{ "ticker": { "uuid": "6b5e54b5-f8e0-41e4-b1ac-fab9507359b1", "symbol": "RJF", "name": "Raymond James Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6b5e54b5-f8e0-41e4-b1ac-fab9507359b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b5e54b5-f8e0-41e4-b1ac-fab9507359b1/" }, "ticker_metadata": { "id": 3385, "uuid": "6b5e54b5-f8e0-41e4-b1ac-fab9507359b1", "symbol": "RJF", "name": "Raymond James Financial Inc.", "asset_type": "equity", "market_cap": 27948177000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Raymond James Financial is an American multinational independent investment bank and financial services company providing financial services to individuals, corporations, and municipalities through its subsidiary companies that engage primarily in investment and financial planning, in addition to investment banking and asset management.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b5e54b5-f8e0-41e4-b1ac-fab9507359b1", "symbol": "RJF", "name": "Raymond James Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/6b5e54b5-f8e0-41e4-b1ac-fab9507359b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b5e54b5-f8e0-41e4-b1ac-fab9507359b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.75, "quality": 0.88, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 151.45, "market_cap": 30168840000, "pe_ratio": 14.0516, "earnings_yield": 0.0712, "ebitda_to_ev": 0.1143, "shareholder_yield": 0.0141, "roe": 0.1708, "piotroski_f_score": 6, "momentum_12_1": 0.0657, "volatility_252d": 0.2087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:22.303072+00:00", "batch_id": "" }, "size": { "price_close": 151.45, "market_cap": 30168840000, "market_cap_usd": 30168840000, "enterprise_value": 25012840000, "shares_outstanding": 199200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0516, "pb_ratio": 2.4006, "ptbv_ratio": 2.8504, "ps_ratio": 1.8447, "pcf_ratio": 11.7115, "pfcf_ratio": 10.8991, "ev_ebitda": 8.7519, "ev_ebit": 9.0725, "ev_sales": 1.5295, "ev_fcf": 9.0364, "earnings_yield": 0.0712, "fcf_yield": 0.1107, "price_to_sales": 1.8447, "price_to_book": 2.4006, "price_to_cashflow": 11.7115, "ebitda_to_ev": 0.1143, "sales_yield": 0.6538 }, "yield": { "dividend_yield": 0.0141, "buyback_yield": 0, "shareholder_yield": 0.0141, "debt_paydown_yield": null, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.8916, "operating_margin": 0.1686, "net_margin": 0.1313, "ebitda_margin": 0.1748, "fcf_margin": 0.1693, "roe": 0.1708, "roa": 0.0234, "roic": 0.2897, "roc_greenblatt": null, "asset_turnover": 0.1779, "cash_conversion": 1.2892, "accruals_ratio": -0.0047, "sbc_to_revenue": 0.0147, "piotroski_f_score": 6, "altman_z_score": 0.1731, "earnings_stability_5y": 0.115, "revenue_stability_5y": 0.2736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1586, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.3129, "net_debt_to_ebitda": -1.8041, "debt_to_assets": 0.0659, "interest_coverage": 1.5745, "current_ratio": 0.3672, "quick_ratio": 0.3672, "net_debt": -5156000000, "local_beta": 0.0012, "volatility_252d": 0.2087, "volatility_60d": 0.467, "max_drawdown_12m": -0.1905, "risk_adjusted_momentum": 0.3149 }, "growth": { "revenue_growth_1y": 0.0592, "revenue_growth_3y_cagr": 0.1257, "revenue_growth_5y_cagr": 0.1455, "eps_growth_1y": -0.0192, "eps_growth_3y_cagr": 0.1226, "eps_growth_5y_cagr": 0.2115, "fcf_growth_1y": 0.1724, "book_value_growth_1y": 0.1007, "revenue_growth": 0.0592, "earnings_growth": -0.0192 }, "momentum": { "price_return_1m": -0.0187, "price_return_3m": -0.0002, "price_return_6m": -0.065, "price_return_9m": -0.0756, "price_return_12m": 0.0458, "price_return_12m_ex1m": 0.0657, "momentum_6m": -0.065, "momentum_12m": 0.0458, "momentum_12_1": 0.0657, "distance_from_52w_high": -0.1293, "distance_from_52w_low": 0.0757, "relative_strength": -0.0541 }, "raw_ttm": { "revenue_ttm": 16354000000, "gross_profit_ttm": 14582000000, "ebit_ttm": 2757000000, "ebitda_ttm": 2858000000, "net_income_ttm": 2147000000, "eps_diluted_ttm": 10.7781, "operating_cash_flow_ttm": 2576000000, "capital_expenditure_ttm": 192000000, "fcf_ttm": 2768000000, "dividends_paid_ttm": 426000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1751000000, "cash_and_equivalents": 11219000000, "total_current_assets": 24566000000, "total_current_liabilities": 66898000000, "net_ppe": null, "total_assets": 91944000000, "total_debt": 6063000000, "total_equity": 12567000000, "net_working_capital": -51709000000, "book_value_per_share": 63.0873, "retained_earnings": 14487000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10584000000, "tangible_book_per_share": 53.1325 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 56, "rank_ptbv": 54, "rank_ps": 45, "rank_pcf": 52, "rank_ev_ebitda": 31, "rank_ev_ebit": 38, "rank_earnings_yield": 36, "rank_fcf_yield": 36, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 24, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 6, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 57 }, "composites": { "value_composite": 25, "quality_composite": 12, "momentum_composite": 73, "growth_composite": 33, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8124, "os_score": 0.83, "value_percentile": 0.75, "quality_percentile": 0.88, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4825, "ticker_id": 3385, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:22.303072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.45, "market_cap": 30168840000, "market_cap_usd": 30168840000, "enterprise_value": 25012840000, "shares_outstanding": 199200000, "fx_rate_to_usd": null, "pe_ratio": 14.05162552, "pb_ratio": 2.40063977, "ptbv_ratio": 2.8504195, "ps_ratio": 1.84473768, "pcf_ratio": 11.71150621, "pfcf_ratio": 10.8991474, "ev_ebitda": 8.75186844, "ev_ebit": 9.07248458, "ev_sales": 1.52946313, "ev_fcf": 9.03643064, "earnings_yield": 0.07116614, "fcf_yield": 0.11066316, "dividend_yield": 0.01412053, "buyback_yield": 0, "shareholder_yield": 0.01412053, "debt_paydown_yield": null, "total_yield": 0.01412053, "gross_margin": 0.8916473, "operating_margin": 0.16858261, "net_margin": 0.13128287, "ebitda_margin": 0.17475847, "fcf_margin": 0.16925523, "roe": 0.17084427, "roa": 0.02335117, "roic": 0.28970449, "roc_greenblatt": null, "asset_turnover": 0.17786914, "cash_conversion": 1.2892408, "accruals_ratio": -0.00466588, "sbc_to_revenue": 0.01467531, "debt_to_equity": 6.31288295, "net_debt_to_ebitda": -1.80405878, "debt_to_assets": 0.06594231, "interest_coverage": 1.57452884, "current_ratio": 0.36721576, "quick_ratio": 0.36721576, "net_debt": -5156000000, "revenue_growth_1y": 0.05919689, "revenue_growth_3y_cagr": 0.1256553, "revenue_growth_5y_cagr": 0.14551965, "eps_growth_1y": -0.01918684, "eps_growth_3y_cagr": 0.12262889, "eps_growth_5y_cagr": 0.21151533, "fcf_growth_1y": 0.17238458, "book_value_growth_1y": 0.10065554, "piotroski_f_score": 6, "altman_z_score": 0.17308334, "earnings_stability_5y": 0.115006, "revenue_stability_5y": 0.273608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01866131, "price_return_3m": -0.00019541, "price_return_6m": -0.06502707, "price_return_9m": -0.07563892, "price_return_12m": 0.04583585, "price_return_12m_ex1m": 0.06572365, "distance_from_52w_high": -0.1292519, "distance_from_52w_low": 0.07571713, "relative_strength": -0.05412773, "local_beta": 0.0012, "volatility_252d": 0.208734, "volatility_60d": 0.467038, "max_drawdown_12m": -0.19054176, "revenue_ttm": 16354000000, "gross_profit_ttm": 14582000000, "ebit_ttm": 2757000000, "ebitda_ttm": 2858000000, "net_income_ttm": 2147000000, "eps_diluted_ttm": 10.77811245, "operating_cash_flow_ttm": 2576000000, "capital_expenditure_ttm": 192000000, "fcf_ttm": 2768000000, "dividends_paid_ttm": 426000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1751000000, "cash_and_equivalents": 11219000000, "total_current_assets": 24566000000, "total_current_liabilities": 66898000000, "net_ppe": null, "total_assets": 91944000000, "total_debt": 6063000000, "total_equity": 12567000000, "net_working_capital": -51709000000, "book_value_per_share": 63.0873494, "retained_earnings": 14487000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10584000000, "tangible_book_per_share": 53.13253012, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 56, "rank_ptbv": 54, "rank_ps": 45, "rank_pcf": 52, "rank_ev_ebitda": 31, "rank_ev_ebit": 38, "rank_earnings_yield": 36, "rank_fcf_yield": 36, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 24, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 6, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 57, "value_composite": 25, "quality_composite": 12, "momentum_composite": 73, "growth_composite": 33, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.45, "os": 0.83, "value": 0.75, "quality": 0.88, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 14.0516, "earnings_yield": 0.0712, "shareholder_yield": 0.0141, "roe": 0.1708, "momentum_12_1": 0.0657, "complete_fields": { "id": 4825, "ticker_id": 3385, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:22.303072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.45, "market_cap": 30168840000, "market_cap_usd": 30168840000, "enterprise_value": 25012840000, "shares_outstanding": 199200000, "fx_rate_to_usd": null, "pe_ratio": 14.05162552, "pb_ratio": 2.40063977, "ptbv_ratio": 2.8504195, "ps_ratio": 1.84473768, "pcf_ratio": 11.71150621, "pfcf_ratio": 10.8991474, "ev_ebitda": 8.75186844, "ev_ebit": 9.07248458, "ev_sales": 1.52946313, "ev_fcf": 9.03643064, "earnings_yield": 0.07116614, "fcf_yield": 0.11066316, "dividend_yield": 0.01412053, "buyback_yield": 0, "shareholder_yield": 0.01412053, "debt_paydown_yield": null, "total_yield": 0.01412053, "gross_margin": 0.8916473, "operating_margin": 0.16858261, "net_margin": 0.13128287, "ebitda_margin": 0.17475847, "fcf_margin": 0.16925523, "roe": 0.17084427, "roa": 0.02335117, "roic": 0.28970449, "roc_greenblatt": null, "asset_turnover": 0.17786914, "cash_conversion": 1.2892408, "accruals_ratio": -0.00466588, "sbc_to_revenue": 0.01467531, "debt_to_equity": 6.31288295, "net_debt_to_ebitda": -1.80405878, "debt_to_assets": 0.06594231, "interest_coverage": 1.57452884, "current_ratio": 0.36721576, "quick_ratio": 0.36721576, "net_debt": -5156000000, "revenue_growth_1y": 0.05919689, "revenue_growth_3y_cagr": 0.1256553, "revenue_growth_5y_cagr": 0.14551965, "eps_growth_1y": -0.01918684, "eps_growth_3y_cagr": 0.12262889, "eps_growth_5y_cagr": 0.21151533, "fcf_growth_1y": 0.17238458, "book_value_growth_1y": 0.10065554, "piotroski_f_score": 6, "altman_z_score": 0.17308334, "earnings_stability_5y": 0.115006, "revenue_stability_5y": 0.273608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01866131, "price_return_3m": -0.00019541, "price_return_6m": -0.06502707, "price_return_9m": -0.07563892, "price_return_12m": 0.04583585, "price_return_12m_ex1m": 0.06572365, "distance_from_52w_high": -0.1292519, "distance_from_52w_low": 0.07571713, "relative_strength": -0.05412773, "local_beta": 0.0012, "volatility_252d": 0.208734, "volatility_60d": 0.467038, "max_drawdown_12m": -0.19054176, "revenue_ttm": 16354000000, "gross_profit_ttm": 14582000000, "ebit_ttm": 2757000000, "ebitda_ttm": 2858000000, "net_income_ttm": 2147000000, "eps_diluted_ttm": 10.77811245, "operating_cash_flow_ttm": 2576000000, "capital_expenditure_ttm": 192000000, "fcf_ttm": 2768000000, "dividends_paid_ttm": 426000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1751000000, "cash_and_equivalents": 11219000000, "total_current_assets": 24566000000, "total_current_liabilities": 66898000000, "net_ppe": null, "total_assets": 91944000000, "total_debt": 6063000000, "total_equity": 12567000000, "net_working_capital": -51709000000, "book_value_per_share": 63.0873494, "retained_earnings": 14487000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10584000000, "tangible_book_per_share": 53.13253012, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 56, "rank_ptbv": 54, "rank_ps": 45, "rank_pcf": 52, "rank_ev_ebitda": 31, "rank_ev_ebit": 38, "rank_earnings_yield": 36, "rank_fcf_yield": 36, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 24, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 6, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 57, "value_composite": 25, "quality_composite": 12, "momentum_composite": 73, "growth_composite": 33, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 15912000000, "cost_of_revenue": 1884000000, "gross_profit": 14028000000, "ebit": 4561000000, "ebitda": 4756000000, "pretax_income": 2714000000, "tax_provision": 579000000, "net_income": 2135000000, "net_income_to_common": 2135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11389000000, "total_current_assets": 21098000000, "total_assets": 88230000000, "short_term_debt": 325000000, "long_term_debt": 4220000000, "total_debt": 4545000000, "total_liabilities": 75726000000, "total_equity": 12503000000, "shares_outstanding": 206600000, "goodwill_and_intangibles": 1847000000 }, "cash_flow": { "operating_cash_flow": 2434000000, "capital_expenditure": 188000000, "free_cash_flow": 2622000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322484, "ticker_id": 3385, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4561000000", "ebitda": "4756000000", "netIncome": "2135000000", "grossProfit": "14028000000", "depreciation": "None", "totalRevenue": "15912000000", "costOfRevenue": "1884000000", "interestIncome": "3994000000", "incomeBeforeTax": "2714000000", "interestExpense": "1847000000", "operatingIncome": "4561000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "579000000", "reportedCurrency": "USD", "netInterestIncome": "2147000000", "nonInterestIncome": "None", "operatingExpenses": "9467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "7241000000", "netIncomeFromContinuingOperations": "2135000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88230000000", "longTermDebt": "4220000000", "shortTermDebt": "325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396000000", "reportedCurrency": "USD", "retainedEarnings": "13604000000", "totalLiabilities": "75726000000", "otherCurrentAssets": "-1814000000", "totalCurrentAssets": "21098000000", "currentLongTermDebt": "None", "longTermInvestments": "7551000000", "shortTermInvestments": "6888000000", "currentNetReceivables": "4635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67132000000", "currentAccountsPayable": "5853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253000000", "shortLongTermDebtTotal": "4545000000", "totalShareholderEquity": "12503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59788000000", "totalCurrentLiabilities": "65966000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9760000000", "cashAndShortTermInvestments": "11389000000", "commonStockSharesOutstanding": "206600000", "intangibleAssetsExcludingGoodwill": "396000000", "cashAndCashEquivalentsAtCarryingValue": "11389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2434000000", "capitalExpenditures": "188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2361000000", "cashflowFromInvestment": "-4321000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1267000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15912000000, "cost_of_revenue": 1884000000, "gross_profit": 14028000000, "research_and_development": null, "selling_general_admin": 7241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4561000000, "depreciation_amortisation": 195000000, "ebitda": 4756000000, "interest_expense": 1847000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2714000000, "tax_provision": 579000000, "effective_tax_rate": null, "net_income": 2135000000, "net_income_continuing_ops": 2135000000, "net_income_to_common": 2135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11389000000, "short_term_investments": 6888000000, "net_receivables": 4635000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21098000000, "net_ppe": null, "goodwill": 1451000000, "intangible_assets": 396000000, "goodwill_and_intangibles": 1847000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67132000000, "total_assets": 88230000000, "short_term_debt": 325000000, "accounts_payable": 5853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65966000000, "long_term_debt": 4220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9760000000, "total_liabilities": 75726000000, "total_debt": 4545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13604000000, "total_equity": 12503000000, "shares_outstanding": 206600000, "operating_cash_flow": 2434000000, "stock_based_compensation": 254000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4321000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2361000000, "free_cash_flow": 2622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4561000000", "ebitda": "4756000000", "netIncome": "2135000000", "grossProfit": "14028000000", "depreciation": "None", "totalRevenue": "15912000000", "costOfRevenue": "1884000000", "interestIncome": "3994000000", "incomeBeforeTax": "2714000000", "interestExpense": "1847000000", "operatingIncome": "4561000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "579000000", "reportedCurrency": "USD", "netInterestIncome": "2147000000", "nonInterestIncome": "None", "operatingExpenses": "9467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "7241000000", "netIncomeFromContinuingOperations": "2135000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88230000000", "longTermDebt": "4220000000", "shortTermDebt": "325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396000000", "reportedCurrency": "USD", "retainedEarnings": "13604000000", "totalLiabilities": "75726000000", "otherCurrentAssets": "-1814000000", "totalCurrentAssets": "21098000000", "currentLongTermDebt": "None", "longTermInvestments": "7551000000", "shortTermInvestments": "6888000000", "currentNetReceivables": "4635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67132000000", "currentAccountsPayable": "5853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253000000", "shortLongTermDebtTotal": "4545000000", "totalShareholderEquity": "12503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59788000000", "totalCurrentLiabilities": "65966000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9760000000", "cashAndShortTermInvestments": "11389000000", "commonStockSharesOutstanding": "206600000", "intangibleAssetsExcludingGoodwill": "396000000", "cashAndCashEquivalentsAtCarryingValue": "11389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2434000000", "capitalExpenditures": "188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2361000000", "cashflowFromInvestment": "-4321000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1267000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 14741000000, "cost_of_revenue": 2147000000, "gross_profit": 12594000000, "ebit": 2643000000, "ebitda": 2822000000, "pretax_income": 2643000000, "tax_provision": 575000000, "net_income": 2068000000, "net_income_to_common": 2068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10998000000, "total_current_assets": 24003000000, "total_assets": 82992000000, "short_term_debt": 938000000, "long_term_debt": 3089000000, "total_debt": 4027000000, "total_liabilities": 71325000000, "total_equity": 11673000000, "shares_outstanding": 212300000, "goodwill_and_intangibles": 1886000000 }, "cash_flow": { "operating_cash_flow": 2155000000, "capital_expenditure": 205000000, "free_cash_flow": 2360000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322489, "ticker_id": 3385, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2643000000", "ebitda": "2822000000", "netIncome": "2068000000", "grossProfit": "12594000000", "depreciation": "None", "totalRevenue": "14741000000", "costOfRevenue": "2147000000", "interestIncome": "4232000000", "incomeBeforeTax": "2643000000", "interestExpense": "2102000000", "operatingIncome": "2643000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "2130000000", "nonInterestIncome": "None", "operatingExpenses": "9951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "8213000000", "netIncomeFromContinuingOperations": "2068000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "82992000000", "longTermDebt": "3089000000", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "11894000000", "totalLiabilities": "71325000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "24003000000", "currentLongTermDebt": "None", "longTermInvestments": "8761000000", "shortTermInvestments": "8249000000", "currentNetReceivables": "4536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58989000000", "currentAccountsPayable": "5825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000000", "shortLongTermDebtTotal": "4027000000", "totalShareholderEquity": "11673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56986000000", "totalCurrentLiabilities": "63749000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7576000000", "cashAndShortTermInvestments": "10998000000", "commonStockSharesOutstanding": "212300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "10998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2155000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-984000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14741000000, "cost_of_revenue": 2147000000, "gross_profit": 12594000000, "research_and_development": null, "selling_general_admin": 8213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2643000000, "depreciation_amortisation": 179000000, "ebitda": 2822000000, "interest_expense": 2102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2643000000, "tax_provision": 575000000, "effective_tax_rate": null, "net_income": 2068000000, "net_income_continuing_ops": 2068000000, "net_income_to_common": 2068000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10998000000, "short_term_investments": 8249000000, "net_receivables": 4536000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24003000000, "net_ppe": null, "goodwill": 1451000000, "intangible_assets": 435000000, "goodwill_and_intangibles": 1886000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58989000000, "total_assets": 82992000000, "short_term_debt": 938000000, "accounts_payable": 5825000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63749000000, "long_term_debt": 3089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7576000000, "total_liabilities": 71325000000, "total_debt": 4027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11894000000, "total_equity": 11673000000, "shares_outstanding": 212300000, "operating_cash_flow": 2155000000, "stock_based_compensation": 254000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -968000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438000000, "free_cash_flow": 2360000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2643000000", "ebitda": "2822000000", "netIncome": "2068000000", "grossProfit": "12594000000", "depreciation": "None", "totalRevenue": "14741000000", "costOfRevenue": "2147000000", "interestIncome": "4232000000", "incomeBeforeTax": "2643000000", "interestExpense": "2102000000", "operatingIncome": "2643000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "2130000000", "nonInterestIncome": "None", "operatingExpenses": "9951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "8213000000", "netIncomeFromContinuingOperations": "2068000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "82992000000", "longTermDebt": "3089000000", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "11894000000", "totalLiabilities": "71325000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "24003000000", "currentLongTermDebt": "None", "longTermInvestments": "8761000000", "shortTermInvestments": "8249000000", "currentNetReceivables": "4536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58989000000", "currentAccountsPayable": "5825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000000", "shortLongTermDebtTotal": "4027000000", "totalShareholderEquity": "11673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56986000000", "totalCurrentLiabilities": "63749000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7576000000", "cashAndShortTermInvestments": "10998000000", "commonStockSharesOutstanding": "212300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "10998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2155000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-984000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 11468000000, "cost_of_revenue": 271000000, "gross_profit": 11197000000, "ebit": 7213000000, "ebitda": 7378000000, "pretax_income": 2280000000, "tax_provision": 541000000, "net_income": 1739000000, "net_income_to_common": 1739000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9313000000, "total_current_assets": 22814000000, "total_assets": 78360000000, "short_term_debt": 337000000, "long_term_debt": 3139000000, "total_debt": 3476000000, "total_liabilities": 68173000000, "total_equity": 10214000000, "shares_outstanding": 216900000, "goodwill_and_intangibles": 1907000000 }, "cash_flow": { "operating_cash_flow": -3514000000, "capital_expenditure": 173000000, "free_cash_flow": -3341000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322494, "ticker_id": 3385, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7213000000", "ebitda": "7378000000", "netIncome": "1739000000", "grossProfit": "11197000000", "depreciation": "None", "totalRevenue": "11468000000", "costOfRevenue": "271000000", "interestIncome": "3748000000", "incomeBeforeTax": "2280000000", "interestExpense": "1373000000", "operatingIncome": "7213000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "2375000000", "nonInterestIncome": "None", "operatingExpenses": "5508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "7299000000", "netIncomeFromContinuingOperations": "1739000000" }, "balance": { "goodwill": "1437000000", "inventory": "16440000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "78360000000", "longTermDebt": "3139000000", "shortTermDebt": "337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "10213000000", "totalLiabilities": "68173000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "22814000000", "currentLongTermDebt": "None", "longTermInvestments": "9583000000", "shortTermInvestments": "9159000000", "currentNetReceivables": "4133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55546000000", "currentAccountsPayable": "5447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121000000", "shortLongTermDebtTotal": "3476000000", "totalShareholderEquity": "10214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54915000000", "totalCurrentLiabilities": "60699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "9313000000", "commonStockSharesOutstanding": "216900000", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "9313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5838000000", "operatingCashflow": "-3514000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1438000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11468000000, "cost_of_revenue": 271000000, "gross_profit": 11197000000, "research_and_development": 0.18, "selling_general_admin": 7299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7213000000, "depreciation_amortisation": 165000000, "ebitda": 7378000000, "interest_expense": 1373000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2280000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 1739000000, "net_income_continuing_ops": 1739000000, "net_income_to_common": 1739000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9313000000, "short_term_investments": 9159000000, "net_receivables": 4133000000, "inventory": 16440000000, "other_current_assets": null, "total_current_assets": 22814000000, "net_ppe": null, "goodwill": 1437000000, "intangible_assets": 470000000, "goodwill_and_intangibles": 1907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55546000000, "total_assets": 78360000000, "short_term_debt": 337000000, "accounts_payable": 5447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60699000000, "long_term_debt": 3139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7474000000, "total_liabilities": 68173000000, "total_debt": 3476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10213000000, "total_equity": 10214000000, "shares_outstanding": 216900000, "operating_cash_flow": -3514000000, "stock_based_compensation": 237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1438000000, "free_cash_flow": -3341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7213000000", "ebitda": "7378000000", "netIncome": "1739000000", "grossProfit": "11197000000", "depreciation": "None", "totalRevenue": "11468000000", "costOfRevenue": "271000000", "interestIncome": "3748000000", "incomeBeforeTax": "2280000000", "interestExpense": "1373000000", "operatingIncome": "7213000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "2375000000", "nonInterestIncome": "None", "operatingExpenses": "5508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "7299000000", "netIncomeFromContinuingOperations": "1739000000" }, "balance": { "goodwill": "1437000000", "inventory": "16440000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "78360000000", "longTermDebt": "3139000000", "shortTermDebt": "337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "10213000000", "totalLiabilities": "68173000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "22814000000", "currentLongTermDebt": "None", "longTermInvestments": "9583000000", "shortTermInvestments": "9159000000", "currentNetReceivables": "4133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55546000000", "currentAccountsPayable": "5447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121000000", "shortLongTermDebtTotal": "3476000000", "totalShareholderEquity": "10214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54915000000", "totalCurrentLiabilities": "60699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "9313000000", "commonStockSharesOutstanding": "216900000", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "9313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5838000000", "operatingCashflow": "-3514000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1438000000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 11156000000, "cost_of_revenue": 405000000, "gross_profit": 10751000000, "ebit": 2022000000, "ebitda": 2167000000, "pretax_income": 2022000000, "tax_provision": 513000000, "net_income": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6178000000, "total_current_assets": 18997000000, "total_assets": 80951000000, "short_term_debt": 583000000, "long_term_debt": 3329000000, "total_debt": 3912000000, "total_liabilities": 71519000000, "total_equity": 9432000000, "shares_outstanding": 215300000, "goodwill_and_intangibles": 1931000000 }, "cash_flow": { "operating_cash_flow": 72000000, "capital_expenditure": 91000000, "free_cash_flow": 163000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322499, "ticker_id": 3385, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2022000000", "ebitda": "2167000000", "netIncome": "1509000000", "grossProfit": "10751000000", "depreciation": "None", "totalRevenue": "11156000000", "costOfRevenue": "405000000", "interestIncome": "1508000000", "incomeBeforeTax": "2022000000", "interestExpense": "305000000", "operatingIncome": "2022000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "1203000000", "nonInterestIncome": "None", "operatingExpenses": "8729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "7329000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "1422000000", "inventory": "19082000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80951000000", "longTermDebt": "3329000000", "shortTermDebt": "583000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "8843000000", "totalLiabilities": "71519000000", "otherCurrentAssets": "-20697000000", "totalCurrentAssets": "18997000000", "currentLongTermDebt": "None", "longTermInvestments": "11447000000", "shortTermInvestments": "9885000000", "currentNetReceivables": "4549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561000000", "currentAccountsPayable": "11446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "983000000", "shortLongTermDebtTotal": "3912000000", "totalShareholderEquity": "9432000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11446000000", "totalCurrentLiabilities": "11446000000", "otherNonCurrentLiabilities": "1302000000", "totalNonCurrentLiabilities": "11446000000", "cashAndShortTermInvestments": "6178000000", "commonStockSharesOutstanding": "215300000", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "6178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "4536000000", "operatingCashflow": "72000000", "capitalExpenditures": "91000000", "changeInReceivables": "-203000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5879000000", "cashflowFromInvestment": "-7151000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1200000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11156000000, "cost_of_revenue": 405000000, "gross_profit": 10751000000, "research_and_development": 0.18, "selling_general_admin": 7329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2022000000, "depreciation_amortisation": 145000000, "ebitda": 2167000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2022000000, "tax_provision": 513000000, "effective_tax_rate": null, "net_income": 1509000000, "net_income_continuing_ops": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6178000000, "short_term_investments": 9885000000, "net_receivables": 4549000000, "inventory": 19082000000, "other_current_assets": null, "total_current_assets": 18997000000, "net_ppe": null, "goodwill": 1422000000, "intangible_assets": 509000000, "goodwill_and_intangibles": 1931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561000000, "total_assets": 80951000000, "short_term_debt": 583000000, "accounts_payable": 11446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11446000000, "long_term_debt": 3329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11446000000, "total_liabilities": 71519000000, "total_debt": 3912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8843000000, "total_equity": 9432000000, "shares_outstanding": 215300000, "operating_cash_flow": 72000000, "stock_based_compensation": 192000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7151000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5879000000, "free_cash_flow": 163000000, "net_change_in_cash": -1200000000 }, "raw_data": { "income": { "ebit": "2022000000", "ebitda": "2167000000", "netIncome": "1509000000", "grossProfit": "10751000000", "depreciation": "None", "totalRevenue": "11156000000", "costOfRevenue": "405000000", "interestIncome": "1508000000", "incomeBeforeTax": "2022000000", "interestExpense": "305000000", "operatingIncome": "2022000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "1203000000", "nonInterestIncome": "None", "operatingExpenses": "8729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "7329000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "1422000000", "inventory": "19082000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80951000000", "longTermDebt": "3329000000", "shortTermDebt": "583000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "509000000", "reportedCurrency": "USD", "retainedEarnings": "8843000000", "totalLiabilities": "71519000000", "otherCurrentAssets": "-20697000000", "totalCurrentAssets": "18997000000", "currentLongTermDebt": "None", "longTermInvestments": "11447000000", "shortTermInvestments": "9885000000", "currentNetReceivables": "4549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561000000", "currentAccountsPayable": "11446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "983000000", "shortLongTermDebtTotal": "3912000000", "totalShareholderEquity": "9432000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11446000000", "totalCurrentLiabilities": "11446000000", "otherNonCurrentLiabilities": "1302000000", "totalNonCurrentLiabilities": "11446000000", "cashAndShortTermInvestments": "6178000000", "commonStockSharesOutstanding": "215300000", "intangibleAssetsExcludingGoodwill": "509000000", "cashAndCashEquivalentsAtCarryingValue": "6178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "4536000000", "operatingCashflow": "72000000", "capitalExpenditures": "91000000", "changeInReceivables": "-203000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5879000000", "cashflowFromInvestment": "-7151000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1200000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 9780000000, "cost_of_revenue": 118000000, "gross_profit": 9662000000, "ebit": 1791000000, "ebitda": 1925000000, "pretax_income": 1791000000, "tax_provision": 388000000, "net_income": 1403000000, "net_income_to_common": 1403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7201000000, "total_current_assets": 19346000000, "total_assets": 61891000000, "short_term_debt": 32874000000, "long_term_debt": 3123000000, "total_debt": 35997000000, "total_liabilities": 53588000000, "total_equity": 8303000000, "shares_outstanding": 211200000, "goodwill_and_intangibles": 882000000 }, "cash_flow": { "operating_cash_flow": 6625000000, "capital_expenditure": 74000000, "free_cash_flow": 6699000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322504, "ticker_id": 3385, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1791000000", "ebitda": "1925000000", "netIncome": "1403000000", "grossProfit": "9662000000", "depreciation": "None", "totalRevenue": "9780000000", "costOfRevenue": "118000000", "interestIncome": "823000000", "incomeBeforeTax": "1791000000", "interestExpense": "150000000", "operatingIncome": "1791000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "673000000", "nonInterestIncome": "None", "operatingExpenses": "7871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "6584000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "660000000", "inventory": "23637000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "61891000000", "longTermDebt": "3123000000", "shortTermDebt": "32874000000", "treasuryStock": "-1437000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "222000000", "reportedCurrency": "USD", "retainedEarnings": "7633000000", "totalLiabilities": "53588000000", "otherCurrentAssets": "-23637000000", "totalCurrentAssets": "19346000000", "currentLongTermDebt": "None", "longTermInvestments": "255000000", "shortTermInvestments": "8315000000", "currentNetReceivables": "3830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11109000000", "currentAccountsPayable": "13991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945000000", "shortLongTermDebtTotal": "35997000000", "totalShareholderEquity": "8303000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13991000000", "totalCurrentLiabilities": "13991000000", "otherNonCurrentLiabilities": "453000000", "totalNonCurrentLiabilities": "2895000000", "cashAndShortTermInvestments": "7201000000", "commonStockSharesOutstanding": "211200000", "intangibleAssetsExcludingGoodwill": "222000000", "cashAndCashEquivalentsAtCarryingValue": "7201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-6774000000", "operatingCashflow": "6625000000", "capitalExpenditures": "74000000", "changeInReceivables": "-420000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5254000000", "cashflowFromInvestment": "-5140000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6739000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9780000000, "cost_of_revenue": 118000000, "gross_profit": 9662000000, "research_and_development": 0.18, "selling_general_admin": 6584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1791000000, "depreciation_amortisation": 134000000, "ebitda": 1925000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1791000000, "tax_provision": 388000000, "effective_tax_rate": null, "net_income": 1403000000, "net_income_continuing_ops": 1403000000, "net_income_to_common": 1403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7201000000, "short_term_investments": 8315000000, "net_receivables": 3830000000, "inventory": 23637000000, "other_current_assets": null, "total_current_assets": 19346000000, "net_ppe": null, "goodwill": 660000000, "intangible_assets": 222000000, "goodwill_and_intangibles": 882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11109000000, "total_assets": 61891000000, "short_term_debt": 32874000000, "accounts_payable": 13991000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13991000000, "long_term_debt": 3123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2895000000, "total_liabilities": 53588000000, "total_debt": 35997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7633000000, "total_equity": 8303000000, "shares_outstanding": 211200000, "operating_cash_flow": 6625000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5140000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5254000000, "free_cash_flow": 6699000000, "net_change_in_cash": 6739000000 }, "raw_data": { "income": { "ebit": "1791000000", "ebitda": "1925000000", "netIncome": "1403000000", "grossProfit": "9662000000", "depreciation": "None", "totalRevenue": "9780000000", "costOfRevenue": "118000000", "interestIncome": "823000000", "incomeBeforeTax": "1791000000", "interestExpense": "150000000", "operatingIncome": "1791000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "673000000", "nonInterestIncome": "None", "operatingExpenses": "7871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "6584000000", "netIncomeFromContinuingOperations": "1403000000" }, "balance": { "goodwill": "660000000", "inventory": "23637000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "61891000000", "longTermDebt": "3123000000", "shortTermDebt": "32874000000", "treasuryStock": "-1437000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "222000000", "reportedCurrency": "USD", "retainedEarnings": "7633000000", "totalLiabilities": "53588000000", "otherCurrentAssets": "-23637000000", "totalCurrentAssets": "19346000000", "currentLongTermDebt": "None", "longTermInvestments": "255000000", "shortTermInvestments": "8315000000", "currentNetReceivables": "3830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11109000000", "currentAccountsPayable": "13991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945000000", "shortLongTermDebtTotal": "35997000000", "totalShareholderEquity": "8303000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13991000000", "totalCurrentLiabilities": "13991000000", "otherNonCurrentLiabilities": "453000000", "totalNonCurrentLiabilities": "2895000000", "cashAndShortTermInvestments": "7201000000", "commonStockSharesOutstanding": "211200000", "intangibleAssetsExcludingGoodwill": "222000000", "cashAndCashEquivalentsAtCarryingValue": "7201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1403000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-6774000000", "operatingCashflow": "6625000000", "capitalExpenditures": "74000000", "changeInReceivables": "-420000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5254000000", "cashflowFromInvestment": "-5140000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6739000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 8067000000, "cost_of_revenue": 411000000, "gross_profit": 7656000000, "ebit": 1052000000, "ebitda": 1171000000, "pretax_income": 1052000000, "tax_provision": 234000000, "net_income": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5390000000, "total_current_assets": 16402000000, "total_assets": 47482000000, "short_term_debt": 27178000000, "long_term_debt": 3326000000, "total_debt": 30504000000, "total_liabilities": 40306000000, "total_equity": 7176000000, "shares_outstanding": 210299991, "goodwill_and_intangibles": 600000000 }, "cash_flow": { "operating_cash_flow": 4054000000, "capital_expenditure": 124000000, "free_cash_flow": 4178000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322509, "ticker_id": 3385, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1052000000", "ebitda": "1171000000", "netIncome": "818000000", "grossProfit": "7656000000", "depreciation": "None", "totalRevenue": "8067000000", "costOfRevenue": "411000000", "interestIncome": "1000000000", "incomeBeforeTax": "1052000000", "interestExpense": "178000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "822000000", "nonInterestIncome": "None", "operatingExpenses": "6604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "1000000000", "costofGoodsAndServicesSold": "411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "5992000000", "netIncomeFromContinuingOperations": "8986000000" }, "balance": { "goodwill": "466000000", "inventory": "14223000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "47482000000", "longTermDebt": "3326000000", "shortTermDebt": "27178000000", "treasuryStock": "-1390000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "134000000", "reportedCurrency": "USD", "retainedEarnings": "6484000000", "totalLiabilities": "40306000000", "otherCurrentAssets": "-14223000000", "totalCurrentAssets": "16402000000", "currentLongTermDebt": "None", "longTermInvestments": "8088000000", "shortTermInvestments": "7650000000", "currentNetReceivables": "3362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10142000000", "currentAccountsPayable": "6792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535000000", "shortLongTermDebtTotal": "30504000000", "totalShareholderEquity": "7176000000", "capitalLeaseObligations": "345000000", "otherCurrentLiabilities": "-6792000000", "totalCurrentLiabilities": "6792000000", "otherNonCurrentLiabilities": "490000000", "totalNonCurrentLiabilities": "3278000000", "cashAndShortTermInvestments": "5390000000", "commonStockSharesOutstanding": "210299991", "intangibleAssetsExcludingGoodwill": "134000000", "cashAndCashEquivalentsAtCarryingValue": "5390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "4054000000", "capitalExpenditures": "124000000", "changeInReceivables": "127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4593000000", "cashflowFromInvestment": "-4985000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8067000000, "cost_of_revenue": 411000000, "gross_profit": 7656000000, "research_and_development": 0.13, "selling_general_admin": 5992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052000000, "depreciation_amortisation": 119000000, "ebitda": 1171000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1052000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 818000000, "net_income_continuing_ops": 8986000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5390000000, "short_term_investments": 7650000000, "net_receivables": 3362000000, "inventory": 14223000000, "other_current_assets": null, "total_current_assets": 16402000000, "net_ppe": null, "goodwill": 466000000, "intangible_assets": 134000000, "goodwill_and_intangibles": 600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10142000000, "total_assets": 47482000000, "short_term_debt": 27178000000, "accounts_payable": 6792000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6792000000, "long_term_debt": 3326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278000000, "total_liabilities": 40306000000, "total_debt": 30504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6484000000, "total_equity": 7176000000, "shares_outstanding": 210299991, "operating_cash_flow": 4054000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4985000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4593000000, "free_cash_flow": 4178000000, "net_change_in_cash": 3662000000 }, "raw_data": { "income": { "ebit": "1052000000", "ebitda": "1171000000", "netIncome": "818000000", "grossProfit": "7656000000", "depreciation": "None", "totalRevenue": "8067000000", "costOfRevenue": "411000000", "interestIncome": "1000000000", "incomeBeforeTax": "1052000000", "interestExpense": "178000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "822000000", "nonInterestIncome": "None", "operatingExpenses": "6604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "1000000000", "costofGoodsAndServicesSold": "411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "5992000000", "netIncomeFromContinuingOperations": "8986000000" }, "balance": { "goodwill": "466000000", "inventory": "14223000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "47482000000", "longTermDebt": "3326000000", "shortTermDebt": "27178000000", "treasuryStock": "-1390000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "134000000", "reportedCurrency": "USD", "retainedEarnings": "6484000000", "totalLiabilities": "40306000000", "otherCurrentAssets": "-14223000000", "totalCurrentAssets": "16402000000", "currentLongTermDebt": "None", "longTermInvestments": "8088000000", "shortTermInvestments": "7650000000", "currentNetReceivables": "3362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10142000000", "currentAccountsPayable": "6792000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535000000", "shortLongTermDebtTotal": "30504000000", "totalShareholderEquity": "7176000000", "capitalLeaseObligations": "345000000", "otherCurrentLiabilities": "-6792000000", "totalCurrentLiabilities": "6792000000", "otherNonCurrentLiabilities": "490000000", "totalNonCurrentLiabilities": "3278000000", "cashAndShortTermInvestments": "5390000000", "commonStockSharesOutstanding": "210299991", "intangibleAssetsExcludingGoodwill": "134000000", "cashAndCashEquivalentsAtCarryingValue": "5390000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "4054000000", "capitalExpenditures": "124000000", "changeInReceivables": "127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4593000000", "cashflowFromInvestment": "-4985000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3662000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 7929000000, "cost_of_revenue": 305000000, "gross_profit": 7624000000, "ebit": 1375000000, "ebitda": 1487000000, "pretax_income": 1375000000, "tax_provision": 341000000, "net_income": 1034000000, "net_income_to_common": 1034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957000000, "total_current_assets": 10551000000, "total_assets": 38830000000, "short_term_debt": 22759000000, "long_term_debt": 2444000000, "total_debt": 25203000000, "total_liabilities": 32187000000, "total_equity": 6643000000, "shares_outstanding": 215999991, "goodwill_and_intangibles": 611000000 }, "cash_flow": { "operating_cash_flow": 577000000, "capital_expenditure": 138000000, "free_cash_flow": 715000000, "dividends_paid": 191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322514, "ticker_id": 3385, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1375000000", "ebitda": "1487000000", "netIncome": "1034000000", "grossProfit": "7624000000", "depreciation": "None", "totalRevenue": "7929000000", "costOfRevenue": "305000000", "interestIncome": "1281000000", "incomeBeforeTax": "1375000000", "interestExpense": "283000000", "operatingIncome": "1375000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "998000000", "nonInterestIncome": "None", "operatingExpenses": "6249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "5654000000", "netIncomeFromContinuingOperations": "1034000000" }, "balance": { "goodwill": "464000000", "inventory": "10703000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "38830000000", "longTermDebt": "2444000000", "shortTermDebt": "22759000000", "treasuryStock": "-1210000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "147000000", "reportedCurrency": "USD", "retainedEarnings": "5874000000", "totalLiabilities": "32187000000", "otherCurrentAssets": "-10703000000", "totalCurrentAssets": "10551000000", "currentLongTermDebt": "5000000", "longTermInvestments": "4266000000", "shortTermInvestments": "3093000000", "currentNetReceivables": "3501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404000000", "currentAccountsPayable": "4590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527000000", "shortLongTermDebtTotal": "25203000000", "totalShareholderEquity": "6643000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4590000000", "totalCurrentLiabilities": "4590000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2444000000", "cashAndShortTermInvestments": "3957000000", "commonStockSharesOutstanding": "215999991", "intangibleAssetsExcludingGoodwill": "147000000", "cashAndCashEquivalentsAtCarryingValue": "3957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034000000", "profitLoss": "None", "dividendPayout": "191000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "577000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1373000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-778000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7929000000, "cost_of_revenue": 305000000, "gross_profit": 7624000000, "research_and_development": 0.17, "selling_general_admin": 5654000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1375000000, "depreciation_amortisation": 112000000, "ebitda": 1487000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1375000000, "tax_provision": 341000000, "effective_tax_rate": null, "net_income": 1034000000, "net_income_continuing_ops": 1034000000, "net_income_to_common": 1034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957000000, "short_term_investments": 3093000000, "net_receivables": 3501000000, "inventory": 10703000000, "other_current_assets": null, "total_current_assets": 10551000000, "net_ppe": null, "goodwill": 464000000, "intangible_assets": 147000000, "goodwill_and_intangibles": 611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5404000000, "total_assets": 38830000000, "short_term_debt": 22759000000, "accounts_payable": 4590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4590000000, "long_term_debt": 2444000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2444000000, "total_liabilities": 32187000000, "total_debt": 25203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5874000000, "total_equity": 6643000000, "shares_outstanding": 215999991, "operating_cash_flow": 577000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1897000000, "dividends_paid": 191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1373000000, "free_cash_flow": 715000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1375000000", "ebitda": "1487000000", "netIncome": "1034000000", "grossProfit": "7624000000", "depreciation": "None", "totalRevenue": "7929000000", "costOfRevenue": "305000000", "interestIncome": "1281000000", "incomeBeforeTax": "1375000000", "interestExpense": "283000000", "operatingIncome": "1375000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "341000000", "reportedCurrency": "USD", "netInterestIncome": "998000000", "nonInterestIncome": "None", "operatingExpenses": "6249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "5654000000", "netIncomeFromContinuingOperations": "1034000000" }, "balance": { "goodwill": "464000000", "inventory": "10703000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "38830000000", "longTermDebt": "2444000000", "shortTermDebt": "22759000000", "treasuryStock": "-1210000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "147000000", "reportedCurrency": "USD", "retainedEarnings": "5874000000", "totalLiabilities": "32187000000", "otherCurrentAssets": "-10703000000", "totalCurrentAssets": "10551000000", "currentLongTermDebt": "5000000", "longTermInvestments": "4266000000", "shortTermInvestments": "3093000000", "currentNetReceivables": "3501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404000000", "currentAccountsPayable": "4590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "527000000", "shortLongTermDebtTotal": "25203000000", "totalShareholderEquity": "6643000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4590000000", "totalCurrentLiabilities": "4590000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2444000000", "cashAndShortTermInvestments": "3957000000", "commonStockSharesOutstanding": "215999991", "intangibleAssetsExcludingGoodwill": "147000000", "cashAndCashEquivalentsAtCarryingValue": "3957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034000000", "profitLoss": "None", "dividendPayout": "191000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "577000000", "capitalExpenditures": "138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1373000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-778000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 7384000000, "cost_of_revenue": 222000000, "gross_profit": 7162000000, "ebit": 1311000000, "ebitda": 1410000000, "pretax_income": 1311000000, "tax_provision": 454000000, "net_income": 857000000, "net_income_to_common": 857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500306000, "total_current_assets": 10379089000, "total_assets": 37412924000, "short_term_debt": 614212000, "long_term_debt": 2695608000, "total_debt": 3309820000, "total_liabilities": 30960578000, "total_equity": 6452346000, "shares_outstanding": 223200000, "goodwill_and_intangibles": 639097000 }, "cash_flow": { "operating_cash_flow": 884000000, "capital_expenditure": 134000000, "free_cash_flow": 1018000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322519, "ticker_id": 3385, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1311000000", "ebitda": "1410000000", "netIncome": "857000000", "grossProfit": "7162000000", "depreciation": "None", "totalRevenue": "7384000000", "costOfRevenue": "222000000", "interestIncome": "1043993000", "incomeBeforeTax": "1311000000", "interestExpense": "202000000", "operatingIncome": "1311000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "842490000", "nonInterestIncome": "None", "operatingExpenses": "5851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "1043993000", "costofGoodsAndServicesSold": "222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "5328000000", "netIncomeFromContinuingOperations": "850917000" }, "balance": { "goodwill": "478251000", "inventory": "11313664000", "commonStock": "1563000", "currentDebt": "None", "investments": "None", "totalAssets": "37412924000", "longTermDebt": "2695608000", "shortTermDebt": "614212000", "treasuryStock": "-447274000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "160846000", "reportedCurrency": "USD", "retainedEarnings": "5033059000", "totalLiabilities": "30960578000", "otherCurrentAssets": "-11313664000", "totalCurrentAssets": "10379089000", "currentLongTermDebt": "0", "longTermInvestments": "287629000", "shortTermInvestments": "2696366000", "currentNetReceivables": "4182417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5015390000", "currentAccountsPayable": "5830762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486274000", "shortLongTermDebtTotal": "3309820000", "totalShareholderEquity": "6452346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5830762000", "totalCurrentLiabilities": "5830762000", "otherNonCurrentLiabilities": "421547000", "totalNonCurrentLiabilities": "2448695000", "cashAndShortTermInvestments": "3500306000", "commonStockSharesOutstanding": "223200000", "intangibleAssetsExcludingGoodwill": "160846000", "cashAndCashEquivalentsAtCarryingValue": "3500306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850917000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1094859000", "operatingCashflow": "884000000", "capitalExpenditures": "134000000", "changeInReceivables": "-522372000", "changeInExchangeRate": "-16961000", "cashflowFromFinancing": "1420000000", "cashflowFromInvestment": "-3476000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7384000000, "cost_of_revenue": 222000000, "gross_profit": 7162000000, "research_and_development": 0.17, "selling_general_admin": 5328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1311000000, "depreciation_amortisation": 99000000, "ebitda": 1410000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1311000000, "tax_provision": 454000000, "effective_tax_rate": null, "net_income": 857000000, "net_income_continuing_ops": 850917000, "net_income_to_common": 857000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3500306000, "short_term_investments": 2696366000, "net_receivables": 4182417000, "inventory": 11313664000, "other_current_assets": null, "total_current_assets": 10379089000, "net_ppe": null, "goodwill": 478251000, "intangible_assets": 160846000, "goodwill_and_intangibles": 639097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5015390000, "total_assets": 37412924000, "short_term_debt": 614212000, "accounts_payable": 5830762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5830762000, "long_term_debt": 2695608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2448695000, "total_liabilities": 30960578000, "total_debt": 3309820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5033059000, "total_equity": 6452346000, "shares_outstanding": 223200000, "operating_cash_flow": 884000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3476000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1420000000, "free_cash_flow": 1018000000, "net_change_in_cash": -169366000 }, "raw_data": { "income": { "ebit": "1311000000", "ebitda": "1410000000", "netIncome": "857000000", "grossProfit": "7162000000", "depreciation": "None", "totalRevenue": "7384000000", "costOfRevenue": "222000000", "interestIncome": "1043993000", "incomeBeforeTax": "1311000000", "interestExpense": "202000000", "operatingIncome": "1311000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "842490000", "nonInterestIncome": "None", "operatingExpenses": "5851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "1043993000", "costofGoodsAndServicesSold": "222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "5328000000", "netIncomeFromContinuingOperations": "850917000" }, "balance": { "goodwill": "478251000", "inventory": "11313664000", "commonStock": "1563000", "currentDebt": "None", "investments": "None", "totalAssets": "37412924000", "longTermDebt": "2695608000", "shortTermDebt": "614212000", "treasuryStock": "-447274000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "160846000", "reportedCurrency": "USD", "retainedEarnings": "5033059000", "totalLiabilities": "30960578000", "otherCurrentAssets": "-11313664000", "totalCurrentAssets": "10379089000", "currentLongTermDebt": "0", "longTermInvestments": "287629000", "shortTermInvestments": "2696366000", "currentNetReceivables": "4182417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5015390000", "currentAccountsPayable": "5830762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486274000", "shortLongTermDebtTotal": "3309820000", "totalShareholderEquity": "6452346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5830762000", "totalCurrentLiabilities": "5830762000", "otherNonCurrentLiabilities": "421547000", "totalNonCurrentLiabilities": "2448695000", "cashAndShortTermInvestments": "3500306000", "commonStockSharesOutstanding": "223200000", "intangibleAssetsExcludingGoodwill": "160846000", "cashAndCashEquivalentsAtCarryingValue": "3500306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "850917000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1094859000", "operatingCashflow": "884000000", "capitalExpenditures": "134000000", "changeInReceivables": "-522372000", "changeInExchangeRate": "-16961000", "cashflowFromFinancing": "1420000000", "cashflowFromInvestment": "-3476000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-169366000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 4262000000, "cost_of_revenue": 403000000, "gross_profit": 3859000000, "ebit": 735000000, "ebitda": 735000000, "pretax_income": 735000000, "tax_provision": 191000000, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11219000000, "total_current_assets": 24566000000, "total_assets": 91944000000, "short_term_debt": 1842000000, "long_term_debt": 4221000000, "total_debt": 6063000000, "total_liabilities": 79334000000, "total_equity": 12567000000, "shares_outstanding": 199200000, "goodwill_and_intangibles": 1983000000 }, "cash_flow": { "operating_cash_flow": 1099000000, "capital_expenditure": 45000000, "free_cash_flow": 1144000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322481, "ticker_id": 3385, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "735000000", "netIncome": "544000000", "grossProfit": "3859000000", "depreciation": "None", "totalRevenue": "4262000000", "costOfRevenue": "403000000", "interestIncome": "960000000", "incomeBeforeTax": "735000000", "interestExpense": "403000000", "operatingIncome": "735000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "557000000", "nonInterestIncome": "None", "operatingExpenses": "3124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3049000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "1983000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "91944000000", "longTermDebt": "4221000000", "shortTermDebt": "1842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14487000000", "totalLiabilities": "79334000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "24566000000", "currentLongTermDebt": "None", "longTermInvestments": "6854000000", "shortTermInvestments": "8235000000", "currentNetReceivables": "5112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67378000000", "currentAccountsPayable": "6607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5363000000", "totalShareholderEquity": "12567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65056000000", "totalCurrentLiabilities": "66898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12436000000", "cashAndShortTermInvestments": "11219000000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1099000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1690000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4262000000, "cost_of_revenue": 403000000, "gross_profit": 3859000000, "research_and_development": null, "selling_general_admin": 3049000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735000000, "depreciation_amortisation": null, "ebitda": 735000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 735000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11219000000, "short_term_investments": 8235000000, "net_receivables": 5112000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24566000000, "net_ppe": null, "goodwill": 1983000000, "intangible_assets": null, "goodwill_and_intangibles": 1983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67378000000, "total_assets": 91944000000, "short_term_debt": 1842000000, "accounts_payable": 6607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66898000000, "long_term_debt": 4221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12436000000, "total_liabilities": 79334000000, "total_debt": 6063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14487000000, "total_equity": 12567000000, "shares_outstanding": 199200000, "operating_cash_flow": 1099000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1337000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1690000000, "free_cash_flow": 1144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "735000000", "netIncome": "544000000", "grossProfit": "3859000000", "depreciation": "None", "totalRevenue": "4262000000", "costOfRevenue": "403000000", "interestIncome": "960000000", "incomeBeforeTax": "735000000", "interestExpense": "403000000", "operatingIncome": "735000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "557000000", "nonInterestIncome": "None", "operatingExpenses": "3124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3049000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "1983000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "91944000000", "longTermDebt": "4221000000", "shortTermDebt": "1842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14487000000", "totalLiabilities": "79334000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "24566000000", "currentLongTermDebt": "None", "longTermInvestments": "6854000000", "shortTermInvestments": "8235000000", "currentNetReceivables": "5112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67378000000", "currentAccountsPayable": "6607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5363000000", "totalShareholderEquity": "12567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65056000000", "totalCurrentLiabilities": "66898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12436000000", "cashAndShortTermInvestments": "11219000000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1099000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1690000000", "cashflowFromInvestment": "-1337000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 4176000000, "cost_of_revenue": 441000000, "gross_profit": 3735000000, "ebit": 728000000, "ebitda": 728000000, "pretax_income": 728000000, "tax_provision": 165000000, "net_income": 563000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9890000000, "total_current_assets": 21232000000, "total_assets": 88760000000, "short_term_debt": 368000000, "long_term_debt": 4221000000, "total_debt": 4589000000, "total_liabilities": 76186000000, "total_equity": 12570000000, "shares_outstanding": 201400000, "goodwill_and_intangibles": 3676000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 46000000, "free_cash_flow": 36000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322482, "ticker_id": 3385, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "728000000", "netIncome": "563000000", "grossProfit": "3735000000", "depreciation": "None", "totalRevenue": "4176000000", "costOfRevenue": "441000000", "interestIncome": "1007000000", "incomeBeforeTax": "728000000", "interestExpense": "441000000", "operatingIncome": "728000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "566000000", "nonInterestIncome": "None", "operatingExpenses": "3007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3007000000", "netIncomeFromContinuingOperations": "563000000" }, "balance": { "goodwill": "1838000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88760000000", "longTermDebt": "4221000000", "shortTermDebt": "368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1838000000", "reportedCurrency": "USD", "retainedEarnings": "14051000000", "totalLiabilities": "76186000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "21232000000", "currentLongTermDebt": "None", "longTermInvestments": "7289000000", "shortTermInvestments": "6640000000", "currentNetReceivables": "4448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67528000000", "currentAccountsPayable": "6084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1256000000", "shortLongTermDebtTotal": "4589000000", "totalShareholderEquity": "12570000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61035000000", "totalCurrentLiabilities": "67487000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8699000000", "cashAndShortTermInvestments": "9890000000", "commonStockSharesOutstanding": "201400000", "intangibleAssetsExcludingGoodwill": "1838000000", "cashAndCashEquivalentsAtCarryingValue": "9890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "629000000", "cashflowFromInvestment": "-1865000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4176000000, "cost_of_revenue": 441000000, "gross_profit": 3735000000, "research_and_development": null, "selling_general_admin": 3007000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728000000, "depreciation_amortisation": null, "ebitda": 728000000, "interest_expense": 441000000, "interest_income": null, "other_non_operating": null, "pretax_income": 728000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 563000000, "net_income_continuing_ops": 563000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9890000000, "short_term_investments": 6640000000, "net_receivables": 4448000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21232000000, "net_ppe": null, "goodwill": 1838000000, "intangible_assets": 1838000000, "goodwill_and_intangibles": 3676000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67528000000, "total_assets": 88760000000, "short_term_debt": 368000000, "accounts_payable": 6084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67487000000, "long_term_debt": 4221000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8699000000, "total_liabilities": 76186000000, "total_debt": 4589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14051000000, "total_equity": 12570000000, "shares_outstanding": 201400000, "operating_cash_flow": -10000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1865000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 629000000, "free_cash_flow": 36000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "728000000", "netIncome": "563000000", "grossProfit": "3735000000", "depreciation": "None", "totalRevenue": "4176000000", "costOfRevenue": "441000000", "interestIncome": "1007000000", "incomeBeforeTax": "728000000", "interestExpense": "441000000", "operatingIncome": "728000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "165000000", "reportedCurrency": "USD", "netInterestIncome": "566000000", "nonInterestIncome": "None", "operatingExpenses": "3007000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3007000000", "netIncomeFromContinuingOperations": "563000000" }, "balance": { "goodwill": "1838000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88760000000", "longTermDebt": "4221000000", "shortTermDebt": "368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1838000000", "reportedCurrency": "USD", "retainedEarnings": "14051000000", "totalLiabilities": "76186000000", "otherCurrentAssets": "254000000", "totalCurrentAssets": "21232000000", "currentLongTermDebt": "None", "longTermInvestments": "7289000000", "shortTermInvestments": "6640000000", "currentNetReceivables": "4448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67528000000", "currentAccountsPayable": "6084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1256000000", "shortLongTermDebtTotal": "4589000000", "totalShareholderEquity": "12570000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61035000000", "totalCurrentLiabilities": "67487000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8699000000", "cashAndShortTermInvestments": "9890000000", "commonStockSharesOutstanding": "201400000", "intangibleAssetsExcludingGoodwill": "1838000000", "cashAndCashEquivalentsAtCarryingValue": "9890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "629000000", "cashflowFromInvestment": "-1865000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 4130000000, "cost_of_revenue": 469000000, "gross_profit": 3661000000, "ebit": 731000000, "ebitda": 783000000, "pretax_income": 731000000, "tax_provision": 127000000, "net_income": 604000000, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11389000000, "total_current_assets": 21098000000, "total_assets": 88230000000, "short_term_debt": 325000000, "long_term_debt": 4220000000, "total_debt": 4545000000, "total_liabilities": 75726000000, "total_equity": 12503000000, "shares_outstanding": 206600000, "goodwill_and_intangibles": 1847000000 }, "cash_flow": { "operating_cash_flow": 796000000, "capital_expenditure": 44000000, "free_cash_flow": 840000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322483, "ticker_id": 3385, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "731000000", "ebitda": "783000000", "netIncome": "604000000", "grossProfit": "3661000000", "depreciation": "None", "totalRevenue": "4130000000", "costOfRevenue": "469000000", "interestIncome": "1014000000", "incomeBeforeTax": "731000000", "interestExpense": "463000000", "operatingIncome": "731000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "551000000", "nonInterestIncome": "None", "operatingExpenses": "2930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "2394000000", "netIncomeFromContinuingOperations": "604000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88230000000", "longTermDebt": "4220000000", "shortTermDebt": "325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396000000", "reportedCurrency": "USD", "retainedEarnings": "13604000000", "totalLiabilities": "75726000000", "otherCurrentAssets": "-1814000000", "totalCurrentAssets": "21098000000", "currentLongTermDebt": "None", "longTermInvestments": "7551000000", "shortTermInvestments": "6888000000", "currentNetReceivables": "4635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67132000000", "currentAccountsPayable": "5853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253000000", "shortLongTermDebtTotal": "4545000000", "totalShareholderEquity": "12503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59788000000", "totalCurrentLiabilities": "65966000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9760000000", "cashAndShortTermInvestments": "11389000000", "commonStockSharesOutstanding": "206600000", "intangibleAssetsExcludingGoodwill": "396000000", "cashAndCashEquivalentsAtCarryingValue": "11389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2532000000", "cashflowFromInvestment": "-1423000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4130000000, "cost_of_revenue": 469000000, "gross_profit": 3661000000, "research_and_development": null, "selling_general_admin": 2394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 731000000, "depreciation_amortisation": 52000000, "ebitda": 783000000, "interest_expense": 463000000, "interest_income": null, "other_non_operating": null, "pretax_income": 731000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 604000000, "net_income_continuing_ops": 604000000, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11389000000, "short_term_investments": 6888000000, "net_receivables": 4635000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21098000000, "net_ppe": null, "goodwill": 1451000000, "intangible_assets": 396000000, "goodwill_and_intangibles": 1847000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67132000000, "total_assets": 88230000000, "short_term_debt": 325000000, "accounts_payable": 5853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65966000000, "long_term_debt": 4220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9760000000, "total_liabilities": 75726000000, "total_debt": 4545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13604000000, "total_equity": 12503000000, "shares_outstanding": 206600000, "operating_cash_flow": 796000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1423000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2532000000, "free_cash_flow": 840000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "731000000", "ebitda": "783000000", "netIncome": "604000000", "grossProfit": "3661000000", "depreciation": "None", "totalRevenue": "4130000000", "costOfRevenue": "469000000", "interestIncome": "1014000000", "incomeBeforeTax": "731000000", "interestExpense": "463000000", "operatingIncome": "731000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "551000000", "nonInterestIncome": "None", "operatingExpenses": "2930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "2394000000", "netIncomeFromContinuingOperations": "604000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "88230000000", "longTermDebt": "4220000000", "shortTermDebt": "325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396000000", "reportedCurrency": "USD", "retainedEarnings": "13604000000", "totalLiabilities": "75726000000", "otherCurrentAssets": "-1814000000", "totalCurrentAssets": "21098000000", "currentLongTermDebt": "None", "longTermInvestments": "7551000000", "shortTermInvestments": "6888000000", "currentNetReceivables": "4635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67132000000", "currentAccountsPayable": "5853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253000000", "shortLongTermDebtTotal": "4545000000", "totalShareholderEquity": "12503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59788000000", "totalCurrentLiabilities": "65966000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9760000000", "cashAndShortTermInvestments": "11389000000", "commonStockSharesOutstanding": "206600000", "intangibleAssetsExcludingGoodwill": "396000000", "cashAndCashEquivalentsAtCarryingValue": "11389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2532000000", "cashflowFromInvestment": "-1423000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3786000000, "cost_of_revenue": 459000000, "gross_profit": 3327000000, "ebit": 563000000, "ebitda": 612000000, "pretax_income": 563000000, "tax_provision": 127000000, "net_income": 436000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9195000000, "total_current_assets": 21300000000, "total_assets": 84815000000, "short_term_debt": 883000000, "long_term_debt": 2889000000, "total_debt": 3772000000, "total_liabilities": 72554000000, "total_equity": 12259000000, "shares_outstanding": 205500000, "goodwill_and_intangibles": 1860000000 }, "cash_flow": { "operating_cash_flow": 691000000, "capital_expenditure": 57000000, "free_cash_flow": 748000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322485, "ticker_id": 3385, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563000000", "ebitda": "612000000", "netIncome": "436000000", "grossProfit": "3327000000", "depreciation": "None", "totalRevenue": "3786000000", "costOfRevenue": "459000000", "interestIncome": "990000000", "incomeBeforeTax": "563000000", "interestExpense": "444000000", "operatingIncome": "563000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "546000000", "nonInterestIncome": "None", "operatingExpenses": "2764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "2202000000", "netIncomeFromContinuingOperations": "436000000" }, "balance": { "goodwill": "1455000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84815000000", "longTermDebt": "2889000000", "shortTermDebt": "883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "405000000", "reportedCurrency": "USD", "retainedEarnings": "13104000000", "totalLiabilities": "72554000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "21300000000", "currentLongTermDebt": "None", "longTermInvestments": "7686000000", "shortTermInvestments": "7154000000", "currentNetReceivables": "4708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63515000000", "currentAccountsPayable": "6215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245000000", "shortLongTermDebtTotal": "3772000000", "totalShareholderEquity": "12259000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58169000000", "totalCurrentLiabilities": "65267000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7287000000", "cashAndShortTermInvestments": "9195000000", "commonStockSharesOutstanding": "205500000", "intangibleAssetsExcludingGoodwill": "405000000", "cashAndCashEquivalentsAtCarryingValue": "9195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000000", "cashflowFromInvestment": "-1302000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3786000000, "cost_of_revenue": 459000000, "gross_profit": 3327000000, "research_and_development": null, "selling_general_admin": 2202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563000000, "depreciation_amortisation": 49000000, "ebitda": 612000000, "interest_expense": 444000000, "interest_income": null, "other_non_operating": null, "pretax_income": 563000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 436000000, "net_income_continuing_ops": 436000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9195000000, "short_term_investments": 7154000000, "net_receivables": 4708000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21300000000, "net_ppe": null, "goodwill": 1455000000, "intangible_assets": 405000000, "goodwill_and_intangibles": 1860000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63515000000, "total_assets": 84815000000, "short_term_debt": 883000000, "accounts_payable": 6215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65267000000, "long_term_debt": 2889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7287000000, "total_liabilities": 72554000000, "total_debt": 3772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13104000000, "total_equity": 12259000000, "shares_outstanding": 205500000, "operating_cash_flow": 691000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292000000, "free_cash_flow": 748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "563000000", "ebitda": "612000000", "netIncome": "436000000", "grossProfit": "3327000000", "depreciation": "None", "totalRevenue": "3786000000", "costOfRevenue": "459000000", "interestIncome": "990000000", "incomeBeforeTax": "563000000", "interestExpense": "444000000", "operatingIncome": "563000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "546000000", "nonInterestIncome": "None", "operatingExpenses": "2764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "2202000000", "netIncomeFromContinuingOperations": "436000000" }, "balance": { "goodwill": "1455000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84815000000", "longTermDebt": "2889000000", "shortTermDebt": "883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "405000000", "reportedCurrency": "USD", "retainedEarnings": "13104000000", "totalLiabilities": "72554000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "21300000000", "currentLongTermDebt": "None", "longTermInvestments": "7686000000", "shortTermInvestments": "7154000000", "currentNetReceivables": "4708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63515000000", "currentAccountsPayable": "6215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1245000000", "shortLongTermDebtTotal": "3772000000", "totalShareholderEquity": "12259000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58169000000", "totalCurrentLiabilities": "65267000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7287000000", "cashAndShortTermInvestments": "9195000000", "commonStockSharesOutstanding": "205500000", "intangibleAssetsExcludingGoodwill": "405000000", "cashAndCashEquivalentsAtCarryingValue": "9195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000000", "cashflowFromInvestment": "-1302000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3791000000, "cost_of_revenue": 458000000, "gross_profit": 3333000000, "ebit": 671000000, "ebitda": 718000000, "pretax_income": 671000000, "tax_provision": 176000000, "net_income": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9662000000, "total_current_assets": 21975000000, "total_assets": 83132000000, "short_term_debt": 787000000, "long_term_debt": 2889000000, "total_debt": 3676000000, "total_liabilities": 70905000000, "total_equity": 12212000000, "shares_outstanding": 208700000, "goodwill_and_intangibles": 1855000000 }, "cash_flow": { "operating_cash_flow": 117000000, "capital_expenditure": 46000000, "free_cash_flow": 163000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322486, "ticker_id": 3385, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671000000", "ebitda": "718000000", "netIncome": "495000000", "grossProfit": "3333000000", "depreciation": "None", "totalRevenue": "3791000000", "costOfRevenue": "458000000", "interestIncome": "963000000", "incomeBeforeTax": "671000000", "interestExpense": "442000000", "operatingIncome": "671000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "521000000", "nonInterestIncome": "None", "operatingExpenses": "2662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2204000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "1444000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "83132000000", "longTermDebt": "2889000000", "shortTermDebt": "787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "12769000000", "totalLiabilities": "70905000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "21975000000", "currentLongTermDebt": "None", "longTermInvestments": "8044000000", "shortTermInvestments": "7428000000", "currentNetReceivables": "4664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61157000000", "currentAccountsPayable": "5870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219000000", "shortLongTermDebtTotal": "3676000000", "totalShareholderEquity": "12212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57366000000", "totalCurrentLiabilities": "64023000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6882000000", "cashAndShortTermInvestments": "9662000000", "commonStockSharesOutstanding": "208700000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "9662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-659000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3791000000, "cost_of_revenue": 458000000, "gross_profit": 3333000000, "research_and_development": null, "selling_general_admin": 2204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671000000, "depreciation_amortisation": 47000000, "ebitda": 718000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 671000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 495000000, "net_income_continuing_ops": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9662000000, "short_term_investments": 7428000000, "net_receivables": 4664000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21975000000, "net_ppe": null, "goodwill": 1444000000, "intangible_assets": 411000000, "goodwill_and_intangibles": 1855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61157000000, "total_assets": 83132000000, "short_term_debt": 787000000, "accounts_payable": 5870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64023000000, "long_term_debt": 2889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6882000000, "total_liabilities": 70905000000, "total_debt": 3676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12769000000, "total_equity": 12212000000, "shares_outstanding": 208700000, "operating_cash_flow": 117000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -659000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "671000000", "ebitda": "718000000", "netIncome": "495000000", "grossProfit": "3333000000", "depreciation": "None", "totalRevenue": "3791000000", "costOfRevenue": "458000000", "interestIncome": "963000000", "incomeBeforeTax": "671000000", "interestExpense": "442000000", "operatingIncome": "671000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "521000000", "nonInterestIncome": "None", "operatingExpenses": "2662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2204000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "1444000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "83132000000", "longTermDebt": "2889000000", "shortTermDebt": "787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "12769000000", "totalLiabilities": "70905000000", "otherCurrentAssets": "221000000", "totalCurrentAssets": "21975000000", "currentLongTermDebt": "None", "longTermInvestments": "8044000000", "shortTermInvestments": "7428000000", "currentNetReceivables": "4664000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61157000000", "currentAccountsPayable": "5870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219000000", "shortLongTermDebtTotal": "3676000000", "totalShareholderEquity": "12212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57366000000", "totalCurrentLiabilities": "64023000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6882000000", "cashAndShortTermInvestments": "9662000000", "commonStockSharesOutstanding": "208700000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "9662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-659000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3982000000, "cost_of_revenue": 498000000, "gross_profit": 3484000000, "ebit": 749000000, "ebitda": 796000000, "pretax_income": 749000000, "tax_provision": 149000000, "net_income": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10048000000, "total_current_assets": 22167000000, "total_assets": 82282000000, "short_term_debt": 768000000, "long_term_debt": 3089000000, "total_debt": 3857000000, "total_liabilities": 70353000000, "total_equity": 11923000000, "shares_outstanding": 209200000, "goodwill_and_intangibles": 1858000000 }, "cash_flow": { "operating_cash_flow": 830000000, "capital_expenditure": 41000000, "free_cash_flow": 871000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322487, "ticker_id": 3385, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "749000000", "ebitda": "796000000", "netIncome": "600000000", "grossProfit": "3484000000", "depreciation": "None", "totalRevenue": "3982000000", "costOfRevenue": "498000000", "interestIncome": "1027000000", "incomeBeforeTax": "749000000", "interestExpense": "498000000", "operatingIncome": "749000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "529000000", "nonInterestIncome": "None", "operatingExpenses": "2735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2272000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "1439000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82282000000", "longTermDebt": "3089000000", "shortTermDebt": "768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "12378000000", "totalLiabilities": "70353000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "22167000000", "currentLongTermDebt": "None", "longTermInvestments": "8255000000", "shortTermInvestments": "7716000000", "currentNetReceivables": "4158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60115000000", "currentAccountsPayable": "5702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1211000000", "shortLongTermDebtTotal": "3857000000", "totalShareholderEquity": "11923000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56685000000", "totalCurrentLiabilities": "63155000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7198000000", "cashAndShortTermInvestments": "10048000000", "commonStockSharesOutstanding": "209200000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "10048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "830000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000000", "cashflowFromInvestment": "-937000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3982000000, "cost_of_revenue": 498000000, "gross_profit": 3484000000, "research_and_development": null, "selling_general_admin": 2272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 749000000, "depreciation_amortisation": 47000000, "ebitda": 796000000, "interest_expense": 498000000, "interest_income": null, "other_non_operating": null, "pretax_income": 749000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 600000000, "net_income_continuing_ops": 600000000, "net_income_to_common": 600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10048000000, "short_term_investments": 7716000000, "net_receivables": 4158000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22167000000, "net_ppe": null, "goodwill": 1439000000, "intangible_assets": 419000000, "goodwill_and_intangibles": 1858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60115000000, "total_assets": 82282000000, "short_term_debt": 768000000, "accounts_payable": 5702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63155000000, "long_term_debt": 3089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7198000000, "total_liabilities": 70353000000, "total_debt": 3857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12378000000, "total_equity": 11923000000, "shares_outstanding": 209200000, "operating_cash_flow": 830000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447000000, "free_cash_flow": 871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "749000000", "ebitda": "796000000", "netIncome": "600000000", "grossProfit": "3484000000", "depreciation": "None", "totalRevenue": "3982000000", "costOfRevenue": "498000000", "interestIncome": "1027000000", "incomeBeforeTax": "749000000", "interestExpense": "498000000", "operatingIncome": "749000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "529000000", "nonInterestIncome": "None", "operatingExpenses": "2735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2272000000", "netIncomeFromContinuingOperations": "600000000" }, "balance": { "goodwill": "1439000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82282000000", "longTermDebt": "3089000000", "shortTermDebt": "768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419000000", "reportedCurrency": "USD", "retainedEarnings": "12378000000", "totalLiabilities": "70353000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "22167000000", "currentLongTermDebt": "None", "longTermInvestments": "8255000000", "shortTermInvestments": "7716000000", "currentNetReceivables": "4158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60115000000", "currentAccountsPayable": "5702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1211000000", "shortLongTermDebtTotal": "3857000000", "totalShareholderEquity": "11923000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56685000000", "totalCurrentLiabilities": "63155000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7198000000", "cashAndShortTermInvestments": "10048000000", "commonStockSharesOutstanding": "209200000", "intangibleAssetsExcludingGoodwill": "419000000", "cashAndCashEquivalentsAtCarryingValue": "10048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "830000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000000", "cashflowFromInvestment": "-937000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3953000000, "cost_of_revenue": 563000000, "gross_profit": 3390000000, "ebit": 760000000, "ebitda": 807000000, "pretax_income": 760000000, "tax_provision": 158000000, "net_income": 602000000, "net_income_to_common": 602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10998000000, "total_current_assets": 24003000000, "total_assets": 82992000000, "short_term_debt": 938000000, "long_term_debt": 3089000000, "total_debt": 4027000000, "total_liabilities": 71325000000, "total_equity": 11673000000, "shares_outstanding": 212300000, "goodwill_and_intangibles": 1886000000 }, "cash_flow": { "operating_cash_flow": 510000000, "capital_expenditure": 50000000, "free_cash_flow": 560000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322488, "ticker_id": 3385, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760000000", "ebitda": "807000000", "netIncome": "602000000", "grossProfit": "3390000000", "depreciation": "None", "totalRevenue": "3953000000", "costOfRevenue": "563000000", "interestIncome": "1073000000", "incomeBeforeTax": "760000000", "interestExpense": "541000000", "operatingIncome": "760000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "532000000", "nonInterestIncome": "None", "operatingExpenses": "2630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2159000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "82992000000", "longTermDebt": "3089000000", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "11894000000", "totalLiabilities": "71325000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "24003000000", "currentLongTermDebt": "None", "longTermInvestments": "8761000000", "shortTermInvestments": "8249000000", "currentNetReceivables": "4536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58989000000", "currentAccountsPayable": "5825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000000", "shortLongTermDebtTotal": "4027000000", "totalShareholderEquity": "11673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56986000000", "totalCurrentLiabilities": "63749000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7576000000", "cashAndShortTermInvestments": "10998000000", "commonStockSharesOutstanding": "212300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "10998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "510000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3953000000, "cost_of_revenue": 563000000, "gross_profit": 3390000000, "research_and_development": null, "selling_general_admin": 2159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760000000, "depreciation_amortisation": 47000000, "ebitda": 807000000, "interest_expense": 541000000, "interest_income": null, "other_non_operating": null, "pretax_income": 760000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 602000000, "net_income_continuing_ops": 602000000, "net_income_to_common": 602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10998000000, "short_term_investments": 8249000000, "net_receivables": 4536000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24003000000, "net_ppe": null, "goodwill": 1451000000, "intangible_assets": 435000000, "goodwill_and_intangibles": 1886000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58989000000, "total_assets": 82992000000, "short_term_debt": 938000000, "accounts_payable": 5825000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63749000000, "long_term_debt": 3089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7576000000, "total_liabilities": 71325000000, "total_debt": 4027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11894000000, "total_equity": 11673000000, "shares_outstanding": 212300000, "operating_cash_flow": 510000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1194000000, "free_cash_flow": 560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760000000", "ebitda": "807000000", "netIncome": "602000000", "grossProfit": "3390000000", "depreciation": "None", "totalRevenue": "3953000000", "costOfRevenue": "563000000", "interestIncome": "1073000000", "incomeBeforeTax": "760000000", "interestExpense": "541000000", "operatingIncome": "760000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "532000000", "nonInterestIncome": "None", "operatingExpenses": "2630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "2159000000", "netIncomeFromContinuingOperations": "602000000" }, "balance": { "goodwill": "1451000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "82992000000", "longTermDebt": "3089000000", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "435000000", "reportedCurrency": "USD", "retainedEarnings": "11894000000", "totalLiabilities": "71325000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "24003000000", "currentLongTermDebt": "None", "longTermInvestments": "8761000000", "shortTermInvestments": "8249000000", "currentNetReceivables": "4536000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58989000000", "currentAccountsPayable": "5825000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1203000000", "shortLongTermDebtTotal": "4027000000", "totalShareholderEquity": "11673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56986000000", "totalCurrentLiabilities": "63749000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7576000000", "cashAndShortTermInvestments": "10998000000", "commonStockSharesOutstanding": "212300000", "intangibleAssetsExcludingGoodwill": "435000000", "cashAndCashEquivalentsAtCarryingValue": "10998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "510000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1194000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3714000000, "cost_of_revenue": 524000000, "gross_profit": 3190000000, "ebit": 644000000, "ebitda": 689000000, "pretax_income": 644000000, "tax_provision": 152000000, "net_income": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9095000000, "total_current_assets": 22581000000, "total_assets": 80628000000, "short_term_debt": 1154000000, "long_term_debt": 3088000000, "total_debt": 4242000000, "total_liabilities": 69438000000, "total_equity": 11197000000, "shares_outstanding": 212300000, "goodwill_and_intangibles": 3768000000 }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": 56000000, "free_cash_flow": 767000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322490, "ticker_id": 3385, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644000000", "ebitda": "689000000", "netIncome": "492000000", "grossProfit": "3190000000", "depreciation": "None", "totalRevenue": "3714000000", "costOfRevenue": "524000000", "interestIncome": "1057000000", "incomeBeforeTax": "644000000", "interestExpense": "534000000", "operatingIncome": "644000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "523000000", "nonInterestIncome": "None", "operatingExpenses": "2546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "2090000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "1884000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80628000000", "longTermDebt": "3088000000", "shortTermDebt": "1154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1884000000", "reportedCurrency": "USD", "retainedEarnings": "11385000000", "totalLiabilities": "69438000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "22581000000", "currentLongTermDebt": "None", "longTermInvestments": "9118000000", "shortTermInvestments": "8519000000", "currentNetReceivables": "4731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58047000000", "currentAccountsPayable": "5489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4242000000", "totalShareholderEquity": "11197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55292000000", "totalCurrentLiabilities": "61935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7503000000", "cashAndShortTermInvestments": "9095000000", "commonStockSharesOutstanding": "212300000", "intangibleAssetsExcludingGoodwill": "1884000000", "cashAndCashEquivalentsAtCarryingValue": "9095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "711000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1022000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3714000000, "cost_of_revenue": 524000000, "gross_profit": 3190000000, "research_and_development": null, "selling_general_admin": 2090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644000000, "depreciation_amortisation": 45000000, "ebitda": 689000000, "interest_expense": 534000000, "interest_income": null, "other_non_operating": null, "pretax_income": 644000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 492000000, "net_income_continuing_ops": 492000000, "net_income_to_common": 492000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9095000000, "short_term_investments": 8519000000, "net_receivables": 4731000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22581000000, "net_ppe": null, "goodwill": 1884000000, "intangible_assets": 1884000000, "goodwill_and_intangibles": 3768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58047000000, "total_assets": 80628000000, "short_term_debt": 1154000000, "accounts_payable": 5489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61935000000, "long_term_debt": 3088000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7503000000, "total_liabilities": 69438000000, "total_debt": 4242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11385000000, "total_equity": 11197000000, "shares_outstanding": 212300000, "operating_cash_flow": 711000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1022000000, "free_cash_flow": 767000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644000000", "ebitda": "689000000", "netIncome": "492000000", "grossProfit": "3190000000", "depreciation": "None", "totalRevenue": "3714000000", "costOfRevenue": "524000000", "interestIncome": "1057000000", "incomeBeforeTax": "644000000", "interestExpense": "534000000", "operatingIncome": "644000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "523000000", "nonInterestIncome": "None", "operatingExpenses": "2546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "2090000000", "netIncomeFromContinuingOperations": "492000000" }, "balance": { "goodwill": "1884000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80628000000", "longTermDebt": "3088000000", "shortTermDebt": "1154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1884000000", "reportedCurrency": "USD", "retainedEarnings": "11385000000", "totalLiabilities": "69438000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "22581000000", "currentLongTermDebt": "None", "longTermInvestments": "9118000000", "shortTermInvestments": "8519000000", "currentNetReceivables": "4731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58047000000", "currentAccountsPayable": "5489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4242000000", "totalShareholderEquity": "11197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55292000000", "totalCurrentLiabilities": "61935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7503000000", "cashAndShortTermInvestments": "9095000000", "commonStockSharesOutstanding": "212300000", "intangibleAssetsExcludingGoodwill": "1884000000", "cashAndCashEquivalentsAtCarryingValue": "9095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "711000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1022000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3594000000, "cost_of_revenue": 541000000, "gross_profit": 3053000000, "ebit": 609000000, "ebitda": 654000000, "pretax_income": 609000000, "tax_provision": 133000000, "net_income": 476000000, "net_income_to_common": 476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10001000000, "total_current_assets": 24051000000, "total_assets": 81232000000, "short_term_debt": 1155000000, "long_term_debt": 3138000000, "total_debt": 4293000000, "total_liabilities": 70253000000, "total_equity": 10984000000, "shares_outstanding": 213400000, "goodwill_and_intangibles": 1894000000 }, "cash_flow": { "operating_cash_flow": 391000000, "capital_expenditure": 49000000, "free_cash_flow": 440000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322491, "ticker_id": 3385, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609000000", "ebitda": "654000000", "netIncome": "476000000", "grossProfit": "3053000000", "depreciation": "None", "totalRevenue": "3594000000", "costOfRevenue": "541000000", "interestIncome": "1049000000", "incomeBeforeTax": "609000000", "interestExpense": "520000000", "operatingIncome": "609000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "529000000", "nonInterestIncome": "None", "operatingExpenses": "2444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "2043000000", "netIncomeFromContinuingOperations": "476000000" }, "balance": { "goodwill": "1442000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81232000000", "longTermDebt": "3138000000", "shortTermDebt": "1155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "10988000000", "totalLiabilities": "70253000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "24051000000", "currentLongTermDebt": "200000000", "longTermInvestments": "9488000000", "shortTermInvestments": "9011000000", "currentNetReceivables": "4781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57181000000", "currentAccountsPayable": "6038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4293000000", "totalShareholderEquity": "10984000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55747000000", "totalCurrentLiabilities": "62940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7313000000", "cashAndShortTermInvestments": "10001000000", "commonStockSharesOutstanding": "213400000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "10001000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641000000", "cashflowFromInvestment": "67000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3594000000, "cost_of_revenue": 541000000, "gross_profit": 3053000000, "research_and_development": null, "selling_general_admin": 2043000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609000000, "depreciation_amortisation": 45000000, "ebitda": 654000000, "interest_expense": 520000000, "interest_income": null, "other_non_operating": null, "pretax_income": 609000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 476000000, "net_income_continuing_ops": 476000000, "net_income_to_common": 476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10001000000, "short_term_investments": 9011000000, "net_receivables": 4781000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24051000000, "net_ppe": null, "goodwill": 1442000000, "intangible_assets": 452000000, "goodwill_and_intangibles": 1894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57181000000, "total_assets": 81232000000, "short_term_debt": 1155000000, "accounts_payable": 6038000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62940000000, "long_term_debt": 3138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7313000000, "total_liabilities": 70253000000, "total_debt": 4293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10988000000, "total_equity": 10984000000, "shares_outstanding": 213400000, "operating_cash_flow": 391000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641000000, "free_cash_flow": 440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "609000000", "ebitda": "654000000", "netIncome": "476000000", "grossProfit": "3053000000", "depreciation": "None", "totalRevenue": "3594000000", "costOfRevenue": "541000000", "interestIncome": "1049000000", "incomeBeforeTax": "609000000", "interestExpense": "520000000", "operatingIncome": "609000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "529000000", "nonInterestIncome": "None", "operatingExpenses": "2444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "2043000000", "netIncomeFromContinuingOperations": "476000000" }, "balance": { "goodwill": "1442000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81232000000", "longTermDebt": "3138000000", "shortTermDebt": "1155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "10988000000", "totalLiabilities": "70253000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "24051000000", "currentLongTermDebt": "200000000", "longTermInvestments": "9488000000", "shortTermInvestments": "9011000000", "currentNetReceivables": "4781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57181000000", "currentAccountsPayable": "6038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4293000000", "totalShareholderEquity": "10984000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55747000000", "totalCurrentLiabilities": "62940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7313000000", "cashAndShortTermInvestments": "10001000000", "commonStockSharesOutstanding": "213400000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "10001000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641000000", "cashflowFromInvestment": "67000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3480000000, "cost_of_revenue": 519000000, "gross_profit": 2961000000, "ebit": 630000000, "ebitda": 672000000, "pretax_income": 630000000, "tax_provision": 132000000, "net_income": 498000000, "net_income_to_common": 498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10206000000, "total_current_assets": 23687000000, "total_assets": 80130000000, "short_term_debt": 516000000, "long_term_debt": 3138000000, "total_debt": 3654000000, "total_liabilities": 69349000000, "total_equity": 10790000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 1908000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 50000000, "free_cash_flow": 593000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322492, "ticker_id": 3385, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630000000", "ebitda": "672000000", "netIncome": "498000000", "grossProfit": "2961000000", "depreciation": "None", "totalRevenue": "3480000000", "costOfRevenue": "519000000", "interestIncome": "1053000000", "incomeBeforeTax": "630000000", "interestExpense": "507000000", "operatingIncome": "630000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "546000000", "nonInterestIncome": "None", "operatingExpenses": "2331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "1921000000", "netIncomeFromContinuingOperations": "498000000" }, "balance": { "goodwill": "1444000000", "inventory": "17763000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80130000000", "longTermDebt": "3138000000", "shortTermDebt": "516000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "464000000", "reportedCurrency": "USD", "retainedEarnings": "10609000000", "totalLiabilities": "69349000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "23687000000", "currentLongTermDebt": "None", "longTermInvestments": "9565000000", "shortTermInvestments": "9262000000", "currentNetReceivables": "3962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56443000000", "currentAccountsPayable": "5793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3654000000", "totalShareholderEquity": "10790000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56187000000", "totalCurrentLiabilities": "62496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6853000000", "cashAndShortTermInvestments": "10206000000", "commonStockSharesOutstanding": "213800000", "intangibleAssetsExcludingGoodwill": "464000000", "cashAndCashEquivalentsAtCarryingValue": "10206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-411000000", "operatingCashflow": "543000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "907000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3480000000, "cost_of_revenue": 519000000, "gross_profit": 2961000000, "research_and_development": null, "selling_general_admin": 1921000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630000000, "depreciation_amortisation": 42000000, "ebitda": 672000000, "interest_expense": 507000000, "interest_income": null, "other_non_operating": null, "pretax_income": 630000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 498000000, "net_income_continuing_ops": 498000000, "net_income_to_common": 498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10206000000, "short_term_investments": 9262000000, "net_receivables": 3962000000, "inventory": 17763000000, "other_current_assets": null, "total_current_assets": 23687000000, "net_ppe": null, "goodwill": 1444000000, "intangible_assets": 464000000, "goodwill_and_intangibles": 1908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56443000000, "total_assets": 80130000000, "short_term_debt": 516000000, "accounts_payable": 5793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62496000000, "long_term_debt": 3138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6853000000, "total_liabilities": 69349000000, "total_debt": 3654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10609000000, "total_equity": 10790000000, "shares_outstanding": 213800000, "operating_cash_flow": 543000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 907000000, "free_cash_flow": 593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630000000", "ebitda": "672000000", "netIncome": "498000000", "grossProfit": "2961000000", "depreciation": "None", "totalRevenue": "3480000000", "costOfRevenue": "519000000", "interestIncome": "1053000000", "incomeBeforeTax": "630000000", "interestExpense": "507000000", "operatingIncome": "630000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "546000000", "nonInterestIncome": "None", "operatingExpenses": "2331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "1921000000", "netIncomeFromContinuingOperations": "498000000" }, "balance": { "goodwill": "1444000000", "inventory": "17763000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80130000000", "longTermDebt": "3138000000", "shortTermDebt": "516000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "464000000", "reportedCurrency": "USD", "retainedEarnings": "10609000000", "totalLiabilities": "69349000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "23687000000", "currentLongTermDebt": "None", "longTermInvestments": "9565000000", "shortTermInvestments": "9262000000", "currentNetReceivables": "3962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56443000000", "currentAccountsPayable": "5793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3654000000", "totalShareholderEquity": "10790000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56187000000", "totalCurrentLiabilities": "62496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6853000000", "cashAndShortTermInvestments": "10206000000", "commonStockSharesOutstanding": "213800000", "intangibleAssetsExcludingGoodwill": "464000000", "cashAndCashEquivalentsAtCarryingValue": "10206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-411000000", "operatingCashflow": "543000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "907000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3474000000, "cost_of_revenue": 498000000, "gross_profit": 2976000000, "ebit": 585000000, "ebitda": 627000000, "pretax_income": 585000000, "tax_provision": 151000000, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9313000000, "total_current_assets": 22939000000, "total_assets": 78360000000, "short_term_debt": 337000000, "long_term_debt": 3139000000, "total_debt": 3476000000, "total_liabilities": 68173000000, "total_equity": 10214000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 1907000000 }, "cash_flow": { "operating_cash_flow": 434000000, "capital_expenditure": 51000000, "free_cash_flow": 485000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322493, "ticker_id": 3385, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585000000", "ebitda": "627000000", "netIncome": "434000000", "grossProfit": "2976000000", "depreciation": "None", "totalRevenue": "3474000000", "costOfRevenue": "498000000", "interestIncome": "1019000000", "incomeBeforeTax": "585000000", "interestExpense": "462000000", "operatingIncome": "585000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "557000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "1892000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "1437000000", "inventory": "16440000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "78360000000", "longTermDebt": "3139000000", "shortTermDebt": "337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "10213000000", "totalLiabilities": "68173000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "22939000000", "currentLongTermDebt": "None", "longTermInvestments": "9583000000", "shortTermInvestments": "9284000000", "currentNetReceivables": "4133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55421000000", "currentAccountsPayable": "5447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121000000", "shortLongTermDebtTotal": "3476000000", "totalShareholderEquity": "10214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54915000000", "totalCurrentLiabilities": "60699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "9313000000", "commonStockSharesOutstanding": "213800000", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "9313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "546000000", "operatingCashflow": "434000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3474000000, "cost_of_revenue": 498000000, "gross_profit": 2976000000, "research_and_development": null, "selling_general_admin": 1892000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585000000, "depreciation_amortisation": 42000000, "ebitda": 627000000, "interest_expense": 462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 585000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9313000000, "short_term_investments": 9284000000, "net_receivables": 4133000000, "inventory": 16440000000, "other_current_assets": null, "total_current_assets": 22939000000, "net_ppe": null, "goodwill": 1437000000, "intangible_assets": 470000000, "goodwill_and_intangibles": 1907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55421000000, "total_assets": 78360000000, "short_term_debt": 337000000, "accounts_payable": 5447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60699000000, "long_term_debt": 3139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7474000000, "total_liabilities": 68173000000, "total_debt": 3476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10213000000, "total_equity": 10214000000, "shares_outstanding": 213800000, "operating_cash_flow": 434000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000000, "free_cash_flow": 485000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585000000", "ebitda": "627000000", "netIncome": "434000000", "grossProfit": "2976000000", "depreciation": "None", "totalRevenue": "3474000000", "costOfRevenue": "498000000", "interestIncome": "1019000000", "incomeBeforeTax": "585000000", "interestExpense": "462000000", "operatingIncome": "585000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "557000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "1892000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "1437000000", "inventory": "16440000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "78360000000", "longTermDebt": "3139000000", "shortTermDebt": "337000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "10213000000", "totalLiabilities": "68173000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "22939000000", "currentLongTermDebt": "None", "longTermInvestments": "9583000000", "shortTermInvestments": "9284000000", "currentNetReceivables": "4133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55421000000", "currentAccountsPayable": "5447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121000000", "shortLongTermDebtTotal": "3476000000", "totalShareholderEquity": "10214000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54915000000", "totalCurrentLiabilities": "60699000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "9313000000", "commonStockSharesOutstanding": "213800000", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "9313000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "546000000", "operatingCashflow": "434000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "income_statement": { "revenue": 3253000000, "cost_of_revenue": 440000000, "gross_profit": 2813000000, "ebit": 486000000, "ebitda": 528000000, "pretax_income": 486000000, "tax_provision": 117000000, "net_income": 369000000, "net_income_to_common": 369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8375000000, "total_current_assets": 20305000000, "total_assets": 77633000000, "short_term_debt": 110000000, "long_term_debt": 4481000000, "total_debt": 4591000000, "total_liabilities": 67711000000, "total_equity": 9949000000, "shares_outstanding": 214800000, "goodwill_and_intangibles": 1928000000 }, "cash_flow": { "operating_cash_flow": -188000000, "capital_expenditure": 53000000, "free_cash_flow": -135000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322495, "ticker_id": 3385, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:07.599354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "486000000", "ebitda": "528000000", "netIncome": "369000000", "grossProfit": "2813000000", "depreciation": "None", "totalRevenue": "3253000000", "costOfRevenue": "440000000", "interestIncome": "987000000", "incomeBeforeTax": "486000000", "interestExpense": "386000000", "operatingIncome": "486000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "601000000", "nonInterestIncome": "None", "operatingExpenses": "2327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "1851000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "1443000000", "inventory": "15929000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "77633000000", "longTermDebt": "4481000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "485000000", "reportedCurrency": "USD", "retainedEarnings": "9870000000", "totalLiabilities": "67711000000", "otherCurrentAssets": "-17541000000", "totalCurrentAssets": "20305000000", "currentLongTermDebt": "None", "longTermInvestments": "229000000", "shortTermInvestments": "9566000000", "currentNetReceivables": "3976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540000000", "currentAccountsPayable": "6035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1061000000", "shortLongTermDebtTotal": "4591000000", "totalShareholderEquity": "9949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6035000000", "totalCurrentLiabilities": "6035000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3139000000", "cashAndShortTermInvestments": "8375000000", "commonStockSharesOutstanding": "214800000", "intangibleAssetsExcludingGoodwill": "485000000", "cashAndCashEquivalentsAtCarryingValue": "8375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "579000000", "operatingCashflow": "-188000000", "capitalExpenditures": "53000000", "changeInReceivables": "311000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1433000000", "cashflowFromInvestment": "387000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1234000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3253000000, "cost_of_revenue": 440000000, "gross_profit": 2813000000, "research_and_development": null, "selling_general_admin": 1851000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486000000, "depreciation_amortisation": 42000000, "ebitda": 528000000, "interest_expense": 386000000, "interest_income": null, "other_non_operating": null, "pretax_income": 486000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 369000000, "net_income_continuing_ops": 369000000, "net_income_to_common": 369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8375000000, "short_term_investments": 9566000000, "net_receivables": 3976000000, "inventory": 15929000000, "other_current_assets": null, "total_current_assets": 20305000000, "net_ppe": null, "goodwill": 1443000000, "intangible_assets": 485000000, "goodwill_and_intangibles": 1928000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2540000000, "total_assets": 77633000000, "short_term_debt": 110000000, "accounts_payable": 6035000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6035000000, "long_term_debt": 4481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3139000000, "total_liabilities": 67711000000, "total_debt": 4591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9870000000, "total_equity": 9949000000, "shares_outstanding": 214800000, "operating_cash_flow": -188000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 387000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1433000000, "free_cash_flow": -135000000, "net_change_in_cash": -1234000000 }, "raw_data": { "income": { "ebit": "486000000", "ebitda": "528000000", "netIncome": "369000000", "grossProfit": "2813000000", "depreciation": "None", "totalRevenue": "3253000000", "costOfRevenue": "440000000", "interestIncome": "987000000", "incomeBeforeTax": "486000000", "interestExpense": "386000000", "operatingIncome": "486000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "601000000", "nonInterestIncome": "None", "operatingExpenses": "2327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "1851000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "1443000000", "inventory": "15929000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "77633000000", "longTermDebt": "4481000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "485000000", "reportedCurrency": "USD", "retainedEarnings": "9870000000", "totalLiabilities": "67711000000", "otherCurrentAssets": "-17541000000", "totalCurrentAssets": "20305000000", "currentLongTermDebt": "None", "longTermInvestments": "229000000", "shortTermInvestments": "9566000000", "currentNetReceivables": "3976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2540000000", "currentAccountsPayable": "6035000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1061000000", "shortLongTermDebtTotal": "4591000000", "totalShareholderEquity": "9949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6035000000", "totalCurrentLiabilities": "6035000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3139000000", "cashAndShortTermInvestments": "8375000000", "commonStockSharesOutstanding": "214800000", "intangibleAssetsExcludingGoodwill": "485000000", "cashAndCashEquivalentsAtCarryingValue": "8375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "579000000", "operatingCashflow": "-188000000", "capitalExpenditures": "53000000", "changeInReceivables": "311000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1433000000", "cashflowFromInvestment": "387000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1234000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }