{ "ticker": { "uuid": "6b59b2a6-3a67-4689-a095-4be194fb8a2d", "symbol": "DFLI", "name": "Dragonfly Energy Holdings Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/6b59b2a6-3a67-4689-a095-4be194fb8a2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b59b2a6-3a67-4689-a095-4be194fb8a2d/" }, "ticker_metadata": { "id": 5661, "uuid": "6b59b2a6-3a67-4689-a095-4be194fb8a2d", "symbol": "DFLI", "name": "Dragonfly Energy Holdings Corp.", "asset_type": "equity", "market_cap": 27040400, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Dragonfly Energy Holdings Corp. The company is headquartered in Reno, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b59b2a6-3a67-4689-a095-4be194fb8a2d", "symbol": "DFLI", "name": "Dragonfly Energy Holdings Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/6b59b2a6-3a67-4689-a095-4be194fb8a2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b59b2a6-3a67-4689-a095-4be194fb8a2d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.86, "market_cap": 2247523.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3893, "roe": -17.8432, "piotroski_f_score": 6, "momentum_12_1": -0.4537, "volatility_252d": 3.352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.118622+00:00", "batch_id": "" }, "size": { "price_close": 1.86, "market_cap": 2247523.56, "market_cap_usd": 2247523.56, "enterprise_value": 6410523.56, "shares_outstanding": 1208346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5748, "ptbv_ratio": 0.5748, "ps_ratio": 0.0409, "pcf_ratio": null, "pfcf_ratio": -0.0781, "ev_ebitda": null, "ev_ebit": -0.1213, "ev_sales": 0.1166, "ev_fcf": -0.2227, "earnings_yield": null, "fcf_yield": -4.4912, "price_to_sales": 0.0409, "price_to_book": 0.5748, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 8.5762 }, "yield": { "dividend_yield": 0.3893, "buyback_yield": 0, "shareholder_yield": 0.3893, "debt_paydown_yield": null, "total_yield": 0.3893 }, "quality": { "gross_margin": 0.2443, "operating_margin": -0.961, "net_margin": -1.269, "ebitda_margin": -0.8946, "fcf_margin": -0.5237, "roe": -17.8432, "roa": -0.9217, "roic": -4.9082, "roc_greenblatt": null, "asset_turnover": 0.7263, "cash_conversion": 0.4127, "accruals_ratio": -0.5222, "sbc_to_revenue": 0.0108, "piotroski_f_score": 6, "altman_z_score": -4.1228, "earnings_stability_5y": 0.9778, "revenue_stability_5y": 0.2394, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1774, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 18.3593, "net_debt_to_ebitda": -0.0846, "debt_to_assets": 0.1691, "interest_coverage": -3.1025, "current_ratio": 2.4131, "quick_ratio": 0.9456, "net_debt": 4163000, "local_beta": -0.0052, "volatility_252d": 3.352, "volatility_60d": 7.5732, "max_drawdown_12m": -0.909, "risk_adjusted_momentum": -0.1353 }, "growth": { "revenue_growth_1y": 0.0676, "revenue_growth_3y_cagr": -0.1207, "revenue_growth_5y_cagr": 0.0444, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0676, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1014, "price_return_3m": -0.2819, "price_return_6m": -0.752, "price_return_9m": -0.3236, "price_return_12m": -0.5091, "price_return_12m_ex1m": -0.4537, "momentum_6m": -0.752, "momentum_12m": -0.5091, "momentum_12_1": -0.4537, "distance_from_52w_high": -0.9016, "distance_from_52w_low": 0.1596, "relative_strength": -0.667 }, "raw_ttm": { "revenue_ttm": 54978000, "gross_profit_ttm": 13429000, "ebit_ttm": -52832000, "ebitda_ttm": -49182000, "net_income_ttm": -69767000, "eps_diluted_ttm": -57.7376, "operating_cash_flow_ttm": -30241000, "capital_expenditure_ttm": 1450000, "fcf_ttm": -28791000, "dividends_paid_ttm": 875000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17029000, "cash_and_equivalents": 8637000, "total_current_assets": 39958000, "total_current_liabilities": 16559000, "net_ppe": null, "total_assets": 75695000, "total_debt": 12800000, "total_equity": 3910000, "net_working_capital": 17703000, "book_value_per_share": 3.2358, "retained_earnings": -158718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2358 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 939, "ticker_id": 5661, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.118622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.86, "market_cap": 2247523.56, "market_cap_usd": 2247523.56, "enterprise_value": 6410523.56, "shares_outstanding": 1208346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57481421, "ptbv_ratio": 0.57481421, "ps_ratio": 0.04088042, "pcf_ratio": null, "pfcf_ratio": -0.07806341, "ev_ebitda": null, "ev_ebit": -0.12133789, "ev_sales": 0.11660161, "ev_fcf": -0.2226572, "earnings_yield": null, "fcf_yield": -4.49120883, "dividend_yield": 0.38931739, "buyback_yield": 0, "shareholder_yield": 0.38931739, "debt_paydown_yield": null, "total_yield": 0.38931739, "gross_margin": 0.24426134, "operating_margin": -0.9609662, "net_margin": -1.26899851, "ebitda_margin": -0.89457601, "fcf_margin": -0.5236822, "roe": -17.84322251, "roa": -0.92168571, "roic": -4.90821256, "roc_greenblatt": null, "asset_turnover": 0.72630953, "cash_conversion": 0.41267361, "accruals_ratio": -0.52217452, "sbc_to_revenue": 0.01080432, "debt_to_equity": 18.35933504, "net_debt_to_ebitda": -0.08464479, "debt_to_assets": 0.16909968, "interest_coverage": -3.10247225, "current_ratio": 2.41306842, "quick_ratio": 0.94564889, "net_debt": 4163000, "revenue_growth_1y": 0.0676169, "revenue_growth_3y_cagr": -0.12073743, "revenue_growth_5y_cagr": 0.04438231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -4.12275625, "earnings_stability_5y": 0.977759, "revenue_stability_5y": 0.239441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10144928, "price_return_3m": -0.28185328, "price_return_6m": -0.752, "price_return_9m": -0.32363636, "price_return_12m": -0.5091053, "price_return_12m_ex1m": -0.45368171, "distance_from_52w_high": -0.9015873, "distance_from_52w_low": 0.159601, "relative_strength": -0.66704636, "local_beta": -0.0052, "volatility_252d": 3.352031, "volatility_60d": 7.573214, "max_drawdown_12m": -0.90899471, "revenue_ttm": 54978000, "gross_profit_ttm": 13429000, "ebit_ttm": -52832000, "ebitda_ttm": -49182000, "net_income_ttm": -69767000, "eps_diluted_ttm": -57.73760165, "operating_cash_flow_ttm": -30241000, "capital_expenditure_ttm": 1450000, "fcf_ttm": -28791000, "dividends_paid_ttm": 875000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17029000, "cash_and_equivalents": 8637000, "total_current_assets": 39958000, "total_current_liabilities": 16559000, "net_ppe": null, "total_assets": 75695000, "total_debt": 12800000, "total_equity": 3910000, "net_working_capital": 17703000, "book_value_per_share": 3.23582815, "retained_earnings": -158718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.23582815, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.86, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3893, "roe": -17.8432, "momentum_12_1": -0.4537, "complete_fields": { "id": 939, "ticker_id": 5661, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.118622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.86, "market_cap": 2247523.56, "market_cap_usd": 2247523.56, "enterprise_value": 6410523.56, "shares_outstanding": 1208346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57481421, "ptbv_ratio": 0.57481421, "ps_ratio": 0.04088042, "pcf_ratio": null, "pfcf_ratio": -0.07806341, "ev_ebitda": null, "ev_ebit": -0.12133789, "ev_sales": 0.11660161, "ev_fcf": -0.2226572, "earnings_yield": null, "fcf_yield": -4.49120883, "dividend_yield": 0.38931739, "buyback_yield": 0, "shareholder_yield": 0.38931739, "debt_paydown_yield": null, "total_yield": 0.38931739, "gross_margin": 0.24426134, "operating_margin": -0.9609662, "net_margin": -1.26899851, "ebitda_margin": -0.89457601, "fcf_margin": -0.5236822, "roe": -17.84322251, "roa": -0.92168571, "roic": -4.90821256, "roc_greenblatt": null, "asset_turnover": 0.72630953, "cash_conversion": 0.41267361, "accruals_ratio": -0.52217452, "sbc_to_revenue": 0.01080432, "debt_to_equity": 18.35933504, "net_debt_to_ebitda": -0.08464479, "debt_to_assets": 0.16909968, "interest_coverage": -3.10247225, "current_ratio": 2.41306842, "quick_ratio": 0.94564889, "net_debt": 4163000, "revenue_growth_1y": 0.0676169, "revenue_growth_3y_cagr": -0.12073743, "revenue_growth_5y_cagr": 0.04438231, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -4.12275625, "earnings_stability_5y": 0.977759, "revenue_stability_5y": 0.239441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10144928, "price_return_3m": -0.28185328, "price_return_6m": -0.752, "price_return_9m": -0.32363636, "price_return_12m": -0.5091053, "price_return_12m_ex1m": -0.45368171, "distance_from_52w_high": -0.9015873, "distance_from_52w_low": 0.159601, "relative_strength": -0.66704636, "local_beta": -0.0052, "volatility_252d": 3.352031, "volatility_60d": 7.573214, "max_drawdown_12m": -0.90899471, "revenue_ttm": 54978000, "gross_profit_ttm": 13429000, "ebit_ttm": -52832000, "ebitda_ttm": -49182000, "net_income_ttm": -69767000, "eps_diluted_ttm": -57.73760165, "operating_cash_flow_ttm": -30241000, "capital_expenditure_ttm": 1450000, "fcf_ttm": -28791000, "dividends_paid_ttm": 875000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17029000, "cash_and_equivalents": 8637000, "total_current_assets": 39958000, "total_current_liabilities": 16559000, "net_ppe": null, "total_assets": 75695000, "total_debt": 12800000, "total_equity": 3910000, "net_working_capital": 17703000, "book_value_per_share": 3.23582815, "retained_earnings": -158718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.23582815, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 58630000, "cost_of_revenue": 42983000, "gross_profit": 15647000, "ebit": -49768000, "ebitda": -45060000, "pretax_income": -70033000, "tax_provision": -94000, "net_income": -69939000, "net_income_to_common": -69939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18270000, "total_current_assets": 50180000, "total_assets": 86549000, "short_term_debt": 3001000, "long_term_debt": 9212000, "total_debt": 12213000, "total_liabilities": 75019000, "total_equity": 11530000, "shares_outstanding": 478333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25968000, "capital_expenditure": 1949000, "free_cash_flow": -24019000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56314, "ticker_id": 5661, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49768000", "ebitda": "-45060000", "netIncome": "-69939000", "grossProfit": "15647000", "depreciation": "None", "totalRevenue": "58630000", "costOfRevenue": "42983000", "interestIncome": "None", "incomeBeforeTax": "-70033000", "interestExpense": "20265000", "operatingIncome": "-20506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-20265000", "nonInterestIncome": "None", "operatingExpenses": "36153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "22992000", "netIncomeFromContinuingOperations": "-69939000" }, "balance": { "goodwill": "None", "inventory": "24234000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86549000", "longTermDebt": "9212000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152093000", "totalLiabilities": "75019000", "otherCurrentAssets": "3461000", "totalCurrentAssets": "50180000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36369000", "currentAccountsPayable": "10322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32711000", "totalShareholderEquity": "11530000", "capitalLeaseObligations": "23066000", "otherCurrentLiabilities": "5960000", "totalCurrentLiabilities": "19757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55262000", "cashAndShortTermInvestments": "18270000", "commonStockSharesOutstanding": "478333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69939000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2518000", "operatingCashflow": "-25968000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41338000", "cashflowFromInvestment": "-1949000", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58630000, "cost_of_revenue": 42983000, "gross_profit": 15647000, "research_and_development": 2981000, "selling_general_admin": 22992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49768000, "depreciation_amortisation": 4708000, "ebitda": -45060000, "interest_expense": 20265000, "interest_income": null, "other_non_operating": null, "pretax_income": -70033000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -69939000, "net_income_continuing_ops": -69939000, "net_income_to_common": -69939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18270000, "short_term_investments": null, "net_receivables": 4215000, "inventory": 24234000, "other_current_assets": null, "total_current_assets": 50180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36369000, "total_assets": 86549000, "short_term_debt": 3001000, "accounts_payable": 10322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19757000, "long_term_debt": 9212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55262000, "total_liabilities": 75019000, "total_debt": 12213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152093000, "total_equity": 11530000, "shares_outstanding": 478333, "operating_cash_flow": -25968000, "stock_based_compensation": 714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1949000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41338000, "free_cash_flow": -24019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49768000", "ebitda": "-45060000", "netIncome": "-69939000", "grossProfit": "15647000", "depreciation": "None", "totalRevenue": "58630000", "costOfRevenue": "42983000", "interestIncome": "None", "incomeBeforeTax": "-70033000", "interestExpense": "20265000", "operatingIncome": "-20506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-20265000", "nonInterestIncome": "None", "operatingExpenses": "36153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "22992000", "netIncomeFromContinuingOperations": "-69939000" }, "balance": { "goodwill": "None", "inventory": "24234000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86549000", "longTermDebt": "9212000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152093000", "totalLiabilities": "75019000", "otherCurrentAssets": "3461000", "totalCurrentAssets": "50180000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36369000", "currentAccountsPayable": "10322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32711000", "totalShareholderEquity": "11530000", "capitalLeaseObligations": "23066000", "otherCurrentLiabilities": "5960000", "totalCurrentLiabilities": "19757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55262000", "cashAndShortTermInvestments": "18270000", "commonStockSharesOutstanding": "478333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69939000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2518000", "operatingCashflow": "-25968000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41338000", "cashflowFromInvestment": "-1949000", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 50645000, "cost_of_revenue": 39019000, "gross_profit": 11626000, "ebit": -19111000, "ebitda": -15508000, "pretax_income": -40615000, "tax_provision": null, "net_income": -40615000, "net_income_to_common": -40615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849000, "total_current_assets": 32925000, "total_assets": 75214000, "short_term_debt": 2973000, "long_term_debt": 29646000, "total_debt": 32619000, "total_liabilities": 84618000, "total_equity": -9404000, "shares_outstanding": 686683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7182000, "capital_expenditure": 2737000, "free_cash_flow": -4445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56319, "ticker_id": 5661, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19111000", "ebitda": "-15508000", "netIncome": "-40615000", "grossProfit": "11626000", "depreciation": "None", "totalRevenue": "50645000", "costOfRevenue": "39019000", "interestIncome": "None", "incomeBeforeTax": "-40615000", "interestExpense": "21504000", "operatingIncome": "-25759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21504000", "nonInterestIncome": "None", "operatingExpenses": "37385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "21909000", "netIncomeFromContinuingOperations": "-40615000" }, "balance": { "goodwill": "None", "inventory": "21716000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75214000", "longTermDebt": "29646000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82154000", "totalLiabilities": "84618000", "otherCurrentAssets": "3944000", "totalCurrentAssets": "32925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42289000", "currentAccountsPayable": "10716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55270000", "totalShareholderEquity": "-9404000", "capitalLeaseObligations": "25624000", "otherCurrentLiabilities": "6794000", "totalCurrentLiabilities": "21855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62763000", "cashAndShortTermInvestments": "4849000", "commonStockSharesOutstanding": "686683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17062000", "operatingCashflow": "-7182000", "capitalExpenditures": "2737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2047000", "cashflowFromInvestment": "-2729000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50645000, "cost_of_revenue": 39019000, "gross_profit": 11626000, "research_and_development": 5451000, "selling_general_admin": 21909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19111000, "depreciation_amortisation": 3603000, "ebitda": -15508000, "interest_expense": 21504000, "interest_income": null, "other_non_operating": null, "pretax_income": -40615000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40615000, "net_income_continuing_ops": -40615000, "net_income_to_common": -40615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849000, "short_term_investments": null, "net_receivables": 2416000, "inventory": 21716000, "other_current_assets": null, "total_current_assets": 32925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42289000, "total_assets": 75214000, "short_term_debt": 2973000, "accounts_payable": 10716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21855000, "long_term_debt": 29646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62763000, "total_liabilities": 84618000, "total_debt": 32619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82154000, "total_equity": -9404000, "shares_outstanding": 686683, "operating_cash_flow": -7182000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2047000, "free_cash_flow": -4445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19111000", "ebitda": "-15508000", "netIncome": "-40615000", "grossProfit": "11626000", "depreciation": "None", "totalRevenue": "50645000", "costOfRevenue": "39019000", "interestIncome": "None", "incomeBeforeTax": "-40615000", "interestExpense": "21504000", "operatingIncome": "-25759000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21504000", "nonInterestIncome": "None", "operatingExpenses": "37385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "21909000", "netIncomeFromContinuingOperations": "-40615000" }, "balance": { "goodwill": "None", "inventory": "21716000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75214000", "longTermDebt": "29646000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82154000", "totalLiabilities": "84618000", "otherCurrentAssets": "3944000", "totalCurrentAssets": "32925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42289000", "currentAccountsPayable": "10716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55270000", "totalShareholderEquity": "-9404000", "capitalLeaseObligations": "25624000", "otherCurrentLiabilities": "6794000", "totalCurrentLiabilities": "21855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62763000", "cashAndShortTermInvestments": "4849000", "commonStockSharesOutstanding": "686683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17062000", "operatingCashflow": "-7182000", "capitalExpenditures": "2737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2047000", "cashflowFromInvestment": "-2729000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 64392000, "cost_of_revenue": 48946000, "gross_profit": 15446000, "ebit": 2172000, "ebitda": 3409000, "pretax_income": -13843000, "tax_provision": -26000, "net_income": -13817000, "net_income_to_common": -13817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12713000, "total_current_assets": 55920000, "total_assets": 75204000, "short_term_debt": 21007000, "long_term_debt": null, "total_debt": 21007000, "total_liabilities": 47292000, "total_equity": 27912000, "shares_outstanding": 586516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17706000, "capital_expenditure": 6885000, "free_cash_flow": -10821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56324, "ticker_id": 5661, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2172000", "ebitda": "3409000", "netIncome": "-13817000", "grossProfit": "15446000", "depreciation": "None", "totalRevenue": "64392000", "costOfRevenue": "48946000", "interestIncome": "None", "incomeBeforeTax": "-13843000", "interestExpense": "16015000", "operatingIncome": "-27429000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-15193000", "nonInterestIncome": "None", "operatingExpenses": "42875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "26389000", "netIncomeFromContinuingOperations": "-48946000" }, "balance": { "goodwill": "None", "inventory": "38778000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "75204000", "longTermDebt": "None", "shortTermDebt": "21007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41539000", "totalLiabilities": "47292000", "otherCurrentAssets": "2790000", "totalCurrentAssets": "55920000", "currentLongTermDebt": "19683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19284000", "currentAccountsPayable": "10258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23307000", "totalShareholderEquity": "27912000", "capitalLeaseObligations": "3624000", "otherCurrentLiabilities": "8911000", "totalCurrentLiabilities": "40377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6915000", "cashAndShortTermInvestments": "12713000", "commonStockSharesOutstanding": "586516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11411000", "operatingCashflow": "-17706000", "capitalExpenditures": "6885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19523000", "cashflowFromInvestment": "-6885000", "stockBasedCompensation": "6710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64392000, "cost_of_revenue": 48946000, "gross_profit": 15446000, "research_and_development": 3863000, "selling_general_admin": 26389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2172000, "depreciation_amortisation": 1237000, "ebitda": 3409000, "interest_expense": 16015000, "interest_income": null, "other_non_operating": null, "pretax_income": -13843000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -13817000, "net_income_continuing_ops": -48946000, "net_income_to_common": -13817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12713000, "short_term_investments": null, "net_receivables": 1639000, "inventory": 38778000, "other_current_assets": null, "total_current_assets": 55920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19284000, "total_assets": 75204000, "short_term_debt": 21007000, "accounts_payable": 10258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6915000, "total_liabilities": 47292000, "total_debt": 21007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41539000, "total_equity": 27912000, "shares_outstanding": 586516, "operating_cash_flow": -17706000, "stock_based_compensation": 6710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19523000, "free_cash_flow": -10821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2172000", "ebitda": "3409000", "netIncome": "-13817000", "grossProfit": "15446000", "depreciation": "None", "totalRevenue": "64392000", "costOfRevenue": "48946000", "interestIncome": "None", "incomeBeforeTax": "-13843000", "interestExpense": "16015000", "operatingIncome": "-27429000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-15193000", "nonInterestIncome": "None", "operatingExpenses": "42875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237000", "sellingGeneralAndAdministrative": "26389000", "netIncomeFromContinuingOperations": "-48946000" }, "balance": { "goodwill": "None", "inventory": "38778000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "75204000", "longTermDebt": "None", "shortTermDebt": "21007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41539000", "totalLiabilities": "47292000", "otherCurrentAssets": "2790000", "totalCurrentAssets": "55920000", "currentLongTermDebt": "19683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19284000", "currentAccountsPayable": "10258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23307000", "totalShareholderEquity": "27912000", "capitalLeaseObligations": "3624000", "otherCurrentLiabilities": "8911000", "totalCurrentLiabilities": "40377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6915000", "cashAndShortTermInvestments": "12713000", "commonStockSharesOutstanding": "586516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11411000", "operatingCashflow": "-17706000", "capitalExpenditures": "6885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19523000", "cashflowFromInvestment": "-6885000", "stockBasedCompensation": "6710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 86251000, "cost_of_revenue": 62633000, "gross_profit": 23618000, "ebit": -33721000, "ebitda": -32830000, "pretax_income": -40700000, "tax_provision": -709000, "net_income": -39991000, "net_income_to_common": -39991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17781000, "total_current_assets": 73832000, "total_assets": 89105000, "short_term_debt": 20440000, "long_term_debt": 19242000, "total_debt": 39682000, "total_liabilities": 78362000, "total_equity": 10743000, "shares_outstanding": 428503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45696000, "capital_expenditure": 6862000, "free_cash_flow": -38834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56329, "ticker_id": 5661, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33721000", "ebitda": "-32830000", "netIncome": "-39991000", "grossProfit": "23618000", "depreciation": "None", "totalRevenue": "86251000", "costOfRevenue": "62633000", "interestIncome": "None", "incomeBeforeTax": "-40700000", "interestExpense": "6945000", "operatingIncome": "-34383000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-709000", "reportedCurrency": "USD", "netInterestIncome": "-6945000", "nonInterestIncome": "None", "operatingExpenses": "58001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "41566000", "netIncomeFromContinuingOperations": "-19111000" }, "balance": { "goodwill": "None", "inventory": "50189000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89105000", "longTermDebt": "19242000", "shortTermDebt": "20440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27722000", "totalLiabilities": "78362000", "otherCurrentAssets": "4418000", "totalCurrentAssets": "73832000", "currentLongTermDebt": "19242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15273000", "currentAccountsPayable": "13475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10760000", "shortLongTermDebtTotal": "24016000", "totalShareholderEquity": "10743000", "capitalLeaseObligations": "4729000", "otherCurrentLiabilities": "7182000", "totalCurrentLiabilities": "41463000", "otherNonCurrentLiabilities": "36864000", "totalNonCurrentLiabilities": "36899000", "cashAndShortTermInvestments": "17781000", "commonStockSharesOutstanding": "428503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17781000", "accumulatedDepreciationAmortizationPPE": "-1633000" }, "cashflow": { "netIncome": "-39991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22732000", "operatingCashflow": "-45696000", "capitalExpenditures": "6862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41674000", "cashflowFromInvestment": "-6827000", "stockBasedCompensation": "2467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86251000, "cost_of_revenue": 62633000, "gross_profit": 23618000, "research_and_development": 2764000, "selling_general_admin": 41566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33721000, "depreciation_amortisation": 891000, "ebitda": -32830000, "interest_expense": 6945000, "interest_income": null, "other_non_operating": null, "pretax_income": -40700000, "tax_provision": -709000, "effective_tax_rate": null, "net_income": -39991000, "net_income_continuing_ops": -19111000, "net_income_to_common": -39991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17781000, "short_term_investments": null, "net_receivables": 1444000, "inventory": 50189000, "other_current_assets": null, "total_current_assets": 73832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15273000, "total_assets": 89105000, "short_term_debt": 20440000, "accounts_payable": 13475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41463000, "long_term_debt": 19242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36899000, "total_liabilities": 78362000, "total_debt": 39682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27722000, "total_equity": 10743000, "shares_outstanding": 428503, "operating_cash_flow": -45696000, "stock_based_compensation": 2467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41674000, "free_cash_flow": -38834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33721000", "ebitda": "-32830000", "netIncome": "-39991000", "grossProfit": "23618000", "depreciation": "None", "totalRevenue": "86251000", "costOfRevenue": "62633000", "interestIncome": "None", "incomeBeforeTax": "-40700000", "interestExpense": "6945000", "operatingIncome": "-34383000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-709000", "reportedCurrency": "USD", "netInterestIncome": "-6945000", "nonInterestIncome": "None", "operatingExpenses": "58001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "41566000", "netIncomeFromContinuingOperations": "-19111000" }, "balance": { "goodwill": "None", "inventory": "50189000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89105000", "longTermDebt": "19242000", "shortTermDebt": "20440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27722000", "totalLiabilities": "78362000", "otherCurrentAssets": "4418000", "totalCurrentAssets": "73832000", "currentLongTermDebt": "19242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15273000", "currentAccountsPayable": "13475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10760000", "shortLongTermDebtTotal": "24016000", "totalShareholderEquity": "10743000", "capitalLeaseObligations": "4729000", "otherCurrentLiabilities": "7182000", "totalCurrentLiabilities": "41463000", "otherNonCurrentLiabilities": "36864000", "totalNonCurrentLiabilities": "36899000", "cashAndShortTermInvestments": "17781000", "commonStockSharesOutstanding": "428503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17781000", "accumulatedDepreciationAmortizationPPE": "-1633000" }, "cashflow": { "netIncome": "-39991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-22732000", "operatingCashflow": "-45696000", "capitalExpenditures": "6862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41674000", "cashflowFromInvestment": "-6827000", "stockBasedCompensation": "2467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 78000000, "cost_of_revenue": 48375000, "gross_profit": 29625000, "ebit": 6468000, "ebitda": 7085000, "pretax_income": 5949000, "tax_provision": 1611000, "net_income": 4338000, "net_income_to_common": 4338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25586000, "total_current_assets": 66081000, "total_assets": 76251000, "short_term_debt": 2957000, "long_term_debt": 37053000, "total_debt": 40010000, "total_liabilities": 62190000, "total_equity": 14061000, "shares_outstanding": 405522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13573000, "capital_expenditure": 2970000, "free_cash_flow": -10603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56334, "ticker_id": 5661, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6468000", "ebitda": "7085000", "netIncome": "4338000", "grossProfit": "29625000", "depreciation": "None", "totalRevenue": "78000000", "costOfRevenue": "48375000", "interestIncome": "None", "incomeBeforeTax": "5949000", "interestExpense": "519000", "operatingIncome": "6467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1611000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "23158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "10621000", "netIncomeFromContinuingOperations": "4338000" }, "balance": { "goodwill": "None", "inventory": "27127000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76251000", "longTermDebt": "37053000", "shortTermDebt": "2957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12438000", "totalLiabilities": "62190000", "otherCurrentAssets": "12585000", "totalCurrentAssets": "66081000", "currentLongTermDebt": "1875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10170000", "currentAccountsPayable": "11360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10170000", "shortLongTermDebtTotal": "44704000", "totalShareholderEquity": "14061000", "capitalLeaseObligations": "5776000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "17990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44200000", "cashAndShortTermInvestments": "25586000", "commonStockSharesOutstanding": "405522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21179000", "operatingCashflow": "-13573000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38906000", "cashflowFromInvestment": "-2909000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78000000, "cost_of_revenue": 48375000, "gross_profit": 29625000, "research_and_development": 2689000, "selling_general_admin": 10621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6468000, "depreciation_amortisation": 617000, "ebitda": 7085000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": 5949000, "tax_provision": 1611000, "effective_tax_rate": null, "net_income": 4338000, "net_income_continuing_ops": 4338000, "net_income_to_common": 4338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25586000, "short_term_investments": null, "net_receivables": 783000, "inventory": 27127000, "other_current_assets": null, "total_current_assets": 66081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10170000, "total_assets": 76251000, "short_term_debt": 2957000, "accounts_payable": 11360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17990000, "long_term_debt": 37053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44200000, "total_liabilities": 62190000, "total_debt": 40010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12438000, "total_equity": 14061000, "shares_outstanding": 405522, "operating_cash_flow": -13573000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38906000, "free_cash_flow": -10603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6468000", "ebitda": "7085000", "netIncome": "4338000", "grossProfit": "29625000", "depreciation": "None", "totalRevenue": "78000000", "costOfRevenue": "48375000", "interestIncome": "None", "incomeBeforeTax": "5949000", "interestExpense": "519000", "operatingIncome": "6467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1611000", "reportedCurrency": "USD", "netInterestIncome": "-519000", "nonInterestIncome": "None", "operatingExpenses": "23158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "10621000", "netIncomeFromContinuingOperations": "4338000" }, "balance": { "goodwill": "None", "inventory": "27127000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76251000", "longTermDebt": "37053000", "shortTermDebt": "2957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12438000", "totalLiabilities": "62190000", "otherCurrentAssets": "12585000", "totalCurrentAssets": "66081000", "currentLongTermDebt": "1875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10170000", "currentAccountsPayable": "11360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10170000", "shortLongTermDebtTotal": "44704000", "totalShareholderEquity": "14061000", "capitalLeaseObligations": "5776000", "otherCurrentLiabilities": "2608000", "totalCurrentLiabilities": "17990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44200000", "cashAndShortTermInvestments": "25586000", "commonStockSharesOutstanding": "405522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21179000", "operatingCashflow": "-13573000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38906000", "cashflowFromInvestment": "-2909000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 47187000, "cost_of_revenue": 26580000, "gross_profit": 20607000, "ebit": 8746000, "ebitda": 8944000, "pretax_income": 8764000, "tax_provision": 1886000, "net_income": 6878000, "net_income_to_common": 6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6206000, "total_current_assets": 15777000, "total_assets": 18807000, "short_term_debt": 225000, "long_term_debt": null, "total_debt": 225000, "total_liabilities": 10252000, "total_equity": 8555000, "shares_outstanding": 527160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6640000, "capital_expenditure": 1410000, "free_cash_flow": 8050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56338, "ticker_id": 5661, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8746000", "ebitda": "8944000", "netIncome": "6878000", "grossProfit": "20607000", "depreciation": "None", "totalRevenue": "47187000", "costOfRevenue": "26580000", "interestIncome": "None", "incomeBeforeTax": "8764000", "interestExpense": "18000", "operatingIncome": "8746000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1886000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "11861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "4662000", "netIncomeFromContinuingOperations": "6878000" }, "balance": { "goodwill": "None", "inventory": "5948000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "18807000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8100000", "totalLiabilities": "10252000", "otherCurrentAssets": "1783000", "totalCurrentAssets": "15777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030000", "currentAccountsPayable": "3091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3030000", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "8555000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "7163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089000", "cashAndShortTermInvestments": "6206000", "commonStockSharesOutstanding": "527160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3406000", "operatingCashflow": "6640000", "capitalExpenditures": "1410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1410000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47187000, "cost_of_revenue": 26580000, "gross_profit": 20607000, "research_and_development": 1239000, "selling_general_admin": 4662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8746000, "depreciation_amortisation": 198000, "ebitda": 8944000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": 8764000, "tax_provision": 1886000, "effective_tax_rate": null, "net_income": 6878000, "net_income_continuing_ops": 6878000, "net_income_to_common": 6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6206000, "short_term_investments": null, "net_receivables": 1840000, "inventory": 5948000, "other_current_assets": null, "total_current_assets": 15777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3030000, "total_assets": 18807000, "short_term_debt": 225000, "accounts_payable": 3091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3089000, "total_liabilities": 10252000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8100000, "total_equity": 8555000, "shares_outstanding": 527160, "operating_cash_flow": 6640000, "stock_based_compensation": 351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": 8050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8746000", "ebitda": "8944000", "netIncome": "6878000", "grossProfit": "20607000", "depreciation": "None", "totalRevenue": "47187000", "costOfRevenue": "26580000", "interestIncome": "None", "incomeBeforeTax": "8764000", "interestExpense": "18000", "operatingIncome": "8746000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1886000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "11861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "4662000", "netIncomeFromContinuingOperations": "6878000" }, "balance": { "goodwill": "None", "inventory": "5948000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "18807000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8100000", "totalLiabilities": "10252000", "otherCurrentAssets": "1783000", "totalCurrentAssets": "15777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3030000", "currentAccountsPayable": "3091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3030000", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "8555000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "786000", "totalCurrentLiabilities": "7163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3089000", "cashAndShortTermInvestments": "6206000", "commonStockSharesOutstanding": "527160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3406000", "operatingCashflow": "6640000", "capitalExpenditures": "1410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1410000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 9704000, "cost_of_revenue": 7994000, "gross_profit": 1710000, "ebit": -5160000, "ebitda": -4077000, "pretax_income": -6625000, "tax_provision": null, "net_income": -6625000, "net_income_to_common": -6625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8637000, "total_current_assets": 39958000, "total_assets": 75695000, "short_term_debt": 2941000, "long_term_debt": 9859000, "total_debt": 12800000, "total_liabilities": 71785000, "total_equity": 3910000, "shares_outstanding": 1208346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8784000, "capital_expenditure": 279000, "free_cash_flow": -8505000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56312, "ticker_id": 5661, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5160000", "ebitda": "-4077000", "netIncome": "-6625000", "grossProfit": "1710000", "depreciation": "None", "totalRevenue": "9704000", "costOfRevenue": "7994000", "interestIncome": "None", "incomeBeforeTax": "-6625000", "interestExpense": "1465000", "operatingIncome": "-5727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1465000", "nonInterestIncome": "None", "operatingExpenses": "7437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1083000", "sellingGeneralAndAdministrative": "4482000", "netIncomeFromContinuingOperations": "-6625000" }, "balance": { "goodwill": "None", "inventory": "24299000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75695000", "longTermDebt": "9859000", "shortTermDebt": "2941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158718000", "totalLiabilities": "71785000", "otherCurrentAssets": "4043000", "totalCurrentAssets": "39958000", "currentLongTermDebt": "466000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35736999", "currentAccountsPayable": "9139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55627000", "totalShareholderEquity": "3910000", "capitalLeaseObligations": "22453000", "otherCurrentLiabilities": "3120000", "totalCurrentLiabilities": "16559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55226000", "cashAndShortTermInvestments": "8637000", "commonStockSharesOutstanding": "1208346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6625000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "-8784000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9704000, "cost_of_revenue": 7994000, "gross_profit": 1710000, "research_and_development": 980000, "selling_general_admin": 4482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5160000, "depreciation_amortisation": 1083000, "ebitda": -4077000, "interest_expense": 1465000, "interest_income": null, "other_non_operating": null, "pretax_income": -6625000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6625000, "net_income_continuing_ops": -6625000, "net_income_to_common": -6625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8637000, "short_term_investments": null, "net_receivables": 2979000, "inventory": 24299000, "other_current_assets": null, "total_current_assets": 39958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35736999, "total_assets": 75695000, "short_term_debt": 2941000, "accounts_payable": 9139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16559000, "long_term_debt": 9859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55226000, "total_liabilities": 71785000, "total_debt": 12800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158718000, "total_equity": 3910000, "shares_outstanding": 1208346, "operating_cash_flow": -8784000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570000, "free_cash_flow": -8505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5160000", "ebitda": "-4077000", "netIncome": "-6625000", "grossProfit": "1710000", "depreciation": "None", "totalRevenue": "9704000", "costOfRevenue": "7994000", "interestIncome": "None", "incomeBeforeTax": "-6625000", "interestExpense": "1465000", "operatingIncome": "-5727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1465000", "nonInterestIncome": "None", "operatingExpenses": "7437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1083000", "sellingGeneralAndAdministrative": "4482000", "netIncomeFromContinuingOperations": "-6625000" }, "balance": { "goodwill": "None", "inventory": "24299000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75695000", "longTermDebt": "9859000", "shortTermDebt": "2941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158718000", "totalLiabilities": "71785000", "otherCurrentAssets": "4043000", "totalCurrentAssets": "39958000", "currentLongTermDebt": "466000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35736999", "currentAccountsPayable": "9139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55627000", "totalShareholderEquity": "3910000", "capitalLeaseObligations": "22453000", "otherCurrentLiabilities": "3120000", "totalCurrentLiabilities": "16559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55226000", "cashAndShortTermInvestments": "8637000", "commonStockSharesOutstanding": "1208346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6625000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "-8784000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000", "cashflowFromInvestment": "-279000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 13059000, "cost_of_revenue": 10681000, "gross_profit": 2378000, "ebit": -41419000, "ebitda": -40469000, "pretax_income": -45132000, "tax_provision": -94000, "net_income": -45038000, "net_income_to_common": -45038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18270000, "total_current_assets": 50180000, "total_assets": 86549000, "short_term_debt": 3001000, "long_term_debt": 9212000, "total_debt": 12213000, "total_liabilities": 75019000, "total_equity": 11530000, "shares_outstanding": 307781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14723000, "capital_expenditure": 141000, "free_cash_flow": -14582000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56313, "ticker_id": 5661, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41419000", "ebitda": "-40469000", "netIncome": "-45038000", "grossProfit": "2378000", "depreciation": "None", "totalRevenue": "13059000", "costOfRevenue": "10681000", "interestIncome": "None", "incomeBeforeTax": "-45132000", "interestExpense": "3713000", "operatingIncome": "-7533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-3713000", "nonInterestIncome": "None", "operatingExpenses": "9911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "6717000", "netIncomeFromContinuingOperations": "-45038000" }, "balance": { "goodwill": "None", "inventory": "24234000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86549000", "longTermDebt": "9212000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152093000", "totalLiabilities": "75019000", "otherCurrentAssets": "3461000", "totalCurrentAssets": "50180000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36369000", "currentAccountsPayable": "10322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32711000", "totalShareholderEquity": "11530000", "capitalLeaseObligations": "23066000", "otherCurrentLiabilities": "5960000", "totalCurrentLiabilities": "19757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55262000", "cashAndShortTermInvestments": "18270000", "commonStockSharesOutstanding": "307781.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44480000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1516000", "operatingCashflow": "-14723000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29296000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13059000, "cost_of_revenue": 10681000, "gross_profit": 2378000, "research_and_development": 704000, "selling_general_admin": 6717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41419000, "depreciation_amortisation": 950000, "ebitda": -40469000, "interest_expense": 3713000, "interest_income": null, "other_non_operating": null, "pretax_income": -45132000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -45038000, "net_income_continuing_ops": -45038000, "net_income_to_common": -45038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18270000, "short_term_investments": null, "net_receivables": 4215000, "inventory": 24234000, "other_current_assets": null, "total_current_assets": 50180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36369000, "total_assets": 86549000, "short_term_debt": 3001000, "accounts_payable": 10322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19757000, "long_term_debt": 9212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55262000, "total_liabilities": 75019000, "total_debt": 12213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152093000, "total_equity": 11530000, "shares_outstanding": 307781, "operating_cash_flow": -14723000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29296000, "free_cash_flow": -14582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41419000", "ebitda": "-40469000", "netIncome": "-45038000", "grossProfit": "2378000", "depreciation": "None", "totalRevenue": "13059000", "costOfRevenue": "10681000", "interestIncome": "None", "incomeBeforeTax": "-45132000", "interestExpense": "3713000", "operatingIncome": "-7533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-3713000", "nonInterestIncome": "None", "operatingExpenses": "9911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "6717000", "netIncomeFromContinuingOperations": "-45038000" }, "balance": { "goodwill": "None", "inventory": "24234000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86549000", "longTermDebt": "9212000", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152093000", "totalLiabilities": "75019000", "otherCurrentAssets": "3461000", "totalCurrentAssets": "50180000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36369000", "currentAccountsPayable": "10322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32711000", "totalShareholderEquity": "11530000", "capitalLeaseObligations": "23066000", "otherCurrentLiabilities": "5960000", "totalCurrentLiabilities": "19757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55262000", "cashAndShortTermInvestments": "18270000", "commonStockSharesOutstanding": "307781.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44480000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1516000", "operatingCashflow": "-14723000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29296000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 15967000, "cost_of_revenue": 11231000, "gross_profit": 4736000, "ebit": -4661000, "ebitda": -4201000, "pretax_income": -11070000, "tax_provision": null, "net_income": -11070000, "net_income_to_common": -11070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 34509000, "total_assets": 73843000, "short_term_debt": 3787000, "long_term_debt": 44546000, "total_debt": 48333000, "total_liabilities": 95420000, "total_equity": -21577000, "shares_outstanding": 561562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3380000, "capital_expenditure": 187000, "free_cash_flow": -3193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56315, "ticker_id": 5661, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4661000", "ebitda": "-4201000", "netIncome": "-11070000", "grossProfit": "4736000", "depreciation": "None", "totalRevenue": "15967000", "costOfRevenue": "11231000", "interestIncome": "None", "incomeBeforeTax": "-11070000", "interestExpense": "6409000", "operatingIncome": "-3778000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6409000", "nonInterestIncome": "None", "operatingExpenses": "8514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "5299000", "netIncomeFromContinuingOperations": "-11070000" }, "balance": { "goodwill": "None", "inventory": "22718000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "73843000", "longTermDebt": "44546000", "shortTermDebt": "3787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107055000", "totalLiabilities": "95420000", "otherCurrentAssets": "3161000", "totalCurrentAssets": "34509000", "currentLongTermDebt": "877000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39334000", "currentAccountsPayable": "11867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69494000", "totalShareholderEquity": "-21577000", "capitalLeaseObligations": "24071000", "otherCurrentLiabilities": "9021000", "totalCurrentLiabilities": "25675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69745000", "cashAndShortTermInvestments": "3838000", "commonStockSharesOutstanding": "561562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1665000", "operatingCashflow": "-3380000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4672000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15967000, "cost_of_revenue": 11231000, "gross_profit": 4736000, "research_and_development": 585000, "selling_general_admin": 5299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4661000, "depreciation_amortisation": 460000, "ebitda": -4201000, "interest_expense": 6409000, "interest_income": null, "other_non_operating": null, "pretax_income": -11070000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11070000, "net_income_continuing_ops": -11070000, "net_income_to_common": -11070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3838000, "short_term_investments": null, "net_receivables": 4792000, "inventory": 22718000, "other_current_assets": null, "total_current_assets": 34509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39334000, "total_assets": 73843000, "short_term_debt": 3787000, "accounts_payable": 11867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25675000, "long_term_debt": 44546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69745000, "total_liabilities": 95420000, "total_debt": 48333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107055000, "total_equity": -21577000, "shares_outstanding": 561562, "operating_cash_flow": -3380000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4672000, "free_cash_flow": -3193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4661000", "ebitda": "-4201000", "netIncome": "-11070000", "grossProfit": "4736000", "depreciation": "None", "totalRevenue": "15967000", "costOfRevenue": "11231000", "interestIncome": "None", "incomeBeforeTax": "-11070000", "interestExpense": "6409000", "operatingIncome": "-3778000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6409000", "nonInterestIncome": "None", "operatingExpenses": "8514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "5299000", "netIncomeFromContinuingOperations": "-11070000" }, "balance": { "goodwill": "None", "inventory": "22718000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "73843000", "longTermDebt": "44546000", "shortTermDebt": "3787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107055000", "totalLiabilities": "95420000", "otherCurrentAssets": "3161000", "totalCurrentAssets": "34509000", "currentLongTermDebt": "877000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39334000", "currentAccountsPayable": "11867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69494000", "totalShareholderEquity": "-21577000", "capitalLeaseObligations": "24071000", "otherCurrentLiabilities": "9021000", "totalCurrentLiabilities": "25675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69745000", "cashAndShortTermInvestments": "3838000", "commonStockSharesOutstanding": "561562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1665000", "operatingCashflow": "-3380000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4672000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 16248000, "cost_of_revenue": 11643000, "gross_profit": 4605000, "ebit": -1592000, "ebitda": -435000, "pretax_income": -7034000, "tax_provision": null, "net_income": -7034000, "net_income_to_common": -7034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2733000, "total_current_assets": 30787000, "total_assets": 71774000, "short_term_debt": 3390000, "long_term_debt": 38647000, "total_debt": 42037000, "total_liabilities": 88378000, "total_equity": -16604000, "shares_outstanding": 647162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3354000, "capital_expenditure": 843000, "free_cash_flow": -2511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56316, "ticker_id": 5661, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1592000", "ebitda": "-435000", "netIncome": "-7034000", "grossProfit": "4605000", "depreciation": "None", "totalRevenue": "16248000", "costOfRevenue": "11643000", "interestIncome": "None", "incomeBeforeTax": "-7034000", "interestExpense": "5442000", "operatingIncome": "-3281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5442000", "nonInterestIncome": "None", "operatingExpenses": "7886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "-7034000" }, "balance": { "goodwill": "None", "inventory": "21053000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "71774000", "longTermDebt": "38647000", "shortTermDebt": "3390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95985000", "totalLiabilities": "88378000", "otherCurrentAssets": "3432000", "totalCurrentAssets": "30787000", "currentLongTermDebt": "393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40987000", "currentAccountsPayable": "9858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63847000", "totalShareholderEquity": "-16604000", "capitalLeaseObligations": "24807000", "otherCurrentLiabilities": "7927000", "totalCurrentLiabilities": "22396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65982000", "cashAndShortTermInvestments": "2733000", "commonStockSharesOutstanding": "647162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "-3354000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4127000", "cashflowFromInvestment": "-843000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16248000, "cost_of_revenue": 11643000, "gross_profit": 4605000, "research_and_development": 692000, "selling_general_admin": 4619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1592000, "depreciation_amortisation": 1157000, "ebitda": -435000, "interest_expense": 5442000, "interest_income": null, "other_non_operating": null, "pretax_income": -7034000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7034000, "net_income_continuing_ops": -7034000, "net_income_to_common": -7034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2733000, "short_term_investments": null, "net_receivables": 3569000, "inventory": 21053000, "other_current_assets": null, "total_current_assets": 30787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40987000, "total_assets": 71774000, "short_term_debt": 3390000, "accounts_payable": 9858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22396000, "long_term_debt": 38647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65982000, "total_liabilities": 88378000, "total_debt": 42037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95985000, "total_equity": -16604000, "shares_outstanding": 647162, "operating_cash_flow": -3354000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4127000, "free_cash_flow": -2511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1592000", "ebitda": "-435000", "netIncome": "-7034000", "grossProfit": "4605000", "depreciation": "None", "totalRevenue": "16248000", "costOfRevenue": "11643000", "interestIncome": "None", "incomeBeforeTax": "-7034000", "interestExpense": "5442000", "operatingIncome": "-3281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5442000", "nonInterestIncome": "None", "operatingExpenses": "7886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "-7034000" }, "balance": { "goodwill": "None", "inventory": "21053000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "71774000", "longTermDebt": "38647000", "shortTermDebt": "3390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95985000", "totalLiabilities": "88378000", "otherCurrentAssets": "3432000", "totalCurrentAssets": "30787000", "currentLongTermDebt": "393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40987000", "currentAccountsPayable": "9858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63847000", "totalShareholderEquity": "-16604000", "capitalLeaseObligations": "24807000", "otherCurrentLiabilities": "7927000", "totalCurrentLiabilities": "22396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65982000", "cashAndShortTermInvestments": "2733000", "commonStockSharesOutstanding": "647162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "-3354000", "capitalExpenditures": "843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4127000", "cashflowFromInvestment": "-843000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 13356000, "cost_of_revenue": 9428000, "gross_profit": 3928000, "ebit": -2096000, "ebitda": -579000, "pretax_income": -6797000, "tax_provision": null, "net_income": -6797000, "net_income_to_common": -6797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803000, "total_current_assets": 33448000, "total_assets": 74224000, "short_term_debt": 3033000, "long_term_debt": 33624000, "total_debt": 36657000, "total_liabilities": 89869000, "total_equity": -15645000, "shares_outstanding": 732762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4511000, "capital_expenditure": 778000, "free_cash_flow": -3733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56317, "ticker_id": 5661, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2096000", "ebitda": "-579000", "netIncome": "-6797000", "grossProfit": "3928000", "depreciation": "None", "totalRevenue": "13356000", "costOfRevenue": "9428000", "interestIncome": "None", "incomeBeforeTax": "-6797000", "interestExpense": "4701000", "operatingIncome": "-5914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4701000", "nonInterestIncome": "None", "operatingExpenses": "9842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1517000", "sellingGeneralAndAdministrative": "6357000", "netIncomeFromContinuingOperations": "-6797000" }, "balance": { "goodwill": "None", "inventory": "21728000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74224000", "longTermDebt": "33624000", "shortTermDebt": "3033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88951000", "totalLiabilities": "89869000", "otherCurrentAssets": "4689000", "totalCurrentAssets": "33448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40776000", "currentAccountsPayable": "13012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58531000", "totalShareholderEquity": "-15645000", "capitalLeaseObligations": "24907000", "otherCurrentLiabilities": "6877000", "totalCurrentLiabilities": "24370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65499000", "cashAndShortTermInvestments": "2803000", "commonStockSharesOutstanding": "732762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6797000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-4511000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3243000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13356000, "cost_of_revenue": 9428000, "gross_profit": 3928000, "research_and_development": 1000000, "selling_general_admin": 6357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2096000, "depreciation_amortisation": 1517000, "ebitda": -579000, "interest_expense": 4701000, "interest_income": null, "other_non_operating": null, "pretax_income": -6797000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6797000, "net_income_continuing_ops": -6797000, "net_income_to_common": -6797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2803000, "short_term_investments": null, "net_receivables": 4228000, "inventory": 21728000, "other_current_assets": null, "total_current_assets": 33448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40776000, "total_assets": 74224000, "short_term_debt": 3033000, "accounts_payable": 13012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24370000, "long_term_debt": 33624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65499000, "total_liabilities": 89869000, "total_debt": 36657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88951000, "total_equity": -15645000, "shares_outstanding": 732762, "operating_cash_flow": -4511000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3243000, "free_cash_flow": -3733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2096000", "ebitda": "-579000", "netIncome": "-6797000", "grossProfit": "3928000", "depreciation": "None", "totalRevenue": "13356000", "costOfRevenue": "9428000", "interestIncome": "None", "incomeBeforeTax": "-6797000", "interestExpense": "4701000", "operatingIncome": "-5914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4701000", "nonInterestIncome": "None", "operatingExpenses": "9842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1517000", "sellingGeneralAndAdministrative": "6357000", "netIncomeFromContinuingOperations": "-6797000" }, "balance": { "goodwill": "None", "inventory": "21728000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "74224000", "longTermDebt": "33624000", "shortTermDebt": "3033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88951000", "totalLiabilities": "89869000", "otherCurrentAssets": "4689000", "totalCurrentAssets": "33448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40776000", "currentAccountsPayable": "13012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58531000", "totalShareholderEquity": "-15645000", "capitalLeaseObligations": "24907000", "otherCurrentLiabilities": "6877000", "totalCurrentLiabilities": "24370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65499000", "cashAndShortTermInvestments": "2803000", "commonStockSharesOutstanding": "732762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6797000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-4511000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3243000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 12212000, "cost_of_revenue": 9674000, "gross_profit": 2538000, "ebit": -3591000, "ebitda": -2564000, "pretax_income": -9842000, "tax_provision": -710724, "net_income": -9842000, "net_income_to_common": -9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849000, "total_current_assets": 32925000, "total_assets": 75214000, "short_term_debt": 2973000, "long_term_debt": 29646000, "total_debt": 32619000, "total_liabilities": 84618000, "total_equity": -9404000, "shares_outstanding": 708596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2470000, "capital_expenditure": 1046000, "free_cash_flow": -1424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56318, "ticker_id": 5661, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3591000", "ebitda": "-2564000", "netIncome": "-9842000", "grossProfit": "2538000", "depreciation": "None", "totalRevenue": "12212000", "costOfRevenue": "9674000", "interestIncome": "None", "incomeBeforeTax": "-9842000", "interestExpense": "6251000", "operatingIncome": "-7145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-710724", "reportedCurrency": "USD", "netInterestIncome": "-6251000", "nonInterestIncome": "None", "operatingExpenses": "9683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "7031000", "netIncomeFromContinuingOperations": "-9842000" }, "balance": { "goodwill": "None", "inventory": "21716000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75214000", "longTermDebt": "29646000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82154000", "totalLiabilities": "84618000", "otherCurrentAssets": "3944000", "totalCurrentAssets": "32925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42289000", "currentAccountsPayable": "10716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55270000", "totalShareholderEquity": "-9404000", "capitalLeaseObligations": "25624000", "otherCurrentLiabilities": "6794000", "totalCurrentLiabilities": "21855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62763000", "cashAndShortTermInvestments": "4849000", "commonStockSharesOutstanding": "708596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2297000", "operatingCashflow": "-2470000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338000", "cashflowFromInvestment": "-1038000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12212000, "cost_of_revenue": 9674000, "gross_profit": 2538000, "research_and_development": 956000, "selling_general_admin": 7031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3591000, "depreciation_amortisation": 1027000, "ebitda": -2564000, "interest_expense": 6251000, "interest_income": null, "other_non_operating": null, "pretax_income": -9842000, "tax_provision": -710724, "effective_tax_rate": null, "net_income": -9842000, "net_income_continuing_ops": -9842000, "net_income_to_common": -9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849000, "short_term_investments": null, "net_receivables": 2416000, "inventory": 21716000, "other_current_assets": null, "total_current_assets": 32925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42289000, "total_assets": 75214000, "short_term_debt": 2973000, "accounts_payable": 10716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21855000, "long_term_debt": 29646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62763000, "total_liabilities": 84618000, "total_debt": 32619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82154000, "total_equity": -9404000, "shares_outstanding": 708596, "operating_cash_flow": -2470000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338000, "free_cash_flow": -1424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3591000", "ebitda": "-2564000", "netIncome": "-9842000", "grossProfit": "2538000", "depreciation": "None", "totalRevenue": "12212000", "costOfRevenue": "9674000", "interestIncome": "None", "incomeBeforeTax": "-9842000", "interestExpense": "6251000", "operatingIncome": "-7145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-710724", "reportedCurrency": "USD", "netInterestIncome": "-6251000", "nonInterestIncome": "None", "operatingExpenses": "9683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "7031000", "netIncomeFromContinuingOperations": "-9842000" }, "balance": { "goodwill": "None", "inventory": "21716000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75214000", "longTermDebt": "29646000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82154000", "totalLiabilities": "84618000", "otherCurrentAssets": "3944000", "totalCurrentAssets": "32925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42289000", "currentAccountsPayable": "10716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55270000", "totalShareholderEquity": "-9404000", "capitalLeaseObligations": "25624000", "otherCurrentLiabilities": "6794000", "totalCurrentLiabilities": "21855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62763000", "cashAndShortTermInvestments": "4849000", "commonStockSharesOutstanding": "708596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2297000", "operatingCashflow": "-2470000", "capitalExpenditures": "1046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338000", "cashflowFromInvestment": "-1038000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 12720000, "cost_of_revenue": 9850000, "gross_profit": 2870000, "ebit": -1164000, "ebitda": -270000, "pretax_income": -6779000, "tax_provision": null, "net_income": -6779000, "net_income_to_common": -6779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8019000, "total_current_assets": 39337000, "total_assets": 83881000, "short_term_debt": 27303000, "long_term_debt": null, "total_debt": 27303000, "total_liabilities": 84178000, "total_equity": -297000, "shares_outstanding": 692539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2718000, "capital_expenditure": 367000, "free_cash_flow": 3085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56320, "ticker_id": 5661, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1164000", "ebitda": "-270000", "netIncome": "-6779000", "grossProfit": "2870000", "depreciation": "None", "totalRevenue": "12720000", "costOfRevenue": "9850000", "interestIncome": "None", "incomeBeforeTax": "-6779000", "interestExpense": "5615000", "operatingIncome": "-6026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5615000", "nonInterestIncome": "None", "operatingExpenses": "8896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000", "sellingGeneralAndAdministrative": "4361000", "netIncomeFromContinuingOperations": "-6779000" }, "balance": { "goodwill": "None", "inventory": "24013000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "83881000", "longTermDebt": "None", "shortTermDebt": "27303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72312000", "totalLiabilities": "84178000", "otherCurrentAssets": "3578000", "totalCurrentAssets": "39337000", "currentLongTermDebt": "24398000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44544000", "currentAccountsPayable": "10128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50670000", "totalShareholderEquity": "-297000", "capitalLeaseObligations": "26272000", "otherCurrentLiabilities": "10299000", "totalCurrentLiabilities": "49264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34914000", "cashAndShortTermInvestments": "8019000", "commonStockSharesOutstanding": "692539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4640000", "operatingCashflow": "2718000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969000", "cashflowFromInvestment": "-367000", "stockBasedCompensation": "-503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12720000, "cost_of_revenue": 9850000, "gross_profit": 2870000, "research_and_development": 1631000, "selling_general_admin": 4361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1164000, "depreciation_amortisation": 894000, "ebitda": -270000, "interest_expense": 5615000, "interest_income": null, "other_non_operating": null, "pretax_income": -6779000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6779000, "net_income_continuing_ops": -6779000, "net_income_to_common": -6779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8019000, "short_term_investments": null, "net_receivables": 3727000, "inventory": 24013000, "other_current_assets": null, "total_current_assets": 39337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44544000, "total_assets": 83881000, "short_term_debt": 27303000, "accounts_payable": 10128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34914000, "total_liabilities": 84178000, "total_debt": 27303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72312000, "total_equity": -297000, "shares_outstanding": 692539, "operating_cash_flow": 2718000, "stock_based_compensation": -503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 969000, "free_cash_flow": 3085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1164000", "ebitda": "-270000", "netIncome": "-6779000", "grossProfit": "2870000", "depreciation": "None", "totalRevenue": "12720000", "costOfRevenue": "9850000", "interestIncome": "None", "incomeBeforeTax": "-6779000", "interestExpense": "5615000", "operatingIncome": "-6026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5615000", "nonInterestIncome": "None", "operatingExpenses": "8896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000", "sellingGeneralAndAdministrative": "4361000", "netIncomeFromContinuingOperations": "-6779000" }, "balance": { "goodwill": "None", "inventory": "24013000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "83881000", "longTermDebt": "None", "shortTermDebt": "27303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72312000", "totalLiabilities": "84178000", "otherCurrentAssets": "3578000", "totalCurrentAssets": "39337000", "currentLongTermDebt": "24398000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44544000", "currentAccountsPayable": "10128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50670000", "totalShareholderEquity": "-297000", "capitalLeaseObligations": "26272000", "otherCurrentLiabilities": "10299000", "totalCurrentLiabilities": "49264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34914000", "cashAndShortTermInvestments": "8019000", "commonStockSharesOutstanding": "692539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4640000", "operatingCashflow": "2718000", "capitalExpenditures": "367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969000", "cashflowFromInvestment": "-367000", "stockBasedCompensation": "-503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 13208000, "cost_of_revenue": 10041000, "gross_profit": 3167000, "ebit": -8749000, "ebitda": -7821000, "pretax_income": -13627000, "tax_provision": null, "net_income": -13627000, "net_income_to_common": -13627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4699000, "total_current_assets": 40065000, "total_assets": 84955000, "short_term_debt": 24747000, "long_term_debt": null, "total_debt": 24747000, "total_liabilities": 79689000, "total_equity": 5266000, "shares_outstanding": 674154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4035000, "capital_expenditure": 507000, "free_cash_flow": -3528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56321, "ticker_id": 5661, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8749000", "ebitda": "-7821000", "netIncome": "-13627000", "grossProfit": "3167000", "depreciation": "None", "totalRevenue": "13208000", "costOfRevenue": "10041000", "interestIncome": "None", "incomeBeforeTax": "-13627000", "interestExpense": "4878000", "operatingIncome": "-6749000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4878000", "nonInterestIncome": "None", "operatingExpenses": "9916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "5704000", "netIncomeFromContinuingOperations": "-13627000" }, "balance": { "goodwill": "None", "inventory": "28653000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "84955000", "longTermDebt": "None", "shortTermDebt": "24747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65533000", "totalLiabilities": "79689000", "otherCurrentAssets": "3847000", "totalCurrentAssets": "40065000", "currentLongTermDebt": "21903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44890000", "currentAccountsPayable": "10339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48783000", "totalShareholderEquity": "5266000", "capitalLeaseObligations": "26880000", "otherCurrentLiabilities": "9313000", "totalCurrentLiabilities": "44649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35040000", "cashAndShortTermInvestments": "4699000", "commonStockSharesOutstanding": "674154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4925000", "operatingCashflow": "-4035000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13208000, "cost_of_revenue": 10041000, "gross_profit": 3167000, "research_and_development": 1531000, "selling_general_admin": 5704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8749000, "depreciation_amortisation": 928000, "ebitda": -7821000, "interest_expense": 4878000, "interest_income": null, "other_non_operating": null, "pretax_income": -13627000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13627000, "net_income_continuing_ops": -13627000, "net_income_to_common": -13627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4699000, "short_term_investments": null, "net_receivables": 2866000, "inventory": 28653000, "other_current_assets": null, "total_current_assets": 40065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44890000, "total_assets": 84955000, "short_term_debt": 24747000, "accounts_payable": 10339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35040000, "total_liabilities": 79689000, "total_debt": 24747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65533000, "total_equity": 5266000, "shares_outstanding": 674154, "operating_cash_flow": -4035000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 740000, "free_cash_flow": -3528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8749000", "ebitda": "-7821000", "netIncome": "-13627000", "grossProfit": "3167000", "depreciation": "None", "totalRevenue": "13208000", "costOfRevenue": "10041000", "interestIncome": "None", "incomeBeforeTax": "-13627000", "interestExpense": "4878000", "operatingIncome": "-6749000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4878000", "nonInterestIncome": "None", "operatingExpenses": "9916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "5704000", "netIncomeFromContinuingOperations": "-13627000" }, "balance": { "goodwill": "None", "inventory": "28653000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "84955000", "longTermDebt": "None", "shortTermDebt": "24747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65533000", "totalLiabilities": "79689000", "otherCurrentAssets": "3847000", "totalCurrentAssets": "40065000", "currentLongTermDebt": "21903000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44890000", "currentAccountsPayable": "10339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48783000", "totalShareholderEquity": "5266000", "capitalLeaseObligations": "26880000", "otherCurrentLiabilities": "9313000", "totalCurrentLiabilities": "44649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35040000", "cashAndShortTermInvestments": "4699000", "commonStockSharesOutstanding": "674154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4925000", "operatingCashflow": "-4035000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 12505000, "cost_of_revenue": 9454000, "gross_profit": 3051000, "ebit": -5607000, "ebitda": -4853000, "pretax_income": -10367000, "tax_provision": -26000, "net_income": -10367000, "net_income_to_common": -10367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8501000, "total_current_assets": 47691000, "total_assets": 88449000, "short_term_debt": 23556000, "long_term_debt": null, "total_debt": 23556000, "total_liabilities": 70638000, "total_equity": 17811000, "shares_outstanding": 669559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3395000, "capital_expenditure": 817000, "free_cash_flow": -2578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56322, "ticker_id": 5661, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5607000", "ebitda": "-4853000", "netIncome": "-10367000", "grossProfit": "3051000", "depreciation": "None", "totalRevenue": "12505000", "costOfRevenue": "9454000", "interestIncome": "None", "incomeBeforeTax": "-10367000", "interestExpense": "4760000", "operatingIncome": "-5839000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-4760000", "nonInterestIncome": "None", "operatingExpenses": "8890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000", "sellingGeneralAndAdministrative": "4813000", "netIncomeFromContinuingOperations": "-10367000" }, "balance": { "goodwill": "None", "inventory": "33578000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "88449000", "longTermDebt": "None", "shortTermDebt": "23556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51906000", "totalLiabilities": "70638000", "otherCurrentAssets": "3365000", "totalCurrentAssets": "47691000", "currentLongTermDebt": "21837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40758000", "currentAccountsPayable": "9550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46375000", "totalShareholderEquity": "17811000", "capitalLeaseObligations": "24538000", "otherCurrentLiabilities": "10095000", "totalCurrentLiabilities": "43523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27115000", "cashAndShortTermInvestments": "8501000", "commonStockSharesOutstanding": "669559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "-3395000", "capitalExpenditures": "817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835000", "cashflowFromInvestment": "-817000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12505000, "cost_of_revenue": 9454000, "gross_profit": 3051000, "research_and_development": 1333000, "selling_general_admin": 4813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5607000, "depreciation_amortisation": 754000, "ebitda": -4853000, "interest_expense": 4760000, "interest_income": null, "other_non_operating": null, "pretax_income": -10367000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -10367000, "net_income_continuing_ops": -10367000, "net_income_to_common": -10367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8501000, "short_term_investments": null, "net_receivables": 2247000, "inventory": 33578000, "other_current_assets": null, "total_current_assets": 47691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40758000, "total_assets": 88449000, "short_term_debt": 23556000, "accounts_payable": 9550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27115000, "total_liabilities": 70638000, "total_debt": 23556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51906000, "total_equity": 17811000, "shares_outstanding": 669559, "operating_cash_flow": -3395000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 835000, "free_cash_flow": -2578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5607000", "ebitda": "-4853000", "netIncome": "-10367000", "grossProfit": "3051000", "depreciation": "None", "totalRevenue": "12505000", "costOfRevenue": "9454000", "interestIncome": "None", "incomeBeforeTax": "-10367000", "interestExpense": "4760000", "operatingIncome": "-5839000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-4760000", "nonInterestIncome": "None", "operatingExpenses": "8890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "754000", "sellingGeneralAndAdministrative": "4813000", "netIncomeFromContinuingOperations": "-10367000" }, "balance": { "goodwill": "None", "inventory": "33578000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "88449000", "longTermDebt": "None", "shortTermDebt": "23556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51906000", "totalLiabilities": "70638000", "otherCurrentAssets": "3365000", "totalCurrentAssets": "47691000", "currentLongTermDebt": "21837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40758000", "currentAccountsPayable": "9550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46375000", "totalShareholderEquity": "17811000", "capitalLeaseObligations": "24538000", "otherCurrentLiabilities": "10095000", "totalCurrentLiabilities": "43523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27115000", "cashAndShortTermInvestments": "8501000", "commonStockSharesOutstanding": "669559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "-3395000", "capitalExpenditures": "817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835000", "cashflowFromInvestment": "-817000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 10438000, "cost_of_revenue": 8405000, "gross_profit": 2033000, "ebit": -3321000, "ebitda": null, "pretax_income": 2988000, "tax_provision": null, "net_income": 3014000, "net_income_to_common": 3014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12713000, "total_current_assets": 55920000, "total_assets": 75204000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47292000, "total_equity": 27912000, "shares_outstanding": 6695586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -979000, "capital_expenditure": 378000, "free_cash_flow": -601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56323, "ticker_id": 5661, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3014000", "grossProfit": "2033000", "depreciation": "None", "totalRevenue": "10438000", "costOfRevenue": "8405000", "interestIncome": "None", "incomeBeforeTax": "2988000", "interestExpense": "4110000", "operatingIncome": "-3321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4110000", "nonInterestIncome": "None", "operatingExpenses": "13759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4823000", "netIncomeFromContinuingOperations": "3014000" }, "balance": { "goodwill": "None", "inventory": "38778000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75204000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41539000", "totalLiabilities": "47292000", "otherCurrentAssets": "118000", "totalCurrentAssets": "55920000", "currentLongTermDebt": "19683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19284000", "currentAccountsPayable": "10258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27912000", "capitalLeaseObligations": "3624000", "otherCurrentLiabilities": "91000", "totalCurrentLiabilities": "40377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6915000", "cashAndShortTermInvestments": "12713000", "commonStockSharesOutstanding": "6695586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3472000", "operatingCashflow": "-979000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835000", "cashflowFromInvestment": "None", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10438000, "cost_of_revenue": 8405000, "gross_profit": 2033000, "research_and_development": 531000, "selling_general_admin": 4823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3321000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4110000, "interest_income": null, "other_non_operating": null, "pretax_income": 2988000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3014000, "net_income_continuing_ops": 3014000, "net_income_to_common": 3014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12713000, "short_term_investments": null, "net_receivables": 1639000, "inventory": 38778000, "other_current_assets": null, "total_current_assets": 55920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19284000, "total_assets": 75204000, "short_term_debt": null, "accounts_payable": 10258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6915000, "total_liabilities": 47292000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41539000, "total_equity": 27912000, "shares_outstanding": 6695586, "operating_cash_flow": -979000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 835000, "free_cash_flow": -601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3014000", "grossProfit": "2033000", "depreciation": "None", "totalRevenue": "10438000", "costOfRevenue": "8405000", "interestIncome": "None", "incomeBeforeTax": "2988000", "interestExpense": "4110000", "operatingIncome": "-3321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4110000", "nonInterestIncome": "None", "operatingExpenses": "13759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4823000", "netIncomeFromContinuingOperations": "3014000" }, "balance": { "goodwill": "None", "inventory": "38778000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75204000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41539000", "totalLiabilities": "47292000", "otherCurrentAssets": "118000", "totalCurrentAssets": "55920000", "currentLongTermDebt": "19683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19284000", "currentAccountsPayable": "10258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27912000", "capitalLeaseObligations": "3624000", "otherCurrentLiabilities": "91000", "totalCurrentLiabilities": "40377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6915000", "cashAndShortTermInvestments": "12713000", "commonStockSharesOutstanding": "6695586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3472000", "operatingCashflow": "-979000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835000", "cashflowFromInvestment": "None", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 15889000, "cost_of_revenue": 11317000, "gross_profit": 4572000, "ebit": -6046000, "ebitda": -5730000, "pretax_income": -10023000, "tax_provision": -316000, "net_income": -10023000, "net_income_to_common": -10023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13235000, "total_current_assets": 63022000, "total_assets": 82513000, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 20000000, "total_liabilities": 58178000, "total_equity": 24335000, "shares_outstanding": 652622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11088000, "capital_expenditure": 3936000, "free_cash_flow": -7152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56325, "ticker_id": 5661, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6046000", "ebitda": "-5730000", "netIncome": "-10023000", "grossProfit": "4572000", "depreciation": "None", "totalRevenue": "15889000", "costOfRevenue": "11317000", "interestIncome": "None", "incomeBeforeTax": "-10023000", "interestExpense": "3977000", "operatingIncome": "-5901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "-3977000", "nonInterestIncome": "None", "operatingExpenses": "10473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "6005000", "netIncomeFromContinuingOperations": "-10023000" }, "balance": { "goodwill": "None", "inventory": "41907000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "82513000", "longTermDebt": "None", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43964000", "totalLiabilities": "58178000", "otherCurrentAssets": "3544000", "totalCurrentAssets": "63022000", "currentLongTermDebt": "18700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19491000", "currentAccountsPayable": "9889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22640000", "totalShareholderEquity": "24335000", "capitalLeaseObligations": "3940000", "otherCurrentLiabilities": "10788000", "totalCurrentLiabilities": "41022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17156000", "cashAndShortTermInvestments": "13235000", "commonStockSharesOutstanding": "652622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2291000", "operatingCashflow": "-11088000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4693000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15889000, "cost_of_revenue": 11317000, "gross_profit": 4572000, "research_and_development": 1385000, "selling_general_admin": 6005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6046000, "depreciation_amortisation": 316000, "ebitda": -5730000, "interest_expense": 3977000, "interest_income": null, "other_non_operating": null, "pretax_income": -10023000, "tax_provision": -316000, "effective_tax_rate": null, "net_income": -10023000, "net_income_continuing_ops": -10023000, "net_income_to_common": -10023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13235000, "short_term_investments": null, "net_receivables": 4336000, "inventory": 41907000, "other_current_assets": null, "total_current_assets": 63022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19491000, "total_assets": 82513000, "short_term_debt": 20000000, "accounts_payable": 9889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17156000, "total_liabilities": 58178000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43964000, "total_equity": 24335000, "shares_outstanding": 652622, "operating_cash_flow": -11088000, "stock_based_compensation": 946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4693000, "free_cash_flow": -7152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6046000", "ebitda": "-5730000", "netIncome": "-10023000", "grossProfit": "4572000", "depreciation": "None", "totalRevenue": "15889000", "costOfRevenue": "11317000", "interestIncome": "None", "incomeBeforeTax": "-10023000", "interestExpense": "3977000", "operatingIncome": "-5901000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-316000", "reportedCurrency": "USD", "netInterestIncome": "-3977000", "nonInterestIncome": "None", "operatingExpenses": "10473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "6005000", "netIncomeFromContinuingOperations": "-10023000" }, "balance": { "goodwill": "None", "inventory": "41907000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "82513000", "longTermDebt": "None", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43964000", "totalLiabilities": "58178000", "otherCurrentAssets": "3544000", "totalCurrentAssets": "63022000", "currentLongTermDebt": "18700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19491000", "currentAccountsPayable": "9889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22640000", "totalShareholderEquity": "24335000", "capitalLeaseObligations": "3940000", "otherCurrentLiabilities": "10788000", "totalCurrentLiabilities": "41022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17156000", "cashAndShortTermInvestments": "13235000", "commonStockSharesOutstanding": "652622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2291000", "operatingCashflow": "-11088000", "capitalExpenditures": "3936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4693000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "income_statement": { "revenue": 19274000, "cost_of_revenue": 15176000, "gross_profit": 4098000, "ebit": -7587000, "ebitda": -7291000, "pretax_income": -11700000, "tax_provision": 4113000, "net_income": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32952000, "total_current_assets": 84231000, "total_assets": 103930000, "short_term_debt": 23611000, "long_term_debt": null, "total_debt": 23611000, "total_liabilities": 71717000, "total_equity": 32213000, "shares_outstanding": 526870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1801000, "capital_expenditure": 1982000, "free_cash_flow": 181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56326, "ticker_id": 5661, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:36.987927+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-7291000", "netIncome": "-11700000", "grossProfit": "4098000", "depreciation": "None", "totalRevenue": "19274000", "costOfRevenue": "15176000", "interestIncome": "None", "incomeBeforeTax": "-11700000", "interestExpense": "4138000", "operatingIncome": "-8391000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4113000", "reportedCurrency": "USD", "netInterestIncome": "-4113000", "nonInterestIncome": "None", "operatingExpenses": "12489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000", "otherNonOperatingIncome": "804000", "costofGoodsAndServicesSold": "15176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "7614000", "netIncomeFromContinuingOperations": "-11700000" }, "balance": { "goodwill": "None", "inventory": "44198000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "103930000", "longTermDebt": "None", "shortTermDebt": "23611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33941000", "totalLiabilities": "71717000", "otherCurrentAssets": "4909000", "totalCurrentAssets": "84231000", "currentLongTermDebt": "22372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699000", "currentAccountsPayable": "19990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15787000", "shortLongTermDebtTotal": "26501000", "totalShareholderEquity": "32213000", "capitalLeaseObligations": "4129000", "otherCurrentLiabilities": "9758000", "totalCurrentLiabilities": "53639000", "otherNonCurrentLiabilities": "18078000", "totalNonCurrentLiabilities": "18078000", "cashAndShortTermInvestments": "32952000", "commonStockSharesOutstanding": "526870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32952000", "accumulatedDepreciationAmortizationPPE": "-2180000" }, "cashflow": { "netIncome": "-11700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7614000", "operatingCashflow": "-1801000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20944000", "cashflowFromInvestment": "-1982000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19274000, "cost_of_revenue": 15176000, "gross_profit": 4098000, "research_and_development": 1067000, "selling_general_admin": 7614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7587000, "depreciation_amortisation": 296000, "ebitda": -7291000, "interest_expense": 4138000, "interest_income": null, "other_non_operating": null, "pretax_income": -11700000, "tax_provision": 4113000, "effective_tax_rate": null, "net_income": -11700000, "net_income_continuing_ops": -11700000, "net_income_to_common": -11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32952000, "short_term_investments": null, "net_receivables": 2172000, "inventory": 44198000, "other_current_assets": null, "total_current_assets": 84231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19699000, "total_assets": 103930000, "short_term_debt": 23611000, "accounts_payable": 19990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18078000, "total_liabilities": 71717000, "total_debt": 23611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33941000, "total_equity": 32213000, "shares_outstanding": 526870, "operating_cash_flow": -1801000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20944000, "free_cash_flow": 181000, "net_change_in_cash": 17161000 }, "raw_data": { "income": { "ebit": "-7587000", "ebitda": "-7291000", "netIncome": "-11700000", "grossProfit": "4098000", "depreciation": "None", "totalRevenue": "19274000", "costOfRevenue": "15176000", "interestIncome": "None", "incomeBeforeTax": "-11700000", "interestExpense": "4138000", "operatingIncome": "-8391000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4113000", "reportedCurrency": "USD", "netInterestIncome": "-4113000", "nonInterestIncome": "None", "operatingExpenses": "12489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067000", "otherNonOperatingIncome": "804000", "costofGoodsAndServicesSold": "15176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "7614000", "netIncomeFromContinuingOperations": "-11700000" }, "balance": { "goodwill": "None", "inventory": "44198000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "103930000", "longTermDebt": "None", "shortTermDebt": "23611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33941000", "totalLiabilities": "71717000", "otherCurrentAssets": "4909000", "totalCurrentAssets": "84231000", "currentLongTermDebt": "22372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699000", "currentAccountsPayable": "19990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15787000", "shortLongTermDebtTotal": "26501000", "totalShareholderEquity": "32213000", "capitalLeaseObligations": "4129000", "otherCurrentLiabilities": "9758000", "totalCurrentLiabilities": "53639000", "otherNonCurrentLiabilities": "18078000", "totalNonCurrentLiabilities": "18078000", "cashAndShortTermInvestments": "32952000", "commonStockSharesOutstanding": "526870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32952000", "accumulatedDepreciationAmortizationPPE": "-2180000" }, "cashflow": { "netIncome": "-11700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7614000", "operatingCashflow": "-1801000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20944000", "cashflowFromInvestment": "-1982000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }