{ "ticker": { "uuid": "6b77b6e5-e93e-4ba0-99fd-150bfb391fa0", "symbol": "FUFU", "name": "BitFuFu Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/" }, "ticker_metadata": { "id": 6176, "uuid": "6b77b6e5-e93e-4ba0-99fd-150bfb391fa0", "symbol": "FUFU", "name": "BitFuFu Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 309976000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "BitFuFu Inc. (FUFU) is a leading entity in the cryptocurrency mining industry, focusing on cutting-edge infrastructure and comprehensive services tailored for digital asset mining. The company employs advanced technologies and forges strategic partnerships to deliver high-performance solutions that cater to both individual and institutional miners, all while adhering to sustainability and energy efficiency principles. As global demand for cryptocurrencies surges, BitFuFu's innovative business strategies and robust operational model position it for significant growth within the evolving blockchain ecosystem, presenting a compelling investment opportunity for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b77b6e5-e93e-4ba0-99fd-150bfb391fa0", "symbol": "FUFU", "name": "BitFuFu Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.33, "quality": 0.05, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.65, "market_cap": 283587905.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4295, "piotroski_f_score": 4, "momentum_12_1": -0.3438, "volatility_252d": 0.8087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.751254+00:00", "batch_id": "" }, "size": { "price_close": 1.65, "market_cap": 283587905.7, "market_cap_usd": 283587905.7, "enterprise_value": 262621905.7, "shares_outstanding": 171871458, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4704, "ptbv_ratio": 2.5651, "ps_ratio": 0.6006, "pcf_ratio": null, "pfcf_ratio": -1.3969, "ev_ebitda": null, "ev_ebit": 4.3741, "ev_sales": 0.5562, "ev_fcf": -1.2936, "earnings_yield": null, "fcf_yield": -0.773, "price_to_sales": 0.6006, "price_to_book": 2.4704, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.7978 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0484, "operating_margin": 0.1272, "net_margin": -0.1044, "ebitda_margin": -0.0894, "fcf_margin": -0.43, "roe": -0.4295, "roa": -0.1763, "roic": 0.4799, "roc_greenblatt": null, "asset_turnover": 1.6886, "cash_conversion": 4.1177, "accruals_ratio": 0.6101, "sbc_to_revenue": -0.005, "piotroski_f_score": 4, "altman_z_score": 4.4724, "earnings_stability_5y": 6.1804, "revenue_stability_5y": 0.8413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0817, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4357, "net_debt_to_ebitda": 0.4967, "debt_to_assets": 0.0546, "interest_coverage": 8.1223, "current_ratio": 4.1554, "quick_ratio": 4.1529, "net_debt": -20966000, "local_beta": -0.0011, "volatility_252d": 0.8087, "volatility_60d": 1.7834, "max_drawdown_12m": -0.6364, "risk_adjusted_momentum": -0.4251 }, "growth": { "revenue_growth_1y": 0.1894, "revenue_growth_3y_cagr": 0.6505, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.2209, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.2253, "revenue_growth": 0.1894, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2857, "price_return_3m": -0.3889, "price_return_6m": -0.433, "price_return_9m": -0.5365, "price_return_12m": -0.5312, "price_return_12m_ex1m": -0.3438, "momentum_6m": -0.433, "momentum_12m": -0.5312, "momentum_12_1": -0.3438, "distance_from_52w_high": -0.6154, "distance_from_52w_low": 0.0577, "relative_strength": -0.6892 }, "raw_ttm": { "revenue_ttm": 472148000, "gross_profit_ttm": 22847000, "ebit_ttm": 60040000, "ebitda_ttm": -42209000, "net_income_ttm": -49303000, "eps_diluted_ttm": -0.2869, "operating_cash_flow_ttm": -219874000, "capital_expenditure_ttm": 56114000, "fcf_ttm": -203013000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7392000, "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_current_liabilities": 59645000, "net_ppe": null, "total_assets": 279601000, "total_debt": 15254000, "total_equity": 114793000, "net_working_capital": 167235000, "book_value_per_share": 0.6679, "retained_earnings": 46918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110558000, "tangible_book_per_share": 0.6433 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 51, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 28, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 90, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 95, "rank_fcf_margin": 93, "rank_piotroski": 70, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 96 }, "composites": { "value_composite": 67, "quality_composite": 95, "momentum_composite": 96, "growth_composite": 22, "yield_composite": 75, "svqf_composite": 48, "vc1_composite": 29, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1285, "os_score": 0.04, "value_percentile": 0.33, "quality_percentile": 0.05, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 470, "ticker_id": 6176, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.751254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 283587905.7, "market_cap_usd": 283587905.7, "enterprise_value": 262621905.7, "shares_outstanding": 171871458, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.47042856, "ptbv_ratio": 2.56506002, "ps_ratio": 0.6006335, "pcf_ratio": null, "pfcf_ratio": -1.3968953, "ev_ebitda": null, "ev_ebit": 4.37411568, "ev_sales": 0.55622793, "ev_fcf": -1.29362113, "earnings_yield": null, "fcf_yield": -0.77302386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04838949, "operating_margin": 0.12716352, "net_margin": -0.10442277, "ebitda_margin": -0.08939782, "fcf_margin": -0.42997746, "roe": -0.42949483, "roa": -0.17633342, "roic": 0.47992582, "roc_greenblatt": null, "asset_turnover": 1.68864918, "cash_conversion": 4.11766018, "accruals_ratio": 0.61005147, "sbc_to_revenue": -0.0049709, "debt_to_equity": 1.4356973, "net_debt_to_ebitda": 0.49671871, "debt_to_assets": 0.05455631, "interest_coverage": 8.12229437, "current_ratio": 4.1553525, "quick_ratio": 4.15292145, "net_debt": -20966000, "revenue_growth_1y": 0.18940052, "revenue_growth_3y_cagr": 0.65052676, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.220925, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.22531961, "piotroski_f_score": 4, "altman_z_score": 4.47235487, "earnings_stability_5y": 6.180422, "revenue_stability_5y": 0.841306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28571429, "price_return_3m": -0.38888889, "price_return_6m": -0.43298969, "price_return_9m": -0.53651685, "price_return_12m": -0.53125, "price_return_12m_ex1m": -0.34375, "distance_from_52w_high": -0.61538462, "distance_from_52w_low": 0.05769231, "relative_strength": -0.68919105, "local_beta": -0.0011, "volatility_252d": 0.808671, "volatility_60d": 1.783444, "max_drawdown_12m": -0.63636364, "revenue_ttm": 472148000, "gross_profit_ttm": 22847000, "ebit_ttm": 60040000, "ebitda_ttm": -42209000, "net_income_ttm": -49303000, "eps_diluted_ttm": -0.28685973, "operating_cash_flow_ttm": -219874000, "capital_expenditure_ttm": 56114000, "fcf_ttm": -203013000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7392000, "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_current_liabilities": 59645000, "net_ppe": null, "total_assets": 279601000, "total_debt": 15254000, "total_equity": 114793000, "net_working_capital": 167235000, "book_value_per_share": 0.66790031, "retained_earnings": 46918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110558000, "tangible_book_per_share": 0.6432598, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 51, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 28, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 90, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 95, "rank_fcf_margin": 93, "rank_piotroski": 70, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 96, "value_composite": 67, "quality_composite": 95, "momentum_composite": 96, "growth_composite": 22, "yield_composite": 75, "svqf_composite": 48, "vc1_composite": 29, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.04, "value": 0.33, "quality": 0.05, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4295, "momentum_12_1": -0.3438, "complete_fields": { "id": 470, "ticker_id": 6176, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.751254+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 283587905.7, "market_cap_usd": 283587905.7, "enterprise_value": 262621905.7, "shares_outstanding": 171871458, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.47042856, "ptbv_ratio": 2.56506002, "ps_ratio": 0.6006335, "pcf_ratio": null, "pfcf_ratio": -1.3968953, "ev_ebitda": null, "ev_ebit": 4.37411568, "ev_sales": 0.55622793, "ev_fcf": -1.29362113, "earnings_yield": null, "fcf_yield": -0.77302386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04838949, "operating_margin": 0.12716352, "net_margin": -0.10442277, "ebitda_margin": -0.08939782, "fcf_margin": -0.42997746, "roe": -0.42949483, "roa": -0.17633342, "roic": 0.47992582, "roc_greenblatt": null, "asset_turnover": 1.68864918, "cash_conversion": 4.11766018, "accruals_ratio": 0.61005147, "sbc_to_revenue": -0.0049709, "debt_to_equity": 1.4356973, "net_debt_to_ebitda": 0.49671871, "debt_to_assets": 0.05455631, "interest_coverage": 8.12229437, "current_ratio": 4.1553525, "quick_ratio": 4.15292145, "net_debt": -20966000, "revenue_growth_1y": 0.18940052, "revenue_growth_3y_cagr": 0.65052676, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.220925, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.22531961, "piotroski_f_score": 4, "altman_z_score": 4.47235487, "earnings_stability_5y": 6.180422, "revenue_stability_5y": 0.841306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28571429, "price_return_3m": -0.38888889, "price_return_6m": -0.43298969, "price_return_9m": -0.53651685, "price_return_12m": -0.53125, "price_return_12m_ex1m": -0.34375, "distance_from_52w_high": -0.61538462, "distance_from_52w_low": 0.05769231, "relative_strength": -0.68919105, "local_beta": -0.0011, "volatility_252d": 0.808671, "volatility_60d": 1.783444, "max_drawdown_12m": -0.63636364, "revenue_ttm": 472148000, "gross_profit_ttm": 22847000, "ebit_ttm": 60040000, "ebitda_ttm": -42209000, "net_income_ttm": -49303000, "eps_diluted_ttm": -0.28685973, "operating_cash_flow_ttm": -219874000, "capital_expenditure_ttm": 56114000, "fcf_ttm": -203013000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7392000, "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_current_liabilities": 59645000, "net_ppe": null, "total_assets": 279601000, "total_debt": 15254000, "total_equity": 114793000, "net_working_capital": 167235000, "book_value_per_share": 0.66790031, "retained_earnings": 46918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 110558000, "tangible_book_per_share": 0.6432598, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 51, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 28, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 90, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 95, "rank_fcf_margin": 93, "rank_piotroski": 70, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 96, "value_composite": 67, "quality_composite": 95, "momentum_composite": 96, "growth_composite": 22, "yield_composite": 75, "svqf_composite": 48, "vc1_composite": 29, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 463330000, "cost_of_revenue": 433608000, "gross_profit": 29722000, "ebit": 67959000, "ebitda": 92692000, "pretax_income": 61631000, "tax_provision": 7668000, "net_income": 53963000, "net_income_to_common": 53963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38201000, "total_current_assets": 265269000, "total_assets": 377678000, "short_term_debt": 21436000, "long_term_debt": 34950000, "total_debt": 56386000, "total_liabilities": 215216000, "total_equity": 162462000, "shares_outstanding": 165500000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -219874000, "capital_expenditure": 16861000, "free_cash_flow": -203013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77000, "ticker_id": 6176, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67959000", "ebitda": "92692000", "netIncome": "53963000", "grossProfit": "29722000", "depreciation": "None", "totalRevenue": "463330000", "costOfRevenue": "433608000", "interestIncome": "1624000", "incomeBeforeTax": "61631000", "interestExpense": "6328000", "operatingIncome": "66196000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7668000", "reportedCurrency": "USD", "netInterestIncome": "-4704000", "nonInterestIncome": "None", "operatingExpenses": "-36474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24733000", "sellingGeneralAndAdministrative": "25271000", "netIncomeFromContinuingOperations": "53963000" }, "balance": { "goodwill": "0", "inventory": "246000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "377678000", "longTermDebt": "34950000", "shortTermDebt": "21436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78170000", "totalLiabilities": "215216000", "otherCurrentAssets": "163997000", "totalCurrentAssets": "265269000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "129940000", "currentNetReceivables": "62825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112409000", "currentAccountsPayable": "14119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34950000", "totalShareholderEquity": "162462000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31788000", "totalCurrentLiabilities": "63893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151323000", "cashAndShortTermInvestments": "38201000", "commonStockSharesOutstanding": "165500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-219874000", "capitalExpenditures": "16861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65047000", "cashflowFromInvestment": "167933000", "stockBasedCompensation": "26065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463330000, "cost_of_revenue": 433608000, "gross_profit": 29722000, "research_and_development": 5600000, "selling_general_admin": 25271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67959000, "depreciation_amortisation": 24733000, "ebitda": 92692000, "interest_expense": 6328000, "interest_income": null, "other_non_operating": null, "pretax_income": 61631000, "tax_provision": 7668000, "effective_tax_rate": null, "net_income": 53963000, "net_income_continuing_ops": 53963000, "net_income_to_common": 53963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38201000, "short_term_investments": 129940000, "net_receivables": 62825000, "inventory": 246000, "other_current_assets": null, "total_current_assets": 265269000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112409000, "total_assets": 377678000, "short_term_debt": 21436000, "accounts_payable": 14119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63893000, "long_term_debt": 34950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151323000, "total_liabilities": 215216000, "total_debt": 56386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78170000, "total_equity": 162462000, "shares_outstanding": 165500000, "operating_cash_flow": -219874000, "stock_based_compensation": 26065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65047000, "free_cash_flow": -203013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67959000", "ebitda": "92692000", "netIncome": "53963000", "grossProfit": "29722000", "depreciation": "None", "totalRevenue": "463330000", "costOfRevenue": "433608000", "interestIncome": "1624000", "incomeBeforeTax": "61631000", "interestExpense": "6328000", "operatingIncome": "66196000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7668000", "reportedCurrency": "USD", "netInterestIncome": "-4704000", "nonInterestIncome": "None", "operatingExpenses": "-36474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24733000", "sellingGeneralAndAdministrative": "25271000", "netIncomeFromContinuingOperations": "53963000" }, "balance": { "goodwill": "0", "inventory": "246000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "377678000", "longTermDebt": "34950000", "shortTermDebt": "21436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78170000", "totalLiabilities": "215216000", "otherCurrentAssets": "163997000", "totalCurrentAssets": "265269000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "129940000", "currentNetReceivables": "62825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112409000", "currentAccountsPayable": "14119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34950000", "totalShareholderEquity": "162462000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31788000", "totalCurrentLiabilities": "63893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151323000", "cashAndShortTermInvestments": "38201000", "commonStockSharesOutstanding": "165500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-219874000", "capitalExpenditures": "16861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65047000", "cashflowFromInvestment": "167933000", "stockBasedCompensation": "26065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 284106000, "cost_of_revenue": 271393000, "gross_profit": 12713000, "ebit": 18213000, "ebitda": 42714000, "pretax_income": 12678000, "tax_provision": 2183000, "net_income": 10494000, "net_income_to_common": 10494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32005000, "total_current_assets": 121269000, "total_assets": 210033000, "short_term_debt": 2380000, "long_term_debt": null, "total_debt": 2380000, "total_liabilities": 192699000, "total_equity": 17334000, "shares_outstanding": 162902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -195970000, "capital_expenditure": 68000, "free_cash_flow": -195902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77005, "ticker_id": 6176, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18213000", "ebitda": "42714000", "netIncome": "10494000", "grossProfit": "12713000", "depreciation": "None", "totalRevenue": "284106000", "costOfRevenue": "271393000", "interestIncome": "1054968", "incomeBeforeTax": "12678000", "interestExpense": "5536000", "operatingIncome": "16571000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-4480627", "nonInterestIncome": "None", "operatingExpenses": "-3858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24501000", "sellingGeneralAndAdministrative": "3682000", "netIncomeFromContinuingOperations": "10494462" }, "balance": { "goodwill": "None", "inventory": "-1879884", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "210033000", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17771000", "totalLiabilities": "192699000", "otherCurrentAssets": "85388000", "totalCurrentAssets": "121269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31789936", "currentNetReceivables": "3876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88764000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2380000", "totalShareholderEquity": "17334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35597000", "totalCurrentLiabilities": "86360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106339000", "cashAndShortTermInvestments": "32005000", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-195970000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9352000", "cashflowFromInvestment": "176896000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284106000, "cost_of_revenue": 271393000, "gross_profit": 12713000, "research_and_development": 1741000, "selling_general_admin": 3682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18213000, "depreciation_amortisation": 24501000, "ebitda": 42714000, "interest_expense": 5536000, "interest_income": null, "other_non_operating": null, "pretax_income": 12678000, "tax_provision": 2183000, "effective_tax_rate": null, "net_income": 10494000, "net_income_continuing_ops": 10494462, "net_income_to_common": 10494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32005000, "short_term_investments": 31789936, "net_receivables": 3876000, "inventory": -1879884, "other_current_assets": null, "total_current_assets": 121269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88764000, "total_assets": 210033000, "short_term_debt": 2380000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106339000, "total_liabilities": 192699000, "total_debt": 2380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17771000, "total_equity": 17334000, "shares_outstanding": 162902000, "operating_cash_flow": -195970000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9352000, "free_cash_flow": -195902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18213000", "ebitda": "42714000", "netIncome": "10494000", "grossProfit": "12713000", "depreciation": "None", "totalRevenue": "284106000", "costOfRevenue": "271393000", "interestIncome": "1054968", "incomeBeforeTax": "12678000", "interestExpense": "5536000", "operatingIncome": "16571000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2183000", "reportedCurrency": "USD", "netInterestIncome": "-4480627", "nonInterestIncome": "None", "operatingExpenses": "-3858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24501000", "sellingGeneralAndAdministrative": "3682000", "netIncomeFromContinuingOperations": "10494462" }, "balance": { "goodwill": "None", "inventory": "-1879884", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "210033000", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17771000", "totalLiabilities": "192699000", "otherCurrentAssets": "85388000", "totalCurrentAssets": "121269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31789936", "currentNetReceivables": "3876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88764000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2380000", "totalShareholderEquity": "17334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35597000", "totalCurrentLiabilities": "86360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106339000", "cashAndShortTermInvestments": "32005000", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-195970000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9352000", "cashflowFromInvestment": "176896000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 198199000, "cost_of_revenue": 161967000, "gross_profit": 36232000, "ebit": 4293000, "ebitda": 22450000, "pretax_income": 1776000, "tax_provision": -666000, "net_income": 2442000, "net_income_to_common": 2442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60430786, "total_current_assets": 87573253, "total_assets": 198335358, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": 191496147, "total_equity": 6839211, "shares_outstanding": 162902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7444000, "capital_expenditure": 14680000, "free_cash_flow": 7236000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77010, "ticker_id": 6176, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4293000", "ebitda": "22450000", "netIncome": "2442000", "grossProfit": "36232000", "depreciation": "None", "totalRevenue": "198199000", "costOfRevenue": "161967000", "interestIncome": "343188", "incomeBeforeTax": "1776000", "interestExpense": "2517000", "operatingIncome": "3900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-666000", "reportedCurrency": "USD", "netInterestIncome": "-2173931", "nonInterestIncome": "None", "operatingExpenses": "32332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18157000", "sellingGeneralAndAdministrative": "2736000", "netIncomeFromContinuingOperations": "2442634" }, "balance": { "goodwill": "None", "inventory": "-6388258", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "198335358", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7276711", "totalLiabilities": "191496147", "otherCurrentAssets": "20872620", "totalCurrentAssets": "87573253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "6269847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110762105", "currentAccountsPayable": "38122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109435141", "totalShareholderEquity": "6839211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82022884", "totalCurrentLiabilities": "82061006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109435141", "cashAndShortTermInvestments": "60430786", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60430786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7444000", "capitalExpenditures": "14680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2111000", "cashflowFromInvestment": "56674000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198199000, "cost_of_revenue": 161967000, "gross_profit": 36232000, "research_and_development": 1564000, "selling_general_admin": 2736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4293000, "depreciation_amortisation": 18157000, "ebitda": 22450000, "interest_expense": 2517000, "interest_income": null, "other_non_operating": null, "pretax_income": 1776000, "tax_provision": -666000, "effective_tax_rate": null, "net_income": 2442000, "net_income_continuing_ops": 2442634, "net_income_to_common": 2442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60430786, "short_term_investments": 1250000, "net_receivables": 6269847, "inventory": -6388258, "other_current_assets": null, "total_current_assets": 87573253, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110762105, "total_assets": 198335358, "short_term_debt": 740000, "accounts_payable": 38122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82061006, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109435141, "total_liabilities": 191496147, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7276711, "total_equity": 6839211, "shares_outstanding": 162902000, "operating_cash_flow": -7444000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56674000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2111000, "free_cash_flow": 7236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4293000", "ebitda": "22450000", "netIncome": "2442000", "grossProfit": "36232000", "depreciation": "None", "totalRevenue": "198199000", "costOfRevenue": "161967000", "interestIncome": "343188", "incomeBeforeTax": "1776000", "interestExpense": "2517000", "operatingIncome": "3900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-666000", "reportedCurrency": "USD", "netInterestIncome": "-2173931", "nonInterestIncome": "None", "operatingExpenses": "32332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18157000", "sellingGeneralAndAdministrative": "2736000", "netIncomeFromContinuingOperations": "2442634" }, "balance": { "goodwill": "None", "inventory": "-6388258", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "198335358", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7276711", "totalLiabilities": "191496147", "otherCurrentAssets": "20872620", "totalCurrentAssets": "87573253", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "6269847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110762105", "currentAccountsPayable": "38122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109435141", "totalShareholderEquity": "6839211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82022884", "totalCurrentLiabilities": "82061006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109435141", "cashAndShortTermInvestments": "60430786", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60430786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7444000", "capitalExpenditures": "14680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2111000", "cashflowFromInvestment": "56674000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 103044000, "cost_of_revenue": 94015000, "gross_profit": 9029000, "ebit": 5531140, "ebitda": 5534000, "pretax_income": 5970000, "tax_provision": 1043000, "net_income": 4926000, "net_income_to_common": 4926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13312086, "total_current_assets": 116243883, "total_assets": 116295219, "short_term_debt": 105000, "long_term_debt": null, "total_debt": 105000, "total_liabilities": 111461142, "total_equity": 4834077, "shares_outstanding": 160398369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15926542, "capital_expenditure": 15746231, "free_cash_flow": 31672773, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77015, "ticker_id": 6176, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5531140", "ebitda": "5534000", "netIncome": "4926000", "grossProfit": "9029000", "depreciation": "None", "totalRevenue": "103044000", "costOfRevenue": "94015000", "interestIncome": "135300", "incomeBeforeTax": "5970000", "interestExpense": "0", "operatingIncome": "5836000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "135300", "nonInterestIncome": "None", "operatingExpenses": "3193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2860", "sellingGeneralAndAdministrative": "1421509", "netIncomeFromContinuingOperations": "4926243" }, "balance": { "goodwill": "None", "inventory": "-98563287", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "116295219", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4834077", "totalLiabilities": "111461142", "otherCurrentAssets": "14758689", "totalCurrentAssets": "116243883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88173108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51336", "currentAccountsPayable": "10847707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105000", "totalShareholderEquity": "4834077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6878019", "totalCurrentLiabilities": "111461142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "13312086", "commonStockSharesOutstanding": "160398369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13312086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95390", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15926542", "capitalExpenditures": "15746231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2614456", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103044000, "cost_of_revenue": 94015000, "gross_profit": 9029000, "research_and_development": 469931, "selling_general_admin": 1421509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5531140, "depreciation_amortisation": 2860, "ebitda": 5534000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5970000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": 4926000, "net_income_continuing_ops": 4926243, "net_income_to_common": 4926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13312086, "short_term_investments": 0, "net_receivables": 88173108, "inventory": -98563287, "other_current_assets": null, "total_current_assets": 116243883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51336, "total_assets": 116295219, "short_term_debt": 105000, "accounts_payable": 10847707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111461142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 111461142, "total_debt": 105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4834077, "total_equity": 4834077, "shares_outstanding": 160398369, "operating_cash_flow": 15926542, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15746231, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2614456, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 31672773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5531140", "ebitda": "5534000", "netIncome": "4926000", "grossProfit": "9029000", "depreciation": "None", "totalRevenue": "103044000", "costOfRevenue": "94015000", "interestIncome": "135300", "incomeBeforeTax": "5970000", "interestExpense": "0", "operatingIncome": "5836000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "135300", "nonInterestIncome": "None", "operatingExpenses": "3193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2860", "sellingGeneralAndAdministrative": "1421509", "netIncomeFromContinuingOperations": "4926243" }, "balance": { "goodwill": "None", "inventory": "-98563287", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "116295219", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4834077", "totalLiabilities": "111461142", "otherCurrentAssets": "14758689", "totalCurrentAssets": "116243883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88173108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51336", "currentAccountsPayable": "10847707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105000", "totalShareholderEquity": "4834077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6878019", "totalCurrentLiabilities": "111461142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "13312086", "commonStockSharesOutstanding": "160398369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13312086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95390", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15926542", "capitalExpenditures": "15746231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2614456", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 1227120, "cost_of_revenue": 1087404, "gross_profit": 139716, "ebit": -1113196, "ebitda": 18804, "pretax_income": -1105992, "tax_provision": null, "net_income": -1105992, "net_income_to_common": -1105992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1378096, "total_assets": 1378096, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1470262, "total_equity": -92166, "shares_outstanding": 157895000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77020, "ticker_id": 6176, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1113196", "ebitda": "18804", "netIncome": "-1105992", "grossProfit": "139716", "depreciation": "None", "totalRevenue": "1227120", "costOfRevenue": "1087404", "interestIncome": "None", "incomeBeforeTax": "-1105992", "interestExpense": "None", "operatingIncome": "-1112784", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1252500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1087404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131588", "sellingGeneralAndAdministrative": "539172", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "1378096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92166", "totalLiabilities": "1470262", "otherCurrentAssets": "1378096", "totalCurrentAssets": "1378096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "193164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-92166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38337", "totalCurrentLiabilities": "1470262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "157895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1105992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1227120, "cost_of_revenue": 1087404, "gross_profit": 139716, "research_and_development": 691392, "selling_general_admin": 539172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1113196, "depreciation_amortisation": 1131588, "ebitda": 18804, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1105992, "tax_provision": null, "effective_tax_rate": null, "net_income": -1105992, "net_income_continuing_ops": null, "net_income_to_common": -1105992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1378096, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1378096, "short_term_debt": null, "accounts_payable": 193164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1470262, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92166, "total_equity": -92166, "shares_outstanding": 157895000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1113196", "ebitda": "18804", "netIncome": "-1105992", "grossProfit": "139716", "depreciation": "None", "totalRevenue": "1227120", "costOfRevenue": "1087404", "interestIncome": "None", "incomeBeforeTax": "-1105992", "interestExpense": "None", "operatingIncome": "-1112784", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1252500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1087404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131588", "sellingGeneralAndAdministrative": "539172", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "1378096", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92166", "totalLiabilities": "1470262", "otherCurrentAssets": "1378096", "totalCurrentAssets": "1378096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "193164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-92166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38337", "totalCurrentLiabilities": "1470262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "157895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1105992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15254000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76996, "ticker_id": 6176, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3883000", "ebitda": "-37983000", "netIncome": "-34967000", "grossProfit": "374000", "depreciation": "None", "totalRevenue": "72660000", "costOfRevenue": "72286000", "interestIncome": "132000", "incomeBeforeTax": "-38926000", "interestExpense": "943000", "operatingIncome": "-2321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3975000", "reportedCurrency": "USD", "netInterestIncome": "-811000", "nonInterestIncome": "None", "operatingExpenses": "2695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "1895000", "netIncomeFromContinuingOperations": "-34951000" }, "balance": { "goodwill": "4235000", "inventory": "145000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "279601000", "longTermDebt": "None", "shortTermDebt": "15254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46918000", "totalLiabilities": "164808000", "otherCurrentAssets": "128175000", "totalCurrentAssets": "247846000", "currentLongTermDebt": "15000000", "longTermInvestments": "191000", "shortTermInvestments": "1507000", "currentNetReceivables": "81944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31755000", "currentAccountsPayable": "5966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15386000", "totalShareholderEquity": "114793000", "capitalLeaseObligations": "386000", "otherCurrentLiabilities": "21057000", "totalCurrentLiabilities": "59645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105163000", "cashAndShortTermInvestments": "36220000", "commonStockSharesOutstanding": "171871458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-112929000", "capitalExpenditures": "28057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5735000", "cashflowFromInvestment": "89844000", "stockBasedCompensation": "-2811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "research_and_development": 429000, "selling_general_admin": 1895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3883000, "depreciation_amortisation": 7054000, "ebitda": -37983000, "interest_expense": 943000, "interest_income": null, "other_non_operating": null, "pretax_income": -38926000, "tax_provision": -3975000, "effective_tax_rate": null, "net_income": -34967000, "net_income_continuing_ops": -34951000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36220000, "short_term_investments": 1507000, "net_receivables": 81944000, "inventory": 145000, "other_current_assets": null, "total_current_assets": 247846000, "net_ppe": null, "goodwill": 4235000, "intangible_assets": null, "goodwill_and_intangibles": 4235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31755000, "total_assets": 279601000, "short_term_debt": 15254000, "accounts_payable": 5966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105163000, "total_liabilities": 164808000, "total_debt": 15254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46918000, "total_equity": 114793000, "shares_outstanding": 171871458, "operating_cash_flow": -112929000, "stock_based_compensation": -2811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5735000, "free_cash_flow": -84872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3883000", "ebitda": "-37983000", "netIncome": "-34967000", "grossProfit": "374000", "depreciation": "None", "totalRevenue": "72660000", "costOfRevenue": "72286000", "interestIncome": "132000", "incomeBeforeTax": "-38926000", "interestExpense": "943000", "operatingIncome": "-2321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3975000", "reportedCurrency": "USD", "netInterestIncome": "-811000", "nonInterestIncome": "None", "operatingExpenses": "2695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "1895000", "netIncomeFromContinuingOperations": "-34951000" }, "balance": { "goodwill": "4235000", "inventory": "145000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "279601000", "longTermDebt": "None", "shortTermDebt": "15254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46918000", "totalLiabilities": "164808000", "otherCurrentAssets": "128175000", "totalCurrentAssets": "247846000", "currentLongTermDebt": "15000000", "longTermInvestments": "191000", "shortTermInvestments": "1507000", "currentNetReceivables": "81944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31755000", "currentAccountsPayable": "5966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15386000", "totalShareholderEquity": "114793000", "capitalLeaseObligations": "386000", "otherCurrentLiabilities": "21057000", "totalCurrentLiabilities": "59645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105163000", "cashAndShortTermInvestments": "36220000", "commonStockSharesOutstanding": "171871458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-112929000", "capitalExpenditures": "28057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5735000", "cashflowFromInvestment": "89844000", "stockBasedCompensation": "-2811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "ebit": -3883000, "ebitda": -73093000, "pretax_income": -75173000, "tax_provision": -2188000, "net_income": -73004000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 18600000, "long_term_debt": null, "total_debt": 18600000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164040000, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76997, "ticker_id": 6176, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3883000", "ebitda": "-73093000", "netIncome": "-73004000", "grossProfit": "2467000", "depreciation": "None", "totalRevenue": "103422000", "costOfRevenue": "100955000", "interestIncome": "419000", "incomeBeforeTax": "-75173000", "interestExpense": "2080000", "operatingIncome": "-4864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2188000", "reportedCurrency": "USD", "netInterestIncome": "-1661000", "nonInterestIncome": "None", "operatingExpenses": "7331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "3109000", "netIncomeFromContinuingOperations": "-72985000" }, "balance": { "goodwill": "4235000", "inventory": "145000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "357580000", "longTermDebt": "None", "shortTermDebt": "18600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46918000", "totalLiabilities": "207976000", "otherCurrentAssets": "206898000", "totalCurrentAssets": "324536000", "currentLongTermDebt": "15000000", "longTermInvestments": "177000", "shortTermInvestments": "521000", "currentNetReceivables": "89211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33044000", "currentAccountsPayable": "4659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113161000", "totalShareholderEquity": "144101000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "75228000", "totalCurrentLiabilities": "98487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109489000", "cashAndShortTermInvestments": "27761000", "commonStockSharesOutstanding": "164040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-112929000", "capitalExpenditures": "28057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5735000", "cashflowFromInvestment": "89844000", "stockBasedCompensation": "-2811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "research_and_development": 1190000, "selling_general_admin": 3109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3883000, "depreciation_amortisation": 7054000, "ebitda": -73093000, "interest_expense": 2080000, "interest_income": null, "other_non_operating": null, "pretax_income": -75173000, "tax_provision": -2188000, "effective_tax_rate": null, "net_income": -73004000, "net_income_continuing_ops": -72985000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27761000, "short_term_investments": 521000, "net_receivables": 89211000, "inventory": 145000, "other_current_assets": null, "total_current_assets": 324536000, "net_ppe": null, "goodwill": 4235000, "intangible_assets": null, "goodwill_and_intangibles": 4235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33044000, "total_assets": 357580000, "short_term_debt": 18600000, "accounts_payable": 4659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109489000, "total_liabilities": 207976000, "total_debt": 18600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46918000, "total_equity": 144101000, "shares_outstanding": 164040000, "operating_cash_flow": -112929000, "stock_based_compensation": -2811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5735000, "free_cash_flow": -84872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3883000", "ebitda": "-73093000", "netIncome": "-73004000", "grossProfit": "2467000", "depreciation": "None", "totalRevenue": "103422000", "costOfRevenue": "100955000", "interestIncome": "419000", "incomeBeforeTax": "-75173000", "interestExpense": "2080000", "operatingIncome": "-4864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2188000", "reportedCurrency": "USD", "netInterestIncome": "-1661000", "nonInterestIncome": "None", "operatingExpenses": "7331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7054000", "sellingGeneralAndAdministrative": "3109000", "netIncomeFromContinuingOperations": "-72985000" }, "balance": { "goodwill": "4235000", "inventory": "145000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "357580000", "longTermDebt": "None", "shortTermDebt": "18600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46918000", "totalLiabilities": "207976000", "otherCurrentAssets": "206898000", "totalCurrentAssets": "324536000", "currentLongTermDebt": "15000000", "longTermInvestments": "177000", "shortTermInvestments": "521000", "currentNetReceivables": "89211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33044000", "currentAccountsPayable": "4659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113161000", "totalShareholderEquity": "144101000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "75228000", "totalCurrentLiabilities": "98487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109489000", "cashAndShortTermInvestments": "27761000", "commonStockSharesOutstanding": "164040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-112929000", "capitalExpenditures": "28057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5735000", "cashflowFromInvestment": "89844000", "stockBasedCompensation": "-2811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 180671000, "cost_of_revenue": 173517000, "gross_profit": 7154000, "ebit": 14100000, "ebitda": 15161000, "pretax_income": 12962000, "tax_provision": 1402000, "net_income": 11543000, "net_income_to_common": 11543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32631999, "total_current_assets": 423964000, "total_assets": 500340000, "short_term_debt": 90172000, "long_term_debt": null, "total_debt": 90172000, "total_liabilities": 282189000, "total_equity": 218151000, "shares_outstanding": 169898332, "goodwill_and_intangibles": 6484000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76998, "ticker_id": 6176, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15161000", "netIncome": "11543000", "grossProfit": "7154000", "depreciation": "None", "totalRevenue": "180671000", "costOfRevenue": "173517000", "interestIncome": "773000", "incomeBeforeTax": "12962000", "interestExpense": "2199000", "operatingIncome": "14100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-1426000", "nonInterestIncome": "None", "operatingExpenses": "-6946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1923000", "netIncomeFromContinuingOperations": "11560000" }, "balance": { "goodwill": "6484000", "inventory": "145000", "commonStock": "218151000", "currentDebt": "None", "investments": "None", "totalAssets": "500340000", "longTermDebt": "None", "shortTermDebt": "90172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "282189000", "otherCurrentAssets": "276699000", "totalCurrentAssets": "423964000", "currentLongTermDebt": "40000000", "longTermInvestments": "184000", "shortTermInvestments": "222147000", "currentNetReceivables": "114488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76375999", "currentAccountsPayable": "12693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191507000", "totalShareholderEquity": "218151000", "capitalLeaseObligations": "486000", "otherCurrentLiabilities": "30060000", "totalCurrentLiabilities": "164230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117959000", "cashAndShortTermInvestments": "32631999", "commonStockSharesOutstanding": "169898332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32631999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180671000, "cost_of_revenue": 173517000, "gross_profit": 7154000, "research_and_development": 602000, "selling_general_admin": 1923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14100000, "depreciation_amortisation": null, "ebitda": 15161000, "interest_expense": 2199000, "interest_income": null, "other_non_operating": null, "pretax_income": 12962000, "tax_provision": 1402000, "effective_tax_rate": null, "net_income": 11543000, "net_income_continuing_ops": 11560000, "net_income_to_common": 11543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32631999, "short_term_investments": 222147000, "net_receivables": 114488000, "inventory": 145000, "other_current_assets": null, "total_current_assets": 423964000, "net_ppe": null, "goodwill": 6484000, "intangible_assets": null, "goodwill_and_intangibles": 6484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76375999, "total_assets": 500340000, "short_term_debt": 90172000, "accounts_payable": 12693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117959000, "total_liabilities": 282189000, "total_debt": 90172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218151000, "shares_outstanding": 169898332, "operating_cash_flow": null, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15161000", "netIncome": "11543000", "grossProfit": "7154000", "depreciation": "None", "totalRevenue": "180671000", "costOfRevenue": "173517000", "interestIncome": "773000", "incomeBeforeTax": "12962000", "interestExpense": "2199000", "operatingIncome": "14100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1402000", "reportedCurrency": "USD", "netInterestIncome": "-1426000", "nonInterestIncome": "None", "operatingExpenses": "-6946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1923000", "netIncomeFromContinuingOperations": "11560000" }, "balance": { "goodwill": "6484000", "inventory": "145000", "commonStock": "218151000", "currentDebt": "None", "investments": "None", "totalAssets": "500340000", "longTermDebt": "None", "shortTermDebt": "90172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "282189000", "otherCurrentAssets": "276699000", "totalCurrentAssets": "423964000", "currentLongTermDebt": "40000000", "longTermInvestments": "184000", "shortTermInvestments": "222147000", "currentNetReceivables": "114488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76375999", "currentAccountsPayable": "12693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191507000", "totalShareholderEquity": "218151000", "capitalLeaseObligations": "486000", "otherCurrentLiabilities": "30060000", "totalCurrentLiabilities": "164230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117959000", "cashAndShortTermInvestments": "32631999", "commonStockSharesOutstanding": "169898332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32631999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 115395000, "cost_of_revenue": 102543000, "gross_profit": 12852000, "ebit": 53706000, "ebitda": 53706000, "pretax_income": 51536000, "tax_provision": 4395000, "net_income": 47125000, "net_income_to_common": 47125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40086000, "total_current_assets": 319524000, "total_assets": 467605000, "short_term_debt": 45278000, "long_term_debt": 40000000, "total_debt": 85278000, "total_liabilities": 265247000, "total_equity": 197035000, "shares_outstanding": 168647741, "goodwill_and_intangibles": 6484000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76999, "ticker_id": 6176, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53706000", "ebitda": "53706000", "netIncome": "47125000", "grossProfit": "12852000", "depreciation": "None", "totalRevenue": "115395000", "costOfRevenue": "102543000", "interestIncome": "597000", "incomeBeforeTax": "51536000", "interestExpense": "2170000", "operatingIncome": "53138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4395000", "reportedCurrency": "USD", "netInterestIncome": "-1573000", "nonInterestIncome": "None", "operatingExpenses": "-40286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7401000", "sellingGeneralAndAdministrative": "2088000", "netIncomeFromContinuingOperations": "47141000" }, "balance": { "goodwill": "6484000", "inventory": "205000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "467605000", "longTermDebt": "40000000", "shortTermDebt": "45278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108423000", "totalLiabilities": "265247000", "otherCurrentAssets": "210368000", "totalCurrentAssets": "319524000", "currentLongTermDebt": "None", "longTermInvestments": "71000", "shortTermInvestments": "171360000", "currentNetReceivables": "68865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148081000", "currentAccountsPayable": "9850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "197035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56747000", "totalCurrentLiabilities": "107739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157508000", "cashAndShortTermInvestments": "40086000", "commonStockSharesOutstanding": "168647741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115395000, "cost_of_revenue": 102543000, "gross_profit": 12852000, "research_and_development": 387000, "selling_general_admin": 2088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53706000, "depreciation_amortisation": 7401000, "ebitda": 53706000, "interest_expense": 2170000, "interest_income": null, "other_non_operating": null, "pretax_income": 51536000, "tax_provision": 4395000, "effective_tax_rate": null, "net_income": 47125000, "net_income_continuing_ops": 47141000, "net_income_to_common": 47125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40086000, "short_term_investments": 171360000, "net_receivables": 68865000, "inventory": 205000, "other_current_assets": null, "total_current_assets": 319524000, "net_ppe": null, "goodwill": 6484000, "intangible_assets": null, "goodwill_and_intangibles": 6484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148081000, "total_assets": 467605000, "short_term_debt": 45278000, "accounts_payable": 9850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107739000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157508000, "total_liabilities": 265247000, "total_debt": 85278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108423000, "total_equity": 197035000, "shares_outstanding": 168647741, "operating_cash_flow": null, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53706000", "ebitda": "53706000", "netIncome": "47125000", "grossProfit": "12852000", "depreciation": "None", "totalRevenue": "115395000", "costOfRevenue": "102543000", "interestIncome": "597000", "incomeBeforeTax": "51536000", "interestExpense": "2170000", "operatingIncome": "53138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4395000", "reportedCurrency": "USD", "netInterestIncome": "-1573000", "nonInterestIncome": "None", "operatingExpenses": "-40286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7401000", "sellingGeneralAndAdministrative": "2088000", "netIncomeFromContinuingOperations": "47141000" }, "balance": { "goodwill": "6484000", "inventory": "205000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "467605000", "longTermDebt": "40000000", "shortTermDebt": "45278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108423000", "totalLiabilities": "265247000", "otherCurrentAssets": "210368000", "totalCurrentAssets": "319524000", "currentLongTermDebt": "None", "longTermInvestments": "71000", "shortTermInvestments": "171360000", "currentNetReceivables": "68865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148081000", "currentAccountsPayable": "9850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "197035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56747000", "totalCurrentLiabilities": "107739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157508000", "cashAndShortTermInvestments": "40086000", "commonStockSharesOutstanding": "168647741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 78044000, "cost_of_revenue": 71584000, "gross_profit": 6460000, "ebit": -16476000, "ebitda": -16476000, "pretax_income": -18589000, "tax_provision": -1775000, "net_income": -16872000, "net_income_to_common": -16872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21120000, "total_current_assets": 233597000, "total_assets": 383965000, "short_term_debt": 31670000, "long_term_debt": 40000000, "total_debt": 71670000, "total_liabilities": 232944000, "total_equity": 151021000, "shares_outstanding": 168489000, "goodwill_and_intangibles": 6484000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77001, "ticker_id": 6176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16476000", "ebitda": "-16476000", "netIncome": "-16872000", "grossProfit": "6460000", "depreciation": "None", "totalRevenue": "78044000", "costOfRevenue": "71584000", "interestIncome": "495000", "incomeBeforeTax": "-18589000", "interestExpense": "2113000", "operatingIncome": "-17107000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1775000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "23567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6061000", "sellingGeneralAndAdministrative": "2005000", "netIncomeFromContinuingOperations": "-16814000" }, "balance": { "goodwill": "6484000", "inventory": "206000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "383965000", "longTermDebt": "40000000", "shortTermDebt": "31670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78170000", "totalLiabilities": "232944000", "otherCurrentAssets": "165495000", "totalCurrentAssets": "233597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123134000", "currentNetReceivables": "46776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150368000", "currentAccountsPayable": "8132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "151021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57531000", "totalCurrentLiabilities": "77195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155749000", "cashAndShortTermInvestments": "21120000", "commonStockSharesOutstanding": "168489000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78044000, "cost_of_revenue": 71584000, "gross_profit": 6460000, "research_and_development": 364000, "selling_general_admin": 2005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16476000, "depreciation_amortisation": 6061000, "ebitda": -16476000, "interest_expense": 2113000, "interest_income": null, "other_non_operating": null, "pretax_income": -18589000, "tax_provision": -1775000, "effective_tax_rate": null, "net_income": -16872000, "net_income_continuing_ops": -16814000, "net_income_to_common": -16872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21120000, "short_term_investments": 123134000, "net_receivables": 46776000, "inventory": 206000, "other_current_assets": null, "total_current_assets": 233597000, "net_ppe": null, "goodwill": 6484000, "intangible_assets": null, "goodwill_and_intangibles": 6484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150368000, "total_assets": 383965000, "short_term_debt": 31670000, "accounts_payable": 8132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77195000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155749000, "total_liabilities": 232944000, "total_debt": 71670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78170000, "total_equity": 151021000, "shares_outstanding": 168489000, "operating_cash_flow": null, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16476000", "ebitda": "-16476000", "netIncome": "-16872000", "grossProfit": "6460000", "depreciation": "None", "totalRevenue": "78044000", "costOfRevenue": "71584000", "interestIncome": "495000", "incomeBeforeTax": "-18589000", "interestExpense": "2113000", "operatingIncome": "-17107000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1775000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "23567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6061000", "sellingGeneralAndAdministrative": "2005000", "netIncomeFromContinuingOperations": "-16814000" }, "balance": { "goodwill": "6484000", "inventory": "206000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "383965000", "longTermDebt": "40000000", "shortTermDebt": "31670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78170000", "totalLiabilities": "232944000", "otherCurrentAssets": "165495000", "totalCurrentAssets": "233597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123134000", "currentNetReceivables": "46776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150368000", "currentAccountsPayable": "8132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "151021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57531000", "totalCurrentLiabilities": "77195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155749000", "cashAndShortTermInvestments": "21120000", "commonStockSharesOutstanding": "168489000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 99161000, "cost_of_revenue": 103065000, "gross_profit": -3904000, "ebit": -30684000, "ebitda": null, "pretax_income": 23497000, "tax_provision": null, "net_income": 22332000, "net_income_to_common": 22332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38201000, "total_current_assets": 265269000, "total_assets": 377678000, "short_term_debt": null, "long_term_debt": 34950000, "total_debt": 34950000, "total_liabilities": 215216000, "total_equity": 162462000, "shares_outstanding": 162902267, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77002, "ticker_id": 6176, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "22332000", "grossProfit": "-3904000", "depreciation": "None", "totalRevenue": "99161000", "costOfRevenue": "103065000", "interestIncome": "249000", "incomeBeforeTax": "23497000", "interestExpense": "1727000", "operatingIncome": "-30684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1478000", "nonInterestIncome": "None", "operatingExpenses": "129845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24516000", "netIncomeFromContinuingOperations": "22332000" }, "balance": { "goodwill": "0", "inventory": "246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "377678000", "longTermDebt": "34950000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78170000", "totalLiabilities": "215216000", "otherCurrentAssets": "129930000", "totalCurrentAssets": "265269000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112409000", "currentAccountsPayable": "14119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "162462000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21436000", "totalCurrentLiabilities": "63893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151323000", "cashAndShortTermInvestments": "38201000", "commonStockSharesOutstanding": "162902267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99161000, "cost_of_revenue": 103065000, "gross_profit": -3904000, "research_and_development": 2264000, "selling_general_admin": 24516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30684000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1727000, "interest_income": null, "other_non_operating": null, "pretax_income": 23497000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22332000, "net_income_continuing_ops": 22332000, "net_income_to_common": 22332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38201000, "short_term_investments": 0, "net_receivables": 10926000, "inventory": 246000, "other_current_assets": null, "total_current_assets": 265269000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112409000, "total_assets": 377678000, "short_term_debt": null, "accounts_payable": 14119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63893000, "long_term_debt": 34950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151323000, "total_liabilities": 215216000, "total_debt": 34950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78170000, "total_equity": 162462000, "shares_outstanding": 162902267, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "22332000", "grossProfit": "-3904000", "depreciation": "None", "totalRevenue": "99161000", "costOfRevenue": "103065000", "interestIncome": "249000", "incomeBeforeTax": "23497000", "interestExpense": "1727000", "operatingIncome": "-30684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1478000", "nonInterestIncome": "None", "operatingExpenses": "129845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24516000", "netIncomeFromContinuingOperations": "22332000" }, "balance": { "goodwill": "0", "inventory": "246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "377678000", "longTermDebt": "34950000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78170000", "totalLiabilities": "215216000", "otherCurrentAssets": "129930000", "totalCurrentAssets": "265269000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "10926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112409000", "currentAccountsPayable": "14119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "162462000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21436000", "totalCurrentLiabilities": "63893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151323000", "cashAndShortTermInvestments": "38201000", "commonStockSharesOutstanding": "162902267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 90337000, "cost_of_revenue": 89391000, "gross_profit": 946000, "ebit": -4399000, "ebitda": -4399000, "pretax_income": -5944000, "tax_provision": -936000, "net_income": -5008000, "net_income_to_common": -5008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38697000, "total_current_assets": 213099000, "total_assets": 282545000, "short_term_debt": 2486000, "long_term_debt": null, "total_debt": 2486000, "total_liabilities": 165531000, "total_equity": 117014000, "shares_outstanding": 162902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77003, "ticker_id": 6176, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4399000", "ebitda": "-4399000", "netIncome": "-5008000", "grossProfit": "946000", "depreciation": "None", "totalRevenue": "90337000", "costOfRevenue": "89391000", "interestIncome": "257000", "incomeBeforeTax": "-5944000", "interestExpense": "1545000", "operatingIncome": "-3952000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-936000", "reportedCurrency": "USD", "netInterestIncome": "-1288000", "nonInterestIncome": "None", "operatingExpenses": "4898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6201000", "sellingGeneralAndAdministrative": "2434000", "netIncomeFromContinuingOperations": "-5008000" }, "balance": { "goodwill": "None", "inventory": "354000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "282545000", "longTermDebt": "None", "shortTermDebt": "2486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "165531000", "otherCurrentAssets": "144523000", "totalCurrentAssets": "213099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104035000", "currentNetReceivables": "29525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69446000", "currentAccountsPayable": "2177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "117014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11121000", "totalCurrentLiabilities": "52051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113480000", "cashAndShortTermInvestments": "38697000", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90337000, "cost_of_revenue": 89391000, "gross_profit": 946000, "research_and_development": 2602000, "selling_general_admin": 2434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4399000, "depreciation_amortisation": 6201000, "ebitda": -4399000, "interest_expense": 1545000, "interest_income": null, "other_non_operating": null, "pretax_income": -5944000, "tax_provision": -936000, "effective_tax_rate": null, "net_income": -5008000, "net_income_continuing_ops": -5008000, "net_income_to_common": -5008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38697000, "short_term_investments": 104035000, "net_receivables": 29525000, "inventory": 354000, "other_current_assets": null, "total_current_assets": 213099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69446000, "total_assets": 282545000, "short_term_debt": 2486000, "accounts_payable": 2177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113480000, "total_liabilities": 165531000, "total_debt": 2486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117014000, "shares_outstanding": 162902000, "operating_cash_flow": null, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4399000", "ebitda": "-4399000", "netIncome": "-5008000", "grossProfit": "946000", "depreciation": "None", "totalRevenue": "90337000", "costOfRevenue": "89391000", "interestIncome": "257000", "incomeBeforeTax": "-5944000", "interestExpense": "1545000", "operatingIncome": "-3952000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-936000", "reportedCurrency": "USD", "netInterestIncome": "-1288000", "nonInterestIncome": "None", "operatingExpenses": "4898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6201000", "sellingGeneralAndAdministrative": "2434000", "netIncomeFromContinuingOperations": "-5008000" }, "balance": { "goodwill": "None", "inventory": "354000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "282545000", "longTermDebt": "None", "shortTermDebt": "2486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "165531000", "otherCurrentAssets": "144523000", "totalCurrentAssets": "213099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104035000", "currentNetReceivables": "29525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69446000", "currentAccountsPayable": "2177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "117014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11121000", "totalCurrentLiabilities": "52051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113480000", "cashAndShortTermInvestments": "38697000", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 129421000, "cost_of_revenue": 118409000, "gross_profit": 11012000, "ebit": 2984000, "ebitda": 2984000, "pretax_income": 1456000, "tax_provision": 125000, "net_income": 1331000, "net_income_to_common": 1331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48348000, "total_current_assets": 215674000, "total_assets": 293201000, "short_term_debt": 4454000, "long_term_debt": null, "total_debt": 4454000, "total_liabilities": 175431000, "total_equity": 117770000, "shares_outstanding": 162902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77004, "ticker_id": 6176, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2984000", "ebitda": "2984000", "netIncome": "1331000", "grossProfit": "11012000", "depreciation": "None", "totalRevenue": "129421000", "costOfRevenue": "118409000", "interestIncome": "775000", "incomeBeforeTax": "1456000", "interestExpense": "1528000", "operatingIncome": "2224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "8788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6097000", "sellingGeneralAndAdministrative": "1392000", "netIncomeFromContinuingOperations": "1331000" }, "balance": { "goodwill": "None", "inventory": "571000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "293201000", "longTermDebt": "None", "shortTermDebt": "4454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60846000", "totalLiabilities": "175431000", "otherCurrentAssets": "156047000", "totalCurrentAssets": "215674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106636000", "currentNetReceivables": "10708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77527000", "currentAccountsPayable": "2940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "117770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6628000", "totalCurrentLiabilities": "63245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112186000", "cashAndShortTermInvestments": "48348000", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129421000, "cost_of_revenue": 118409000, "gross_profit": 11012000, "research_and_development": 343000, "selling_general_admin": 1392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2984000, "depreciation_amortisation": 6097000, "ebitda": 2984000, "interest_expense": 1528000, "interest_income": null, "other_non_operating": null, "pretax_income": 1456000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": 1331000, "net_income_continuing_ops": 1331000, "net_income_to_common": 1331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48348000, "short_term_investments": 106636000, "net_receivables": 10708000, "inventory": 571000, "other_current_assets": null, "total_current_assets": 215674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77527000, "total_assets": 293201000, "short_term_debt": 4454000, "accounts_payable": 2940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112186000, "total_liabilities": 175431000, "total_debt": 4454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60846000, "total_equity": 117770000, "shares_outstanding": 162902000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2984000", "ebitda": "2984000", "netIncome": "1331000", "grossProfit": "11012000", "depreciation": "None", "totalRevenue": "129421000", "costOfRevenue": "118409000", "interestIncome": "775000", "incomeBeforeTax": "1456000", "interestExpense": "1528000", "operatingIncome": "2224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "8788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6097000", "sellingGeneralAndAdministrative": "1392000", "netIncomeFromContinuingOperations": "1331000" }, "balance": { "goodwill": "None", "inventory": "571000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "293201000", "longTermDebt": "None", "shortTermDebt": "4454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60846000", "totalLiabilities": "175431000", "otherCurrentAssets": "156047000", "totalCurrentAssets": "215674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106636000", "currentNetReceivables": "10708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77527000", "currentAccountsPayable": "2940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "117770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6628000", "totalCurrentLiabilities": "63245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112186000", "cashAndShortTermInvestments": "48348000", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 144411000, "cost_of_revenue": 122743000, "gross_profit": 21668000, "ebit": -801000, "ebitda": 44150000, "pretax_income": 42622000, "tax_provision": 7314000, "net_income": 35308000, "net_income_to_common": 35308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32005000, "total_current_assets": 121269000, "total_assets": 210033000, "short_term_debt": 2380000, "long_term_debt": null, "total_debt": 2380000, "total_liabilities": 192699000, "total_equity": 17334000, "shares_outstanding": 158035000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33640, "capital_expenditure": 0, "free_cash_flow": -33640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77006, "ticker_id": 6176, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-801000", "ebitda": "44150000", "netIncome": "35308000", "grossProfit": "21668000", "depreciation": "None", "totalRevenue": "144411000", "costOfRevenue": "122743000", "interestIncome": "343000", "incomeBeforeTax": "42622000", "interestExpense": "1528000", "operatingIncome": "43807000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7314000", "reportedCurrency": "USD", "netInterestIncome": "-1185000", "nonInterestIncome": "None", "operatingExpenses": "-22139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6125250", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "35308000" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "210033000", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17771000", "totalLiabilities": "192699000", "otherCurrentAssets": "85388000", "totalCurrentAssets": "121269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76508000", "currentNetReceivables": "3876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88764000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "17334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35597000", "totalCurrentLiabilities": "86360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106339000", "cashAndShortTermInvestments": "32005000", "commonStockSharesOutstanding": "158035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-359999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6175446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144411000, "cost_of_revenue": 122743000, "gross_profit": 21668000, "research_and_development": 391000, "selling_general_admin": 1934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -801000, "depreciation_amortisation": 6125250, "ebitda": 44150000, "interest_expense": 1528000, "interest_income": null, "other_non_operating": null, "pretax_income": 42622000, "tax_provision": 7314000, "effective_tax_rate": null, "net_income": 35308000, "net_income_continuing_ops": 35308000, "net_income_to_common": 35308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32005000, "short_term_investments": 76508000, "net_receivables": 3876000, "inventory": 303000, "other_current_assets": null, "total_current_assets": 121269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88764000, "total_assets": 210033000, "short_term_debt": 2380000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106339000, "total_liabilities": 192699000, "total_debt": 2380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17771000, "total_equity": 17334000, "shares_outstanding": 158035000, "operating_cash_flow": -33640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": -33640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-801000", "ebitda": "44150000", "netIncome": "35308000", "grossProfit": "21668000", "depreciation": "None", "totalRevenue": "144411000", "costOfRevenue": "122743000", "interestIncome": "343000", "incomeBeforeTax": "42622000", "interestExpense": "1528000", "operatingIncome": "43807000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7314000", "reportedCurrency": "USD", "netInterestIncome": "-1185000", "nonInterestIncome": "None", "operatingExpenses": "-22139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6125250", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "35308000" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "210033000", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17771000", "totalLiabilities": "192699000", "otherCurrentAssets": "85388000", "totalCurrentAssets": "121269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76508000", "currentNetReceivables": "3876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88764000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "17334000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35597000", "totalCurrentLiabilities": "86360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106339000", "cashAndShortTermInvestments": "32005000", "commonStockSharesOutstanding": "158035000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-359999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6175446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 144411000, "cost_of_revenue": 122743000, "gross_profit": 21668000, "ebit": 38053000, "ebitda": 44150000, "pretax_income": 42622000, "tax_provision": 7314000, "net_income": 35308000, "net_income_to_common": 35308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87162000, "total_current_assets": 223888000, "total_assets": 306729000, "short_term_debt": 3218001, "long_term_debt": null, "total_debt": 3218001, "total_liabilities": 190290000, "total_equity": 116439000, "shares_outstanding": 154395278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77007, "ticker_id": 6176, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38053000", "ebitda": "44150000", "netIncome": "35308000", "grossProfit": "21668000", "depreciation": "None", "totalRevenue": "144411000", "costOfRevenue": "122743000", "interestIncome": "99968", "incomeBeforeTax": "42622000", "interestExpense": "1528000", "operatingIncome": "18960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7314000", "reportedCurrency": "USD", "netInterestIncome": "-1450627", "nonInterestIncome": "None", "operatingExpenses": "2708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6097000", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "5363462" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "306729000", "longTermDebt": "None", "shortTermDebt": "3218001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17771173", "totalLiabilities": "190290000", "otherCurrentAssets": "56873000", "totalCurrentAssets": "223888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76508000", "currentNetReceivables": "3042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82841000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "116439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28835000", "totalCurrentLiabilities": "76458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113832000", "cashAndShortTermInvestments": "87162000", "commonStockSharesOutstanding": "154395278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144411000, "cost_of_revenue": 122743000, "gross_profit": 21668000, "research_and_development": 391000, "selling_general_admin": 1934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38053000, "depreciation_amortisation": 6097000, "ebitda": 44150000, "interest_expense": 1528000, "interest_income": null, "other_non_operating": null, "pretax_income": 42622000, "tax_provision": 7314000, "effective_tax_rate": null, "net_income": 35308000, "net_income_continuing_ops": 5363462, "net_income_to_common": 35308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87162000, "short_term_investments": 76508000, "net_receivables": 3042000, "inventory": 303000, "other_current_assets": null, "total_current_assets": 223888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82841000, "total_assets": 306729000, "short_term_debt": 3218001, "accounts_payable": 1967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113832000, "total_liabilities": 190290000, "total_debt": 3218001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17771173, "total_equity": 116439000, "shares_outstanding": 154395278, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38053000", "ebitda": "44150000", "netIncome": "35308000", "grossProfit": "21668000", "depreciation": "None", "totalRevenue": "144411000", "costOfRevenue": "122743000", "interestIncome": "99968", "incomeBeforeTax": "42622000", "interestExpense": "1528000", "operatingIncome": "18960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7314000", "reportedCurrency": "USD", "netInterestIncome": "-1450627", "nonInterestIncome": "None", "operatingExpenses": "2708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6097000", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "5363462" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "306729000", "longTermDebt": "None", "shortTermDebt": "3218001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17771173", "totalLiabilities": "190290000", "otherCurrentAssets": "56873000", "totalCurrentAssets": "223888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76508000", "currentNetReceivables": "3042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82841000", "currentAccountsPayable": "1967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435000", "totalShareholderEquity": "116439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28835000", "totalCurrentLiabilities": "76458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113832000", "cashAndShortTermInvestments": "87162000", "commonStockSharesOutstanding": "154395278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 76268000, "cost_of_revenue": 67956000, "gross_profit": 8312000, "ebit": -1705000, "ebitda": 7993000, "pretax_income": 6360000, "tax_provision": 1221000, "net_income": 5139000, "net_income_to_common": 5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43083971, "total_current_assets": 102491038, "total_assets": 198173855, "short_term_debt": 2380000, "long_term_debt": null, "total_debt": 2380000, "total_liabilities": 181512833, "total_equity": 16661022, "shares_outstanding": 162902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33640, "capital_expenditure": 0, "free_cash_flow": -33640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77008, "ticker_id": 6176, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1705000", "ebitda": "7993000", "netIncome": "5139000", "grossProfit": "8312000", "depreciation": "None", "totalRevenue": "76268000", "costOfRevenue": "67956000", "interestIncome": "203000", "incomeBeforeTax": "6360000", "interestExpense": "1633000", "operatingIncome": "7648000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "-1342000", "nonInterestIncome": "None", "operatingExpenses": "664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "584000", "netIncomeFromContinuingOperations": "-2691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "198173855", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15098522", "totalLiabilities": "181512833", "otherCurrentAssets": "51927514", "totalCurrentAssets": "102491038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "6229553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95682817", "currentAccountsPayable": "33698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435202", "totalShareholderEquity": "16661022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79043933", "totalCurrentLiabilities": "79077631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102435202", "cashAndShortTermInvestments": "43083971", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43083971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-359999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6175446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76268000, "cost_of_revenue": 67956000, "gross_profit": 8312000, "research_and_development": 352000, "selling_general_admin": 584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1705000, "depreciation_amortisation": 4539000, "ebitda": 7993000, "interest_expense": 1633000, "interest_income": null, "other_non_operating": null, "pretax_income": 6360000, "tax_provision": 1221000, "effective_tax_rate": null, "net_income": 5139000, "net_income_continuing_ops": -2691000, "net_income_to_common": 5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43083971, "short_term_investments": 1250000, "net_receivables": 6229553, "inventory": null, "other_current_assets": null, "total_current_assets": 102491038, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95682817, "total_assets": 198173855, "short_term_debt": 2380000, "accounts_payable": 33698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79077631, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102435202, "total_liabilities": 181512833, "total_debt": 2380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15098522, "total_equity": 16661022, "shares_outstanding": 162902000, "operating_cash_flow": -33640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": -33640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1705000", "ebitda": "7993000", "netIncome": "5139000", "grossProfit": "8312000", "depreciation": "None", "totalRevenue": "76268000", "costOfRevenue": "67956000", "interestIncome": "203000", "incomeBeforeTax": "6360000", "interestExpense": "1633000", "operatingIncome": "7648000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1221000", "reportedCurrency": "USD", "netInterestIncome": "-1342000", "nonInterestIncome": "None", "operatingExpenses": "664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539000", "sellingGeneralAndAdministrative": "584000", "netIncomeFromContinuingOperations": "-2691000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "198173855", "longTermDebt": "None", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15098522", "totalLiabilities": "181512833", "otherCurrentAssets": "51927514", "totalCurrentAssets": "102491038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "6229553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95682817", "currentAccountsPayable": "33698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102435202", "totalShareholderEquity": "16661022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79043933", "totalCurrentLiabilities": "79077631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102435202", "cashAndShortTermInvestments": "43083971", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43083971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33640", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-359999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6175446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "income_statement": { "revenue": 57969000, "cost_of_revenue": 55574000, "gross_profit": 2395000, "ebit": 1918000, "ebitda": 3818000, "pretax_income": 3011000, "tax_provision": 328000, "net_income": 2683000, "net_income_to_common": 2683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43083971, "total_current_assets": 102491038, "total_assets": 198173855, "short_term_debt": 1930000, "long_term_debt": null, "total_debt": 1930000, "total_liabilities": 181512833, "total_equity": 16661022, "shares_outstanding": 162902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -436707, "capital_expenditure": 0, "free_cash_flow": -436707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77009, "ticker_id": 6176, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:34.788650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1918000", "ebitda": "3818000", "netIncome": "2683000", "grossProfit": "2395000", "depreciation": "None", "totalRevenue": "57969000", "costOfRevenue": "55574000", "interestIncome": "342000", "incomeBeforeTax": "3011000", "interestExpense": "807000", "operatingIncome": "3404000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "328000", "reportedCurrency": "USD", "netInterestIncome": "-1291000", "nonInterestIncome": "None", "operatingExpenses": "-1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6075000", "sellingGeneralAndAdministrative": "891000", "netIncomeFromContinuingOperations": "5139000" }, "balance": { "goodwill": "None", "inventory": "-6487480", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "198173855", "longTermDebt": "None", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15098522", "totalLiabilities": "181512833", "otherCurrentAssets": "51669587", "totalCurrentAssets": "102491038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "6487480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95682817", "currentAccountsPayable": "33698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930000", "totalShareholderEquity": "16661022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47924156", "totalCurrentLiabilities": "79077631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102435202", "cashAndShortTermInvestments": "43083971", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43083971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-436707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38743137", "cashflowFromInvestment": "39331133", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57969000, "cost_of_revenue": 55574000, "gross_profit": 2395000, "research_and_development": 483000, "selling_general_admin": 891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1918000, "depreciation_amortisation": 6075000, "ebitda": 3818000, "interest_expense": 807000, "interest_income": null, "other_non_operating": null, "pretax_income": 3011000, "tax_provision": 328000, "effective_tax_rate": null, "net_income": 2683000, "net_income_continuing_ops": 5139000, "net_income_to_common": 2683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43083971, "short_term_investments": 1250000, "net_receivables": 6487480, "inventory": -6487480, "other_current_assets": null, "total_current_assets": 102491038, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95682817, "total_assets": 198173855, "short_term_debt": 1930000, "accounts_payable": 33698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79077631, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102435202, "total_liabilities": 181512833, "total_debt": 1930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15098522, "total_equity": 16661022, "shares_outstanding": 162902000, "operating_cash_flow": -436707, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39331133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38743137, "free_cash_flow": -436707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1918000", "ebitda": "3818000", "netIncome": "2683000", "grossProfit": "2395000", "depreciation": "None", "totalRevenue": "57969000", "costOfRevenue": "55574000", "interestIncome": "342000", "incomeBeforeTax": "3011000", "interestExpense": "807000", "operatingIncome": "3404000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "328000", "reportedCurrency": "USD", "netInterestIncome": "-1291000", "nonInterestIncome": "None", "operatingExpenses": "-1009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6075000", "sellingGeneralAndAdministrative": "891000", "netIncomeFromContinuingOperations": "5139000" }, "balance": { "goodwill": "None", "inventory": "-6487480", "commonStock": "1579", "currentDebt": "None", "investments": "None", "totalAssets": "198173855", "longTermDebt": "None", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15098522", "totalLiabilities": "181512833", "otherCurrentAssets": "51669587", "totalCurrentAssets": "102491038", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1250000", "currentNetReceivables": "6487480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95682817", "currentAccountsPayable": "33698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930000", "totalShareholderEquity": "16661022", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47924156", "totalCurrentLiabilities": "79077631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102435202", "cashAndShortTermInvestments": "43083971", "commonStockSharesOutstanding": "162902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43083971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-436707", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38743137", "cashflowFromInvestment": "39331133", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }