{ "ticker": { "uuid": "6b77b6e5-e93e-4ba0-99fd-150bfb391fa0", "symbol": "FUFU", "name": "BitFuFu Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/" }, "latest_snapshot": { "ticker": { "uuid": "6b77b6e5-e93e-4ba0-99fd-150bfb391fa0", "symbol": "FUFU", "name": "BitFuFu Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b77b6e5-e93e-4ba0-99fd-150bfb391fa0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.36, "quality": 0, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": -1 }, "headline_factors": { "price": 1.31, "market_cap": 218316213.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4295, "piotroski_f_score": 1, "momentum_12_1": -0.6099, "volatility_252d": 0.7748 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4181, "shareholder_yield": 0 }, "quality": { "roe": -0.4295, "roic": -0.0732, "gross_margin": 0.0484, "fcf_margin": -0.1798, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.1894, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6571, "momentum_12_1": -0.6099, "relative_strength": -0.8733 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0, "momentum_percentile": 0.02, "growth_composite": 23, "yield_composite": 81, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.04, "value": 0.33, "quality": 0, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0209, "roe": -0.4295, "momentum_12_1": -0.3438 }, { "week_end_date": "2026-06-14", "price": 1.61, "os": 0.04, "value": 0.33, "quality": 0, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0214, "roe": -0.4295, "momentum_12_1": -0.3388 }, { "week_end_date": "2026-06-21", "price": 1.7, "os": 0.04, "value": 0.32, "quality": 0, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0202, "roe": -0.4295, "momentum_12_1": -0.3355 }, { "week_end_date": "2026-06-28", "price": 1.49, "os": 0.04, "value": 0.35, "quality": 0, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0231, "roe": -0.4295, "momentum_12_1": -0.3931 }, { "week_end_date": "2026-07-05", "price": 1.39, "os": 0.04, "value": 0.36, "quality": 0, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4295, "momentum_12_1": -0.5203 }, { "week_end_date": "2026-07-12", "price": 1.41, "os": 0.05, "value": 0.36, "quality": 0, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4295, "momentum_12_1": -0.5649 }, { "week_end_date": "2026-07-19", "price": 1.4, "os": 0.04, "value": 0.35, "quality": 0, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4295, "momentum_12_1": -0.6037 }, { "week_end_date": "2026-07-26", "price": 1.31, "os": 0.05, "value": 0.36, "quality": 0, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4295, "momentum_12_1": -0.6099 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": -20702000, "ebitda": 7328000, "pretax_income": -29264000, "tax_provision": 1878000, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 18600000, "long_term_debt": null, "total_debt": 113161000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164334429, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": -20702000, "ebitda": 7328000, "pretax_income": -29264000, "tax_provision": 1878000, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 18600000, "long_term_debt": null, "total_debt": 113161000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164334429, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": -20702000, "ebitda": 7328000, "pretax_income": -29264000, "tax_provision": 1878000, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 18600000, "long_term_debt": null, "total_debt": 113161000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164334429, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": -20702000, "ebitda": 7328000, "pretax_income": -29264000, "tax_provision": 1878000, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 18600000, "long_term_debt": null, "total_debt": 113161000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164334429, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": 12557000, "ebitda": 7328000, "pretax_income": null, "tax_provision": null, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": null, "total_equity": 144101000, "shares_outstanding": 166613948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": -28057000, "free_cash_flow": -140986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5735000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": 12557000, "ebitda": 7328000, "pretax_income": null, "tax_provision": null, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": null, "total_equity": 144101000, "shares_outstanding": 166613948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": -28057000, "free_cash_flow": -140986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5735000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": 12557000, "ebitda": 7328000, "pretax_income": null, "tax_provision": null, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": null, "total_equity": 144101000, "shares_outstanding": 166613948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": -28057000, "free_cash_flow": -140986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5735000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 477532000, "cost_of_revenue": 448599000, "gross_profit": 28933000, "ebit": 12557000, "ebitda": 7328000, "pretax_income": null, "tax_provision": null, "net_income": -31252000, "net_income_to_common": -31252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": null, "total_equity": 144101000, "shares_outstanding": 166613948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": -28057000, "free_cash_flow": -140986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5735000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72660000, "cost_of_revenue": 72286000, "gross_profit": 374000, "ebit": -3883000, "ebitda": -37983000, "pretax_income": -38926000, "tax_provision": -3975000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36220000, "total_current_assets": 247846000, "total_assets": 279601000, "short_term_debt": 15254000, "long_term_debt": null, "total_debt": 15386000, "total_liabilities": 164808000, "total_equity": 114793000, "shares_outstanding": 171871458, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "ebit": -73093000, "ebitda": -45063000, "pretax_income": -75173000, "tax_provision": -2188000, "net_income": -73004000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15251000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164040000, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "ebit": -73093000, "ebitda": -45063000, "pretax_income": -75173000, "tax_provision": -2188000, "net_income": -73004000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15251000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164040000, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "ebit": -73093000, "ebitda": -45063000, "pretax_income": -75173000, "tax_provision": -2188000, "net_income": -73004000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15251000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164040000, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "ebit": -73093000, "ebitda": -45063000, "pretax_income": -75173000, "tax_provision": -2188000, "net_income": -73004000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15251000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164040000, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103422000, "cost_of_revenue": 100955000, "gross_profit": 2467000, "ebit": -73093000, "ebitda": -45063000, "pretax_income": -75173000, "tax_provision": -2188000, "net_income": -73004000, "net_income_to_common": -73004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 324536000, "total_assets": 357580000, "short_term_debt": 15251000, "long_term_debt": null, "total_debt": 15448000, "total_liabilities": 207976000, "total_equity": 144101000, "shares_outstanding": 164040000, "goodwill_and_intangibles": 4235000 }, "cash_flow": { "operating_cash_flow": -112929000, "capital_expenditure": 28057000, "free_cash_flow": -84872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }