{ "ticker": { "uuid": "6b404dd9-1732-44cc-bc27-85166f33f942", "symbol": "GLEN", "name": "Glencore plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/6b404dd9-1732-44cc-bc27-85166f33f942/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b404dd9-1732-44cc-bc27-85166f33f942/" }, "ticker_metadata": { "id": 28456, "uuid": "6b404dd9-1732-44cc-bc27-85166f33f942", "symbol": "GLEN", "name": "Glencore plc", "asset_type": "equity", "market_cap": 66520051712, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Glencore plc engages in the production, refinement, processing, storage, transport, and marketing of metals and minerals, and energy products in the Americas, Europe, Asia, Africa, and Oceania. The company operates in two segments, Marketing Activities and Industrial Activities. It engages in the production and marketing of copper, cobalt, lead, nickel, zinc, chrome ore, ferrochrome, vanadium, aluminum, alumina, and iron ore; and coal, crude oil, refined products, and natural gas, as well as oil exploration and production and refining and distribution. The company is also involved in marketing and distributing physical commodities sourced from third party producers to industrial consumers, including the battery, electronic, construction, automotive, steel, energy, and oil industries. In addition, the company provides financing, logistics, and other services to producers and consumers of commodities. Glencore plc was founded in 1974 and is headquartered in Baar, Switzerland.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b404dd9-1732-44cc-bc27-85166f33f942", "symbol": "GLEN", "name": "Glencore plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/6b404dd9-1732-44cc-bc27-85166f33f942/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b404dd9-1732-44cc-bc27-85166f33f942/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.21, "value": 0.18, "quality": 0.12, "momentum": 0.96, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 590.2, "market_cap": 6908318917633.37, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0015, "shareholder_yield": 0.0005, "roe": 0.0093, "piotroski_f_score": 6, "momentum_12_1": 0.9553, "volatility_252d": 0.274 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:18.140133+00:00", "batch_id": "" }, "size": { "price_close": 590.2, "market_cap": 6908318917633.365, "market_cap_usd": 6908318917633.365, "enterprise_value": 6946950917633.365, "shares_outstanding": 11705047064, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 177.7745, "ptbv_ratio": 177.7745, "ps_ratio": 27.9085, "pcf_ratio": 1224.445, "pfcf_ratio": -23821.7894, "ev_ebitda": 671.9171, "ev_ebit": 2083.0438, "ev_sales": 28.0645, "ev_fcf": -23955.0032, "earnings_yield": 0.0001, "fcf_yield": -0.0, "price_to_sales": 27.9085, "price_to_book": 177.7745, "price_to_cashflow": 1224.445, "ebitda_to_ev": 0.0015, "sales_yield": 0.0356 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0003, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.0237, "operating_margin": 0.0135, "net_margin": 0.0015, "ebitda_margin": 0.0418, "fcf_margin": -0.0012, "roe": 0.0093, "roa": 0.0026, "roic": 0.0323, "roc_greenblatt": null, "asset_turnover": 1.7408, "cash_conversion": -0.7989, "accruals_ratio": -0.0371, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0716, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0412, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7365, "debt_to_assets": 0.2917, "interest_coverage": 1.0274, "current_ratio": 1.0625, "quick_ratio": 1.0625, "net_debt": 38632000000, "local_beta": 0.8897, "volatility_252d": 0.274, "volatility_60d": 0.5961, "max_drawdown_12m": -0.0984, "risk_adjusted_momentum": 3.4867 }, "growth": { "revenue_growth_1y": 0.0718, "revenue_growth_3y_cagr": -0.0111, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.7243, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0653, "book_value_growth_1y": -0.0076, "revenue_growth": 0.0718, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0479, "price_return_3m": 0.174, "price_return_6m": 0.5539, "price_return_9m": 1.0574, "price_return_12m": 1.0491, "price_return_12m_ex1m": 0.9553, "momentum_6m": 0.5539, "momentum_12m": 1.0491, "momentum_12_1": 0.9553, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0616, "relative_strength": 0.8759 }, "raw_ttm": { "revenue_ttm": 247535000000, "gross_profit_ttm": 5863000000, "ebit_ttm": 3335000000, "ebitda_ttm": 10339000000, "net_income_ttm": 363000000, "eps_diluted_ttm": 0.031, "operating_cash_flow_ttm": 5642000000, "capital_expenditure_ttm": -5932000000, "fcf_ttm": -290000000, "dividends_paid_ttm": -1192000000, "share_repurchases_ttm": -1992000000, "shares_issued_ttm": null, "interest_expense_ttm": 3246000000, "cash_and_equivalents": 2854000000, "total_current_assets": 67030000000, "total_current_liabilities": 63090000000, "net_ppe": null, "total_assets": 142199000000, "total_debt": 41486000000, "total_equity": 38860000000, "net_working_capital": 14932000000, "book_value_per_share": 3.3199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.3199 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 12, "rank_pcf": 71, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 98, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 98, "rank_fcf_margin": 71, "rank_piotroski": 31, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6 }, "composites": { "value_composite": 82, "quality_composite": 88, "momentum_composite": 4, "growth_composite": 32, "yield_composite": 29, "svqf_composite": 99, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.147, "os_score": 0.21, "value_percentile": 0.18, "quality_percentile": 0.12, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8700, "ticker_id": 28456, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:18.140133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 590.2, "market_cap": 6908318917633.365, "market_cap_usd": 6908318917633.365, "enterprise_value": 6946950917633.365, "shares_outstanding": 11705047064, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 177.77454755, "ptbv_ratio": 177.77454755, "ps_ratio": 27.90845302, "pcf_ratio": 1224.44504035, "pfcf_ratio": -23821.78937115, "ev_ebitda": 671.91710201, "ev_ebit": 2083.04375341, "ev_sales": 28.06451984, "ev_fcf": -23955.00316425, "earnings_yield": 5.255e-05, "fcf_yield": -4.174e-05, "dividend_yield": 0.00017255, "buyback_yield": 0.00028835, "shareholder_yield": 0.00046089, "debt_paydown_yield": 0, "total_yield": 0.00046089, "gross_margin": 0.02368554, "operating_margin": 0.01347284, "net_margin": 0.00146646, "ebitda_margin": 0.04176783, "fcf_margin": -0.00117155, "roe": 0.00934122, "roa": 0.00255276, "roic": 0.03227753, "roc_greenblatt": null, "asset_turnover": 1.7407647, "cash_conversion": -0.79889807, "accruals_ratio": -0.03712403, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.73653158, "debt_to_assets": 0.29174607, "interest_coverage": 1.02741836, "current_ratio": 1.06245047, "quick_ratio": 1.06245047, "net_debt": 38632000000, "revenue_growth_1y": 0.07183993, "revenue_growth_3y_cagr": -0.0111253, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.72428975, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06525653, "book_value_growth_1y": -0.00756596, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.07157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04794034, "price_return_3m": 0.17395645, "price_return_6m": 0.55394302, "price_return_9m": 1.05739024, "price_return_12m": 1.04908109, "price_return_12m_ex1m": 0.95534136, "distance_from_52w_high": 0, "distance_from_52w_low": 1.06160354, "relative_strength": 0.87594051, "local_beta": 0.8897, "volatility_252d": 0.273996, "volatility_60d": 0.596148, "max_drawdown_12m": -0.09839296, "revenue_ttm": 247535000000, "gross_profit_ttm": 5863000000, "ebit_ttm": 3335000000, "ebitda_ttm": 10339000000, "net_income_ttm": 363000000, "eps_diluted_ttm": 0.03101226, "operating_cash_flow_ttm": 5642000000, "capital_expenditure_ttm": -5932000000, "fcf_ttm": -290000000, "dividends_paid_ttm": -1192000000, "share_repurchases_ttm": -1992000000, "shares_issued_ttm": null, "interest_expense_ttm": 3246000000, "cash_and_equivalents": 2854000000, "total_current_assets": 67030000000, "total_current_liabilities": 63090000000, "net_ppe": null, "total_assets": 142199000000, "total_debt": 41486000000, "total_equity": 38860000000, "net_working_capital": 14932000000, "book_value_per_share": 3.31993539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.31993539, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 12, "rank_pcf": 71, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 98, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 98, "rank_fcf_margin": 71, "rank_piotroski": 31, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 82, "quality_composite": 88, "momentum_composite": 4, "growth_composite": 32, "yield_composite": 29, "svqf_composite": 99, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 590.2, "os": 0.21, "value": 0.18, "quality": 0.12, "momentum": 0.96, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0005, "roe": 0.0093, "momentum_12_1": 0.9553, "complete_fields": { "id": 8700, "ticker_id": 28456, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:36:18.140133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 590.2, "market_cap": 6908318917633.365, "market_cap_usd": 6908318917633.365, "enterprise_value": 6946950917633.365, "shares_outstanding": 11705047064, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 177.77454755, "ptbv_ratio": 177.77454755, "ps_ratio": 27.90845302, "pcf_ratio": 1224.44504035, "pfcf_ratio": -23821.78937115, "ev_ebitda": 671.91710201, "ev_ebit": 2083.04375341, "ev_sales": 28.06451984, "ev_fcf": -23955.00316425, "earnings_yield": 5.255e-05, "fcf_yield": -4.174e-05, "dividend_yield": 0.00017255, "buyback_yield": 0.00028835, "shareholder_yield": 0.00046089, "debt_paydown_yield": 0, "total_yield": 0.00046089, "gross_margin": 0.02368554, "operating_margin": 0.01347284, "net_margin": 0.00146646, "ebitda_margin": 0.04176783, "fcf_margin": -0.00117155, "roe": 0.00934122, "roa": 0.00255276, "roic": 0.03227753, "roc_greenblatt": null, "asset_turnover": 1.7407647, "cash_conversion": -0.79889807, "accruals_ratio": -0.03712403, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.73653158, "debt_to_assets": 0.29174607, "interest_coverage": 1.02741836, "current_ratio": 1.06245047, "quick_ratio": 1.06245047, "net_debt": 38632000000, "revenue_growth_1y": 0.07183993, "revenue_growth_3y_cagr": -0.0111253, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.72428975, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06525653, "book_value_growth_1y": -0.00756596, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.07157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04794034, "price_return_3m": 0.17395645, "price_return_6m": 0.55394302, "price_return_9m": 1.05739024, "price_return_12m": 1.04908109, "price_return_12m_ex1m": 0.95534136, "distance_from_52w_high": 0, "distance_from_52w_low": 1.06160354, "relative_strength": 0.87594051, "local_beta": 0.8897, "volatility_252d": 0.273996, "volatility_60d": 0.596148, "max_drawdown_12m": -0.09839296, "revenue_ttm": 247535000000, "gross_profit_ttm": 5863000000, "ebit_ttm": 3335000000, "ebitda_ttm": 10339000000, "net_income_ttm": 363000000, "eps_diluted_ttm": 0.03101226, "operating_cash_flow_ttm": 5642000000, "capital_expenditure_ttm": -5932000000, "fcf_ttm": -290000000, "dividends_paid_ttm": -1192000000, "share_repurchases_ttm": -1992000000, "shares_issued_ttm": null, "interest_expense_ttm": 3246000000, "cash_and_equivalents": 2854000000, "total_current_assets": 67030000000, "total_current_liabilities": 63090000000, "net_ppe": null, "total_assets": 142199000000, "total_debt": 41486000000, "total_equity": 38860000000, "net_working_capital": 14932000000, "book_value_per_share": 3.31993539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.31993539, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 12, "rank_pcf": 71, "rank_ev_ebitda": 50, "rank_ev_ebit": 87, "rank_earnings_yield": 98, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 98, "rank_fcf_margin": 71, "rank_piotroski": 31, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 82, "quality_composite": 88, "momentum_composite": 4, "growth_composite": 32, "yield_composite": 29, "svqf_composite": 99, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": 247535000000, "cost_of_revenue": 241672000000, "gross_profit": 5863000000, "ebit": 3335000000, "ebitda": 10339000000, "pretax_income": null, "tax_provision": null, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2854000000, "total_current_assets": 67030000000, "total_assets": 142199000000, "short_term_debt": 13846000000, "long_term_debt": 25737000000, "total_debt": 41486000000, "total_liabilities": null, "total_equity": 38860000000, "shares_outstanding": 11705047064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5642000000, "capital_expenditure": -5932000000, "free_cash_flow": -290000000, "dividends_paid": -1192000000, "share_repurchases": -1992000000, "shares_issued": null, "net_debt_issued": 2352000000 }, "complete_fields": { "id": 394195, "ticker_id": 28456, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10339000000", "netIncome": "363000000", "grossProfit": "5863000000", "totalRevenue": "247535000000", "costOfRevenue": "241672000000", "interestExpense": "3246000000", "operatingIncome": "3335000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6772000000" }, "balance": { "totalDebt": "41486000000", "totalAssets": "142199000000", "longTermDebt": "25737000000", "shortTermDebt": "13846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11705047064", "totalCurrentAssets": "67030000000", "totalShareholderEquity": "38860000000", "totalCurrentLiabilities": "63090000000", "cashAndShortTermInvestments": "2854000000" }, "cashflow": { "freeCashFlow": "-290000000", "dividendsPaid": "-1192000000", "issuanceOfDebt": "7058000000", "issuanceOfStock": null, "repaymentOfDebt": "-4706000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5642000000", "repurchaseOfStock": "-1992000000", "capitalExpenditures": "-5932000000" } }, "revenue": 247535000000, "cost_of_revenue": 241672000000, "gross_profit": 5863000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3335000000, "depreciation_amortisation": 6772000000, "ebitda": 10339000000, "interest_expense": 3246000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": null, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2854000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67030000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142199000000, "short_term_debt": 13846000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63090000000, "long_term_debt": 25737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41486000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38860000000, "shares_outstanding": 11705047064, "operating_cash_flow": 5642000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1192000000, "share_repurchases": -1992000000, "shares_issued": null, "net_debt_issued": 2352000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10339000000", "netIncome": "363000000", "grossProfit": "5863000000", "totalRevenue": "247535000000", "costOfRevenue": "241672000000", "interestExpense": "3246000000", "operatingIncome": "3335000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6772000000" }, "balance": { "totalDebt": "41486000000", "totalAssets": "142199000000", "longTermDebt": "25737000000", "shortTermDebt": "13846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11705047064", "totalCurrentAssets": "67030000000", "totalShareholderEquity": "38860000000", "totalCurrentLiabilities": "63090000000", "cashAndShortTermInvestments": "2854000000" }, "cashflow": { "freeCashFlow": "-290000000", "dividendsPaid": "-1192000000", "issuanceOfDebt": "7058000000", "issuanceOfStock": null, "repaymentOfDebt": "-4706000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5642000000", "repurchaseOfStock": "-1992000000", "capitalExpenditures": "-5932000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": 230944000000, "cost_of_revenue": 224294000000, "gross_profit": 6650000000, "ebit": 4441000000, "ebitda": 8521000000, "pretax_income": null, "tax_provision": null, "net_income": -1634000000, "net_income_to_common": -1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2167000000, "total_current_assets": 59514000000, "total_assets": 130460000000, "short_term_debt": 12232000000, "long_term_debt": 24033000000, "total_debt": 38107000000, "total_liabilities": null, "total_equity": 40669000000, "shares_outstanding": 12157254648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10055000000, "capital_expenditure": -5611000000, "free_cash_flow": 4444000000, "dividends_paid": -1580000000, "share_repurchases": -230000000, "shares_issued": null, "net_debt_issued": 5578000000 }, "complete_fields": { "id": 394198, "ticker_id": 28456, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8521000000", "netIncome": "-1634000000", "grossProfit": "6650000000", "totalRevenue": "230944000000", "costOfRevenue": "224294000000", "interestExpense": "2921000000", "operatingIncome": "4441000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6598000000" }, "balance": { "totalDebt": "38107000000", "totalAssets": "130460000000", "longTermDebt": "24033000000", "shortTermDebt": "12232000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12157254648", "totalCurrentAssets": "59514000000", "totalShareholderEquity": "40669000000", "totalCurrentLiabilities": "49709000000", "cashAndShortTermInvestments": "2167000000" }, "cashflow": { "freeCashFlow": "4444000000", "dividendsPaid": "-1580000000", "issuanceOfDebt": "8708000000", "issuanceOfStock": null, "repaymentOfDebt": "-3130000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10055000000", "repurchaseOfStock": "-230000000", "capitalExpenditures": "-5611000000" } }, "revenue": 230944000000, "cost_of_revenue": 224294000000, "gross_profit": 6650000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4441000000, "depreciation_amortisation": 6598000000, "ebitda": 8521000000, "interest_expense": 2921000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1634000000, "net_income_continuing_ops": null, "net_income_to_common": -1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2167000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59514000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130460000000, "short_term_debt": 12232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49709000000, "long_term_debt": 24033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40669000000, "shares_outstanding": 12157254648, "operating_cash_flow": 10055000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5611000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1580000000, "share_repurchases": -230000000, "shares_issued": null, "net_debt_issued": 5578000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4444000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8521000000", "netIncome": "-1634000000", "grossProfit": "6650000000", "totalRevenue": "230944000000", "costOfRevenue": "224294000000", "interestExpense": "2921000000", "operatingIncome": "4441000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6598000000" }, "balance": { "totalDebt": "38107000000", "totalAssets": "130460000000", "longTermDebt": "24033000000", "shortTermDebt": "12232000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12157254648", "totalCurrentAssets": "59514000000", "totalShareholderEquity": "40669000000", "totalCurrentLiabilities": "49709000000", "cashAndShortTermInvestments": "2167000000" }, "cashflow": { "freeCashFlow": "4444000000", "dividendsPaid": "-1580000000", "issuanceOfDebt": "8708000000", "issuanceOfStock": null, "repaymentOfDebt": "-3130000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10055000000", "repurchaseOfStock": "-230000000", "capitalExpenditures": "-5611000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": 217829000000, "cost_of_revenue": 207046000000, "gross_profit": 10783000000, "ebit": 8699000000, "ebitda": 13913000000, "pretax_income": null, "tax_provision": null, "net_income": 4280000000, "net_income_to_common": 4280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000000, "total_current_assets": 64042000000, "total_assets": 123869000000, "short_term_debt": 10419000000, "long_term_debt": 20314000000, "total_debt": 32241000000, "total_liabilities": null, "total_equity": 43580000000, "shares_outstanding": 12173411708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11036000000, "capital_expenditure": -4484000000, "free_cash_flow": 6552000000, "dividends_paid": -6450000000, "share_repurchases": -3672000000, "shares_issued": 0, "net_debt_issued": 2431000000 }, "complete_fields": { "id": 394199, "ticker_id": 28456, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13913000000", "netIncome": "4280000000", "grossProfit": "10783000000", "totalRevenue": "217829000000", "costOfRevenue": "207046000000", "interestExpense": "2515000000", "operatingIncome": "8699000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5981000000" }, "balance": { "totalDebt": "32241000000", "totalAssets": "123869000000", "longTermDebt": "20314000000", "shortTermDebt": "10419000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "12173411708", "totalCurrentAssets": "64042000000", "totalShareholderEquity": "43580000000", "totalCurrentLiabilities": "49478000000", "cashAndShortTermInvestments": "1676000000" }, "cashflow": { "freeCashFlow": "6552000000", "dividendsPaid": "-6450000000", "issuanceOfDebt": "5904000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3473000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "11036000000", "repurchaseOfStock": "-3672000000", "capitalExpenditures": "-4484000000" } }, "revenue": 217829000000, "cost_of_revenue": 207046000000, "gross_profit": 10783000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8699000000, "depreciation_amortisation": 5981000000, "ebitda": 13913000000, "interest_expense": 2515000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4280000000, "net_income_continuing_ops": null, "net_income_to_common": 4280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64042000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123869000000, "short_term_debt": 10419000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49478000000, "long_term_debt": 20314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43580000000, "shares_outstanding": 12173411708, "operating_cash_flow": 11036000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6450000000, "share_repurchases": -3672000000, "shares_issued": 0, "net_debt_issued": 2431000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13913000000", "netIncome": "4280000000", "grossProfit": "10783000000", "totalRevenue": "217829000000", "costOfRevenue": "207046000000", "interestExpense": "2515000000", "operatingIncome": "8699000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5981000000" }, "balance": { "totalDebt": "32241000000", "totalAssets": "123869000000", "longTermDebt": "20314000000", "shortTermDebt": "10419000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "12173411708", "totalCurrentAssets": "64042000000", "totalShareholderEquity": "43580000000", "totalCurrentLiabilities": "49478000000", "cashAndShortTermInvestments": "1676000000" }, "cashflow": { "freeCashFlow": "6552000000", "dividendsPaid": "-6450000000", "issuanceOfDebt": "5904000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3473000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "11036000000", "repurchaseOfStock": "-3672000000", "capitalExpenditures": "-4484000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": 255984000000, "cost_of_revenue": 228467000000, "gross_profit": 27517000000, "ebit": 24831000000, "ebitda": 31637000000, "pretax_income": null, "tax_provision": null, "net_income": 17320000000, "net_income_to_common": 17320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923000000, "total_current_assets": 69223000000, "total_assets": 132583000000, "short_term_debt": 9481000000, "long_term_debt": 17917000000, "total_debt": 28777000000, "total_liabilities": null, "total_equity": 49410000000, "shares_outstanding": 12820503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13659000000, "capital_expenditure": -4177000000, "free_cash_flow": 9482000000, "dividends_paid": -4832000000, "share_repurchases": -2503000000, "shares_issued": 238000000, "net_debt_issued": -3260000000 }, "complete_fields": { "id": 394200, "ticker_id": 28456, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31637000000", "netIncome": "17320000000", "grossProfit": "27517000000", "totalRevenue": "255984000000", "costOfRevenue": "228467000000", "interestExpense": "1771000000", "operatingIncome": "24831000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6987000000" }, "balance": { "totalDebt": "28777000000", "totalAssets": "132583000000", "longTermDebt": "17917000000", "shortTermDebt": "9481000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "12820503000", "totalCurrentAssets": "69223000000", "totalShareholderEquity": "49410000000", "totalCurrentLiabilities": "53420000000", "cashAndShortTermInvestments": "1923000000" }, "cashflow": { "freeCashFlow": "9482000000", "dividendsPaid": "-4832000000", "issuanceOfDebt": "3736000000", "issuanceOfStock": "238000000", "repaymentOfDebt": "-6996000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "13659000000", "repurchaseOfStock": "-2503000000", "capitalExpenditures": "-4177000000" } }, "revenue": 255984000000, "cost_of_revenue": 228467000000, "gross_profit": 27517000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24831000000, "depreciation_amortisation": 6987000000, "ebitda": 31637000000, "interest_expense": 1771000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17320000000, "net_income_continuing_ops": null, "net_income_to_common": 17320000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69223000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132583000000, "short_term_debt": 9481000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53420000000, "long_term_debt": 17917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49410000000, "shares_outstanding": 12820503000, "operating_cash_flow": 13659000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4832000000, "share_repurchases": -2503000000, "shares_issued": 238000000, "net_debt_issued": -3260000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31637000000", "netIncome": "17320000000", "grossProfit": "27517000000", "totalRevenue": "255984000000", "costOfRevenue": "228467000000", "interestExpense": "1771000000", "operatingIncome": "24831000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6987000000" }, "balance": { "totalDebt": "28777000000", "totalAssets": "132583000000", "longTermDebt": "17917000000", "shortTermDebt": "9481000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "12820503000", "totalCurrentAssets": "69223000000", "totalShareholderEquity": "49410000000", "totalCurrentLiabilities": "53420000000", "cashAndShortTermInvestments": "1923000000" }, "cashflow": { "freeCashFlow": "9482000000", "dividendsPaid": "-4832000000", "issuanceOfDebt": "3736000000", "issuanceOfStock": "238000000", "repaymentOfDebt": "-6996000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "13659000000", "repurchaseOfStock": "-2503000000", "capitalExpenditures": "-4177000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394201, "ticker_id": 28456, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2854000000, "total_current_assets": 67030000000, "total_assets": 142199000000, "short_term_debt": 13846000000, "long_term_debt": 25737000000, "total_debt": 41486000000, "total_liabilities": null, "total_equity": 38860000000, "shares_outstanding": 11705047064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394194, "ticker_id": 28456, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "41486000000", "totalAssets": "142199000000", "longTermDebt": "25737000000", "shortTermDebt": "13846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11705047064", "totalCurrentAssets": "67030000000", "totalShareholderEquity": "38860000000", "totalCurrentLiabilities": "63090000000", "cashAndShortTermInvestments": "2854000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2854000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67030000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142199000000, "short_term_debt": 13846000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63090000000, "long_term_debt": 25737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41486000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38860000000, "shares_outstanding": 11705047064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "41486000000", "totalAssets": "142199000000", "longTermDebt": "25737000000", "shortTermDebt": "13846000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11705047064", "totalCurrentAssets": "67030000000", "totalShareholderEquity": "38860000000", "totalCurrentLiabilities": "63090000000", "cashAndShortTermInvestments": "2854000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 60375000000, "total_assets": null, "short_term_debt": 13335000000, "long_term_debt": null, "total_debt": 13335000000, "total_liabilities": null, "total_equity": 37832000000, "shares_outstanding": 11902829041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394196, "ticker_id": 28456, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "13335000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "11902829041", "totalCurrentAssets": "60375000000", "totalShareholderEquity": "37832000000", "totalCurrentLiabilities": "52594000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60375000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 13335000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52594000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13335000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37832000000, "shares_outstanding": 11902829041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "13335000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "11902829041", "totalCurrentAssets": "60375000000", "totalShareholderEquity": "37832000000", "totalCurrentLiabilities": "52594000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2167000000, "total_current_assets": 59514000000, "total_assets": 130460000000, "short_term_debt": 12232000000, "long_term_debt": 24033000000, "total_debt": 38107000000, "total_liabilities": null, "total_equity": 40669000000, "shares_outstanding": 12157254648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394197, "ticker_id": 28456, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:21.457991+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38107000000", "totalAssets": "130460000000", "longTermDebt": "24033000000", "shortTermDebt": "12232000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12157254648", "totalCurrentAssets": "59514000000", "totalShareholderEquity": "40669000000", "totalCurrentLiabilities": "49709000000", "cashAndShortTermInvestments": "2167000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2167000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59514000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130460000000, "short_term_debt": 12232000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49709000000, "long_term_debt": 24033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40669000000, "shares_outstanding": 12157254648, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38107000000", "totalAssets": "130460000000", "longTermDebt": "24033000000", "shortTermDebt": "12232000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12157254648", "totalCurrentAssets": "59514000000", "totalShareholderEquity": "40669000000", "totalCurrentLiabilities": "49709000000", "cashAndShortTermInvestments": "2167000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }