{ "ticker": { "uuid": "6b6ac702-af68-4aa8-a95b-e94c633f4df8", "symbol": "UGRO", "name": "Urban-Gro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6b6ac702-af68-4aa8-a95b-e94c633f4df8/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b6ac702-af68-4aa8-a95b-e94c633f4df8/" }, "ticker_metadata": { "id": 8714, "uuid": "6b6ac702-af68-4aa8-a95b-e94c633f4df8", "symbol": "UGRO", "name": "Urban-Gro Inc", "asset_type": "equity", "market_cap": 4583600, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "urban-gro, Inc. is an engineering design services company integrating complex environmental equipment systems to create indoor growing facilities for the commercial horticulture market in the United States, Canada and Europe. The company is headquartered in Lafayette, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b6ac702-af68-4aa8-a95b-e94c633f4df8", "symbol": "UGRO", "name": "Urban-Gro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/6b6ac702-af68-4aa8-a95b-e94c633f4df8/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b6ac702-af68-4aa8-a95b-e94c633f4df8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.99, "market_cap": 1579527.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1452, "piotroski_f_score": 4, "momentum_12_1": -0.3856, "volatility_252d": 7.2856 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.602299+00:00", "batch_id": "" }, "size": { "price_close": 2.99, "market_cap": 1579527.3, "market_cap_usd": 1579527.3, "enterprise_value": 1673882.3, "shares_outstanding": 528270, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0121, "ptbv_ratio": null, "ps_ratio": 0.1213, "pcf_ratio": null, "pfcf_ratio": -0.3694, "ev_ebitda": null, "ev_ebit": -0.1334, "ev_sales": 0.1286, "ev_fcf": -0.3915, "earnings_yield": null, "fcf_yield": -2.5546, "price_to_sales": 0.1213, "price_to_book": 0.0121, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.7767 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1571, "operating_margin": -0.9643, "net_margin": -1.454, "ebitda_margin": -0.9859, "fcf_margin": -0.3285, "roe": -0.1452, "roa": -0.072, "roic": -0.0722, "roc_greenblatt": null, "asset_turnover": 0.0495, "cash_conversion": 0.2259, "accruals_ratio": -0.0555, "sbc_to_revenue": 0.0949, "piotroski_f_score": 4, "altman_z_score": -1.0591, "earnings_stability_5y": 0.248, "revenue_stability_5y": 0.5084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0078, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5057, "net_debt_to_ebitda": -0.0074, "debt_to_assets": 0.0015, "interest_coverage": -9.6212, "current_ratio": 0.0549, "quick_ratio": 0.0516, "net_debt": 94355, "local_beta": -0.0069, "volatility_252d": 7.2856, "volatility_60d": 18.5955, "max_drawdown_12m": -0.8502, "risk_adjusted_momentum": -0.0529 }, "growth": { "revenue_growth_1y": -0.6365, "revenue_growth_3y_cagr": -0.3598, "revenue_growth_5y_cagr": -0.076, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.1486, "book_value_growth_1y": -47985.0009, "revenue_growth": -0.6365, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5008, "price_return_3m": 0.2305, "price_return_6m": -0.4687, "price_return_9m": -0.7564, "price_return_12m": -0.6933, "price_return_12m_ex1m": -0.3856, "momentum_6m": -0.4687, "momentum_12m": -0.6933, "momentum_12_1": -0.3856, "distance_from_52w_high": -0.8426, "distance_from_52w_low": 0.3716, "relative_strength": -0.8513 }, "raw_ttm": { "revenue_ttm": 13017332, "gross_profit_ttm": -2045110, "ebit_ttm": -12552422, "ebitda_ttm": -12833238, "net_income_ttm": -18926567, "eps_diluted_ttm": -35.8274, "operating_cash_flow_ttm": -4325417, "capital_expenditure_ttm": 49392, "fcf_ttm": -4276025, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1304663, "cash_and_equivalents": 305139, "total_current_assets": 3614299, "total_current_liabilities": 65775992, "net_ppe": null, "total_assets": 262998273, "total_debt": 399494, "total_equity": 130305790, "net_working_capital": -62067338, "book_value_per_share": 246.6651, "retained_earnings": -128092824, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -128785184, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3119, "ticker_id": 8714, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.602299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.99, "market_cap": 1579527.3, "market_cap_usd": 1579527.3, "enterprise_value": 1673882.3, "shares_outstanding": 528270, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0121217, "ptbv_ratio": null, "ps_ratio": 0.12134033, "pcf_ratio": null, "pfcf_ratio": -0.3693915, "ev_ebitda": null, "ev_ebit": -0.13335134, "ev_sales": 0.12858874, "ev_fcf": -0.39145756, "earnings_yield": null, "fcf_yield": -2.55455536, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.15710669, "operating_margin": -0.96428531, "net_margin": -1.45395132, "ebitda_margin": -0.98585778, "fcf_margin": -0.32848705, "roe": -0.14524732, "roa": -0.07196461, "roic": -0.0721956, "roc_greenblatt": null, "asset_turnover": 0.04949588, "cash_conversion": 0.22592713, "accruals_ratio": -0.05551805, "sbc_to_revenue": 0.09487397, "debt_to_equity": 0.50566496, "net_debt_to_ebitda": -0.00735239, "debt_to_assets": 0.001519, "interest_coverage": -9.62119873, "current_ratio": 0.0549486, "quick_ratio": 0.05156467, "net_debt": 94355, "revenue_growth_1y": -0.63649416, "revenue_growth_3y_cagr": -0.3597626, "revenue_growth_5y_cagr": -0.07603495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.14863751, "book_value_growth_1y": -47985.00086753, "piotroski_f_score": 4, "altman_z_score": -1.05912072, "earnings_stability_5y": 0.248049, "revenue_stability_5y": 0.508418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.50083472, "price_return_3m": 0.23045267, "price_return_6m": -0.46868059, "price_return_9m": -0.75641548, "price_return_12m": -0.69333333, "price_return_12m_ex1m": -0.38564103, "distance_from_52w_high": -0.84263158, "distance_from_52w_low": 0.37155963, "relative_strength": -0.85127438, "local_beta": -0.0069, "volatility_252d": 7.285586, "volatility_60d": 18.595547, "max_drawdown_12m": -0.85017182, "revenue_ttm": 13017332, "gross_profit_ttm": -2045110, "ebit_ttm": -12552422, "ebitda_ttm": -12833238, "net_income_ttm": -18926567, "eps_diluted_ttm": -35.82744998, "operating_cash_flow_ttm": -4325417, "capital_expenditure_ttm": 49392, "fcf_ttm": -4276025, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1304663, "cash_and_equivalents": 305139, "total_current_assets": 3614299, "total_current_liabilities": 65775992, "net_ppe": null, "total_assets": 262998273, "total_debt": 399494, "total_equity": 130305790, "net_working_capital": -62067338, "book_value_per_share": 246.66513336, "retained_earnings": -128092824, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -128785184, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.99, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1452, "momentum_12_1": -0.3856, "complete_fields": { "id": 3119, "ticker_id": 8714, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.602299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.99, "market_cap": 1579527.3, "market_cap_usd": 1579527.3, "enterprise_value": 1673882.3, "shares_outstanding": 528270, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0121217, "ptbv_ratio": null, "ps_ratio": 0.12134033, "pcf_ratio": null, "pfcf_ratio": -0.3693915, "ev_ebitda": null, "ev_ebit": -0.13335134, "ev_sales": 0.12858874, "ev_fcf": -0.39145756, "earnings_yield": null, "fcf_yield": -2.55455536, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.15710669, "operating_margin": -0.96428531, "net_margin": -1.45395132, "ebitda_margin": -0.98585778, "fcf_margin": -0.32848705, "roe": -0.14524732, "roa": -0.07196461, "roic": -0.0721956, "roc_greenblatt": null, "asset_turnover": 0.04949588, "cash_conversion": 0.22592713, "accruals_ratio": -0.05551805, "sbc_to_revenue": 0.09487397, "debt_to_equity": 0.50566496, "net_debt_to_ebitda": -0.00735239, "debt_to_assets": 0.001519, "interest_coverage": -9.62119873, "current_ratio": 0.0549486, "quick_ratio": 0.05156467, "net_debt": 94355, "revenue_growth_1y": -0.63649416, "revenue_growth_3y_cagr": -0.3597626, "revenue_growth_5y_cagr": -0.07603495, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.14863751, "book_value_growth_1y": -47985.00086753, "piotroski_f_score": 4, "altman_z_score": -1.05912072, "earnings_stability_5y": 0.248049, "revenue_stability_5y": 0.508418, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.50083472, "price_return_3m": 0.23045267, "price_return_6m": -0.46868059, "price_return_9m": -0.75641548, "price_return_12m": -0.69333333, "price_return_12m_ex1m": -0.38564103, "distance_from_52w_high": -0.84263158, "distance_from_52w_low": 0.37155963, "relative_strength": -0.85127438, "local_beta": -0.0069, "volatility_252d": 7.285586, "volatility_60d": 18.595547, "max_drawdown_12m": -0.85017182, "revenue_ttm": 13017332, "gross_profit_ttm": -2045110, "ebit_ttm": -12552422, "ebitda_ttm": -12833238, "net_income_ttm": -18926567, "eps_diluted_ttm": -35.82744998, "operating_cash_flow_ttm": -4325417, "capital_expenditure_ttm": 49392, "fcf_ttm": -4276025, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1304663, "cash_and_equivalents": 305139, "total_current_assets": 3614299, "total_current_liabilities": 65775992, "net_ppe": null, "total_assets": 262998273, "total_debt": 399494, "total_equity": 130305790, "net_working_capital": -62067338, "book_value_per_share": 246.66513336, "retained_earnings": -128092824, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -128785184, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 17399438, "cost_of_revenue": 17574248, "gross_profit": -174810, "ebit": -13411187, "ebitda": -12833238, "pretax_income": -21693945, "tax_provision": -14608, "net_income": -22523100, "net_income_to_common": -22523100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10644000, "total_current_assets": 10644000, "total_assets": 331947000, "short_term_debt": 3756125000, "long_term_debt": null, "total_debt": 3756125000, "total_liabilities": 45497181000, "total_equity": -45165234000, "shares_outstanding": 528270, "goodwill_and_intangibles": 1229418 }, "cash_flow": { "operating_cash_flow": 840795, "capital_expenditure": 298215, "free_cash_flow": 1139010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190862, "ticker_id": 8714, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13411187", "ebitda": "-12833238", "netIncome": "-22523100", "grossProfit": "-174810", "depreciation": "None", "totalRevenue": "17399438", "costOfRevenue": "17574248", "interestIncome": "526", "incomeBeforeTax": "-21693945", "interestExpense": "1675713", "operatingIncome": "-13411187", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14608", "reportedCurrency": "USD", "netInterestIncome": "-1675187", "nonInterestIncome": "None", "operatingExpenses": "13236377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17574248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577949", "sellingGeneralAndAdministrative": "17270657000", "netIncomeFromContinuingOperations": "-21679337" }, "balance": { "goodwill": "1080638", "inventory": "222582", "commonStock": "711000", "currentDebt": "None", "investments": "None", "totalAssets": "331947000", "longTermDebt": "None", "shortTermDebt": "3756125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148780", "reportedCurrency": "USD", "retainedEarnings": "-124867240000", "totalLiabilities": "45497181000", "otherCurrentAssets": "2264282", "totalCurrentAssets": "10644000", "currentLongTermDebt": "3533255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12501933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321303000", "currentAccountsPayable": "18202851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871205000", "totalShareholderEquity": "-45165234000", "capitalLeaseObligations": "337950", "otherCurrentLiabilities": "38912338149", "totalCurrentLiabilities": "45382101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115080000", "cashAndShortTermInvestments": "10644000", "commonStockSharesOutstanding": "528270", "intangibleAssetsExcludingGoodwill": "148780", "cashAndCashEquivalentsAtCarryingValue": "10644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21679337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "49663", "operatingCashflow": "840795", "capitalExpenditures": "298215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3481535", "cashflowFromInvestment": "1832333", "stockBasedCompensation": "826471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17399438, "cost_of_revenue": 17574248, "gross_profit": -174810, "research_and_development": null, "selling_general_admin": 17270657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13411187, "depreciation_amortisation": 577949, "ebitda": -12833238, "interest_expense": 1675713, "interest_income": null, "other_non_operating": null, "pretax_income": -21693945, "tax_provision": -14608, "effective_tax_rate": null, "net_income": -22523100, "net_income_continuing_ops": -21679337, "net_income_to_common": -22523100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10644000, "short_term_investments": null, "net_receivables": 12501933, "inventory": 222582, "other_current_assets": null, "total_current_assets": 10644000, "net_ppe": null, "goodwill": 1080638, "intangible_assets": 148780, "goodwill_and_intangibles": 1229418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321303000, "total_assets": 331947000, "short_term_debt": 3756125000, "accounts_payable": 18202851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45382101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115080000, "total_liabilities": 45497181000, "total_debt": 3756125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124867240000, "total_equity": -45165234000, "shares_outstanding": 528270, "operating_cash_flow": 840795, "stock_based_compensation": 826471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298215, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1832333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3481535, "free_cash_flow": 1139010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13411187", "ebitda": "-12833238", "netIncome": "-22523100", "grossProfit": "-174810", "depreciation": "None", "totalRevenue": "17399438", "costOfRevenue": "17574248", "interestIncome": "526", "incomeBeforeTax": "-21693945", "interestExpense": "1675713", "operatingIncome": "-13411187", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14608", "reportedCurrency": "USD", "netInterestIncome": "-1675187", "nonInterestIncome": "None", "operatingExpenses": "13236377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17574248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577949", "sellingGeneralAndAdministrative": "17270657000", "netIncomeFromContinuingOperations": "-21679337" }, "balance": { "goodwill": "1080638", "inventory": "222582", "commonStock": "711000", "currentDebt": "None", "investments": "None", "totalAssets": "331947000", "longTermDebt": "None", "shortTermDebt": "3756125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148780", "reportedCurrency": "USD", "retainedEarnings": "-124867240000", "totalLiabilities": "45497181000", "otherCurrentAssets": "2264282", "totalCurrentAssets": "10644000", "currentLongTermDebt": "3533255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12501933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321303000", "currentAccountsPayable": "18202851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871205000", "totalShareholderEquity": "-45165234000", "capitalLeaseObligations": "337950", "otherCurrentLiabilities": "38912338149", "totalCurrentLiabilities": "45382101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115080000", "cashAndShortTermInvestments": "10644000", "commonStockSharesOutstanding": "528270", "intangibleAssetsExcludingGoodwill": "148780", "cashAndCashEquivalentsAtCarryingValue": "10644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21679337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "49663", "operatingCashflow": "840795", "capitalExpenditures": "298215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3481535", "cashflowFromInvestment": "1832333", "stockBasedCompensation": "826471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 71542773, "cost_of_revenue": 61251211, "gross_profit": 10291562, "ebit": -18625236, "ebitda": -16988569, "pretax_income": -18896925, "tax_provision": -215864, "net_income": -18681061, "net_income_to_common": -18681061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112504, "total_current_assets": 40951876, "total_assets": 64379042, "short_term_debt": 3911981, "long_term_debt": 795531, "total_debt": 4707512, "total_liabilities": 44308437, "total_equity": 20070605, "shares_outstanding": 11264414, "goodwill_and_intangibles": 19966557 }, "cash_flow": { "operating_cash_flow": -11192706, "capital_expenditure": 615170, "free_cash_flow": -10577536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190867, "ticker_id": 8714, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18625236", "ebitda": "-16988569", "netIncome": "-18681061", "grossProfit": "10291562", "depreciation": "None", "totalRevenue": "71542773", "costOfRevenue": "61251211", "interestIncome": "2420", "incomeBeforeTax": "-18896925", "interestExpense": "271686", "operatingIncome": "-16677437", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-215864", "reportedCurrency": "USD", "netInterestIncome": "-1022329", "nonInterestIncome": "None", "operatingExpenses": "26969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61251211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636667", "sellingGeneralAndAdministrative": "23713773", "netIncomeFromContinuingOperations": "-36495826" }, "balance": { "goodwill": "15572050", "inventory": "228858", "commonStock": "13523", "currentDebt": "None", "investments": "None", "totalAssets": "64379042", "longTermDebt": "795531", "shortTermDebt": "3911981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4394507", "reportedCurrency": "USD", "retainedEarnings": "-56798958", "totalLiabilities": "44308437", "otherCurrentAssets": "2546824", "totalCurrentAssets": "40951876", "currentLongTermDebt": "5968145", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37063690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427166", "currentAccountsPayable": "25411243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292343", "totalShareholderEquity": "20070605", "capitalLeaseObligations": "1579632", "otherCurrentLiabilities": "738729", "totalCurrentLiabilities": "42110656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197781", "cashAndShortTermInvestments": "1112504", "commonStockSharesOutstanding": "11264414", "intangibleAssetsExcludingGoodwill": "4394507", "cashAndCashEquivalentsAtCarryingValue": "1112504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18681061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11192706", "capitalExpenditures": "615170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414095", "cashflowFromInvestment": "1711302", "stockBasedCompensation": "2199046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71542773, "cost_of_revenue": 61251211, "gross_profit": 10291562, "research_and_development": null, "selling_general_admin": 23713773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18625236, "depreciation_amortisation": 1636667, "ebitda": -16988569, "interest_expense": 271686, "interest_income": null, "other_non_operating": null, "pretax_income": -18896925, "tax_provision": -215864, "effective_tax_rate": null, "net_income": -18681061, "net_income_continuing_ops": -36495826, "net_income_to_common": -18681061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112504, "short_term_investments": null, "net_receivables": 37063690, "inventory": 228858, "other_current_assets": null, "total_current_assets": 40951876, "net_ppe": null, "goodwill": 15572050, "intangible_assets": 4394507, "goodwill_and_intangibles": 19966557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23427166, "total_assets": 64379042, "short_term_debt": 3911981, "accounts_payable": 25411243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42110656, "long_term_debt": 795531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2197781, "total_liabilities": 44308437, "total_debt": 4707512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56798958, "total_equity": 20070605, "shares_outstanding": 11264414, "operating_cash_flow": -11192706, "stock_based_compensation": 2199046, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615170, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1711302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1414095, "free_cash_flow": -10577536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18625236", "ebitda": "-16988569", "netIncome": "-18681061", "grossProfit": "10291562", "depreciation": "None", "totalRevenue": "71542773", "costOfRevenue": "61251211", "interestIncome": "2420", "incomeBeforeTax": "-18896925", "interestExpense": "271686", "operatingIncome": "-16677437", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-215864", "reportedCurrency": "USD", "netInterestIncome": "-1022329", "nonInterestIncome": "None", "operatingExpenses": "26969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61251211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636667", "sellingGeneralAndAdministrative": "23713773", "netIncomeFromContinuingOperations": "-36495826" }, "balance": { "goodwill": "15572050", "inventory": "228858", "commonStock": "13523", "currentDebt": "None", "investments": "None", "totalAssets": "64379042", "longTermDebt": "795531", "shortTermDebt": "3911981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4394507", "reportedCurrency": "USD", "retainedEarnings": "-56798958", "totalLiabilities": "44308437", "otherCurrentAssets": "2546824", "totalCurrentAssets": "40951876", "currentLongTermDebt": "5968145", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37063690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427166", "currentAccountsPayable": "25411243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292343", "totalShareholderEquity": "20070605", "capitalLeaseObligations": "1579632", "otherCurrentLiabilities": "738729", "totalCurrentLiabilities": "42110656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197781", "cashAndShortTermInvestments": "1112504", "commonStockSharesOutstanding": "11264414", "intangibleAssetsExcludingGoodwill": "4394507", "cashAndCashEquivalentsAtCarryingValue": "1112504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18681061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11192706", "capitalExpenditures": "615170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414095", "cashflowFromInvestment": "1711302", "stockBasedCompensation": "2199046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 71542773, "cost_of_revenue": 61251211, "gross_profit": 10291562, "ebit": -18625236, "ebitda": -16988569, "pretax_income": -18896925, "tax_provision": -215864, "net_income": -18681061, "net_income_to_common": -18681061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112504, "total_current_assets": 40951876, "total_assets": 64379042, "short_term_debt": 3911981, "long_term_debt": null, "total_debt": 3911981, "total_liabilities": 44308437, "total_equity": 20070606, "shares_outstanding": 450577, "goodwill_and_intangibles": 19966557 }, "cash_flow": { "operating_cash_flow": -11192706, "capital_expenditure": 615170, "free_cash_flow": -10577536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190872, "ticker_id": 8714, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18625236", "ebitda": "-16988569", "netIncome": "-18681061", "grossProfit": "10291562", "depreciation": "None", "totalRevenue": "71542773", "costOfRevenue": "61251211", "interestIncome": "275335", "incomeBeforeTax": "-18896925", "interestExpense": "271686", "operatingIncome": "-16677437", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-215864", "reportedCurrency": "USD", "netInterestIncome": "84892", "nonInterestIncome": "None", "operatingExpenses": "26969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61251211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636667", "sellingGeneralAndAdministrative": "23713773", "netIncomeFromContinuingOperations": "-18137375" }, "balance": { "goodwill": "15572050", "inventory": "228858", "commonStock": "13523", "currentDebt": "None", "investments": "None", "totalAssets": "64379042", "longTermDebt": "None", "shortTermDebt": "3911981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4394507", "reportedCurrency": "USD", "retainedEarnings": "-56798958", "totalLiabilities": "44308437", "otherCurrentAssets": "2546824", "totalCurrentAssets": "40951876", "currentLongTermDebt": "3204840", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "37063690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427166", "currentAccountsPayable": "25411243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292343", "totalShareholderEquity": "20070606", "capitalLeaseObligations": "2087503", "otherCurrentLiabilities": "2404980", "totalCurrentLiabilities": "42110656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197781", "cashAndShortTermInvestments": "1112504", "commonStockSharesOutstanding": "450577", "intangibleAssetsExcludingGoodwill": "4394507", "cashAndCashEquivalentsAtCarryingValue": "1112504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18681061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11192706", "capitalExpenditures": "615170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414095", "cashflowFromInvestment": "1711302", "stockBasedCompensation": "2199046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71542773, "cost_of_revenue": 61251211, "gross_profit": 10291562, "research_and_development": 0, "selling_general_admin": 23713773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18625236, "depreciation_amortisation": 1636667, "ebitda": -16988569, "interest_expense": 271686, "interest_income": null, "other_non_operating": null, "pretax_income": -18896925, "tax_provision": -215864, "effective_tax_rate": null, "net_income": -18681061, "net_income_continuing_ops": -18137375, "net_income_to_common": -18681061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112504, "short_term_investments": null, "net_receivables": 37063690, "inventory": 228858, "other_current_assets": null, "total_current_assets": 40951876, "net_ppe": null, "goodwill": 15572050, "intangible_assets": 4394507, "goodwill_and_intangibles": 19966557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23427166, "total_assets": 64379042, "short_term_debt": 3911981, "accounts_payable": 25411243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42110656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2197781, "total_liabilities": 44308437, "total_debt": 3911981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56798958, "total_equity": 20070606, "shares_outstanding": 450577, "operating_cash_flow": -11192706, "stock_based_compensation": 2199046, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615170, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1711302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1414095, "free_cash_flow": -10577536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18625236", "ebitda": "-16988569", "netIncome": "-18681061", "grossProfit": "10291562", "depreciation": "None", "totalRevenue": "71542773", "costOfRevenue": "61251211", "interestIncome": "275335", "incomeBeforeTax": "-18896925", "interestExpense": "271686", "operatingIncome": "-16677437", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-215864", "reportedCurrency": "USD", "netInterestIncome": "84892", "nonInterestIncome": "None", "operatingExpenses": "26969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61251211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636667", "sellingGeneralAndAdministrative": "23713773", "netIncomeFromContinuingOperations": "-18137375" }, "balance": { "goodwill": "15572050", "inventory": "228858", "commonStock": "13523", "currentDebt": "None", "investments": "None", "totalAssets": "64379042", "longTermDebt": "None", "shortTermDebt": "3911981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4394507", "reportedCurrency": "USD", "retainedEarnings": "-56798958", "totalLiabilities": "44308437", "otherCurrentAssets": "2546824", "totalCurrentAssets": "40951876", "currentLongTermDebt": "3204840", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "37063690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427166", "currentAccountsPayable": "25411243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292343", "totalShareholderEquity": "20070606", "capitalLeaseObligations": "2087503", "otherCurrentLiabilities": "2404980", "totalCurrentLiabilities": "42110656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197781", "cashAndShortTermInvestments": "1112504", "commonStockSharesOutstanding": "450577", "intangibleAssetsExcludingGoodwill": "4394507", "cashAndCashEquivalentsAtCarryingValue": "1112504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18681061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11192706", "capitalExpenditures": "615170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414095", "cashflowFromInvestment": "1711302", "stockBasedCompensation": "2199046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 66299783, "cost_of_revenue": 52094064, "gross_profit": 14205719, "ebit": -15545421, "ebitda": -14062356, "pretax_income": -15600000, "tax_provision": -322092, "net_income": -15277909, "net_income_to_common": -15277909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11754349, "total_current_assets": 33338851, "total_assets": 60294487, "short_term_debt": 4433498, "long_term_debt": null, "total_debt": 4433498, "total_liabilities": 28972493, "total_equity": 31321994, "shares_outstanding": 424434, "goodwill_and_intangibles": 20470358 }, "cash_flow": { "operating_cash_flow": -12612746, "capital_expenditure": 580347, "free_cash_flow": -12032399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190877, "ticker_id": 8714, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15545421", "ebitda": "-14062356", "netIncome": "-15277909", "grossProfit": "14205719", "depreciation": "None", "totalRevenue": "66299783", "costOfRevenue": "52094064", "interestIncome": "329012", "incomeBeforeTax": "-15600000", "interestExpense": "54579", "operatingIncome": "-12636985", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-322092", "reportedCurrency": "USD", "netInterestIncome": "274433", "nonInterestIncome": "None", "operatingExpenses": "26842704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3299864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52094064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1483065", "sellingGeneralAndAdministrative": "22483061", "netIncomeFromContinuingOperations": "-15277909" }, "balance": { "goodwill": "15019671", "inventory": "320372", "commonStock": "12292", "currentDebt": "None", "investments": "None", "totalAssets": "60294487", "longTermDebt": "None", "shortTermDebt": "4433498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5450687", "reportedCurrency": "USD", "retainedEarnings": "-40834721", "totalLiabilities": "28972493", "otherCurrentAssets": "3127282", "totalCurrentAssets": "33338851", "currentLongTermDebt": "3832682", "longTermInvestments": "2559307", "shortTermInvestments": "None", "currentNetReceivables": "18136848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26955636", "currentAccountsPayable": "9870645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3925971", "shortLongTermDebtTotal": "6478280", "totalShareholderEquity": "31321994", "capitalLeaseObligations": "2645598", "otherCurrentLiabilities": "6236911", "totalCurrentLiabilities": "26927711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2044782", "cashAndShortTermInvestments": "11754349", "commonStockSharesOutstanding": "424434", "intangibleAssetsExcludingGoodwill": "5450687", "cashAndCashEquivalentsAtCarryingValue": "11754349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15277909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "190219", "operatingCashflow": "-12612746", "capitalExpenditures": "580347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5519642", "cashflowFromInvestment": "-4451799", "stockBasedCompensation": "2571785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4362052", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66299783, "cost_of_revenue": 52094064, "gross_profit": 14205719, "research_and_development": 3299864, "selling_general_admin": 22483061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15545421, "depreciation_amortisation": 1483065, "ebitda": -14062356, "interest_expense": 54579, "interest_income": null, "other_non_operating": null, "pretax_income": -15600000, "tax_provision": -322092, "effective_tax_rate": null, "net_income": -15277909, "net_income_continuing_ops": -15277909, "net_income_to_common": -15277909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11754349, "short_term_investments": null, "net_receivables": 18136848, "inventory": 320372, "other_current_assets": null, "total_current_assets": 33338851, "net_ppe": null, "goodwill": 15019671, "intangible_assets": 5450687, "goodwill_and_intangibles": 20470358, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26955636, "total_assets": 60294487, "short_term_debt": 4433498, "accounts_payable": 9870645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26927711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2044782, "total_liabilities": 28972493, "total_debt": 4433498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40834721, "total_equity": 31321994, "shares_outstanding": 424434, "operating_cash_flow": -12612746, "stock_based_compensation": 2571785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580347, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4451799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5519642, "free_cash_flow": -12032399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15545421", "ebitda": "-14062356", "netIncome": "-15277909", "grossProfit": "14205719", "depreciation": "None", "totalRevenue": "66299783", "costOfRevenue": "52094064", "interestIncome": "329012", "incomeBeforeTax": "-15600000", "interestExpense": "54579", "operatingIncome": "-12636985", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-322092", "reportedCurrency": "USD", "netInterestIncome": "274433", "nonInterestIncome": "None", "operatingExpenses": "26842704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3299864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52094064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1483065", "sellingGeneralAndAdministrative": "22483061", "netIncomeFromContinuingOperations": "-15277909" }, "balance": { "goodwill": "15019671", "inventory": "320372", "commonStock": "12292", "currentDebt": "None", "investments": "None", "totalAssets": "60294487", "longTermDebt": "None", "shortTermDebt": "4433498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5450687", "reportedCurrency": "USD", "retainedEarnings": "-40834721", "totalLiabilities": "28972493", "otherCurrentAssets": "3127282", "totalCurrentAssets": "33338851", "currentLongTermDebt": "3832682", "longTermInvestments": "2559307", "shortTermInvestments": "None", "currentNetReceivables": "18136848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26955636", "currentAccountsPayable": "9870645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3925971", "shortLongTermDebtTotal": "6478280", "totalShareholderEquity": "31321994", "capitalLeaseObligations": "2645598", "otherCurrentLiabilities": "6236911", "totalCurrentLiabilities": "26927711", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2044782", "cashAndShortTermInvestments": "11754349", "commonStockSharesOutstanding": "424434", "intangibleAssetsExcludingGoodwill": "5450687", "cashAndCashEquivalentsAtCarryingValue": "11754349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15277909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "190219", "operatingCashflow": "-12612746", "capitalExpenditures": "580347", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5519642", "cashflowFromInvestment": "-4451799", "stockBasedCompensation": "2571785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4362052", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 62113181, "cost_of_revenue": 47353295, "gross_profit": 14759886, "ebit": 94464, "ebitda": 589740, "pretax_income": -875667, "tax_provision": 1027746, "net_income": -875667, "net_income_to_common": -875667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34592190, "total_current_assets": 59480897, "total_assets": 74156042, "short_term_debt": 152459, "long_term_debt": null, "total_debt": 152459, "total_liabilities": 25988712, "total_equity": 48167330, "shares_outstanding": 400812, "goodwill_and_intangibles": 9567587 }, "cash_flow": { "operating_cash_flow": -1563108, "capital_expenditure": 292428, "free_cash_flow": -1270680, "dividends_paid": 5755845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190882, "ticker_id": 8714, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94464", "ebitda": "589740", "netIncome": "-875667", "grossProfit": "14759886", "depreciation": "None", "totalRevenue": "62113181", "costOfRevenue": "47353295", "interestIncome": "23566", "incomeBeforeTax": "-875667", "interestExpense": "970131", "operatingIncome": "-204744", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1027746", "reportedCurrency": "USD", "netInterestIncome": "-970131", "nonInterestIncome": "None", "operatingExpenses": "14964630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "299208", "costofGoodsAndServicesSold": "47353295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495276", "sellingGeneralAndAdministrative": "14964630", "netIncomeFromContinuingOperations": "-875667" }, "balance": { "goodwill": "7992121", "inventory": "514756", "commonStock": "11588", "currentDebt": "None", "investments": "None", "totalAssets": "74156042", "longTermDebt": "None", "shortTermDebt": "152459", "treasuryStock": "-7683490", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1575466", "reportedCurrency": "USD", "retainedEarnings": "-22839988", "totalLiabilities": "25988712", "otherCurrentAssets": "11248266", "totalCurrentAssets": "59480897", "currentLongTermDebt": "None", "longTermInvestments": "4210358", "shortTermInvestments": "4210358", "currentNetReceivables": "13125685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14675145", "currentAccountsPayable": "6066896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207496", "shortLongTermDebtTotal": "694462", "totalShareholderEquity": "48167330", "capitalLeaseObligations": "694462", "otherCurrentLiabilities": "4126035", "totalCurrentLiabilities": "25006084", "otherNonCurrentLiabilities": "542003", "totalNonCurrentLiabilities": "982628", "cashAndShortTermInvestments": "34592190", "commonStockSharesOutstanding": "400812", "intangibleAssetsExcludingGoodwill": "1575466", "cashAndCashEquivalentsAtCarryingValue": "34592190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-875667", "profitLoss": "None", "dividendPayout": "5755845000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "45479", "operatingCashflow": "-1563108", "capitalExpenditures": "292428", "changeInReceivables": "-10547883", "changeInExchangeRate": "None", "cashflowFromFinancing": "44308103", "cashflowFromInvestment": "-8337274", "stockBasedCompensation": "1840913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5755845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34407721", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7683490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62113181, "cost_of_revenue": 47353295, "gross_profit": 14759886, "research_and_development": null, "selling_general_admin": 14964630, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94464, "depreciation_amortisation": 495276, "ebitda": 589740, "interest_expense": 970131, "interest_income": null, "other_non_operating": null, "pretax_income": -875667, "tax_provision": 1027746, "effective_tax_rate": null, "net_income": -875667, "net_income_continuing_ops": -875667, "net_income_to_common": -875667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34592190, "short_term_investments": 4210358, "net_receivables": 13125685, "inventory": 514756, "other_current_assets": null, "total_current_assets": 59480897, "net_ppe": null, "goodwill": 7992121, "intangible_assets": 1575466, "goodwill_and_intangibles": 9567587, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14675145, "total_assets": 74156042, "short_term_debt": 152459, "accounts_payable": 6066896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25006084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 982628, "total_liabilities": 25988712, "total_debt": 152459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22839988, "total_equity": 48167330, "shares_outstanding": 400812, "operating_cash_flow": -1563108, "stock_based_compensation": 1840913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8337274, "dividends_paid": 5755845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44308103, "free_cash_flow": -1270680, "net_change_in_cash": 34407721 }, "raw_data": { "income": { "ebit": "94464", "ebitda": "589740", "netIncome": "-875667", "grossProfit": "14759886", "depreciation": "None", "totalRevenue": "62113181", "costOfRevenue": "47353295", "interestIncome": "23566", "incomeBeforeTax": "-875667", "interestExpense": "970131", "operatingIncome": "-204744", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1027746", "reportedCurrency": "USD", "netInterestIncome": "-970131", "nonInterestIncome": "None", "operatingExpenses": "14964630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "299208", "costofGoodsAndServicesSold": "47353295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495276", "sellingGeneralAndAdministrative": "14964630", "netIncomeFromContinuingOperations": "-875667" }, "balance": { "goodwill": "7992121", "inventory": "514756", "commonStock": "11588", "currentDebt": "None", "investments": "None", "totalAssets": "74156042", "longTermDebt": "None", "shortTermDebt": "152459", "treasuryStock": "-7683490", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1575466", "reportedCurrency": "USD", "retainedEarnings": "-22839988", "totalLiabilities": "25988712", "otherCurrentAssets": "11248266", "totalCurrentAssets": "59480897", "currentLongTermDebt": "None", "longTermInvestments": "4210358", "shortTermInvestments": "4210358", "currentNetReceivables": "13125685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14675145", "currentAccountsPayable": "6066896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207496", "shortLongTermDebtTotal": "694462", "totalShareholderEquity": "48167330", "capitalLeaseObligations": "694462", "otherCurrentLiabilities": "4126035", "totalCurrentLiabilities": "25006084", "otherNonCurrentLiabilities": "542003", "totalNonCurrentLiabilities": "982628", "cashAndShortTermInvestments": "34592190", "commonStockSharesOutstanding": "400812", "intangibleAssetsExcludingGoodwill": "1575466", "cashAndCashEquivalentsAtCarryingValue": "34592190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-875667", "profitLoss": "None", "dividendPayout": "5755845000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "45479", "operatingCashflow": "-1563108", "capitalExpenditures": "292428", "changeInReceivables": "-10547883", "changeInExchangeRate": "None", "cashflowFromFinancing": "44308103", "cashflowFromInvestment": "-8337274", "stockBasedCompensation": "1840913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5755845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34407721", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7683490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 25837917, "cost_of_revenue": 20122281, "gross_profit": 5715636, "ebit": -3576222, "ebitda": -3317782, "pretax_income": -5073695, "tax_provision": 1270765, "net_income": -5073695, "net_income_to_common": -5073695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184469, "total_current_assets": 5245371, "total_assets": 8160643, "short_term_debt": 7214851, "long_term_debt": 1020600, "total_debt": 8235451, "total_liabilities": 15566807, "total_equity": -7406164, "shares_outstanding": 190651, "goodwill_and_intangibles": 905098 }, "cash_flow": { "operating_cash_flow": -3632718, "capital_expenditure": 175965, "free_cash_flow": -3456753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190887, "ticker_id": 8714, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3576222", "ebitda": "-3317782", "netIncome": "-5073695", "grossProfit": "5715636", "depreciation": "None", "totalRevenue": "25837917", "costOfRevenue": "20122281", "interestIncome": "None", "incomeBeforeTax": "-5073695", "interestExpense": "1497469", "operatingIncome": "-2745670", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1270765", "reportedCurrency": "USD", "netInterestIncome": "-1497469", "nonInterestIncome": "None", "operatingExpenses": "8461306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-830556", "costofGoodsAndServicesSold": "20122281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258440", "sellingGeneralAndAdministrative": "8147522", "netIncomeFromContinuingOperations": "-5073695" }, "balance": { "goodwill": "902067", "inventory": "537104", "commonStock": "4719", "currentDebt": "None", "investments": "None", "totalAssets": "8160643", "longTermDebt": "1020600", "shortTermDebt": "7214851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3031", "reportedCurrency": "USD", "retainedEarnings": "-21964321", "totalLiabilities": "15566807", "otherCurrentAssets": "3547068", "totalCurrentAssets": "5245371", "currentLongTermDebt": "7125963", "longTermInvestments": "1710358", "shortTermInvestments": "None", "currentNetReceivables": "976730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2915272", "currentAccountsPayable": "653998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218333", "shortLongTermDebtTotal": "8235452", "totalShareholderEquity": "-7406164", "capitalLeaseObligations": "88889", "otherCurrentLiabilities": "1225668", "totalCurrentLiabilities": "14546207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020600", "cashAndShortTermInvestments": "184469", "commonStockSharesOutstanding": "190651", "intangibleAssetsExcludingGoodwill": "3031", "cashAndCashEquivalentsAtCarryingValue": "184469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5073695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "47341", "operatingCashflow": "-3632718", "capitalExpenditures": "175965", "changeInReceivables": "530333", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544449", "cashflowFromInvestment": "-175965", "stockBasedCompensation": "1803403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-264234", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25837917, "cost_of_revenue": 20122281, "gross_profit": 5715636, "research_and_development": null, "selling_general_admin": 8147522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3576222, "depreciation_amortisation": 258440, "ebitda": -3317782, "interest_expense": 1497469, "interest_income": null, "other_non_operating": null, "pretax_income": -5073695, "tax_provision": 1270765, "effective_tax_rate": null, "net_income": -5073695, "net_income_continuing_ops": -5073695, "net_income_to_common": -5073695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184469, "short_term_investments": null, "net_receivables": 976730, "inventory": 537104, "other_current_assets": null, "total_current_assets": 5245371, "net_ppe": null, "goodwill": 902067, "intangible_assets": 3031, "goodwill_and_intangibles": 905098, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2915272, "total_assets": 8160643, "short_term_debt": 7214851, "accounts_payable": 653998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14546207, "long_term_debt": 1020600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020600, "total_liabilities": 15566807, "total_debt": 8235451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21964321, "total_equity": -7406164, "shares_outstanding": 190651, "operating_cash_flow": -3632718, "stock_based_compensation": 1803403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175965, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3544449, "free_cash_flow": -3456753, "net_change_in_cash": -264234 }, "raw_data": { "income": { "ebit": "-3576222", "ebitda": "-3317782", "netIncome": "-5073695", "grossProfit": "5715636", "depreciation": "None", "totalRevenue": "25837917", "costOfRevenue": "20122281", "interestIncome": "None", "incomeBeforeTax": "-5073695", "interestExpense": "1497469", "operatingIncome": "-2745670", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1270765", "reportedCurrency": "USD", "netInterestIncome": "-1497469", "nonInterestIncome": "None", "operatingExpenses": "8461306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-830556", "costofGoodsAndServicesSold": "20122281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258440", "sellingGeneralAndAdministrative": "8147522", "netIncomeFromContinuingOperations": "-5073695" }, "balance": { "goodwill": "902067", "inventory": "537104", "commonStock": "4719", "currentDebt": "None", "investments": "None", "totalAssets": "8160643", "longTermDebt": "1020600", "shortTermDebt": "7214851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3031", "reportedCurrency": "USD", "retainedEarnings": "-21964321", "totalLiabilities": "15566807", "otherCurrentAssets": "3547068", "totalCurrentAssets": "5245371", "currentLongTermDebt": "7125963", "longTermInvestments": "1710358", "shortTermInvestments": "None", "currentNetReceivables": "976730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2915272", "currentAccountsPayable": "653998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218333", "shortLongTermDebtTotal": "8235452", "totalShareholderEquity": "-7406164", "capitalLeaseObligations": "88889", "otherCurrentLiabilities": "1225668", "totalCurrentLiabilities": "14546207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020600", "cashAndShortTermInvestments": "184469", "commonStockSharesOutstanding": "190651", "intangibleAssetsExcludingGoodwill": "3031", "cashAndCashEquivalentsAtCarryingValue": "184469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5073695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "47341", "operatingCashflow": "-3632718", "capitalExpenditures": "175965", "changeInReceivables": "530333", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544449", "cashflowFromInvestment": "-175965", "stockBasedCompensation": "1803403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-264234", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 24189803, "cost_of_revenue": 17563594, "gross_profit": 6626209, "ebit": -6312821, "ebitda": -6046345, "pretax_income": -8350573, "tax_provision": 2091298, "net_income": -8350573, "net_income_to_common": -8350573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448703, "total_current_assets": 3998205, "total_assets": 7407692, "short_term_debt": 3059499, "long_term_debt": null, "total_debt": 3059499, "total_liabilities": 12416026, "total_equity": -5008334, "shares_outstanding": 175454, "goodwill_and_intangibles": 905098 }, "cash_flow": { "operating_cash_flow": -2487435, "capital_expenditure": 233209, "free_cash_flow": -2254226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190892, "ticker_id": 8714, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6312821", "ebitda": "-6046345", "netIncome": "-8350573", "grossProfit": "6626209", "depreciation": "None", "totalRevenue": "24189803", "costOfRevenue": "17563594", "interestIncome": "None", "incomeBeforeTax": "-8350573", "interestExpense": "2037750", "operatingIncome": "-5428027", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2091298", "reportedCurrency": "USD", "netInterestIncome": "-2037750", "nonInterestIncome": "None", "operatingExpenses": "12054236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17563594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266476", "sellingGeneralAndAdministrative": "11038163", "netIncomeFromContinuingOperations": "-8350573" }, "balance": { "goodwill": "902067", "inventory": "676175", "commonStock": "28209", "currentDebt": "None", "investments": "None", "totalAssets": "7407692", "longTermDebt": "None", "shortTermDebt": "3059499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3031", "reportedCurrency": "USD", "retainedEarnings": "-16890626", "totalLiabilities": "12416026", "otherCurrentAssets": "1258700", "totalCurrentAssets": "3998205", "currentLongTermDebt": "3812709", "longTermInvestments": "2020358", "shortTermInvestments": "2020358", "currentNetReceivables": "1614627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409487", "currentAccountsPayable": "3753862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380883", "shortLongTermDebtTotal": "3158340", "totalShareholderEquity": "-5008334", "capitalLeaseObligations": "222236", "otherCurrentLiabilities": "2242960", "totalCurrentLiabilities": "12317185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98841", "cashAndShortTermInvestments": "448703", "commonStockSharesOutstanding": "175454", "intangibleAssetsExcludingGoodwill": "3031", "cashAndCashEquivalentsAtCarryingValue": "448703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8350573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "443322", "operatingCashflow": "-2487435", "capitalExpenditures": "233209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2905228", "cashflowFromInvestment": "-1147942", "stockBasedCompensation": "1830426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24189803, "cost_of_revenue": 17563594, "gross_profit": 6626209, "research_and_development": null, "selling_general_admin": 11038163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6312821, "depreciation_amortisation": 266476, "ebitda": -6046345, "interest_expense": 2037750, "interest_income": null, "other_non_operating": null, "pretax_income": -8350573, "tax_provision": 2091298, "effective_tax_rate": null, "net_income": -8350573, "net_income_continuing_ops": -8350573, "net_income_to_common": -8350573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448703, "short_term_investments": 2020358, "net_receivables": 1614627, "inventory": 676175, "other_current_assets": null, "total_current_assets": 3998205, "net_ppe": null, "goodwill": 902067, "intangible_assets": 3031, "goodwill_and_intangibles": 905098, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3409487, "total_assets": 7407692, "short_term_debt": 3059499, "accounts_payable": 3753862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12317185, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98841, "total_liabilities": 12416026, "total_debt": 3059499, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16890626, "total_equity": -5008334, "shares_outstanding": 175454, "operating_cash_flow": -2487435, "stock_based_compensation": 1830426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2905228, "free_cash_flow": -2254226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6312821", "ebitda": "-6046345", "netIncome": "-8350573", "grossProfit": "6626209", "depreciation": "None", "totalRevenue": "24189803", "costOfRevenue": "17563594", "interestIncome": "None", "incomeBeforeTax": "-8350573", "interestExpense": "2037750", "operatingIncome": "-5428027", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2091298", "reportedCurrency": "USD", "netInterestIncome": "-2037750", "nonInterestIncome": "None", "operatingExpenses": "12054236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17563594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266476", "sellingGeneralAndAdministrative": "11038163", "netIncomeFromContinuingOperations": "-8350573" }, "balance": { "goodwill": "902067", "inventory": "676175", "commonStock": "28209", "currentDebt": "None", "investments": "None", "totalAssets": "7407692", "longTermDebt": "None", "shortTermDebt": "3059499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3031", "reportedCurrency": "USD", "retainedEarnings": "-16890626", "totalLiabilities": "12416026", "otherCurrentAssets": "1258700", "totalCurrentAssets": "3998205", "currentLongTermDebt": "3812709", "longTermInvestments": "2020358", "shortTermInvestments": "2020358", "currentNetReceivables": "1614627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409487", "currentAccountsPayable": "3753862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380883", "shortLongTermDebtTotal": "3158340", "totalShareholderEquity": "-5008334", "capitalLeaseObligations": "222236", "otherCurrentLiabilities": "2242960", "totalCurrentLiabilities": "12317185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98841", "cashAndShortTermInvestments": "448703", "commonStockSharesOutstanding": "175454", "intangibleAssetsExcludingGoodwill": "3031", "cashAndCashEquivalentsAtCarryingValue": "448703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8350573", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "443322", "operatingCashflow": "-2487435", "capitalExpenditures": "233209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2905228", "cashflowFromInvestment": "-1147942", "stockBasedCompensation": "1830426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 20050776, "cost_of_revenue": 13892025, "gross_profit": 6158751, "ebit": -3775914, "ebitda": -3621778, "pretax_income": -3895873, "tax_provision": 24672, "net_income": -3895873, "net_income_to_common": -3895873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178852, "total_current_assets": 3945305, "total_assets": 5744764, "short_term_debt": 3478869, "long_term_debt": null, "total_debt": 3478869, "total_liabilities": 9571315, "total_equity": -3826551, "shares_outstanding": 188062, "goodwill_and_intangibles": 84031 }, "cash_flow": { "operating_cash_flow": -2285136, "capital_expenditure": 403154, "free_cash_flow": -1881982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190897, "ticker_id": 8714, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3775914", "ebitda": "-3621778", "netIncome": "-3895873", "grossProfit": "6158751", "depreciation": "None", "totalRevenue": "20050776", "costOfRevenue": "13892025", "interestIncome": "None", "incomeBeforeTax": "-3895873", "interestExpense": "119961", "operatingIncome": "-3800584", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24672", "reportedCurrency": "USD", "netInterestIncome": "-119961", "nonInterestIncome": "None", "operatingExpenses": "9959335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13892025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154136", "sellingGeneralAndAdministrative": "8967047", "netIncomeFromContinuingOperations": "-3895873" }, "balance": { "goodwill": "0", "inventory": "1214224", "commonStock": "25230", "currentDebt": "None", "investments": "None", "totalAssets": "5744764", "longTermDebt": "None", "shortTermDebt": "3478869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84031", "reportedCurrency": "USD", "retainedEarnings": "-8540053", "totalLiabilities": "9571315", "otherCurrentAssets": "928682", "totalCurrentAssets": "3945305", "currentLongTermDebt": "3478869", "longTermInvestments": "1261649", "shortTermInvestments": "1261649", "currentNetReceivables": "623547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1799459", "currentAccountsPayable": "1630893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441141", "shortLongTermDebtTotal": "3478869", "totalShareholderEquity": "-3826551", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "761662", "totalCurrentLiabilities": "9571315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1178852", "commonStockSharesOutstanding": "188062", "intangibleAssetsExcludingGoodwill": "84031", "cashAndCashEquivalentsAtCarryingValue": "1178852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3895873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-167040", "operatingCashflow": "-2285136", "capitalExpenditures": "403154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3072000", "cashflowFromInvestment": "-1264803", "stockBasedCompensation": "1245826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20050776, "cost_of_revenue": 13892025, "gross_profit": 6158751, "research_and_development": null, "selling_general_admin": 8967047, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3775914, "depreciation_amortisation": 154136, "ebitda": -3621778, "interest_expense": 119961, "interest_income": null, "other_non_operating": null, "pretax_income": -3895873, "tax_provision": 24672, "effective_tax_rate": null, "net_income": -3895873, "net_income_continuing_ops": -3895873, "net_income_to_common": -3895873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178852, "short_term_investments": 1261649, "net_receivables": 623547, "inventory": 1214224, "other_current_assets": null, "total_current_assets": 3945305, "net_ppe": null, "goodwill": 0, "intangible_assets": 84031, "goodwill_and_intangibles": 84031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1799459, "total_assets": 5744764, "short_term_debt": 3478869, "accounts_payable": 1630893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9571315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9571315, "total_debt": 3478869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8540053, "total_equity": -3826551, "shares_outstanding": 188062, "operating_cash_flow": -2285136, "stock_based_compensation": 1245826, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3072000, "free_cash_flow": -1881982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3775914", "ebitda": "-3621778", "netIncome": "-3895873", "grossProfit": "6158751", "depreciation": "None", "totalRevenue": "20050776", "costOfRevenue": "13892025", "interestIncome": "None", "incomeBeforeTax": "-3895873", "interestExpense": "119961", "operatingIncome": "-3800584", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24672", "reportedCurrency": "USD", "netInterestIncome": "-119961", "nonInterestIncome": "None", "operatingExpenses": "9959335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13892025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154136", "sellingGeneralAndAdministrative": "8967047", "netIncomeFromContinuingOperations": "-3895873" }, "balance": { "goodwill": "0", "inventory": "1214224", "commonStock": "25230", "currentDebt": "None", "investments": "None", "totalAssets": "5744764", "longTermDebt": "None", "shortTermDebt": "3478869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84031", "reportedCurrency": "USD", "retainedEarnings": "-8540053", "totalLiabilities": "9571315", "otherCurrentAssets": "928682", "totalCurrentAssets": "3945305", "currentLongTermDebt": "3478869", "longTermInvestments": "1261649", "shortTermInvestments": "1261649", "currentNetReceivables": "623547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1799459", "currentAccountsPayable": "1630893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441141", "shortLongTermDebtTotal": "3478869", "totalShareholderEquity": "-3826551", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "761662", "totalCurrentLiabilities": "9571315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1178852", "commonStockSharesOutstanding": "188062", "intangibleAssetsExcludingGoodwill": "84031", "cashAndCashEquivalentsAtCarryingValue": "1178852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3895873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-167040", "operatingCashflow": "-2285136", "capitalExpenditures": "403154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3072000", "cashflowFromInvestment": "-1264803", "stockBasedCompensation": "1245826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 484242, "cost_of_revenue": 1746351, "gross_profit": -1746351, "ebit": -2125236, "ebitda": -378885, "pretax_income": -2349573, "tax_provision": -3817, "net_income": -3225584, "net_income_to_common": -3225584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305139, "total_current_assets": 3614299, "total_assets": 262998273, "short_term_debt": 399494, "long_term_debt": null, "total_debt": 399494, "total_liabilities": 65891072, "total_equity": 130305790, "shares_outstanding": 528270, "goodwill_and_intangibles": 259090974 }, "cash_flow": { "operating_cash_flow": -369736, "capital_expenditure": 4, "free_cash_flow": -369732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190860, "ticker_id": 8714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2125236", "ebitda": "-378885", "netIncome": "-3225584", "grossProfit": "-1746351", "depreciation": "None", "totalRevenue": "484242", "costOfRevenue": "1746351", "interestIncome": "None", "incomeBeforeTax": "-2349573", "interestExpense": "18063", "operatingIncome": "-2125236", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3817", "reportedCurrency": "USD", "netInterestIncome": "-18063", "nonInterestIncome": "None", "operatingExpenses": "378885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746351", "sellingGeneralAndAdministrative": "1136063", "netIncomeFromContinuingOperations": "-3301694" }, "balance": { "goodwill": "122778022", "inventory": "None", "commonStock": "1317", "currentDebt": "None", "investments": "None", "totalAssets": "262998273", "longTermDebt": "None", "shortTermDebt": "399494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "136312952", "reportedCurrency": "USD", "retainedEarnings": "-128092824", "totalLiabilities": "65891072", "otherCurrentAssets": "396817", "totalCurrentAssets": "3614299", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2912343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259383974", "currentAccountsPayable": "10062101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514574", "totalShareholderEquity": "130305790", "capitalLeaseObligations": "309574", "otherCurrentLiabilities": "55314397", "totalCurrentLiabilities": "65775992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115080", "cashAndShortTermInvestments": "305139", "commonStockSharesOutstanding": "528270", "intangibleAssetsExcludingGoodwill": "136312952", "cashAndCashEquivalentsAtCarryingValue": "305139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-952121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "172920000", "operatingCashflow": "-369736", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "720000", "cashflowFromInvestment": "-55769", "stockBasedCompensation": "360498", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484242, "cost_of_revenue": 1746351, "gross_profit": -1746351, "research_and_development": null, "selling_general_admin": 1136063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2125236, "depreciation_amortisation": 1746351, "ebitda": -378885, "interest_expense": 18063, "interest_income": null, "other_non_operating": null, "pretax_income": -2349573, "tax_provision": -3817, "effective_tax_rate": null, "net_income": -3225584, "net_income_continuing_ops": -3301694, "net_income_to_common": -3225584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305139, "short_term_investments": null, "net_receivables": 2912343, "inventory": null, "other_current_assets": null, "total_current_assets": 3614299, "net_ppe": null, "goodwill": 122778022, "intangible_assets": 136312952, "goodwill_and_intangibles": 259090974, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259383974, "total_assets": 262998273, "short_term_debt": 399494, "accounts_payable": 10062101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65775992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115080, "total_liabilities": 65891072, "total_debt": 399494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128092824, "total_equity": 130305790, "shares_outstanding": 528270, "operating_cash_flow": -369736, "stock_based_compensation": 360498, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 720000, "free_cash_flow": -369732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2125236", "ebitda": "-378885", "netIncome": "-3225584", "grossProfit": "-1746351", "depreciation": "None", "totalRevenue": "484242", "costOfRevenue": "1746351", "interestIncome": "None", "incomeBeforeTax": "-2349573", "interestExpense": "18063", "operatingIncome": "-2125236", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3817", "reportedCurrency": "USD", "netInterestIncome": "-18063", "nonInterestIncome": "None", "operatingExpenses": "378885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1746351", "sellingGeneralAndAdministrative": "1136063", "netIncomeFromContinuingOperations": "-3301694" }, "balance": { "goodwill": "122778022", "inventory": "None", "commonStock": "1317", "currentDebt": "None", "investments": "None", "totalAssets": "262998273", "longTermDebt": "None", "shortTermDebt": "399494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "136312952", "reportedCurrency": "USD", "retainedEarnings": "-128092824", "totalLiabilities": "65891072", "otherCurrentAssets": "396817", "totalCurrentAssets": "3614299", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2912343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259383974", "currentAccountsPayable": "10062101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514574", "totalShareholderEquity": "130305790", "capitalLeaseObligations": "309574", "otherCurrentLiabilities": "55314397", "totalCurrentLiabilities": "65775992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115080", "cashAndShortTermInvestments": "305139", "commonStockSharesOutstanding": "528270", "intangibleAssetsExcludingGoodwill": "136312952", "cashAndCashEquivalentsAtCarryingValue": "305139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-952121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "172920000", "operatingCashflow": "-369736", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "720000", "cashflowFromInvestment": "-55769", "stockBasedCompensation": "360498", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 2383494, "cost_of_revenue": 2555245, "gross_profit": -171751, "ebit": -2235606, "ebitda": -2145269, "pretax_income": -5022723, "tax_provision": -182869, "net_income": -4839854, "net_income_to_common": -4839854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62875, "total_current_assets": 2207814, "total_assets": 3169481, "short_term_debt": 4060953, "long_term_debt": null, "total_debt": 4060953, "total_liabilities": 42076023, "total_equity": -38906542, "shares_outstanding": 529643, "goodwill_and_intangibles": 1179518 }, "cash_flow": { "operating_cash_flow": -2184815, "capital_expenditure": 5, "free_cash_flow": -2184810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190861, "ticker_id": 8714, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2235606", "ebitda": "-2145269", "netIncome": "-4839854", "grossProfit": "-171751", "depreciation": "None", "totalRevenue": "2383494", "costOfRevenue": "2555245", "interestIncome": "0", "incomeBeforeTax": "-5022723", "interestExpense": "513005", "operatingIncome": "-2235606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-182869", "reportedCurrency": "USD", "netInterestIncome": "-447492", "nonInterestIncome": "None", "operatingExpenses": "2063855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47950", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90337", "sellingGeneralAndAdministrative": "1973518", "netIncomeFromContinuingOperations": "-7024939" }, "balance": { "goodwill": "1080638", "inventory": "222582", "commonStock": "588", "currentDebt": "None", "investments": "None", "totalAssets": "3169481", "longTermDebt": "None", "shortTermDebt": "4060953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98880", "reportedCurrency": "USD", "retainedEarnings": "-117846118", "totalLiabilities": "42076023", "otherCurrentAssets": "1792632", "totalCurrentAssets": "2207814", "currentLongTermDebt": "3533255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961667", "currentAccountsPayable": "17529930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4228992", "totalShareholderEquity": "-38906542", "capitalLeaseObligations": "337950", "otherCurrentLiabilities": "17562926", "totalCurrentLiabilities": "41907984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168039", "cashAndShortTermInvestments": "62875", "commonStockSharesOutstanding": "529643", "intangibleAssetsExcludingGoodwill": "98880", "cashAndCashEquivalentsAtCarryingValue": "62875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4416342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2184815", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505294", "cashflowFromInvestment": "2031735", "stockBasedCompensation": "170022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2383494, "cost_of_revenue": 2555245, "gross_profit": -171751, "research_and_development": 47950, "selling_general_admin": 1973518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235606, "depreciation_amortisation": 90337, "ebitda": -2145269, "interest_expense": 513005, "interest_income": null, "other_non_operating": null, "pretax_income": -5022723, "tax_provision": -182869, "effective_tax_rate": null, "net_income": -4839854, "net_income_continuing_ops": -7024939, "net_income_to_common": -4839854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62875, "short_term_investments": null, "net_receivables": 352307, "inventory": 222582, "other_current_assets": null, "total_current_assets": 2207814, "net_ppe": null, "goodwill": 1080638, "intangible_assets": 98880, "goodwill_and_intangibles": 1179518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961667, "total_assets": 3169481, "short_term_debt": 4060953, "accounts_payable": 17529930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41907984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168039, "total_liabilities": 42076023, "total_debt": 4060953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117846118, "total_equity": -38906542, "shares_outstanding": 529643, "operating_cash_flow": -2184815, "stock_based_compensation": 170022, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2031735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -505294, "free_cash_flow": -2184810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2235606", "ebitda": "-2145269", "netIncome": "-4839854", "grossProfit": "-171751", "depreciation": "None", "totalRevenue": "2383494", "costOfRevenue": "2555245", "interestIncome": "0", "incomeBeforeTax": "-5022723", "interestExpense": "513005", "operatingIncome": "-2235606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-182869", "reportedCurrency": "USD", "netInterestIncome": "-447492", "nonInterestIncome": "None", "operatingExpenses": "2063855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47950", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90337", "sellingGeneralAndAdministrative": "1973518", "netIncomeFromContinuingOperations": "-7024939" }, "balance": { "goodwill": "1080638", "inventory": "222582", "commonStock": "588", "currentDebt": "None", "investments": "None", "totalAssets": "3169481", "longTermDebt": "None", "shortTermDebt": "4060953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "98880", "reportedCurrency": "USD", "retainedEarnings": "-117846118", "totalLiabilities": "42076023", "otherCurrentAssets": "1792632", "totalCurrentAssets": "2207814", "currentLongTermDebt": "3533255", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961667", "currentAccountsPayable": "17529930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4228992", "totalShareholderEquity": "-38906542", "capitalLeaseObligations": "337950", "otherCurrentLiabilities": "17562926", "totalCurrentLiabilities": "41907984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168039", "cashAndShortTermInvestments": "62875", "commonStockSharesOutstanding": "529643", "intangibleAssetsExcludingGoodwill": "98880", "cashAndCashEquivalentsAtCarryingValue": "62875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4416342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2184815", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505294", "cashflowFromInvestment": "2031735", "stockBasedCompensation": "170022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 2383494, "cost_of_revenue": 2555245, "gross_profit": -171751, "ebit": -2235606, "ebitda": null, "pretax_income": -5022723, "tax_provision": null, "net_income": -4656985, "net_income_to_common": -4656985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62875, "total_current_assets": 2207814, "total_assets": 3169481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42076023, "total_equity": -38906542, "shares_outstanding": 529605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2184815, "capital_expenditure": 0, "free_cash_flow": -2184815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190863, "ticker_id": 8714, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4656985", "grossProfit": "-171751", "depreciation": "None", "totalRevenue": "2383494", "costOfRevenue": "2555245", "interestIncome": "57", "incomeBeforeTax": "-5022723", "interestExpense": "513005", "operatingIncome": "-2235606", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-512948", "nonInterestIncome": "None", "operatingExpenses": "4619100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1973518", "netIncomeFromContinuingOperations": "-4839854" }, "balance": { "goodwill": "None", "inventory": "177914", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3169481", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117846118", "totalLiabilities": "42076023", "otherCurrentAssets": "65470", "totalCurrentAssets": "2207814", "currentLongTermDebt": "3814562", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961667", "currentAccountsPayable": "17529930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-38906542", "capitalLeaseObligations": "414430", "otherCurrentLiabilities": "1592718", "totalCurrentLiabilities": "41907984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168039", "cashAndShortTermInvestments": "62875", "commonStockSharesOutstanding": "529605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4656985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2184815", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596659", "cashflowFromInvestment": "None", "stockBasedCompensation": "170022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2383494, "cost_of_revenue": 2555245, "gross_profit": -171751, "research_and_development": 0, "selling_general_admin": 1973518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235606, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 513005, "interest_income": null, "other_non_operating": null, "pretax_income": -5022723, "tax_provision": null, "effective_tax_rate": null, "net_income": -4656985, "net_income_continuing_ops": -4839854, "net_income_to_common": -4656985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62875, "short_term_investments": null, "net_receivables": 352307, "inventory": 177914, "other_current_assets": null, "total_current_assets": 2207814, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961667, "total_assets": 3169481, "short_term_debt": null, "accounts_payable": 17529930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41907984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168039, "total_liabilities": 42076023, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117846118, "total_equity": -38906542, "shares_outstanding": 529605, "operating_cash_flow": -2184815, "stock_based_compensation": 170022, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596659, "free_cash_flow": -2184815, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4656985", "grossProfit": "-171751", "depreciation": "None", "totalRevenue": "2383494", "costOfRevenue": "2555245", "interestIncome": "57", "incomeBeforeTax": "-5022723", "interestExpense": "513005", "operatingIncome": "-2235606", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-512948", "nonInterestIncome": "None", "operatingExpenses": "4619100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1973518", "netIncomeFromContinuingOperations": "-4839854" }, "balance": { "goodwill": "None", "inventory": "177914", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3169481", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117846118", "totalLiabilities": "42076023", "otherCurrentAssets": "65470", "totalCurrentAssets": "2207814", "currentLongTermDebt": "3814562", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961667", "currentAccountsPayable": "17529930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-38906542", "capitalLeaseObligations": "414430", "otherCurrentLiabilities": "1592718", "totalCurrentLiabilities": "41907984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168039", "cashAndShortTermInvestments": "62875", "commonStockSharesOutstanding": "529605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4656985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2184815", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596659", "cashflowFromInvestment": "None", "stockBasedCompensation": "170022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 7766102, "cost_of_revenue": 7721359, "gross_profit": 44743, "ebit": -5955974, "ebitda": null, "pretax_income": -6204144, "tax_provision": null, "net_income": -6204144, "net_income_to_common": -6204144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721249, "total_current_assets": 7408144, "total_assets": 9919741, "short_term_debt": null, "long_term_debt": 323510, "total_debt": 323510, "total_liabilities": 44156451, "total_equity": -34236710, "shares_outstanding": 529285, "goodwill_and_intangibles": 1179518 }, "cash_flow": { "operating_cash_flow": 413949, "capital_expenditure": 49383, "free_cash_flow": 463332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190864, "ticker_id": 8714, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6204144", "grossProfit": "44743", "depreciation": "None", "totalRevenue": "7766102", "costOfRevenue": "7721359", "interestIncome": "201", "incomeBeforeTax": "-6204144", "interestExpense": "260590", "operatingIncome": "-5955974", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-260389", "nonInterestIncome": "None", "operatingExpenses": "13722076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47950", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7721359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5805180", "netIncomeFromContinuingOperations": "-6204144" }, "balance": { "goodwill": "1080638", "inventory": "183384", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9919741", "longTermDebt": "323510", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98880", "reportedCurrency": "USD", "retainedEarnings": "-113006264", "totalLiabilities": "44156451", "otherCurrentAssets": "33283", "totalCurrentAssets": "7408144", "currentLongTermDebt": "4089203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3059193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511597", "currentAccountsPayable": "18842196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34236710", "capitalLeaseObligations": "590697", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43610999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545452", "cashAndShortTermInvestments": "721249", "commonStockSharesOutstanding": "529285", "intangibleAssetsExcludingGoodwill": "98880", "cashAndCashEquivalentsAtCarryingValue": "721249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6204144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413949", "capitalExpenditures": "49383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393776", "cashflowFromInvestment": "None", "stockBasedCompensation": "534464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7766102, "cost_of_revenue": 7721359, "gross_profit": 44743, "research_and_development": 47950, "selling_general_admin": 5805180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5955974, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 260590, "interest_income": null, "other_non_operating": null, "pretax_income": -6204144, "tax_provision": null, "effective_tax_rate": null, "net_income": -6204144, "net_income_continuing_ops": -6204144, "net_income_to_common": -6204144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721249, "short_term_investments": null, "net_receivables": 3059193, "inventory": 183384, "other_current_assets": null, "total_current_assets": 7408144, "net_ppe": null, "goodwill": 1080638, "intangible_assets": 98880, "goodwill_and_intangibles": 1179518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511597, "total_assets": 9919741, "short_term_debt": null, "accounts_payable": 18842196, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43610999, "long_term_debt": 323510, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545452, "total_liabilities": 44156451, "total_debt": 323510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113006264, "total_equity": -34236710, "shares_outstanding": 529285, "operating_cash_flow": 413949, "stock_based_compensation": 534464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49383, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393776, "free_cash_flow": 463332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6204144", "grossProfit": "44743", "depreciation": "None", "totalRevenue": "7766102", "costOfRevenue": "7721359", "interestIncome": "201", "incomeBeforeTax": "-6204144", "interestExpense": "260590", "operatingIncome": "-5955974", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-260389", "nonInterestIncome": "None", "operatingExpenses": "13722076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47950", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7721359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5805180", "netIncomeFromContinuingOperations": "-6204144" }, "balance": { "goodwill": "1080638", "inventory": "183384", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9919741", "longTermDebt": "323510", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98880", "reportedCurrency": "USD", "retainedEarnings": "-113006264", "totalLiabilities": "44156451", "otherCurrentAssets": "33283", "totalCurrentAssets": "7408144", "currentLongTermDebt": "4089203", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3059193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511597", "currentAccountsPayable": "18842196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34236710", "capitalLeaseObligations": "590697", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43610999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545452", "cashAndShortTermInvestments": "721249", "commonStockSharesOutstanding": "529285", "intangibleAssetsExcludingGoodwill": "98880", "cashAndCashEquivalentsAtCarryingValue": "721249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6204144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "413949", "capitalExpenditures": "49383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393776", "cashflowFromInvestment": "None", "stockBasedCompensation": "534464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -618901, "ebitda": null, "pretax_income": -618901, "tax_provision": null, "net_income": -4033912, "net_income_to_common": -4033912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696996, "total_current_assets": 13421627, "total_assets": 16085752, "short_term_debt": null, "long_term_debt": 559521, "total_debt": 559521, "total_liabilities": 44328511, "total_equity": -28242759, "shares_outstanding": 524421, "goodwill_and_intangibles": 1291893 }, "cash_flow": { "operating_cash_flow": 2213953, "capital_expenditure": 63836, "free_cash_flow": 2277789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190865, "ticker_id": 8714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4033912", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "268", "incomeBeforeTax": "-618901", "interestExpense": "0", "operatingIncome": "-618901", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "618901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "618901", "netIncomeFromContinuingOperations": "-4033912" }, "balance": { "goodwill": "1080638", "inventory": "223120", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16085752", "longTermDebt": "559521", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "211255", "reportedCurrency": "USD", "retainedEarnings": "-106802120", "totalLiabilities": "44328511", "otherCurrentAssets": "23283", "totalCurrentAssets": "13421627", "currentLongTermDebt": "4183660", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5551866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664125", "currentAccountsPayable": "16863418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-28242759", "capitalLeaseObligations": "645170", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43481461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "847050", "cashAndShortTermInvestments": "696996", "commonStockSharesOutstanding": "524421", "intangibleAssetsExcludingGoodwill": "211255", "cashAndCashEquivalentsAtCarryingValue": "696996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4033912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2213953", "capitalExpenditures": "63836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2341808", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2341808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 618901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -618901, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -618901, "tax_provision": null, "effective_tax_rate": null, "net_income": -4033912, "net_income_continuing_ops": -4033912, "net_income_to_common": -4033912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696996, "short_term_investments": null, "net_receivables": 5551866, "inventory": 223120, "other_current_assets": null, "total_current_assets": 13421627, "net_ppe": null, "goodwill": 1080638, "intangible_assets": 211255, "goodwill_and_intangibles": 1291893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2664125, "total_assets": 16085752, "short_term_debt": null, "accounts_payable": 16863418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43481461, "long_term_debt": 559521, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 847050, "total_liabilities": 44328511, "total_debt": 559521, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106802120, "total_equity": -28242759, "shares_outstanding": 524421, "operating_cash_flow": 2213953, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63836, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2341808, "free_cash_flow": 2277789, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4033912", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "268", "incomeBeforeTax": "-618901", "interestExpense": "0", "operatingIncome": "-618901", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "618901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "618901", "netIncomeFromContinuingOperations": "-4033912" }, "balance": { "goodwill": "1080638", "inventory": "223120", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16085752", "longTermDebt": "559521", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "211255", "reportedCurrency": "USD", "retainedEarnings": "-106802120", "totalLiabilities": "44328511", "otherCurrentAssets": "23283", "totalCurrentAssets": "13421627", "currentLongTermDebt": "4183660", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5551866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664125", "currentAccountsPayable": "16863418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-28242759", "capitalLeaseObligations": "645170", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43481461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "847050", "cashAndShortTermInvestments": "696996", "commonStockSharesOutstanding": "524421", "intangibleAssetsExcludingGoodwill": "211255", "cashAndCashEquivalentsAtCarryingValue": "696996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4033912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2213953", "capitalExpenditures": "63836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2341808", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2341808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 9889257, "cost_of_revenue": 8638183, "gross_profit": 1251074, "ebit": -3551025, "ebitda": -3167721, "pretax_income": -3771493, "tax_provision": -13685, "net_income": -3757808, "net_income_to_common": -3757808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136840, "total_current_assets": 33781991, "total_assets": 49206049, "short_term_debt": 5234090, "long_term_debt": 795531, "total_debt": 6029621, "total_liabilities": 46813413, "total_equity": 2392636, "shares_outstanding": 496937, "goodwill_and_intangibles": 12555623 }, "cash_flow": { "operating_cash_flow": 984636, "capital_expenditure": 51579, "free_cash_flow": 1036215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190866, "ticker_id": 8714, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3551025", "ebitda": "-3167721", "netIncome": "-3757808", "grossProfit": "1251074", "depreciation": "None", "totalRevenue": "9889257", "costOfRevenue": "8638183", "interestIncome": "1899", "incomeBeforeTax": "-3771493", "interestExpense": "220472", "operatingIncome": "-3518280", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13685", "reportedCurrency": "USD", "netInterestIncome": "-391366", "nonInterestIncome": "None", "operatingExpenses": "4769354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8638183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383304", "sellingGeneralAndAdministrative": "4386050", "netIncomeFromContinuingOperations": "-27212727" }, "balance": { "goodwill": "9688975", "inventory": "221676", "commonStock": "14063", "currentDebt": "None", "investments": "None", "totalAssets": "49206049", "longTermDebt": "795531", "shortTermDebt": "5234090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2866648", "reportedCurrency": "USD", "retainedEarnings": "-75555481", "totalLiabilities": "46813413", "otherCurrentAssets": "3888818", "totalCurrentAssets": "33781991", "currentLongTermDebt": "5968145", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28534657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15424058", "currentAccountsPayable": "26529832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6439266", "totalShareholderEquity": "2392636", "capitalLeaseObligations": "1579632", "otherCurrentLiabilities": "6963270", "totalCurrentLiabilities": "45674375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139038", "cashAndShortTermInvestments": "1136840", "commonStockSharesOutstanding": "496937", "intangibleAssetsExcludingGoodwill": "2866648", "cashAndCashEquivalentsAtCarryingValue": "1136840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6808937", "operatingCashflow": "984636", "capitalExpenditures": "51579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181013", "cashflowFromInvestment": "-51579", "stockBasedCompensation": "343884", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9889257, "cost_of_revenue": 8638183, "gross_profit": 1251074, "research_and_development": null, "selling_general_admin": 4386050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3551025, "depreciation_amortisation": 383304, "ebitda": -3167721, "interest_expense": 220472, "interest_income": null, "other_non_operating": null, "pretax_income": -3771493, "tax_provision": -13685, "effective_tax_rate": null, "net_income": -3757808, "net_income_continuing_ops": -27212727, "net_income_to_common": -3757808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136840, "short_term_investments": null, "net_receivables": 28534657, "inventory": 221676, "other_current_assets": null, "total_current_assets": 33781991, "net_ppe": null, "goodwill": 9688975, "intangible_assets": 2866648, "goodwill_and_intangibles": 12555623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15424058, "total_assets": 49206049, "short_term_debt": 5234090, "accounts_payable": 26529832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45674375, "long_term_debt": 795531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139038, "total_liabilities": 46813413, "total_debt": 6029621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75555481, "total_equity": 2392636, "shares_outstanding": 496937, "operating_cash_flow": 984636, "stock_based_compensation": 343884, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181013, "free_cash_flow": 1036215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3551025", "ebitda": "-3167721", "netIncome": "-3757808", "grossProfit": "1251074", "depreciation": "None", "totalRevenue": "9889257", "costOfRevenue": "8638183", "interestIncome": "1899", "incomeBeforeTax": "-3771493", "interestExpense": "220472", "operatingIncome": "-3518280", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13685", "reportedCurrency": "USD", "netInterestIncome": "-391366", "nonInterestIncome": "None", "operatingExpenses": "4769354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8638183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383304", "sellingGeneralAndAdministrative": "4386050", "netIncomeFromContinuingOperations": "-27212727" }, "balance": { "goodwill": "9688975", "inventory": "221676", "commonStock": "14063", "currentDebt": "None", "investments": "None", "totalAssets": "49206049", "longTermDebt": "795531", "shortTermDebt": "5234090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2866648", "reportedCurrency": "USD", "retainedEarnings": "-75555481", "totalLiabilities": "46813413", "otherCurrentAssets": "3888818", "totalCurrentAssets": "33781991", "currentLongTermDebt": "5968145", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28534657", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15424058", "currentAccountsPayable": "26529832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6439266", "totalShareholderEquity": "2392636", "capitalLeaseObligations": "1579632", "otherCurrentLiabilities": "6963270", "totalCurrentLiabilities": "45674375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139038", "cashAndShortTermInvestments": "1136840", "commonStockSharesOutstanding": "496937", "intangibleAssetsExcludingGoodwill": "2866648", "cashAndCashEquivalentsAtCarryingValue": "1136840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6808937", "operatingCashflow": "984636", "capitalExpenditures": "51579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181013", "cashflowFromInvestment": "-51579", "stockBasedCompensation": "343884", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 7976011, "cost_of_revenue": 7281258, "gross_profit": 694753, "ebit": -3208840, "ebitda": null, "pretax_income": -3462053, "tax_provision": null, "net_income": -3757808, "net_income_to_common": -3757808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136840, "total_current_assets": 33781991, "total_assets": 49206049, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46813413, "total_equity": 2392636, "shares_outstanding": 504540, "goodwill_and_intangibles": 12555623 }, "cash_flow": { "operating_cash_flow": 1014063, "capital_expenditure": 51579, "free_cash_flow": 1065642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190868, "ticker_id": 8714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3757808", "grossProfit": "694753", "depreciation": "None", "totalRevenue": "7976011", "costOfRevenue": "7281258", "interestIncome": "285", "incomeBeforeTax": "-3462053", "interestExpense": "220472", "operatingIncome": "-3208840", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-220187", "nonInterestIncome": "None", "operatingExpenses": "11184851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7281258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3599544", "netIncomeFromContinuingOperations": "-3462053" }, "balance": { "goodwill": "9688975", "inventory": "221676", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49206049", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2866648", "reportedCurrency": "USD", "retainedEarnings": "-75555481", "totalLiabilities": "46813413", "otherCurrentAssets": "23196", "totalCurrentAssets": "33781991", "currentLongTermDebt": "4539665", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24040022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15424058", "currentAccountsPayable": "26529832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2392636", "capitalLeaseObligations": "1899601", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45674375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139038", "cashAndShortTermInvestments": "1136840", "commonStockSharesOutstanding": "504540", "intangibleAssetsExcludingGoodwill": "2866648", "cashAndCashEquivalentsAtCarryingValue": "1136840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1014063", "capitalExpenditures": "51579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181013", "cashflowFromInvestment": "None", "stockBasedCompensation": "343884", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7976011, "cost_of_revenue": 7281258, "gross_profit": 694753, "research_and_development": 0, "selling_general_admin": 3599544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3208840, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 220472, "interest_income": null, "other_non_operating": null, "pretax_income": -3462053, "tax_provision": null, "effective_tax_rate": null, "net_income": -3757808, "net_income_continuing_ops": -3462053, "net_income_to_common": -3757808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136840, "short_term_investments": null, "net_receivables": 24040022, "inventory": 221676, "other_current_assets": null, "total_current_assets": 33781991, "net_ppe": null, "goodwill": 9688975, "intangible_assets": 2866648, "goodwill_and_intangibles": 12555623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15424058, "total_assets": 49206049, "short_term_debt": null, "accounts_payable": 26529832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45674375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139038, "total_liabilities": 46813413, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75555481, "total_equity": 2392636, "shares_outstanding": 504540, "operating_cash_flow": 1014063, "stock_based_compensation": 343884, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51579, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181013, "free_cash_flow": 1065642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3757808", "grossProfit": "694753", "depreciation": "None", "totalRevenue": "7976011", "costOfRevenue": "7281258", "interestIncome": "285", "incomeBeforeTax": "-3462053", "interestExpense": "220472", "operatingIncome": "-3208840", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-220187", "nonInterestIncome": "None", "operatingExpenses": "11184851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7281258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3599544", "netIncomeFromContinuingOperations": "-3462053" }, "balance": { "goodwill": "9688975", "inventory": "221676", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49206049", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2866648", "reportedCurrency": "USD", "retainedEarnings": "-75555481", "totalLiabilities": "46813413", "otherCurrentAssets": "23196", "totalCurrentAssets": "33781991", "currentLongTermDebt": "4539665", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24040022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15424058", "currentAccountsPayable": "26529832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2392636", "capitalLeaseObligations": "1899601", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45674375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139038", "cashAndShortTermInvestments": "1136840", "commonStockSharesOutstanding": "504540", "intangibleAssetsExcludingGoodwill": "2866648", "cashAndCashEquivalentsAtCarryingValue": "1136840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1014063", "capitalExpenditures": "51579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181013", "cashflowFromInvestment": "None", "stockBasedCompensation": "343884", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 17945249, "cost_of_revenue": 15534933, "gross_profit": 2410316, "ebit": -2679334, "ebitda": null, "pretax_income": -3013111, "tax_provision": null, "net_income": -2964728, "net_income_to_common": -2964728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384796, "total_current_assets": 39358810, "total_assets": 55007559, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 49200999, "total_equity": 5806560, "shares_outstanding": 502498, "goodwill_and_intangibles": 12750608 }, "cash_flow": { "operating_cash_flow": -2389536, "capital_expenditure": 0, "free_cash_flow": -2389536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190869, "ticker_id": 8714, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2964728", "grossProfit": "2410316", "depreciation": "None", "totalRevenue": "17945249", "costOfRevenue": "15534933", "interestIncome": "155", "incomeBeforeTax": "-3013111", "interestExpense": "311706", "operatingIncome": "-2679334", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-311551", "nonInterestIncome": "None", "operatingExpenses": "20624583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15534933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4668954", "netIncomeFromContinuingOperations": "-2964728" }, "balance": { "goodwill": "9688975", "inventory": "212686", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55007559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3061633", "reportedCurrency": "USD", "retainedEarnings": "-71797673", "totalLiabilities": "49200999", "otherCurrentAssets": "34994", "totalCurrentAssets": "39358810", "currentLongTermDebt": "4710237", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28938666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15648749", "currentAccountsPayable": "31716810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5806560", "capitalLeaseObligations": "1839869", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "48044718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1156281", "cashAndShortTermInvestments": "384796", "commonStockSharesOutstanding": "502498", "intangibleAssetsExcludingGoodwill": "3061633", "cashAndCashEquivalentsAtCarryingValue": "384796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2964730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2389536", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2180220", "cashflowFromInvestment": "None", "stockBasedCompensation": "460785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17945249, "cost_of_revenue": 15534933, "gross_profit": 2410316, "research_and_development": 25000, "selling_general_admin": 4668954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2679334, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 311706, "interest_income": null, "other_non_operating": null, "pretax_income": -3013111, "tax_provision": null, "effective_tax_rate": null, "net_income": -2964728, "net_income_continuing_ops": -2964728, "net_income_to_common": -2964728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384796, "short_term_investments": null, "net_receivables": 28938666, "inventory": 212686, "other_current_assets": null, "total_current_assets": 39358810, "net_ppe": null, "goodwill": 9688975, "intangible_assets": 3061633, "goodwill_and_intangibles": 12750608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15648749, "total_assets": 55007559, "short_term_debt": null, "accounts_payable": 31716810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48044718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1156281, "total_liabilities": 49200999, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71797673, "total_equity": 5806560, "shares_outstanding": 502498, "operating_cash_flow": -2389536, "stock_based_compensation": 460785, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2180220, "free_cash_flow": -2389536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2964728", "grossProfit": "2410316", "depreciation": "None", "totalRevenue": "17945249", "costOfRevenue": "15534933", "interestIncome": "155", "incomeBeforeTax": "-3013111", "interestExpense": "311706", "operatingIncome": "-2679334", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-311551", "nonInterestIncome": "None", "operatingExpenses": "20624583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15534933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4668954", "netIncomeFromContinuingOperations": "-2964728" }, "balance": { "goodwill": "9688975", "inventory": "212686", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "55007559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3061633", "reportedCurrency": "USD", "retainedEarnings": "-71797673", "totalLiabilities": "49200999", "otherCurrentAssets": "34994", "totalCurrentAssets": "39358810", "currentLongTermDebt": "4710237", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28938666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15648749", "currentAccountsPayable": "31716810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5806560", "capitalLeaseObligations": "1839869", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "48044718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1156281", "cashAndShortTermInvestments": "384796", "commonStockSharesOutstanding": "502498", "intangibleAssetsExcludingGoodwill": "3061633", "cashAndCashEquivalentsAtCarryingValue": "384796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2964730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2389536", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2180220", "cashflowFromInvestment": "None", "stockBasedCompensation": "460785", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 15542678, "cost_of_revenue": 12426663, "gross_profit": 3116015, "ebit": -2090581, "ebitda": -1655986, "pretax_income": -2189886, "tax_provision": -48383, "net_income": -2141503, "net_income_to_common": -2141503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692680, "total_current_assets": 33228990, "total_assets": 56130304, "short_term_debt": 3164406, "long_term_debt": null, "total_debt": 3164406, "total_liabilities": 37544625, "total_equity": 18585679, "shares_outstanding": 483025, "goodwill_and_intangibles": 19727225 }, "cash_flow": { "operating_cash_flow": 628549, "capital_expenditure": 3, "free_cash_flow": 628552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190870, "ticker_id": 8714, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2090581", "ebitda": "-1655986", "netIncome": "-2141503", "grossProfit": "3116015", "depreciation": "None", "totalRevenue": "15542678", "costOfRevenue": "12426663", "interestIncome": "81", "incomeBeforeTax": "-2189886", "interestExpense": "99306", "operatingIncome": "-2063772", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-48383", "reportedCurrency": "USD", "netInterestIncome": "-99225", "nonInterestIncome": "None", "operatingExpenses": "5179787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12426663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434595", "sellingGeneralAndAdministrative": "4283878", "netIncomeFromContinuingOperations": "-2141503" }, "balance": { "goodwill": "15572050", "inventory": "236814", "commonStock": "13769", "currentDebt": "None", "investments": "None", "totalAssets": "56130304", "longTermDebt": "None", "shortTermDebt": "3164406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4155175", "reportedCurrency": "USD", "retainedEarnings": "-58940461", "totalLiabilities": "37544625", "otherCurrentAssets": "3369781", "totalCurrentAssets": "33228990", "currentLongTermDebt": "2490486", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28929715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22901314", "currentAccountsPayable": "24987061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4456906", "totalShareholderEquity": "18585679", "capitalLeaseObligations": "1966420", "otherCurrentLiabilities": "2501301", "totalCurrentLiabilities": "35483089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2061536", "cashAndShortTermInvestments": "692680", "commonStockSharesOutstanding": "483025", "intangibleAssetsExcludingGoodwill": "4155175", "cashAndCashEquivalentsAtCarryingValue": "692680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2560563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6808937", "operatingCashflow": "628549", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063280", "cashflowFromInvestment": "8486", "stockBasedCompensation": "656576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15542678, "cost_of_revenue": 12426663, "gross_profit": 3116015, "research_and_development": null, "selling_general_admin": 4283878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2090581, "depreciation_amortisation": 434595, "ebitda": -1655986, "interest_expense": 99306, "interest_income": null, "other_non_operating": null, "pretax_income": -2189886, "tax_provision": -48383, "effective_tax_rate": null, "net_income": -2141503, "net_income_continuing_ops": -2141503, "net_income_to_common": -2141503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692680, "short_term_investments": null, "net_receivables": 28929715, "inventory": 236814, "other_current_assets": null, "total_current_assets": 33228990, "net_ppe": null, "goodwill": 15572050, "intangible_assets": 4155175, "goodwill_and_intangibles": 19727225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22901314, "total_assets": 56130304, "short_term_debt": 3164406, "accounts_payable": 24987061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35483089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2061536, "total_liabilities": 37544625, "total_debt": 3164406, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58940461, "total_equity": 18585679, "shares_outstanding": 483025, "operating_cash_flow": 628549, "stock_based_compensation": 656576, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063280, "free_cash_flow": 628552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2090581", "ebitda": "-1655986", "netIncome": "-2141503", "grossProfit": "3116015", "depreciation": "None", "totalRevenue": "15542678", "costOfRevenue": "12426663", "interestIncome": "81", "incomeBeforeTax": "-2189886", "interestExpense": "99306", "operatingIncome": "-2063772", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-48383", "reportedCurrency": "USD", "netInterestIncome": "-99225", "nonInterestIncome": "None", "operatingExpenses": "5179787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12426663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434595", "sellingGeneralAndAdministrative": "4283878", "netIncomeFromContinuingOperations": "-2141503" }, "balance": { "goodwill": "15572050", "inventory": "236814", "commonStock": "13769", "currentDebt": "None", "investments": "None", "totalAssets": "56130304", "longTermDebt": "None", "shortTermDebt": "3164406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4155175", "reportedCurrency": "USD", "retainedEarnings": "-58940461", "totalLiabilities": "37544625", "otherCurrentAssets": "3369781", "totalCurrentAssets": "33228990", "currentLongTermDebt": "2490486", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28929715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22901314", "currentAccountsPayable": "24987061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4456906", "totalShareholderEquity": "18585679", "capitalLeaseObligations": "1966420", "otherCurrentLiabilities": "2501301", "totalCurrentLiabilities": "35483089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2061536", "cashAndShortTermInvestments": "692680", "commonStockSharesOutstanding": "483025", "intangibleAssetsExcludingGoodwill": "4155175", "cashAndCashEquivalentsAtCarryingValue": "692680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2560563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6808937", "operatingCashflow": "628549", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063280", "cashflowFromInvestment": "8486", "stockBasedCompensation": "656576", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 15005521, "cost_of_revenue": 13287157, "gross_profit": 1718364, "ebit": -4660121, "ebitda": -4224654, "pretax_income": -4773672, "tax_provision": -48383, "net_income": -4725289, "net_income_to_common": -4725289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112504, "total_current_assets": 40951876, "total_assets": 64379042, "short_term_debt": 3911981, "long_term_debt": null, "total_debt": 3911981, "total_liabilities": 44308437, "total_equity": 20070606, "shares_outstanding": 467001, "goodwill_and_intangibles": 19966557 }, "cash_flow": { "operating_cash_flow": -4670609, "capital_expenditure": 158686, "free_cash_flow": -4511923, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190871, "ticker_id": 8714, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4660121", "ebitda": "-4224654", "netIncome": "-4725289", "grossProfit": "1718364", "depreciation": "None", "totalRevenue": "15005521", "costOfRevenue": "13287157", "interestIncome": "6243", "incomeBeforeTax": "-4773672", "interestExpense": "113552", "operatingIncome": "-4635730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-48383", "reportedCurrency": "USD", "netInterestIncome": "-107309", "nonInterestIncome": "None", "operatingExpenses": "6354100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13287157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435467", "sellingGeneralAndAdministrative": "5739724", "netIncomeFromContinuingOperations": "-4725291" }, "balance": { "goodwill": "15572050", "inventory": "228858", "commonStock": "13523", "currentDebt": "None", "investments": "None", "totalAssets": "64379042", "longTermDebt": "None", "shortTermDebt": "3911981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4394507", "reportedCurrency": "USD", "retainedEarnings": "-56798958", "totalLiabilities": "44308437", "otherCurrentAssets": "2546824", "totalCurrentAssets": "40951876", "currentLongTermDebt": "3204840", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "37063690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427166", "currentAccountsPayable": "25411243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292343", "totalShareholderEquity": "20070606", "capitalLeaseObligations": "2087503", "otherCurrentLiabilities": "2404980", "totalCurrentLiabilities": "42110656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197780", "cashAndShortTermInvestments": "1112504", "commonStockSharesOutstanding": "467001", "intangibleAssetsExcludingGoodwill": "4394507", "cashAndCashEquivalentsAtCarryingValue": "1112504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4725289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6808937", "operatingCashflow": "-4670609", "capitalExpenditures": "158686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171369", "cashflowFromInvestment": "-158686", "stockBasedCompensation": "374211", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15005521, "cost_of_revenue": 13287157, "gross_profit": 1718364, "research_and_development": null, "selling_general_admin": 5739724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4660121, "depreciation_amortisation": 435467, "ebitda": -4224654, "interest_expense": 113552, "interest_income": null, "other_non_operating": null, "pretax_income": -4773672, "tax_provision": -48383, "effective_tax_rate": null, "net_income": -4725289, "net_income_continuing_ops": -4725291, "net_income_to_common": -4725289, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112504, "short_term_investments": null, "net_receivables": 37063690, "inventory": 228858, "other_current_assets": null, "total_current_assets": 40951876, "net_ppe": null, "goodwill": 15572050, "intangible_assets": 4394507, "goodwill_and_intangibles": 19966557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23427166, "total_assets": 64379042, "short_term_debt": 3911981, "accounts_payable": 25411243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42110656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2197780, "total_liabilities": 44308437, "total_debt": 3911981, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56798958, "total_equity": 20070606, "shares_outstanding": 467001, "operating_cash_flow": -4670609, "stock_based_compensation": 374211, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1171369, "free_cash_flow": -4511923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4660121", "ebitda": "-4224654", "netIncome": "-4725289", "grossProfit": "1718364", "depreciation": "None", "totalRevenue": "15005521", "costOfRevenue": "13287157", "interestIncome": "6243", "incomeBeforeTax": "-4773672", "interestExpense": "113552", "operatingIncome": "-4635730", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-48383", "reportedCurrency": "USD", "netInterestIncome": "-107309", "nonInterestIncome": "None", "operatingExpenses": "6354100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13287157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435467", "sellingGeneralAndAdministrative": "5739724", "netIncomeFromContinuingOperations": "-4725291" }, "balance": { "goodwill": "15572050", "inventory": "228858", "commonStock": "13523", "currentDebt": "None", "investments": "None", "totalAssets": "64379042", "longTermDebt": "None", "shortTermDebt": "3911981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4394507", "reportedCurrency": "USD", "retainedEarnings": "-56798958", "totalLiabilities": "44308437", "otherCurrentAssets": "2546824", "totalCurrentAssets": "40951876", "currentLongTermDebt": "3204840", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "37063690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427166", "currentAccountsPayable": "25411243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5292343", "totalShareholderEquity": "20070606", "capitalLeaseObligations": "2087503", "otherCurrentLiabilities": "2404980", "totalCurrentLiabilities": "42110656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2197780", "cashAndShortTermInvestments": "1112504", "commonStockSharesOutstanding": "467001", "intangibleAssetsExcludingGoodwill": "4394507", "cashAndCashEquivalentsAtCarryingValue": "1112504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4725289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6808937", "operatingCashflow": "-4670609", "capitalExpenditures": "158686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1171369", "cashflowFromInvestment": "-158686", "stockBasedCompensation": "374211", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 20934323, "cost_of_revenue": 18077605, "gross_profit": 2856718, "ebit": -3376238, "ebitda": -3003269, "pretax_income": -3416171, "tax_provision": -48383, "net_income": -3367788, "net_income_to_common": -3367788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4770430, "total_current_assets": 34758855, "total_assets": 58639324, "short_term_debt": 2563222, "long_term_debt": null, "total_debt": 2563222, "total_liabilities": 34477127, "total_equity": 24162197, "shares_outstanding": 465992, "goodwill_and_intangibles": 20206722 }, "cash_flow": { "operating_cash_flow": -5407553, "capital_expenditure": 195081, "free_cash_flow": -5212472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190873, "ticker_id": 8714, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3376238", "ebitda": "-3003269", "netIncome": "-3367788", "grossProfit": "2856718", "depreciation": "None", "totalRevenue": "20934323", "costOfRevenue": "18077605", "interestIncome": "19461", "incomeBeforeTax": "-3416171", "interestExpense": "39928", "operatingIncome": "-3108607", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-48383", "reportedCurrency": "USD", "netInterestIncome": "-20467", "nonInterestIncome": "None", "operatingExpenses": "5965325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18077605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372969", "sellingGeneralAndAdministrative": "5000846", "netIncomeFromContinuingOperations": "-3367788" }, "balance": { "goodwill": "15572050", "inventory": "250845", "commonStock": "13120", "currentDebt": "None", "investments": "None", "totalAssets": "58639324", "longTermDebt": "None", "shortTermDebt": "2563222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4634672", "reportedCurrency": "USD", "retainedEarnings": "-52073667", "totalLiabilities": "34477127", "otherCurrentAssets": "3017434", "totalCurrentAssets": "34758855", "currentLongTermDebt": "1964775", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "26720146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23880469", "currentAccountsPayable": "22194304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4229360", "totalShareholderEquity": "24162197", "capitalLeaseObligations": "2264585", "otherCurrentLiabilities": "2483449", "totalCurrentLiabilities": "31945187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2531940", "cashAndShortTermInvestments": "4770430", "commonStockSharesOutstanding": "465992", "intangibleAssetsExcludingGoodwill": "4634672", "cashAndCashEquivalentsAtCarryingValue": "4770430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3822122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2637273", "operatingCashflow": "-5407553", "capitalExpenditures": "195081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518691", "cashflowFromInvestment": "2131387", "stockBasedCompensation": "883495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20934323, "cost_of_revenue": 18077605, "gross_profit": 2856718, "research_and_development": 0, "selling_general_admin": 5000846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3376238, "depreciation_amortisation": 372969, "ebitda": -3003269, "interest_expense": 39928, "interest_income": null, "other_non_operating": null, "pretax_income": -3416171, "tax_provision": -48383, "effective_tax_rate": null, "net_income": -3367788, "net_income_continuing_ops": -3367788, "net_income_to_common": -3367788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4770430, "short_term_investments": null, "net_receivables": 26720146, "inventory": 250845, "other_current_assets": null, "total_current_assets": 34758855, "net_ppe": null, "goodwill": 15572050, "intangible_assets": 4634672, "goodwill_and_intangibles": 20206722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23880469, "total_assets": 58639324, "short_term_debt": 2563222, "accounts_payable": 22194304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31945187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2531940, "total_liabilities": 34477127, "total_debt": 2563222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52073667, "total_equity": 24162197, "shares_outstanding": 465992, "operating_cash_flow": -5407553, "stock_based_compensation": 883495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195081, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2131387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518691, "free_cash_flow": -5212472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3376238", "ebitda": "-3003269", "netIncome": "-3367788", "grossProfit": "2856718", "depreciation": "None", "totalRevenue": "20934323", "costOfRevenue": "18077605", "interestIncome": "19461", "incomeBeforeTax": "-3416171", "interestExpense": "39928", "operatingIncome": "-3108607", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-48383", "reportedCurrency": "USD", "netInterestIncome": "-20467", "nonInterestIncome": "None", "operatingExpenses": "5965325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18077605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372969", "sellingGeneralAndAdministrative": "5000846", "netIncomeFromContinuingOperations": "-3367788" }, "balance": { "goodwill": "15572050", "inventory": "250845", "commonStock": "13120", "currentDebt": "None", "investments": "None", "totalAssets": "58639324", "longTermDebt": "None", "shortTermDebt": "2563222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4634672", "reportedCurrency": "USD", "retainedEarnings": "-52073667", "totalLiabilities": "34477127", "otherCurrentAssets": "3017434", "totalCurrentAssets": "34758855", "currentLongTermDebt": "1964775", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "26720146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23880469", "currentAccountsPayable": "22194304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4229360", "totalShareholderEquity": "24162197", "capitalLeaseObligations": "2264585", "otherCurrentLiabilities": "2483449", "totalCurrentLiabilities": "31945187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2531940", "cashAndShortTermInvestments": "4770430", "commonStockSharesOutstanding": "465992", "intangibleAssetsExcludingGoodwill": "4634672", "cashAndCashEquivalentsAtCarryingValue": "4770430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3822122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2637273", "operatingCashflow": "-5407553", "capitalExpenditures": "195081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518691", "cashflowFromInvestment": "2131387", "stockBasedCompensation": "883495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "income_statement": { "revenue": 18451476, "cost_of_revenue": 15939298, "gross_profit": 2512178, "ebit": -5718920, "ebitda": -5213933, "pretax_income": -5763909, "tax_provision": -53966, "net_income": -5763909, "net_income_to_common": -5763909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8559181, "total_current_assets": 34523298, "total_assets": 61286391, "short_term_debt": 2559003, "long_term_debt": null, "total_debt": 2559003, "total_liabilities": 34555819, "total_equity": 26730572, "shares_outstanding": 437839, "goodwill_and_intangibles": 20448553 }, "cash_flow": { "operating_cash_flow": 3614898, "capital_expenditure": 92867, "free_cash_flow": 3707765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190874, "ticker_id": 8714, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:07.683755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5718920", "ebitda": "-5213933", "netIncome": "-5763909", "grossProfit": "2512178", "depreciation": "None", "totalRevenue": "18451476", "costOfRevenue": "15939298", "interestIncome": "75061", "incomeBeforeTax": "-5763909", "interestExpense": "44989", "operatingIncome": "-4147191", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-53966", "reportedCurrency": "USD", "netInterestIncome": "30072", "nonInterestIncome": "None", "operatingExpenses": "6659369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15939298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504987", "sellingGeneralAndAdministrative": "6235206", "netIncomeFromContinuingOperations": "-5443333" }, "balance": { "goodwill": "15572050", "inventory": "300520", "commonStock": "13056", "currentDebt": "None", "investments": "None", "totalAssets": "61286391", "longTermDebt": "None", "shortTermDebt": "2559003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4876503", "reportedCurrency": "USD", "retainedEarnings": "-48705879", "totalLiabilities": "34555819", "otherCurrentAssets": "3240034", "totalCurrentAssets": "34523298", "currentLongTermDebt": "1941188", "longTermInvestments": "2584964", "shortTermInvestments": "2584961415036", "currentNetReceivables": "22423563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26763093", "currentAccountsPayable": "18552579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3729576", "shortLongTermDebtTotal": "4381757", "totalShareholderEquity": "26730572", "capitalLeaseObligations": "2440569", "otherCurrentLiabilities": "3466619", "totalCurrentLiabilities": "31818880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2736939", "cashAndShortTermInvestments": "8559181", "commonStockSharesOutstanding": "437839", "intangibleAssetsExcludingGoodwill": "4876503", "cashAndCashEquivalentsAtCarryingValue": "8559181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5443333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4171664", "operatingCashflow": "3614898", "capitalExpenditures": "92867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290335", "cashflowFromInvestment": "-92867", "stockBasedCompensation": "622547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18451476, "cost_of_revenue": 15939298, "gross_profit": 2512178, "research_and_development": 0, "selling_general_admin": 6235206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5718920, "depreciation_amortisation": 504987, "ebitda": -5213933, "interest_expense": 44989, "interest_income": null, "other_non_operating": null, "pretax_income": -5763909, "tax_provision": -53966, "effective_tax_rate": null, "net_income": -5763909, "net_income_continuing_ops": -5443333, "net_income_to_common": -5763909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8559181, "short_term_investments": 2584961415036, "net_receivables": 22423563, "inventory": 300520, "other_current_assets": null, "total_current_assets": 34523298, "net_ppe": null, "goodwill": 15572050, "intangible_assets": 4876503, "goodwill_and_intangibles": 20448553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26763093, "total_assets": 61286391, "short_term_debt": 2559003, "accounts_payable": 18552579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31818880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2736939, "total_liabilities": 34555819, "total_debt": 2559003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48705879, "total_equity": 26730572, "shares_outstanding": 437839, "operating_cash_flow": 3614898, "stock_based_compensation": 622547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2290335, "free_cash_flow": 3707765, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5718920", "ebitda": "-5213933", "netIncome": "-5763909", "grossProfit": "2512178", "depreciation": "None", "totalRevenue": "18451476", "costOfRevenue": "15939298", "interestIncome": "75061", "incomeBeforeTax": "-5763909", "interestExpense": "44989", "operatingIncome": "-4147191", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-53966", "reportedCurrency": "USD", "netInterestIncome": "30072", "nonInterestIncome": "None", "operatingExpenses": "6659369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15939298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "504987", "sellingGeneralAndAdministrative": "6235206", "netIncomeFromContinuingOperations": "-5443333" }, "balance": { "goodwill": "15572050", "inventory": "300520", "commonStock": "13056", "currentDebt": "None", "investments": "None", "totalAssets": "61286391", "longTermDebt": "None", "shortTermDebt": "2559003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4876503", "reportedCurrency": "USD", "retainedEarnings": "-48705879", "totalLiabilities": "34555819", "otherCurrentAssets": "3240034", "totalCurrentAssets": "34523298", "currentLongTermDebt": "1941188", "longTermInvestments": "2584964", "shortTermInvestments": "2584961415036", "currentNetReceivables": "22423563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26763093", "currentAccountsPayable": "18552579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3729576", "shortLongTermDebtTotal": "4381757", "totalShareholderEquity": "26730572", "capitalLeaseObligations": "2440569", "otherCurrentLiabilities": "3466619", "totalCurrentLiabilities": "31818880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2736939", "cashAndShortTermInvestments": "8559181", "commonStockSharesOutstanding": "437839", "intangibleAssetsExcludingGoodwill": "4876503", "cashAndCashEquivalentsAtCarryingValue": "8559181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5443333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4171664", "operatingCashflow": "3614898", "capitalExpenditures": "92867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290335", "cashflowFromInvestment": "-92867", "stockBasedCompensation": "622547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }