totalRevenue": "2298097000", "costOfRevenue": "1998035000", "interestExpense": "5787000", "operatingIncome": "193661000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6254000" }, "balance": { "totalDebt": "162952000", "totalAssets": "493920000", "longTermDebt": "3250000", "shortTermDebt": "157730000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38381935", "totalCurrentAssets": "386260000", "totalShareholderEquity": "245012000", "totalCurrentLiabilities": "239788000", "cashAndShortTermInvestments": "113270000" }, "cashflow": { "freeCashFlow": "56018000", "dividendsPaid": null, "issuanceOfDebt": "3502390000", "issuanceOfStock": "0", "repaymentOfDebt": "-3456508000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "105276000", "repurchaseOfStock": null, "capitalExpenditures": "-49258000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 1919954000, "cost_of_revenue": 1422367000, "gross_profit": 497587000, "ebit": 128999000, "ebitda": 138945000, "pretax_income": null, "tax_provision": null, "net_income": 101764000, "net_income_to_common": 101764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330729000, "total_current_assets": 3429716000, "total_assets": 3608547000, "short_term_debt": 1002459000, "long_term_debt": null, "total_debt": 1006772000, "total_liabilities": null, "total_equity": 1940785000, "shares_outstanding": 38386000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370298, "ticker_id": 13835, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138945000", "netIncome": "101764000", "grossProfit": "497587000", "totalRevenue": "1919954000", "costOfRevenue": "1422367000", "interestExpense": "13589000", "operatingIncome": "128999000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2018000" }, "balance": { "totalDebt": "1006772000", "totalAssets": "3608547000", "longTermDebt": null, "shortTermDebt": "1002459000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38386000", "totalCurrentAssets": "3429716000", "totalShareholderEquity": "1940785000", "totalCurrentLiabilities": "1570107000", "cashAndShortTermInvestments": "330729000" } }, "revenue": 1919954000, "cost_of_revenue": 1422367000, "gross_profit": 497587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128999000, "depreciation_amortisation": 2018000, "ebitda": 138945000, "interest_expense": 13589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101764000, "net_income_continuing_ops": null, "net_income_to_common": 101764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3429716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3608547000, "short_term_debt": 1002459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1570107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1006772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1940785000, "shares_outstanding": 38386000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138945000", "netIncome": "101764000", "grossProfit": "497587000", "totalRevenue": "1919954000", "costOfRevenue": "1422367000", "interestExpense": "13589000", "operatingIncome": "128999000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2018000" }, "balance": { "totalDebt": "1006772000", "totalAssets": "3608547000", "longTermDebt": null, "shortTermDebt": "1002459000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38386000", "totalCurrentAssets": "3429716000", "totalShareholderEquity": "1940785000", "totalCurrentLiabilities": "1570107000", "cashAndShortTermInvestments": "330729000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 4392530000, "cost_of_revenue": 3602530000, "gross_profit": 790000000, "ebit": -892740000, "ebitda": -727610000, "pretax_income": null, "tax_provision": null, "net_income": -849290000, "net_income_to_common": -849290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370300, "ticker_id": 13835, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-727610000", "netIncome": "-849290000", "grossProfit": "790000000", "totalRevenue": "4392530000", "costOfRevenue": "3602530000", "interestExpense": "84480000", "operatingIncome": "-892740000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21510000" } }, "revenue": 4392530000, "cost_of_revenue": 3602530000, "gross_profit": 790000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -892740000, "depreciation_amortisation": 21510000, "ebitda": -727610000, "interest_expense": 84480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -849290000, "net_income_continuing_ops": null, "net_income_to_common": -849290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-727610000", "netIncome": "-849290000", "grossProfit": "790000000", "totalRevenue": "4392530000", "costOfRevenue": "3602530000", "interestExpense": "84480000", "operatingIncome": "-892740000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21510000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 780469000, "cost_of_revenue": 591169000, "gross_profit": 189300000, "ebit": 31146000, "ebitda": 34669000, "pretax_income": null, "tax_provision": null, "net_income": 10999000, "net_income_to_common": 10999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50657000, "total_current_assets": 1682303000, "total_assets": 1793547000, "short_term_debt": 542663000, "long_term_debt": 0, "total_debt": 548179000, "total_liabilities": null, "total_equity": 861896000, "shares_outstanding": 38386000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370301, "ticker_id": 13835, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34669000", "netIncome": "10999000", "grossProfit": "189300000", "totalRevenue": "780469000", "costOfRevenue": "591169000", "interestExpense": "12330000", "operatingIncome": "31146000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2171000" }, "balance": { "totalDebt": "548179000", "totalAssets": "1793547000", "longTermDebt": "0", "shortTermDebt": "542663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38386000", "totalCurrentAssets": "1682303000", "totalShareholderEquity": "861896000", "totalCurrentLiabilities": "842289000", "cashAndShortTermInvestments": "50657000" } }, "revenue": 780469000, "cost_of_revenue": 591169000, "gross_profit": 189300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31146000, "depreciation_amortisation": 2171000, "ebitda": 34669000, "interest_expense": 12330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10999000, "net_income_continuing_ops": null, "net_income_to_common": 10999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1682303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1793547000, "short_term_debt": 542663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842289000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 548179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 861896000, "shares_outstanding": 38386000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34669000", "netIncome": "10999000", "grossProfit": "189300000", "totalRevenue": "780469000", "costOfRevenue": "591169000", "interestExpense": "12330000", "operatingIncome": "31146000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2171000" }, "balance": { "totalDebt": "548179000", "totalAssets": "1793547000", "longTermDebt": "0", "shortTermDebt": "542663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38386000", "totalCurrentAssets": "1682303000", "totalShareholderEquity": "861896000", "totalCurrentLiabilities": "842289000", "cashAndShortTermInvestments": "50657000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "income_statement": { "revenue": 18286680000, "cost_of_revenue": 15510620000, "gross_profit": 2776060000, "ebit": 1293930000, "ebitda": 1482750000, "pretax_income": null, "tax_provision": null, "net_income": 1193850000, "net_income_to_common": 1193850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370303, "ticker_id": 13835, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:43.550142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1482750000", "netIncome": "1193850000", "grossProfit": "2776060000", "totalRevenue": "18286680000", "costOfRevenue": "15510620000", "interestExpense": "101280000", "operatingIncome": "1293930000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21160000" } }, "revenue": 18286680000, "cost_of_revenue": 15510620000, "gross_profit": 2776060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1293930000, "depreciation_amortisation": 21160000, "ebitda": 1482750000, "interest_expense": 101280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1193850000, "net_income_continuing_ops": null, "net_income_to_common": 1193850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1482750000", "netIncome": "1193850000", "grossProfit": "2776060000", "totalRevenue": "18286680000", "costOfRevenue": "15510620000", "interestExpense": "101280000", "operatingIncome": "1293930000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21160000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }