{ "ticker": { "uuid": "6b79ba94-9529-431b-8276-c1bf3b64a1c9", "symbol": "EZGO", "name": "EZGO Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/6b79ba94-9529-431b-8276-c1bf3b64a1c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b79ba94-9529-431b-8276-c1bf3b64a1c9/" }, "ticker_metadata": { "id": 5949, "uuid": "6b79ba94-9529-431b-8276-c1bf3b64a1c9", "symbol": "EZGO", "name": "EZGO Technologies Ltd", "asset_type": "equity", "market_cap": 3182100, "stock_exchange_id": 2, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "EZGO Technologies Ltd., is dedicated to the design, manufacture, rental and sale of electric bicycles and electric tricycles in the People's Republic of China. The company is headquartered in Changzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b79ba94-9529-431b-8276-c1bf3b64a1c9", "symbol": "EZGO", "name": "EZGO Technologies Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/6b79ba94-9529-431b-8276-c1bf3b64a1c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b79ba94-9529-431b-8276-c1bf3b64a1c9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 1.32, "market_cap": 11951.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2581, "piotroski_f_score": 4, "momentum_12_1": -0.9956, "volatility_252d": 1.493 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.329047+00:00", "batch_id": "" }, "size": { "price_close": 1.32, "market_cap": 11951.28, "market_cap_usd": 11951.28, "enterprise_value": null, "shares_outstanding": 9054, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0002, "ptbv_ratio": 0.0003, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0047, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0002, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0784, "operating_margin": -0.3468, "net_margin": -0.355, "ebitda_margin": -0.3137, "fcf_margin": 0.0722, "roe": -0.2581, "roa": -0.1809, "roic": -0.1543, "roc_greenblatt": null, "asset_turnover": 0.5095, "cash_conversion": -0.2033, "accruals_ratio": -0.1637, "sbc_to_revenue": 0.0042, "piotroski_f_score": 4, "altman_z_score": -0.2424, "earnings_stability_5y": 0.8041, "revenue_stability_5y": 0.4099, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3741, "net_debt_to_ebitda": -0.9886, "debt_to_assets": 0.1655, "interest_coverage": -93.5098, "current_ratio": 3.2144, "quick_ratio": 2.3872, "net_debt": 10911235, "local_beta": 0.0054, "volatility_252d": 1.493, "volatility_60d": 3.322, "max_drawdown_12m": -0.9993, "risk_adjusted_momentum": -0.6668 }, "growth": { "revenue_growth_1y": 0.2509, "revenue_growth_3y_cagr": 0.0562, "revenue_growth_5y_cagr": 0.0609, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.5154, "revenue_growth": 0.2509, "earnings_growth": null }, "momentum": { "price_return_1m": -0.78, "price_return_3m": -0.9941, "price_return_6m": -0.996, "price_return_9m": -0.9975, "price_return_12m": -0.999, "price_return_12m_ex1m": -0.9956, "momentum_6m": -0.996, "momentum_12m": -0.999, "momentum_12_1": -0.9956, "distance_from_52w_high": -0.9993, "distance_from_52w_low": 0, "relative_strength": -1.157 }, "raw_ttm": { "revenue_ttm": 35186949, "gross_profit_ttm": 2757898, "ebit_ttm": -12203681, "ebitda_ttm": -11037374, "net_income_ttm": -12492609, "eps_diluted_ttm": -1379.7889, "operating_cash_flow_ttm": -1189225, "capital_expenditure_ttm": 3728874, "fcf_ttm": 2539649, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 130507, "cash_and_equivalents": 517337, "total_current_assets": 37550743, "total_current_liabilities": 11681932, "net_ppe": null, "total_assets": 69067478, "total_debt": 11428572, "total_equity": 48402327, "net_working_capital": 30354986, "book_value_per_share": 5345.9606, "retained_earnings": -30520902, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46783468, "tangible_book_per_share": 5167.1602 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 962, "ticker_id": 5949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.329047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 11951.28, "market_cap_usd": 11951.28, "enterprise_value": null, "shares_outstanding": 9054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00024692, "ptbv_ratio": 0.00025546, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00470588, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07837844, "operating_margin": -0.34682407, "net_margin": -0.3550353, "ebitda_margin": -0.31367806, "fcf_margin": 0.07217588, "roe": -0.25809935, "roa": -0.18087542, "roic": -0.15431143, "roc_greenblatt": null, "asset_turnover": 0.50945756, "cash_conversion": -0.20329212, "accruals_ratio": -0.16365711, "sbc_to_revenue": 0.00422742, "debt_to_equity": 0.37409342, "net_debt_to_ebitda": -0.98857165, "debt_to_assets": 0.16546966, "interest_coverage": -93.50978108, "current_ratio": 3.21442917, "quick_ratio": 2.38717757, "net_debt": 10911235, "revenue_growth_1y": 0.2508631, "revenue_growth_3y_cagr": 0.05615142, "revenue_growth_5y_cagr": 0.06090384, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.51537401, "piotroski_f_score": 4, "altman_z_score": -0.24243734, "earnings_stability_5y": 0.804128, "revenue_stability_5y": 0.4099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.78, "price_return_3m": -0.99405365, "price_return_6m": -0.99603604, "price_return_9m": -0.99754018, "price_return_12m": -0.99902249, "price_return_12m_ex1m": -0.99555679, "distance_from_52w_high": -0.9993098, "distance_from_52w_low": 0, "relative_strength": -1.15696354, "local_beta": 0.0054, "volatility_252d": 1.492999, "volatility_60d": 3.32196, "max_drawdown_12m": -0.9993098, "revenue_ttm": 35186949, "gross_profit_ttm": 2757898, "ebit_ttm": -12203681, "ebitda_ttm": -11037374, "net_income_ttm": -12492609, "eps_diluted_ttm": -1379.78893307, "operating_cash_flow_ttm": -1189225, "capital_expenditure_ttm": 3728874, "fcf_ttm": 2539649, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 130507, "cash_and_equivalents": 517337, "total_current_assets": 37550743, "total_current_liabilities": 11681932, "net_ppe": null, "total_assets": 69067478, "total_debt": 11428572, "total_equity": 48402327, "net_working_capital": 30354986, "book_value_per_share": 5345.96056991, "retained_earnings": -30520902, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46783468, "tangible_book_per_share": 5167.16015021, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.32, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2581, "momentum_12_1": -0.9956, "complete_fields": { "id": 962, "ticker_id": 5949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.329047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 11951.28, "market_cap_usd": 11951.28, "enterprise_value": null, "shares_outstanding": 9054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00024692, "ptbv_ratio": 0.00025546, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00470588, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07837844, "operating_margin": -0.34682407, "net_margin": -0.3550353, "ebitda_margin": -0.31367806, "fcf_margin": 0.07217588, "roe": -0.25809935, "roa": -0.18087542, "roic": -0.15431143, "roc_greenblatt": null, "asset_turnover": 0.50945756, "cash_conversion": -0.20329212, "accruals_ratio": -0.16365711, "sbc_to_revenue": 0.00422742, "debt_to_equity": 0.37409342, "net_debt_to_ebitda": -0.98857165, "debt_to_assets": 0.16546966, "interest_coverage": -93.50978108, "current_ratio": 3.21442917, "quick_ratio": 2.38717757, "net_debt": 10911235, "revenue_growth_1y": 0.2508631, "revenue_growth_3y_cagr": 0.05615142, "revenue_growth_5y_cagr": 0.06090384, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.51537401, "piotroski_f_score": 4, "altman_z_score": -0.24243734, "earnings_stability_5y": 0.804128, "revenue_stability_5y": 0.4099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.78, "price_return_3m": -0.99405365, "price_return_6m": -0.99603604, "price_return_9m": -0.99754018, "price_return_12m": -0.99902249, "price_return_12m_ex1m": -0.99555679, "distance_from_52w_high": -0.9993098, "distance_from_52w_low": 0, "relative_strength": -1.15696354, "local_beta": 0.0054, "volatility_252d": 1.492999, "volatility_60d": 3.32196, "max_drawdown_12m": -0.9993098, "revenue_ttm": 35186949, "gross_profit_ttm": 2757898, "ebit_ttm": -12203681, "ebitda_ttm": -11037374, "net_income_ttm": -12492609, "eps_diluted_ttm": -1379.78893307, "operating_cash_flow_ttm": -1189225, "capital_expenditure_ttm": 3728874, "fcf_ttm": 2539649, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 130507, "cash_and_equivalents": 517337, "total_current_assets": 37550743, "total_current_liabilities": 11681932, "net_ppe": null, "total_assets": 69067478, "total_debt": 11428572, "total_equity": 48402327, "net_working_capital": 30354986, "book_value_per_share": 5345.96056991, "retained_earnings": -30520902, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46783468, "tangible_book_per_share": 5167.16015021, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 20486067, "cost_of_revenue": 19151257, "gross_profit": 1334810, "ebit": -8231516, "ebitda": -7565688, "pretax_income": -8435581, "tax_provision": 1022957, "net_income": -8692370, "net_income_to_common": -8692370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517337, "total_current_assets": 37550743, "total_assets": 69067478, "short_term_debt": 5003512, "long_term_debt": 6425060, "total_debt": 11428572, "total_liabilities": 18106992, "total_equity": 48402327, "shares_outstanding": 9054, "goodwill_and_intangibles": 1618859 }, "cash_flow": { "operating_cash_flow": -2206969, "capital_expenditure": 2075590, "free_cash_flow": -131379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67791, "ticker_id": 5949, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8231516", "ebitda": "-7565688", "netIncome": "-8692370", "grossProfit": "1334810", "depreciation": "None", "totalRevenue": "20486067", "costOfRevenue": "19151257", "interestIncome": "110973", "incomeBeforeTax": "-8435581", "interestExpense": "130507", "operatingIncome": "-1953818", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1022957", "reportedCurrency": "USD", "netInterestIncome": "-19534", "nonInterestIncome": "None", "operatingExpenses": "3288628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19151257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665828", "sellingGeneralAndAdministrative": "2122961", "netIncomeFromContinuingOperations": "-9458538" }, "balance": { "goodwill": "0", "inventory": "9663897", "commonStock": "732031", "currentDebt": "None", "investments": "None", "totalAssets": "69067478", "longTermDebt": "6425060", "shortTermDebt": "5003512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1618859", "reportedCurrency": "USD", "retainedEarnings": "-30520902", "totalLiabilities": "18106992", "otherCurrentAssets": "155713", "totalCurrentAssets": "37550743", "currentLongTermDebt": "5003512", "longTermInvestments": "11004115", "shortTermInvestments": "0", "currentNetReceivables": "27213795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31508935", "currentAccountsPayable": "281165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11428572", "totalShareholderEquity": "48402327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6236568", "totalCurrentLiabilities": "11681932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6425060", "cashAndShortTermInvestments": "517337", "commonStockSharesOutstanding": "9054", "intangibleAssetsExcludingGoodwill": "1618859", "cashAndCashEquivalentsAtCarryingValue": "517337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8969515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2015437", "operatingCashflow": "-2206969", "capitalExpenditures": "2075590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1219791", "cashflowFromInvestment": "-495768", "stockBasedCompensation": "148750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20486067, "cost_of_revenue": 19151257, "gross_profit": 1334810, "research_and_development": 954177, "selling_general_admin": 2122961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8231516, "depreciation_amortisation": 665828, "ebitda": -7565688, "interest_expense": 130507, "interest_income": null, "other_non_operating": null, "pretax_income": -8435581, "tax_provision": 1022957, "effective_tax_rate": null, "net_income": -8692370, "net_income_continuing_ops": -9458538, "net_income_to_common": -8692370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517337, "short_term_investments": 0, "net_receivables": 27213795, "inventory": 9663897, "other_current_assets": null, "total_current_assets": 37550743, "net_ppe": null, "goodwill": 0, "intangible_assets": 1618859, "goodwill_and_intangibles": 1618859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31508935, "total_assets": 69067478, "short_term_debt": 5003512, "accounts_payable": 281165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11681932, "long_term_debt": 6425060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6425060, "total_liabilities": 18106992, "total_debt": 11428572, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30520902, "total_equity": 48402327, "shares_outstanding": 9054, "operating_cash_flow": -2206969, "stock_based_compensation": 148750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2075590, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1219791, "free_cash_flow": -131379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8231516", "ebitda": "-7565688", "netIncome": "-8692370", "grossProfit": "1334810", "depreciation": "None", "totalRevenue": "20486067", "costOfRevenue": "19151257", "interestIncome": "110973", "incomeBeforeTax": "-8435581", "interestExpense": "130507", "operatingIncome": "-1953818", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1022957", "reportedCurrency": "USD", "netInterestIncome": "-19534", "nonInterestIncome": "None", "operatingExpenses": "3288628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19151257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665828", "sellingGeneralAndAdministrative": "2122961", "netIncomeFromContinuingOperations": "-9458538" }, "balance": { "goodwill": "0", "inventory": "9663897", "commonStock": "732031", "currentDebt": "None", "investments": "None", "totalAssets": "69067478", "longTermDebt": "6425060", "shortTermDebt": "5003512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1618859", "reportedCurrency": "USD", "retainedEarnings": "-30520902", "totalLiabilities": "18106992", "otherCurrentAssets": "155713", "totalCurrentAssets": "37550743", "currentLongTermDebt": "5003512", "longTermInvestments": "11004115", "shortTermInvestments": "0", "currentNetReceivables": "27213795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31508935", "currentAccountsPayable": "281165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11428572", "totalShareholderEquity": "48402327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6236568", "totalCurrentLiabilities": "11681932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6425060", "cashAndShortTermInvestments": "517337", "commonStockSharesOutstanding": "9054", "intangibleAssetsExcludingGoodwill": "1618859", "cashAndCashEquivalentsAtCarryingValue": "517337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8969515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2015437", "operatingCashflow": "-2206969", "capitalExpenditures": "2075590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1219791", "cashflowFromInvestment": "-495768", "stockBasedCompensation": "148750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 18222160, "cost_of_revenue": 16525922, "gross_profit": 1696238, "ebit": -6521070, "ebitda": -5854398, "pretax_income": -6648434, "tax_provision": -786369, "net_income": -7284792, "net_income_to_common": -7284792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4404100, "total_current_assets": 41403659, "total_assets": 85359663, "short_term_debt": 7270329, "long_term_debt": 7461240, "total_debt": 14731569, "total_liabilities": 24376155, "total_equity": 58567289, "shares_outstanding": 104245, "goodwill_and_intangibles": 5515201 }, "cash_flow": { "operating_cash_flow": -10308733, "capital_expenditure": 4124216, "free_cash_flow": -6184517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67795, "ticker_id": 5949, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6521070", "ebitda": "-5854398", "netIncome": "-7284792", "grossProfit": "1696238", "depreciation": "None", "totalRevenue": "18222160", "costOfRevenue": "16525922", "interestIncome": "463369", "incomeBeforeTax": "-6648434", "interestExpense": "82963", "operatingIncome": "-2333500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-786369", "reportedCurrency": "USD", "netInterestIncome": "369927", "nonInterestIncome": "None", "operatingExpenses": "4029738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16525922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666672", "sellingGeneralAndAdministrative": "2871441", "netIncomeFromContinuingOperations": "-8085796" }, "balance": { "goodwill": "1780569", "inventory": "17412525", "commonStock": "107007", "currentDebt": "None", "investments": "None", "totalAssets": "85359663", "longTermDebt": "7461240", "shortTermDebt": "7270329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3734632", "reportedCurrency": "USD", "retainedEarnings": "-22087948", "totalLiabilities": "24376155", "otherCurrentAssets": "6972160", "totalCurrentAssets": "41403659", "currentLongTermDebt": "7246067", "longTermInvestments": "16264775", "shortTermInvestments": "1557104", "currentNetReceivables": "11057770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43956004", "currentAccountsPayable": "1075381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14730376", "totalShareholderEquity": "58567289", "capitalLeaseObligations": "47331", "otherCurrentLiabilities": "3131581", "totalCurrentLiabilities": "16891846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7484309", "cashAndShortTermInvestments": "4404100", "commonStockSharesOutstanding": "104245", "intangibleAssetsExcludingGoodwill": "3734632", "cashAndCashEquivalentsAtCarryingValue": "4404100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5683936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5434129", "operatingCashflow": "-10308733", "capitalExpenditures": "4124216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8632228", "cashflowFromInvestment": "-11242521", "stockBasedCompensation": "379487", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18222160, "cost_of_revenue": 16525922, "gross_profit": 1696238, "research_and_development": 888491, "selling_general_admin": 2871441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6521070, "depreciation_amortisation": 666672, "ebitda": -5854398, "interest_expense": 82963, "interest_income": null, "other_non_operating": null, "pretax_income": -6648434, "tax_provision": -786369, "effective_tax_rate": null, "net_income": -7284792, "net_income_continuing_ops": -8085796, "net_income_to_common": -7284792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4404100, "short_term_investments": 1557104, "net_receivables": 11057770, "inventory": 17412525, "other_current_assets": null, "total_current_assets": 41403659, "net_ppe": null, "goodwill": 1780569, "intangible_assets": 3734632, "goodwill_and_intangibles": 5515201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43956004, "total_assets": 85359663, "short_term_debt": 7270329, "accounts_payable": 1075381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16891846, "long_term_debt": 7461240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7484309, "total_liabilities": 24376155, "total_debt": 14731569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22087948, "total_equity": 58567289, "shares_outstanding": 104245, "operating_cash_flow": -10308733, "stock_based_compensation": 379487, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4124216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11242521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8632228, "free_cash_flow": -6184517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6521070", "ebitda": "-5854398", "netIncome": "-7284792", "grossProfit": "1696238", "depreciation": "None", "totalRevenue": "18222160", "costOfRevenue": "16525922", "interestIncome": "463369", "incomeBeforeTax": "-6648434", "interestExpense": "82963", "operatingIncome": "-2333500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-786369", "reportedCurrency": "USD", "netInterestIncome": "369927", "nonInterestIncome": "None", "operatingExpenses": "4029738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16525922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666672", "sellingGeneralAndAdministrative": "2871441", "netIncomeFromContinuingOperations": "-8085796" }, "balance": { "goodwill": "1780569", "inventory": "17412525", "commonStock": "107007", "currentDebt": "None", "investments": "None", "totalAssets": "85359663", "longTermDebt": "7461240", "shortTermDebt": "7270329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3734632", "reportedCurrency": "USD", "retainedEarnings": "-22087948", "totalLiabilities": "24376155", "otherCurrentAssets": "6972160", "totalCurrentAssets": "41403659", "currentLongTermDebt": "7246067", "longTermInvestments": "16264775", "shortTermInvestments": "1557104", "currentNetReceivables": "11057770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43956004", "currentAccountsPayable": "1075381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14730376", "totalShareholderEquity": "58567289", "capitalLeaseObligations": "47331", "otherCurrentLiabilities": "3131581", "totalCurrentLiabilities": "16891846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7484309", "cashAndShortTermInvestments": "4404100", "commonStockSharesOutstanding": "104245", "intangibleAssetsExcludingGoodwill": "3734632", "cashAndCashEquivalentsAtCarryingValue": "4404100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5683936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5434129", "operatingCashflow": "-10308733", "capitalExpenditures": "4124216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8632228", "cashflowFromInvestment": "-11242521", "stockBasedCompensation": "379487", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 9163101, "cost_of_revenue": 8129363, "gross_profit": 1033738, "ebit": -3845781, "ebitda": -3393398, "pretax_income": -3920247, "tax_provision": -62447, "net_income": -6783086, "net_income_to_common": -6783086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17253995, "total_current_assets": 52895099, "total_assets": 81915319, "short_term_debt": 1711603, "long_term_debt": 4385965, "total_debt": 6097568, "total_liabilities": 15424922, "total_equity": 63392472, "shares_outstanding": 45882, "goodwill_and_intangibles": 5630787 }, "cash_flow": { "operating_cash_flow": -9112643, "capital_expenditure": 3260996, "free_cash_flow": -5851647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67800, "ticker_id": 5949, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3845781", "ebitda": "-3393398", "netIncome": "-6783086", "grossProfit": "1033738", "depreciation": "None", "totalRevenue": "9163101", "costOfRevenue": "8129363", "interestIncome": "181654", "incomeBeforeTax": "-3920247", "interestExpense": "72113", "operatingIncome": "-3186786", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-62447", "reportedCurrency": "USD", "netInterestIncome": "109541", "nonInterestIncome": "None", "operatingExpenses": "4220524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "613274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8129363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452383", "sellingGeneralAndAdministrative": "3384571", "netIncomeFromContinuingOperations": "-7258886" }, "balance": { "goodwill": "3057943", "inventory": "19585246", "commonStock": "102103", "currentDebt": "None", "investments": "None", "totalAssets": "81915319", "longTermDebt": "4385965", "shortTermDebt": "1711603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2572844", "reportedCurrency": "USD", "retainedEarnings": "-14772562", "totalLiabilities": "15424922", "otherCurrentAssets": "1484910", "totalCurrentAssets": "52895099", "currentLongTermDebt": "1670033", "longTermInvestments": "12190534", "shortTermInvestments": "685307", "currentNetReceivables": "13885641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29020219", "currentAccountsPayable": "1114095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6097568", "totalShareholderEquity": "63392472", "capitalLeaseObligations": "41570", "otherCurrentLiabilities": "2359588", "totalCurrentLiabilities": "11038957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385965", "cashAndShortTermInvestments": "17253995", "commonStockSharesOutstanding": "45882", "intangibleAssetsExcludingGoodwill": "2572844", "cashAndCashEquivalentsAtCarryingValue": "17253995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6783659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9877383", "operatingCashflow": "-9112643", "capitalExpenditures": "3260996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36169907", "cashflowFromInvestment": "-13968099", "stockBasedCompensation": "1260339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1182974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9163101, "cost_of_revenue": 8129363, "gross_profit": 1033738, "research_and_development": 613274, "selling_general_admin": 3384571, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3845781, "depreciation_amortisation": 452383, "ebitda": -3393398, "interest_expense": 72113, "interest_income": null, "other_non_operating": null, "pretax_income": -3920247, "tax_provision": -62447, "effective_tax_rate": null, "net_income": -6783086, "net_income_continuing_ops": -7258886, "net_income_to_common": -6783086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17253995, "short_term_investments": 685307, "net_receivables": 13885641, "inventory": 19585246, "other_current_assets": null, "total_current_assets": 52895099, "net_ppe": null, "goodwill": 3057943, "intangible_assets": 2572844, "goodwill_and_intangibles": 5630787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29020219, "total_assets": 81915319, "short_term_debt": 1711603, "accounts_payable": 1114095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11038957, "long_term_debt": 4385965, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4385965, "total_liabilities": 15424922, "total_debt": 6097568, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14772562, "total_equity": 63392472, "shares_outstanding": 45882, "operating_cash_flow": -9112643, "stock_based_compensation": 1260339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3260996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13968099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36169907, "free_cash_flow": -5851647, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3845781", "ebitda": "-3393398", "netIncome": "-6783086", "grossProfit": "1033738", "depreciation": "None", "totalRevenue": "9163101", "costOfRevenue": "8129363", "interestIncome": "181654", "incomeBeforeTax": "-3920247", "interestExpense": "72113", "operatingIncome": "-3186786", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-62447", "reportedCurrency": "USD", "netInterestIncome": "109541", "nonInterestIncome": "None", "operatingExpenses": "4220524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "613274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8129363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452383", "sellingGeneralAndAdministrative": "3384571", "netIncomeFromContinuingOperations": "-7258886" }, "balance": { "goodwill": "3057943", "inventory": "19585246", "commonStock": "102103", "currentDebt": "None", "investments": "None", "totalAssets": "81915319", "longTermDebt": "4385965", "shortTermDebt": "1711603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2572844", "reportedCurrency": "USD", "retainedEarnings": "-14772562", "totalLiabilities": "15424922", "otherCurrentAssets": "1484910", "totalCurrentAssets": "52895099", "currentLongTermDebt": "1670033", "longTermInvestments": "12190534", "shortTermInvestments": "685307", "currentNetReceivables": "13885641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29020219", "currentAccountsPayable": "1114095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6097568", "totalShareholderEquity": "63392472", "capitalLeaseObligations": "41570", "otherCurrentLiabilities": "2359588", "totalCurrentLiabilities": "11038957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385965", "cashAndShortTermInvestments": "17253995", "commonStockSharesOutstanding": "45882", "intangibleAssetsExcludingGoodwill": "2572844", "cashAndCashEquivalentsAtCarryingValue": "17253995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6783659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9877383", "operatingCashflow": "-9112643", "capitalExpenditures": "3260996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36169907", "cashflowFromInvestment": "-13968099", "stockBasedCompensation": "1260339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1182974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 17389217, "cost_of_revenue": 17170178, "gross_profit": 219039, "ebit": -6820057, "ebitda": -5995393, "pretax_income": -6860106, "tax_provision": 527119, "net_income": -6463798, "net_income_to_common": -6463798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4413218, "total_current_assets": 33154035, "total_assets": 47507582, "short_term_debt": 2811555, "long_term_debt": null, "total_debt": 2811555, "total_liabilities": 13968203, "total_equity": 30637915, "shares_outstanding": 54652, "goodwill_and_intangibles": 6682696 }, "cash_flow": { "operating_cash_flow": -10355030, "capital_expenditure": 234259, "free_cash_flow": -10120771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67805, "ticker_id": 5949, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6820057", "ebitda": "-5995393", "netIncome": "-6463798", "grossProfit": "219039", "depreciation": "None", "totalRevenue": "17389217", "costOfRevenue": "17170178", "interestIncome": "65379", "incomeBeforeTax": "-6860106", "interestExpense": "40051", "operatingIncome": "-6462607", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "527119", "reportedCurrency": "USD", "netInterestIncome": "-40051", "nonInterestIncome": "None", "operatingExpenses": "6681646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824664", "sellingGeneralAndAdministrative": "4833293", "netIncomeFromContinuingOperations": "-7387225" }, "balance": { "goodwill": "0", "inventory": "10910093", "commonStock": "24214", "currentDebt": "None", "investments": "None", "totalAssets": "47507582", "longTermDebt": "None", "shortTermDebt": "2811555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6682696", "reportedCurrency": "USD", "retainedEarnings": "-7887621", "totalLiabilities": "13968203", "otherCurrentAssets": "167099", "totalCurrentAssets": "33154035", "currentLongTermDebt": "2811555", "longTermInvestments": "2101519", "shortTermInvestments": "702889", "currentNetReceivables": "16960736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14353546", "currentAccountsPayable": "866036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811555", "totalShareholderEquity": "30637915", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2123037", "totalCurrentLiabilities": "13968203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578027", "cashAndShortTermInvestments": "4413218", "commonStockSharesOutstanding": "54652", "intangibleAssetsExcludingGoodwill": "6682696", "cashAndCashEquivalentsAtCarryingValue": "4413218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6382193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3879253", "operatingCashflow": "-10355030", "capitalExpenditures": "234259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14243210", "cashflowFromInvestment": "-4481075", "stockBasedCompensation": "440625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17389217, "cost_of_revenue": 17170178, "gross_profit": 219039, "research_and_development": 839931, "selling_general_admin": 4833293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6820057, "depreciation_amortisation": 824664, "ebitda": -5995393, "interest_expense": 40051, "interest_income": null, "other_non_operating": null, "pretax_income": -6860106, "tax_provision": 527119, "effective_tax_rate": null, "net_income": -6463798, "net_income_continuing_ops": -7387225, "net_income_to_common": -6463798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4413218, "short_term_investments": 702889, "net_receivables": 16960736, "inventory": 10910093, "other_current_assets": null, "total_current_assets": 33154035, "net_ppe": null, "goodwill": 0, "intangible_assets": 6682696, "goodwill_and_intangibles": 6682696, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14353546, "total_assets": 47507582, "short_term_debt": 2811555, "accounts_payable": 866036, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13968203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4578027, "total_liabilities": 13968203, "total_debt": 2811555, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7887621, "total_equity": 30637915, "shares_outstanding": 54652, "operating_cash_flow": -10355030, "stock_based_compensation": 440625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4481075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14243210, "free_cash_flow": -10120771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6820057", "ebitda": "-5995393", "netIncome": "-6463798", "grossProfit": "219039", "depreciation": "None", "totalRevenue": "17389217", "costOfRevenue": "17170178", "interestIncome": "65379", "incomeBeforeTax": "-6860106", "interestExpense": "40051", "operatingIncome": "-6462607", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "527119", "reportedCurrency": "USD", "netInterestIncome": "-40051", "nonInterestIncome": "None", "operatingExpenses": "6681646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "839931", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17170178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824664", "sellingGeneralAndAdministrative": "4833293", "netIncomeFromContinuingOperations": "-7387225" }, "balance": { "goodwill": "0", "inventory": "10910093", "commonStock": "24214", "currentDebt": "None", "investments": "None", "totalAssets": "47507582", "longTermDebt": "None", "shortTermDebt": "2811555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6682696", "reportedCurrency": "USD", "retainedEarnings": "-7887621", "totalLiabilities": "13968203", "otherCurrentAssets": "167099", "totalCurrentAssets": "33154035", "currentLongTermDebt": "2811555", "longTermInvestments": "2101519", "shortTermInvestments": "702889", "currentNetReceivables": "16960736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14353546", "currentAccountsPayable": "866036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811555", "totalShareholderEquity": "30637915", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2123037", "totalCurrentLiabilities": "13968203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578027", "cashAndShortTermInvestments": "4413218", "commonStockSharesOutstanding": "54652", "intangibleAssetsExcludingGoodwill": "6682696", "cashAndCashEquivalentsAtCarryingValue": "4413218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6382193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3879253", "operatingCashflow": "-10355030", "capitalExpenditures": "234259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14243210", "cashflowFromInvestment": "-4481075", "stockBasedCompensation": "440625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 23422006, "cost_of_revenue": 23039528, "gross_profit": 382478, "ebit": -3735889, "ebitda": -3296845, "pretax_income": -3796645, "tax_provision": -419405, "net_income": -2978673, "net_income_to_common": -2978673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5889885, "total_current_assets": 27679610, "total_assets": 42011670, "short_term_debt": 310395, "long_term_debt": null, "total_debt": 310395, "total_liabilities": 9475170, "total_equity": 28518000, "shares_outstanding": 42942, "goodwill_and_intangibles": 4510849 }, "cash_flow": { "operating_cash_flow": -6256435, "capital_expenditure": 6723464, "free_cash_flow": 467029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67810, "ticker_id": 5949, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3735889", "ebitda": "-3296845", "netIncome": "-2978673", "grossProfit": "382478", "depreciation": "None", "totalRevenue": "23422006", "costOfRevenue": "23039528", "interestIncome": "None", "incomeBeforeTax": "-3796645", "interestExpense": "60756", "operatingIncome": "-3877419", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-419405", "reportedCurrency": "USD", "netInterestIncome": "-60756", "nonInterestIncome": "None", "operatingExpenses": "4259897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23039528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439044", "sellingGeneralAndAdministrative": "2701178", "netIncomeFromContinuingOperations": "-3377240" }, "balance": { "goodwill": "None", "inventory": "8328880", "commonStock": "13627", "currentDebt": "None", "investments": "None", "totalAssets": "42011670", "longTermDebt": "None", "shortTermDebt": "310395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4510849", "reportedCurrency": "USD", "retainedEarnings": "-1423614", "totalLiabilities": "9475170", "otherCurrentAssets": "701599", "totalCurrentAssets": "27679610", "currentLongTermDebt": "310395", "longTermInvestments": "132621", "shortTermInvestments": "2387003", "currentNetReceivables": "10372243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14332060", "currentAccountsPayable": "651702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8746386", "shortLongTermDebtTotal": "310395", "totalShareholderEquity": "28518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1463237", "totalCurrentLiabilities": "9475170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056996", "cashAndShortTermInvestments": "5889885", "commonStockSharesOutstanding": "42942", "intangibleAssetsExcludingGoodwill": "4510849", "cashAndCashEquivalentsAtCarryingValue": "5889885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2942269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-4639199", "operatingCashflow": "-6256435", "capitalExpenditures": "6723464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22764076", "cashflowFromInvestment": "-11037254", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23422006, "cost_of_revenue": 23039528, "gross_profit": 382478, "research_and_development": 0, "selling_general_admin": 2701178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3735889, "depreciation_amortisation": 439044, "ebitda": -3296845, "interest_expense": 60756, "interest_income": null, "other_non_operating": null, "pretax_income": -3796645, "tax_provision": -419405, "effective_tax_rate": null, "net_income": -2978673, "net_income_continuing_ops": -3377240, "net_income_to_common": -2978673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5889885, "short_term_investments": 2387003, "net_receivables": 10372243, "inventory": 8328880, "other_current_assets": null, "total_current_assets": 27679610, "net_ppe": null, "goodwill": null, "intangible_assets": 4510849, "goodwill_and_intangibles": 4510849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14332060, "total_assets": 42011670, "short_term_debt": 310395, "accounts_payable": 651702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9475170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056996, "total_liabilities": 9475170, "total_debt": 310395, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1423614, "total_equity": 28518000, "shares_outstanding": 42942, "operating_cash_flow": -6256435, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6723464, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11037254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22764076, "free_cash_flow": 467029, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3735889", "ebitda": "-3296845", "netIncome": "-2978673", "grossProfit": "382478", "depreciation": "None", "totalRevenue": "23422006", "costOfRevenue": "23039528", "interestIncome": "None", "incomeBeforeTax": "-3796645", "interestExpense": "60756", "operatingIncome": "-3877419", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-419405", "reportedCurrency": "USD", "netInterestIncome": "-60756", "nonInterestIncome": "None", "operatingExpenses": "4259897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23039528", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439044", "sellingGeneralAndAdministrative": "2701178", "netIncomeFromContinuingOperations": "-3377240" }, "balance": { "goodwill": "None", "inventory": "8328880", "commonStock": "13627", "currentDebt": "None", "investments": "None", "totalAssets": "42011670", "longTermDebt": "None", "shortTermDebt": "310395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4510849", "reportedCurrency": "USD", "retainedEarnings": "-1423614", "totalLiabilities": "9475170", "otherCurrentAssets": "701599", "totalCurrentAssets": "27679610", "currentLongTermDebt": "310395", "longTermInvestments": "132621", "shortTermInvestments": "2387003", "currentNetReceivables": "10372243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14332060", "currentAccountsPayable": "651702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8746386", "shortLongTermDebtTotal": "310395", "totalShareholderEquity": "28518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1463237", "totalCurrentLiabilities": "9475170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056996", "cashAndShortTermInvestments": "5889885", "commonStockSharesOutstanding": "42942", "intangibleAssetsExcludingGoodwill": "4510849", "cashAndCashEquivalentsAtCarryingValue": "5889885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2942269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-4639199", "operatingCashflow": "-6256435", "capitalExpenditures": "6723464", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22764076", "cashflowFromInvestment": "-11037254", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 15243282, "cost_of_revenue": 13704248, "gross_profit": 1539034, "ebit": 465166, "ebitda": 550846, "pretax_income": 450361, "tax_provision": 116063, "net_income": 147174, "net_income_to_common": 147174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340530, "total_current_assets": 16316861, "total_assets": 19817798, "short_term_debt": 319627, "long_term_debt": null, "total_debt": 319627, "total_liabilities": 6672653, "total_equity": 8869462, "shares_outstanding": 31200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4024769, "capital_expenditure": 2344669, "free_cash_flow": 6369438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67815, "ticker_id": 5949, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465166", "ebitda": "550846", "netIncome": "147174", "grossProfit": "1539034", "depreciation": "None", "totalRevenue": "15243282", "costOfRevenue": "13704248", "interestIncome": "None", "incomeBeforeTax": "450361", "interestExpense": "14803", "operatingIncome": "71966", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "116063", "reportedCurrency": "USD", "netInterestIncome": "-20906", "nonInterestIncome": "None", "operatingExpenses": "1467068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13704248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85680", "sellingGeneralAndAdministrative": "1418674", "netIncomeFromContinuingOperations": "276922" }, "balance": { "goodwill": "None", "inventory": "3568135", "commonStock": "7800", "currentDebt": "None", "investments": "None", "totalAssets": "19817798", "longTermDebt": "None", "shortTermDebt": "319627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1575630", "totalLiabilities": "6672653", "otherCurrentAssets": "1617463", "totalCurrentAssets": "16316861", "currentLongTermDebt": "319627", "longTermInvestments": "None", "shortTermInvestments": "2209261", "currentNetReceivables": "8581472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500937", "currentAccountsPayable": "639357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3109045", "shortLongTermDebtTotal": "299315", "totalShareholderEquity": "8869462", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308026", "totalCurrentLiabilities": "6672653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1119607", "cashAndShortTermInvestments": "340530", "commonStockSharesOutstanding": "31200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "5879168", "operatingCashflow": "4024769", "capitalExpenditures": "2344669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4004361", "cashflowFromInvestment": "-3349847", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15243282, "cost_of_revenue": 13704248, "gross_profit": 1539034, "research_and_development": null, "selling_general_admin": 1418674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465166, "depreciation_amortisation": 85680, "ebitda": 550846, "interest_expense": 14803, "interest_income": null, "other_non_operating": null, "pretax_income": 450361, "tax_provision": 116063, "effective_tax_rate": null, "net_income": 147174, "net_income_continuing_ops": 276922, "net_income_to_common": 147174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340530, "short_term_investments": 2209261, "net_receivables": 8581472, "inventory": 3568135, "other_current_assets": null, "total_current_assets": 16316861, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3500937, "total_assets": 19817798, "short_term_debt": 319627, "accounts_payable": 639357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6672653, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119607, "total_liabilities": 6672653, "total_debt": 319627, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1575630, "total_equity": 8869462, "shares_outstanding": 31200, "operating_cash_flow": 4024769, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2344669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4004361, "free_cash_flow": 6369438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465166", "ebitda": "550846", "netIncome": "147174", "grossProfit": "1539034", "depreciation": "None", "totalRevenue": "15243282", "costOfRevenue": "13704248", "interestIncome": "None", "incomeBeforeTax": "450361", "interestExpense": "14803", "operatingIncome": "71966", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "116063", "reportedCurrency": "USD", "netInterestIncome": "-20906", "nonInterestIncome": "None", "operatingExpenses": "1467068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13704248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85680", "sellingGeneralAndAdministrative": "1418674", "netIncomeFromContinuingOperations": "276922" }, "balance": { "goodwill": "None", "inventory": "3568135", "commonStock": "7800", "currentDebt": "None", "investments": "None", "totalAssets": "19817798", "longTermDebt": "None", "shortTermDebt": "319627", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1575630", "totalLiabilities": "6672653", "otherCurrentAssets": "1617463", "totalCurrentAssets": "16316861", "currentLongTermDebt": "319627", "longTermInvestments": "None", "shortTermInvestments": "2209261", "currentNetReceivables": "8581472", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500937", "currentAccountsPayable": "639357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3109045", "shortLongTermDebtTotal": "299315", "totalShareholderEquity": "8869462", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1308026", "totalCurrentLiabilities": "6672653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1119607", "cashAndShortTermInvestments": "340530", "commonStockSharesOutstanding": "31200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "340530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "5879168", "operatingCashflow": "4024769", "capitalExpenditures": "2344669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4004361", "cashflowFromInvestment": "-3349847", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 5194259, "cost_of_revenue": 2014308, "gross_profit": 3179951, "ebit": 2672358, "ebitda": 3616394, "pretax_income": 2653497, "tax_provision": 723384, "net_income": 1939401, "net_income_to_common": 1939401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633645, "total_current_assets": 16694686, "total_assets": 19171950, "short_term_debt": 4269097, "long_term_debt": 6838, "total_debt": 4275935, "total_liabilities": 6840965, "total_equity": 8226779, "shares_outstanding": 31200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2702167, "capital_expenditure": 3146272, "free_cash_flow": 444105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67820, "ticker_id": 5949, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2672358", "ebitda": "3616394", "netIncome": "1939401", "grossProfit": "3179951", "depreciation": "None", "totalRevenue": "5194259", "costOfRevenue": "2014308", "interestIncome": "None", "incomeBeforeTax": "2653497", "interestExpense": "18865", "operatingIncome": "2247878", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "723384", "reportedCurrency": "USD", "netInterestIncome": "-18865", "nonInterestIncome": "None", "operatingExpenses": "932073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944036", "sellingGeneralAndAdministrative": "812863", "netIncomeFromContinuingOperations": "1930113" }, "balance": { "goodwill": "None", "inventory": "9673214", "commonStock": "7800", "currentDebt": "None", "investments": "None", "totalAssets": "19171950", "longTermDebt": "6838", "shortTermDebt": "4269097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1453325", "totalLiabilities": "6840965", "otherCurrentAssets": "264604", "totalCurrentAssets": "16694686", "currentLongTermDebt": "4269097", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3123223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477263", "currentAccountsPayable": "141067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2163857", "shortLongTermDebtTotal": "27324", "totalShareholderEquity": "8226779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823752", "totalCurrentLiabilities": "6834127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6838", "cashAndShortTermInvestments": "3633645", "commonStockSharesOutstanding": "31200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1526779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-7557692", "operatingCashflow": "-2702167", "capitalExpenditures": "3146272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7489244", "cashflowFromInvestment": "-1193585", "stockBasedCompensation": "2680184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5194259, "cost_of_revenue": 2014308, "gross_profit": 3179951, "research_and_development": null, "selling_general_admin": 812863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2672358, "depreciation_amortisation": 944036, "ebitda": 3616394, "interest_expense": 18865, "interest_income": null, "other_non_operating": null, "pretax_income": 2653497, "tax_provision": 723384, "effective_tax_rate": null, "net_income": 1939401, "net_income_continuing_ops": 1930113, "net_income_to_common": 1939401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633645, "short_term_investments": null, "net_receivables": 3123223, "inventory": 9673214, "other_current_assets": null, "total_current_assets": 16694686, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2477263, "total_assets": 19171950, "short_term_debt": 4269097, "accounts_payable": 141067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6834127, "long_term_debt": 6838, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6838, "total_liabilities": 6840965, "total_debt": 4275935, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1453325, "total_equity": 8226779, "shares_outstanding": 31200, "operating_cash_flow": -2702167, "stock_based_compensation": 2680184, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3146272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1193585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7489244, "free_cash_flow": 444105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2672358", "ebitda": "3616394", "netIncome": "1939401", "grossProfit": "3179951", "depreciation": "None", "totalRevenue": "5194259", "costOfRevenue": "2014308", "interestIncome": "None", "incomeBeforeTax": "2653497", "interestExpense": "18865", "operatingIncome": "2247878", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "723384", "reportedCurrency": "USD", "netInterestIncome": "-18865", "nonInterestIncome": "None", "operatingExpenses": "932073", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944036", "sellingGeneralAndAdministrative": "812863", "netIncomeFromContinuingOperations": "1930113" }, "balance": { "goodwill": "None", "inventory": "9673214", "commonStock": "7800", "currentDebt": "None", "investments": "None", "totalAssets": "19171950", "longTermDebt": "6838", "shortTermDebt": "4269097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1453325", "totalLiabilities": "6840965", "otherCurrentAssets": "264604", "totalCurrentAssets": "16694686", "currentLongTermDebt": "4269097", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3123223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2477263", "currentAccountsPayable": "141067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2163857", "shortLongTermDebtTotal": "27324", "totalShareholderEquity": "8226779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823752", "totalCurrentLiabilities": "6834127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6838", "cashAndShortTermInvestments": "3633645", "commonStockSharesOutstanding": "31200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1526779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-7557692", "operatingCashflow": "-2702167", "capitalExpenditures": "3146272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7489244", "cashflowFromInvestment": "-1193585", "stockBasedCompensation": "2680184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 3191560, "cost_of_revenue": 1667824, "gross_profit": 1523736, "ebit": 1123673, "ebitda": 1722718, "pretax_income": 1123677, "tax_provision": 286905, "net_income": 512541, "net_income_to_common": 512541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27375, "total_current_assets": 9672891, "total_assets": 13700498, "short_term_debt": 5825473, "long_term_debt": null, "total_debt": 5825473, "total_liabilities": 7081518, "total_equity": 3652813, "shares_outstanding": 31200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 952453, "capital_expenditure": 42073, "free_cash_flow": 994526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67824, "ticker_id": 5949, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1123673", "ebitda": "1722718", "netIncome": "512541", "grossProfit": "1523736", "depreciation": "None", "totalRevenue": "3191560", "costOfRevenue": "1667824", "interestIncome": "None", "incomeBeforeTax": "1123677", "interestExpense": "63775", "operatingIncome": "1059902", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "286905", "reportedCurrency": "USD", "netInterestIncome": "311", "nonInterestIncome": "None", "operatingExpenses": "463834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599045", "sellingGeneralAndAdministrative": "458613", "netIncomeFromContinuingOperations": "836772" }, "balance": { "goodwill": "None", "inventory": "56831", "commonStock": "7800", "currentDebt": "None", "investments": "None", "totalAssets": "13700498", "longTermDebt": "None", "shortTermDebt": "5825473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96825", "totalLiabilities": "7081518", "otherCurrentAssets": "2454365", "totalCurrentAssets": "9672891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7134320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027607", "currentAccountsPayable": "553387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1788770", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3652813", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5947816", "totalCurrentLiabilities": "7081518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "579962", "cashAndShortTermInvestments": "27375", "commonStockSharesOutstanding": "31200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-20750", "operatingCashflow": "952453", "capitalExpenditures": "42073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892112", "cashflowFromInvestment": "-52834", "stockBasedCompensation": "-324231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3191560, "cost_of_revenue": 1667824, "gross_profit": 1523736, "research_and_development": null, "selling_general_admin": 458613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1123673, "depreciation_amortisation": 599045, "ebitda": 1722718, "interest_expense": 63775, "interest_income": null, "other_non_operating": null, "pretax_income": 1123677, "tax_provision": 286905, "effective_tax_rate": null, "net_income": 512541, "net_income_continuing_ops": 836772, "net_income_to_common": 512541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27375, "short_term_investments": null, "net_receivables": 7134320, "inventory": 56831, "other_current_assets": null, "total_current_assets": 9672891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4027607, "total_assets": 13700498, "short_term_debt": 5825473, "accounts_payable": 553387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7081518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579962, "total_liabilities": 7081518, "total_debt": 5825473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96825, "total_equity": 3652813, "shares_outstanding": 31200, "operating_cash_flow": 952453, "stock_based_compensation": -324231, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -892112, "free_cash_flow": 994526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1123673", "ebitda": "1722718", "netIncome": "512541", "grossProfit": "1523736", "depreciation": "None", "totalRevenue": "3191560", "costOfRevenue": "1667824", "interestIncome": "None", "incomeBeforeTax": "1123677", "interestExpense": "63775", "operatingIncome": "1059902", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "286905", "reportedCurrency": "USD", "netInterestIncome": "311", "nonInterestIncome": "None", "operatingExpenses": "463834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599045", "sellingGeneralAndAdministrative": "458613", "netIncomeFromContinuingOperations": "836772" }, "balance": { "goodwill": "None", "inventory": "56831", "commonStock": "7800", "currentDebt": "None", "investments": "None", "totalAssets": "13700498", "longTermDebt": "None", "shortTermDebt": "5825473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96825", "totalLiabilities": "7081518", "otherCurrentAssets": "2454365", "totalCurrentAssets": "9672891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7134320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4027607", "currentAccountsPayable": "553387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1788770", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3652813", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5947816", "totalCurrentLiabilities": "7081518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "579962", "cashAndShortTermInvestments": "27375", "commonStockSharesOutstanding": "31200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-20750", "operatingCashflow": "952453", "capitalExpenditures": "42073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892112", "cashflowFromInvestment": "-52834", "stockBasedCompensation": "-324231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 13920700, "cost_of_revenue": 13257358, "gross_profit": 663342, "ebit": -7371333, "ebitda": -7037854, "pretax_income": -7428841, "tax_provision": 1001623, "net_income": -7556363, "net_income_to_common": -7556363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517337, "total_current_assets": 37550743, "total_assets": 69067478, "short_term_debt": 5003512, "long_term_debt": 6425060, "total_debt": 11428572, "total_liabilities": 18106992, "total_equity": 48402327, "shares_outstanding": 9054, "goodwill_and_intangibles": 1618859 }, "cash_flow": { "operating_cash_flow": -2411098, "capital_expenditure": 333131, "free_cash_flow": -2077967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67790, "ticker_id": 5949, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7371333", "ebitda": "-7037854", "netIncome": "-7556363", "grossProfit": "663342", "depreciation": "None", "totalRevenue": "13920700", "costOfRevenue": "13257358", "interestIncome": "None", "incomeBeforeTax": "-7428841", "interestExpense": "57505", "operatingIncome": "-917900", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1001623", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1581242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564605", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13257358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333479", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "9663897", "commonStock": "732031", "currentDebt": "None", "investments": "None", "totalAssets": "69067478", "longTermDebt": "6425060", "shortTermDebt": "5003512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1618859", "reportedCurrency": "USD", "retainedEarnings": "-30520902", "totalLiabilities": "18106992", "otherCurrentAssets": "155713", "totalCurrentAssets": "37550743", "currentLongTermDebt": "5003512", "longTermInvestments": "11004115", "shortTermInvestments": "0", "currentNetReceivables": "27213795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31508935", "currentAccountsPayable": "281165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11428572", "totalShareholderEquity": "48402327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6236568", "totalCurrentLiabilities": "11681932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6425060", "cashAndShortTermInvestments": "517337", "commonStockSharesOutstanding": "9054", "intangibleAssetsExcludingGoodwill": "1618859", "cashAndCashEquivalentsAtCarryingValue": "517337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8009990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "955583", "operatingCashflow": "-2411098", "capitalExpenditures": "333131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1833919", "cashflowFromInvestment": "2024063", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13920700, "cost_of_revenue": 13257358, "gross_profit": 663342, "research_and_development": 564605, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7371333, "depreciation_amortisation": 333479, "ebitda": -7037854, "interest_expense": 57505, "interest_income": null, "other_non_operating": null, "pretax_income": -7428841, "tax_provision": 1001623, "effective_tax_rate": null, "net_income": -7556363, "net_income_continuing_ops": null, "net_income_to_common": -7556363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517337, "short_term_investments": 0, "net_receivables": 27213795, "inventory": 9663897, "other_current_assets": null, "total_current_assets": 37550743, "net_ppe": null, "goodwill": 0, "intangible_assets": 1618859, "goodwill_and_intangibles": 1618859, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31508935, "total_assets": 69067478, "short_term_debt": 5003512, "accounts_payable": 281165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11681932, "long_term_debt": 6425060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6425060, "total_liabilities": 18106992, "total_debt": 11428572, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30520902, "total_equity": 48402327, "shares_outstanding": 9054, "operating_cash_flow": -2411098, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333131, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2024063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1833919, "free_cash_flow": -2077967, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7371333", "ebitda": "-7037854", "netIncome": "-7556363", "grossProfit": "663342", "depreciation": "None", "totalRevenue": "13920700", "costOfRevenue": "13257358", "interestIncome": "None", "incomeBeforeTax": "-7428841", "interestExpense": "57505", "operatingIncome": "-917900", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1001623", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1581242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564605", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13257358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333479", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "9663897", "commonStock": "732031", "currentDebt": "None", "investments": "None", "totalAssets": "69067478", "longTermDebt": "6425060", "shortTermDebt": "5003512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1618859", "reportedCurrency": "USD", "retainedEarnings": "-30520902", "totalLiabilities": "18106992", "otherCurrentAssets": "155713", "totalCurrentAssets": "37550743", "currentLongTermDebt": "5003512", "longTermInvestments": "11004115", "shortTermInvestments": "0", "currentNetReceivables": "27213795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31508935", "currentAccountsPayable": "281165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11428572", "totalShareholderEquity": "48402327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6236568", "totalCurrentLiabilities": "11681932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6425060", "cashAndShortTermInvestments": "517337", "commonStockSharesOutstanding": "9054", "intangibleAssetsExcludingGoodwill": "1618859", "cashAndCashEquivalentsAtCarryingValue": "517337", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8009990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "955583", "operatingCashflow": "-2411098", "capitalExpenditures": "333131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1833919", "cashflowFromInvestment": "2024063", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 6565367, "cost_of_revenue": 5893899, "gross_profit": 671468, "ebit": -933740, "ebitda": -601391, "pretax_income": -1006740, "tax_provision": 21334, "net_income": -1136008, "net_income_to_common": -1136008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372562, "total_current_assets": 32325612, "total_assets": 78613436, "short_term_debt": 4999481, "long_term_debt": 6414762, "total_debt": 11414243, "total_liabilities": 21274484, "total_equity": 55046466, "shares_outstanding": 198424, "goodwill_and_intangibles": 5627931 }, "cash_flow": { "operating_cash_flow": 204129, "capital_expenditure": 1742459, "free_cash_flow": 1946588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67792, "ticker_id": 5949, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-933740", "ebitda": "-601391", "netIncome": "-1136008", "grossProfit": "671468", "depreciation": "None", "totalRevenue": "6565367", "costOfRevenue": "5893899", "interestIncome": "None", "incomeBeforeTax": "-1006740", "interestExpense": "73000", "operatingIncome": "-1035918", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21334", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1707386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5893899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332349", "sellingGeneralAndAdministrative": "1200042", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1721901", "inventory": "15752333", "commonStock": "227007", "currentDebt": "None", "investments": "None", "totalAssets": "78613436", "longTermDebt": "6414762", "shortTermDebt": "4999481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3906030", "reportedCurrency": "USD", "retainedEarnings": "-22857884", "totalLiabilities": "21274484", "otherCurrentAssets": "7000026", "totalCurrentAssets": "32325612", "currentLongTermDebt": "4996762", "longTermInvestments": "14274167", "shortTermInvestments": "0", "currentNetReceivables": "9200691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46287823", "currentAccountsPayable": "1330979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11424480", "totalShareholderEquity": "55046466", "capitalLeaseObligations": "2719", "otherCurrentLiabilities": "8519025", "totalCurrentLiabilities": "14849485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6424999", "cashAndShortTermInvestments": "372562", "commonStockSharesOutstanding": "198424", "intangibleAssetsExcludingGoodwill": "3906030", "cashAndCashEquivalentsAtCarryingValue": "372562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "1059854", "operatingCashflow": "204129", "capitalExpenditures": "1742459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3053710", "cashflowFromInvestment": "-2519831", "stockBasedCompensation": "21250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6565367, "cost_of_revenue": 5893899, "gross_profit": 671468, "research_and_development": 389572, "selling_general_admin": 1200042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -933740, "depreciation_amortisation": 332349, "ebitda": -601391, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -1006740, "tax_provision": 21334, "effective_tax_rate": null, "net_income": -1136008, "net_income_continuing_ops": null, "net_income_to_common": -1136008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372562, "short_term_investments": 0, "net_receivables": 9200691, "inventory": 15752333, "other_current_assets": null, "total_current_assets": 32325612, "net_ppe": null, "goodwill": 1721901, "intangible_assets": 3906030, "goodwill_and_intangibles": 5627931, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46287823, "total_assets": 78613436, "short_term_debt": 4999481, "accounts_payable": 1330979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14849485, "long_term_debt": 6414762, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6424999, "total_liabilities": 21274484, "total_debt": 11414243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22857884, "total_equity": 55046466, "shares_outstanding": 198424, "operating_cash_flow": 204129, "stock_based_compensation": 21250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1742459, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2519831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3053710, "free_cash_flow": 1946588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-933740", "ebitda": "-601391", "netIncome": "-1136008", "grossProfit": "671468", "depreciation": "None", "totalRevenue": "6565367", "costOfRevenue": "5893899", "interestIncome": "None", "incomeBeforeTax": "-1006740", "interestExpense": "73000", "operatingIncome": "-1035918", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21334", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1707386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5893899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332349", "sellingGeneralAndAdministrative": "1200042", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1721901", "inventory": "15752333", "commonStock": "227007", "currentDebt": "None", "investments": "None", "totalAssets": "78613436", "longTermDebt": "6414762", "shortTermDebt": "4999481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3906030", "reportedCurrency": "USD", "retainedEarnings": "-22857884", "totalLiabilities": "21274484", "otherCurrentAssets": "7000026", "totalCurrentAssets": "32325612", "currentLongTermDebt": "4996762", "longTermInvestments": "14274167", "shortTermInvestments": "0", "currentNetReceivables": "9200691", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46287823", "currentAccountsPayable": "1330979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11424480", "totalShareholderEquity": "55046466", "capitalLeaseObligations": "2719", "otherCurrentLiabilities": "8519025", "totalCurrentLiabilities": "14849485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6424999", "cashAndShortTermInvestments": "372562", "commonStockSharesOutstanding": "198424", "intangibleAssetsExcludingGoodwill": "3906030", "cashAndCashEquivalentsAtCarryingValue": "372562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "1059854", "operatingCashflow": "204129", "capitalExpenditures": "1742459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3053710", "cashflowFromInvestment": "-2519831", "stockBasedCompensation": "21250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 3282684, "cost_of_revenue": 2946950, "gross_profit": 335734, "ebit": -517958, "ebitda": -351784, "pretax_income": -503370, "tax_provision": 10667, "net_income": -568004, "net_income_to_common": -568004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372562, "total_current_assets": 32325612, "total_assets": 78613436, "short_term_debt": 4999481, "long_term_debt": null, "total_debt": 4999481, "total_liabilities": 21274484, "total_equity": 55046466, "shares_outstanding": 4960610, "goodwill_and_intangibles": 5018201 }, "cash_flow": { "operating_cash_flow": 477418, "capital_expenditure": 871228, "free_cash_flow": 1348646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67793, "ticker_id": 5949, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-517958", "ebitda": "-351784", "netIncome": "-568004", "grossProfit": "335734", "depreciation": "None", "totalRevenue": "3282684", "costOfRevenue": "2946950", "interestIncome": "None", "incomeBeforeTax": "-503370", "interestExpense": "None", "operatingIncome": "-517958", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10667", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "853692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2946950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166174", "sellingGeneralAndAdministrative": "600021", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1721901", "inventory": "15542646", "commonStock": "227007", "currentDebt": "None", "investments": "None", "totalAssets": "78613436", "longTermDebt": "None", "shortTermDebt": "4999481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3296300", "reportedCurrency": "None", "retainedEarnings": "-22857884", "totalLiabilities": "21274484", "otherCurrentAssets": "9578887", "totalCurrentAssets": "32325612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1557104", "currentNetReceivables": "6831517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46287824", "currentAccountsPayable": "1330979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11424480", "totalShareholderEquity": "55046466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8519025", "totalCurrentLiabilities": "14849485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6424999", "cashAndShortTermInvestments": "372562", "commonStockSharesOutstanding": "4960610", "intangibleAssetsExcludingGoodwill": "3296300", "cashAndCashEquivalentsAtCarryingValue": "372562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "529927", "operatingCashflow": "477418", "capitalExpenditures": "871228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508641", "cashflowFromInvestment": "-1158160", "stockBasedCompensation": "10625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3282684, "cost_of_revenue": 2946950, "gross_profit": 335734, "research_and_development": 194786, "selling_general_admin": 600021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -517958, "depreciation_amortisation": 166174, "ebitda": -351784, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -503370, "tax_provision": 10667, "effective_tax_rate": null, "net_income": -568004, "net_income_continuing_ops": null, "net_income_to_common": -568004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372562, "short_term_investments": 1557104, "net_receivables": 6831517, "inventory": 15542646, "other_current_assets": null, "total_current_assets": 32325612, "net_ppe": null, "goodwill": 1721901, "intangible_assets": 3296300, "goodwill_and_intangibles": 5018201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46287824, "total_assets": 78613436, "short_term_debt": 4999481, "accounts_payable": 1330979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14849485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6424999, "total_liabilities": 21274484, "total_debt": 4999481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22857884, "total_equity": 55046466, "shares_outstanding": 4960610, "operating_cash_flow": 477418, "stock_based_compensation": 10625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871228, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1158160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1508641, "free_cash_flow": 1348646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-517958", "ebitda": "-351784", "netIncome": "-568004", "grossProfit": "335734", "depreciation": "None", "totalRevenue": "3282684", "costOfRevenue": "2946950", "interestIncome": "None", "incomeBeforeTax": "-503370", "interestExpense": "None", "operatingIncome": "-517958", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10667", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "853692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2946950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166174", "sellingGeneralAndAdministrative": "600021", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1721901", "inventory": "15542646", "commonStock": "227007", "currentDebt": "None", "investments": "None", "totalAssets": "78613436", "longTermDebt": "None", "shortTermDebt": "4999481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3296300", "reportedCurrency": "None", "retainedEarnings": "-22857884", "totalLiabilities": "21274484", "otherCurrentAssets": "9578887", "totalCurrentAssets": "32325612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1557104", "currentNetReceivables": "6831517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46287824", "currentAccountsPayable": "1330979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11424480", "totalShareholderEquity": "55046466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8519025", "totalCurrentLiabilities": "14849485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6424999", "cashAndShortTermInvestments": "372562", "commonStockSharesOutstanding": "4960610", "intangibleAssetsExcludingGoodwill": "3296300", "cashAndCashEquivalentsAtCarryingValue": "372562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "529927", "operatingCashflow": "477418", "capitalExpenditures": "871228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1508641", "cashflowFromInvestment": "-1158160", "stockBasedCompensation": "10625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 11418198, "cost_of_revenue": 10330844, "gross_profit": 1087354, "ebit": -3380650, "ebitda": -3046345, "pretax_income": -3433496, "tax_provision": -706881, "net_income": -3232234, "net_income_to_common": -3232234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4404100, "total_current_assets": 41403659, "total_assets": 85359663, "short_term_debt": 7270329, "long_term_debt": 7461240, "total_debt": 14731569, "total_liabilities": 24376155, "total_equity": 58567289, "shares_outstanding": 106387, "goodwill_and_intangibles": 5515201 }, "cash_flow": { "operating_cash_flow": 540326, "capital_expenditure": 782056, "free_cash_flow": 1322382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67794, "ticker_id": 5949, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3380650", "ebitda": "-3046345", "netIncome": "-3232234", "grossProfit": "1087354", "depreciation": "None", "totalRevenue": "11418198", "costOfRevenue": "10330844", "interestIncome": "None", "incomeBeforeTax": "-3433496", "interestExpense": "52842", "operatingIncome": "-560028", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-706881", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1647382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10330844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334305", "sellingGeneralAndAdministrative": "1206346", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1780569", "inventory": "17412525", "commonStock": "107007", "currentDebt": "None", "investments": "None", "totalAssets": "85359663", "longTermDebt": "7461240", "shortTermDebt": "7270329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3734632", "reportedCurrency": "USD", "retainedEarnings": "-22087948", "totalLiabilities": "24376155", "otherCurrentAssets": "6972160", "totalCurrentAssets": "41403659", "currentLongTermDebt": "7246067", "longTermInvestments": "16264775", "shortTermInvestments": "1557104", "currentNetReceivables": "11057770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43956004", "currentAccountsPayable": "1075381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14730376", "totalShareholderEquity": "58567289", "capitalLeaseObligations": "47331", "otherCurrentLiabilities": "3131581", "totalCurrentLiabilities": "16891846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7484309", "cashAndShortTermInvestments": "4404100", "commonStockSharesOutstanding": "106387", "intangibleAssetsExcludingGoodwill": "3734632", "cashAndCashEquivalentsAtCarryingValue": "4404100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "2181569", "operatingCashflow": "540326", "capitalExpenditures": "782056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4222743", "cashflowFromInvestment": "-402043", "stockBasedCompensation": "18750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11418198, "cost_of_revenue": 10330844, "gross_profit": 1087354, "research_and_development": 493056, "selling_general_admin": 1206346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3380650, "depreciation_amortisation": 334305, "ebitda": -3046345, "interest_expense": 52842, "interest_income": null, "other_non_operating": null, "pretax_income": -3433496, "tax_provision": -706881, "effective_tax_rate": null, "net_income": -3232234, "net_income_continuing_ops": null, "net_income_to_common": -3232234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4404100, "short_term_investments": 1557104, "net_receivables": 11057770, "inventory": 17412525, "other_current_assets": null, "total_current_assets": 41403659, "net_ppe": null, "goodwill": 1780569, "intangible_assets": 3734632, "goodwill_and_intangibles": 5515201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43956004, "total_assets": 85359663, "short_term_debt": 7270329, "accounts_payable": 1075381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16891846, "long_term_debt": 7461240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7484309, "total_liabilities": 24376155, "total_debt": 14731569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22087948, "total_equity": 58567289, "shares_outstanding": 106387, "operating_cash_flow": 540326, "stock_based_compensation": 18750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4222743, "free_cash_flow": 1322382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3380650", "ebitda": "-3046345", "netIncome": "-3232234", "grossProfit": "1087354", "depreciation": "None", "totalRevenue": "11418198", "costOfRevenue": "10330844", "interestIncome": "None", "incomeBeforeTax": "-3433496", "interestExpense": "52842", "operatingIncome": "-560028", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-706881", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1647382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493056", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10330844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334305", "sellingGeneralAndAdministrative": "1206346", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1780569", "inventory": "17412525", "commonStock": "107007", "currentDebt": "None", "investments": "None", "totalAssets": "85359663", "longTermDebt": "7461240", "shortTermDebt": "7270329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3734632", "reportedCurrency": "USD", "retainedEarnings": "-22087948", "totalLiabilities": "24376155", "otherCurrentAssets": "6972160", "totalCurrentAssets": "41403659", "currentLongTermDebt": "7246067", "longTermInvestments": "16264775", "shortTermInvestments": "1557104", "currentNetReceivables": "11057770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43956004", "currentAccountsPayable": "1075381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14730376", "totalShareholderEquity": "58567289", "capitalLeaseObligations": "47331", "otherCurrentLiabilities": "3131581", "totalCurrentLiabilities": "16891846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7484309", "cashAndShortTermInvestments": "4404100", "commonStockSharesOutstanding": "106387", "intangibleAssetsExcludingGoodwill": "3734632", "cashAndCashEquivalentsAtCarryingValue": "4404100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "2181569", "operatingCashflow": "540326", "capitalExpenditures": "782056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4222743", "cashflowFromInvestment": "-402043", "stockBasedCompensation": "18750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 6279566, "cost_of_revenue": 5768824, "gross_profit": 510742, "ebit": -466094, "ebitda": -257536, "pretax_income": -2064117, "tax_provision": -39744, "net_income": -1616117, "net_income_to_common": -1616117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3472161, "total_current_assets": 41403659, "total_assets": 85359663, "short_term_debt": 7270329, "long_term_debt": null, "total_debt": 7270329, "total_liabilities": 24376155, "total_equity": 58567289, "shares_outstanding": 2659684, "goodwill_and_intangibles": 5515201 }, "cash_flow": { "operating_cash_flow": 200736, "capital_expenditure": 391030, "free_cash_flow": 591766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67796, "ticker_id": 5949, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-466094", "ebitda": "-257536", "netIncome": "-1616117", "grossProfit": "510742", "depreciation": "None", "totalRevenue": "6279566", "costOfRevenue": "5768824", "interestIncome": "None", "incomeBeforeTax": "-2064117", "interestExpense": "None", "operatingIncome": "-466094", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-39744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "976836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5768824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208558", "sellingGeneralAndAdministrative": "603173", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1780569", "inventory": "17375495", "commonStock": "107007", "currentDebt": "None", "investments": "None", "totalAssets": "85359663", "longTermDebt": "None", "shortTermDebt": "7270329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3734632", "reportedCurrency": "None", "retainedEarnings": "-21721877", "totalLiabilities": "24376155", "otherCurrentAssets": "10673157", "totalCurrentAssets": "41403659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1557104", "currentNetReceivables": "8325742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43956004", "currentAccountsPayable": "1473162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14754638", "totalShareholderEquity": "58567289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8148355", "totalCurrentLiabilities": "16891846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7484309", "cashAndShortTermInvestments": "3472161", "commonStockSharesOutstanding": "2659684", "intangibleAssetsExcludingGoodwill": "3734632", "cashAndCashEquivalentsAtCarryingValue": "3472161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "3647477", "operatingCashflow": "200736", "capitalExpenditures": "391030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2054741", "cashflowFromInvestment": "-415017", "stockBasedCompensation": "9375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6279566, "cost_of_revenue": 5768824, "gross_profit": 510742, "research_and_development": 246529, "selling_general_admin": 603173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -466094, "depreciation_amortisation": 208558, "ebitda": -257536, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2064117, "tax_provision": -39744, "effective_tax_rate": null, "net_income": -1616117, "net_income_continuing_ops": null, "net_income_to_common": -1616117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3472161, "short_term_investments": 1557104, "net_receivables": 8325742, "inventory": 17375495, "other_current_assets": null, "total_current_assets": 41403659, "net_ppe": null, "goodwill": 1780569, "intangible_assets": 3734632, "goodwill_and_intangibles": 5515201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43956004, "total_assets": 85359663, "short_term_debt": 7270329, "accounts_payable": 1473162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16891846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7484309, "total_liabilities": 24376155, "total_debt": 7270329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21721877, "total_equity": 58567289, "shares_outstanding": 2659684, "operating_cash_flow": 200736, "stock_based_compensation": 9375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2054741, "free_cash_flow": 591766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-466094", "ebitda": "-257536", "netIncome": "-1616117", "grossProfit": "510742", "depreciation": "None", "totalRevenue": "6279566", "costOfRevenue": "5768824", "interestIncome": "None", "incomeBeforeTax": "-2064117", "interestExpense": "None", "operatingIncome": "-466094", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-39744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "976836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5768824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208558", "sellingGeneralAndAdministrative": "603173", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1780569", "inventory": "17375495", "commonStock": "107007", "currentDebt": "None", "investments": "None", "totalAssets": "85359663", "longTermDebt": "None", "shortTermDebt": "7270329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3734632", "reportedCurrency": "None", "retainedEarnings": "-21721877", "totalLiabilities": "24376155", "otherCurrentAssets": "10673157", "totalCurrentAssets": "41403659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1557104", "currentNetReceivables": "8325742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43956004", "currentAccountsPayable": "1473162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14754638", "totalShareholderEquity": "58567289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8148355", "totalCurrentLiabilities": "16891846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7484309", "cashAndShortTermInvestments": "3472161", "commonStockSharesOutstanding": "2659684", "intangibleAssetsExcludingGoodwill": "3734632", "cashAndCashEquivalentsAtCarryingValue": "3472161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1616117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "3647477", "operatingCashflow": "200736", "capitalExpenditures": "391030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2054741", "cashflowFromInvestment": "-415017", "stockBasedCompensation": "9375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 6803962, "cost_of_revenue": 6195078, "gross_profit": 608884, "ebit": -3184817, "ebitda": -2852450, "pretax_income": -3214938, "tax_provision": -79488, "net_income": -4052558, "net_income_to_common": -4052558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657319, "total_current_assets": 52214386, "total_assets": 82594018, "short_term_debt": 3530222, "long_term_debt": 6911070, "total_debt": 10441292, "total_liabilities": 19939531, "total_equity": 60116764, "shares_outstanding": 102103, "goodwill_and_intangibles": 6290043 }, "cash_flow": { "operating_cash_flow": -10849059, "capital_expenditure": 3342150, "free_cash_flow": -7506909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67797, "ticker_id": 5949, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3184817", "ebitda": "-2852450", "netIncome": "-4052558", "grossProfit": "608884", "depreciation": "None", "totalRevenue": "6803962", "costOfRevenue": "6195078", "interestIncome": "None", "incomeBeforeTax": "-3214938", "interestExpense": "30121", "operatingIncome": "-1773472", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-79488", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2382356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6195078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332367", "sellingGeneralAndAdministrative": "3064960", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1730582", "inventory": "28054031", "commonStock": "102141", "currentDebt": "None", "investments": "None", "totalAssets": "82594018", "longTermDebt": "6911070", "shortTermDebt": "3530222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4559461", "reportedCurrency": "USD", "retainedEarnings": "-18825119", "totalLiabilities": "19939531", "otherCurrentAssets": "3939819", "totalCurrentAssets": "52214386", "currentLongTermDebt": "3462460", "longTermInvestments": "14988167", "shortTermInvestments": "1500000", "currentNetReceivables": "18063217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30379632", "currentAccountsPayable": "432402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10435104", "totalShareholderEquity": "60116764", "capitalLeaseObligations": "61574", "otherCurrentLiabilities": "4405797", "totalCurrentLiabilities": "12996105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943425", "cashAndShortTermInvestments": "657319", "commonStockSharesOutstanding": "102103", "intangibleAssetsExcludingGoodwill": "4559461", "cashAndCashEquivalentsAtCarryingValue": "657319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3044339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-7615698", "operatingCashflow": "-10849059", "capitalExpenditures": "3342150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4409485", "cashflowFromInvestment": "-10840477", "stockBasedCompensation": "360738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6803962, "cost_of_revenue": 6195078, "gross_profit": 608884, "research_and_development": 395435, "selling_general_admin": 3064960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3184817, "depreciation_amortisation": 332367, "ebitda": -2852450, "interest_expense": 30121, "interest_income": null, "other_non_operating": null, "pretax_income": -3214938, "tax_provision": -79488, "effective_tax_rate": null, "net_income": -4052558, "net_income_continuing_ops": null, "net_income_to_common": -4052558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657319, "short_term_investments": 1500000, "net_receivables": 18063217, "inventory": 28054031, "other_current_assets": null, "total_current_assets": 52214386, "net_ppe": null, "goodwill": 1730582, "intangible_assets": 4559461, "goodwill_and_intangibles": 6290043, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30379632, "total_assets": 82594018, "short_term_debt": 3530222, "accounts_payable": 432402, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12996105, "long_term_debt": 6911070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6943425, "total_liabilities": 19939531, "total_debt": 10441292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18825119, "total_equity": 60116764, "shares_outstanding": 102103, "operating_cash_flow": -10849059, "stock_based_compensation": 360738, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3342150, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10840477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4409485, "free_cash_flow": -7506909, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3184817", "ebitda": "-2852450", "netIncome": "-4052558", "grossProfit": "608884", "depreciation": "None", "totalRevenue": "6803962", "costOfRevenue": "6195078", "interestIncome": "None", "incomeBeforeTax": "-3214938", "interestExpense": "30121", "operatingIncome": "-1773472", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-79488", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2382356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395435", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6195078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332367", "sellingGeneralAndAdministrative": "3064960", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1730582", "inventory": "28054031", "commonStock": "102141", "currentDebt": "None", "investments": "None", "totalAssets": "82594018", "longTermDebt": "6911070", "shortTermDebt": "3530222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4559461", "reportedCurrency": "USD", "retainedEarnings": "-18825119", "totalLiabilities": "19939531", "otherCurrentAssets": "3939819", "totalCurrentAssets": "52214386", "currentLongTermDebt": "3462460", "longTermInvestments": "14988167", "shortTermInvestments": "1500000", "currentNetReceivables": "18063217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30379632", "currentAccountsPayable": "432402", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10435104", "totalShareholderEquity": "60116764", "capitalLeaseObligations": "61574", "otherCurrentLiabilities": "4405797", "totalCurrentLiabilities": "12996105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943425", "cashAndShortTermInvestments": "657319", "commonStockSharesOutstanding": "102103", "intangibleAssetsExcludingGoodwill": "4559461", "cashAndCashEquivalentsAtCarryingValue": "657319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3044339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-7615698", "operatingCashflow": "-10849059", "capitalExpenditures": "3342150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4409485", "cashflowFromInvestment": "-10840477", "stockBasedCompensation": "360738", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 4287647, "cost_of_revenue": 4043746, "gross_profit": 243901, "ebit": -1642442, "ebitda": -1375967, "pretax_income": -2371966, "tax_provision": 39744, "net_income": -2026279, "net_income_to_common": -2026279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656468, "total_current_assets": 52214386, "total_assets": 82594018, "short_term_debt": 3530222, "long_term_debt": null, "total_debt": 3530222, "total_liabilities": 19939531, "total_equity": 60116764, "shares_outstanding": 2552576, "goodwill_and_intangibles": 5677240 }, "cash_flow": { "operating_cash_flow": -5355103, "capital_expenditure": 1671076, "free_cash_flow": -3684027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67798, "ticker_id": 5949, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1642442", "ebitda": "-1375967", "netIncome": "-2026279", "grossProfit": "243901", "depreciation": "None", "totalRevenue": "4287647", "costOfRevenue": "4043746", "interestIncome": "None", "incomeBeforeTax": "-2371966", "interestExpense": "None", "operatingIncome": "-1642442", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1886343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4043746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266475", "sellingGeneralAndAdministrative": "1532480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1730582", "inventory": "32139967", "commonStock": "102141", "currentDebt": "None", "investments": "None", "totalAssets": "82594018", "longTermDebt": "None", "shortTermDebt": "3530222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3946658", "reportedCurrency": "None", "retainedEarnings": "-18489642", "totalLiabilities": "19939531", "otherCurrentAssets": "13602188", "totalCurrentAssets": "52214386", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "4315763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30379632", "currentAccountsPayable": "1603197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10473648", "totalShareholderEquity": "60116764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2796013", "totalCurrentLiabilities": "12996105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943426", "cashAndShortTermInvestments": "656468", "commonStockSharesOutstanding": "2552576", "intangibleAssetsExcludingGoodwill": "3946658", "cashAndCashEquivalentsAtCarryingValue": "656468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2026279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-3496006", "operatingCashflow": "-5355103", "capitalExpenditures": "1671076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2261373", "cashflowFromInvestment": "-5206244", "stockBasedCompensation": "180369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4287647, "cost_of_revenue": 4043746, "gross_profit": 243901, "research_and_development": 200298, "selling_general_admin": 1532480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1642442, "depreciation_amortisation": 266475, "ebitda": -1375967, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2371966, "tax_provision": 39744, "effective_tax_rate": null, "net_income": -2026279, "net_income_continuing_ops": null, "net_income_to_common": -2026279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656468, "short_term_investments": 1500000, "net_receivables": 4315763, "inventory": 32139967, "other_current_assets": null, "total_current_assets": 52214386, "net_ppe": null, "goodwill": 1730582, "intangible_assets": 3946658, "goodwill_and_intangibles": 5677240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30379632, "total_assets": 82594018, "short_term_debt": 3530222, "accounts_payable": 1603197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12996105, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6943426, "total_liabilities": 19939531, "total_debt": 3530222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18489642, "total_equity": 60116764, "shares_outstanding": 2552576, "operating_cash_flow": -5355103, "stock_based_compensation": 180369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671076, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5206244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2261373, "free_cash_flow": -3684027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1642442", "ebitda": "-1375967", "netIncome": "-2026279", "grossProfit": "243901", "depreciation": "None", "totalRevenue": "4287647", "costOfRevenue": "4043746", "interestIncome": "None", "incomeBeforeTax": "-2371966", "interestExpense": "None", "operatingIncome": "-1642442", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39744", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1886343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4043746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266475", "sellingGeneralAndAdministrative": "1532480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1730582", "inventory": "32139967", "commonStock": "102141", "currentDebt": "None", "investments": "None", "totalAssets": "82594018", "longTermDebt": "None", "shortTermDebt": "3530222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3946658", "reportedCurrency": "None", "retainedEarnings": "-18489642", "totalLiabilities": "19939531", "otherCurrentAssets": "13602188", "totalCurrentAssets": "52214386", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "4315763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30379632", "currentAccountsPayable": "1603197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10473648", "totalShareholderEquity": "60116764", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2796013", "totalCurrentLiabilities": "12996105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943426", "cashAndShortTermInvestments": "656468", "commonStockSharesOutstanding": "2552576", "intangibleAssetsExcludingGoodwill": "3946658", "cashAndCashEquivalentsAtCarryingValue": "656468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2026279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-3496006", "operatingCashflow": "-5355103", "capitalExpenditures": "1671076", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2261373", "cashflowFromInvestment": "-5206244", "stockBasedCompensation": "180369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 10758961, "cost_of_revenue": 9801575, "gross_profit": 957386, "ebit": -2284563, "ebitda": -1657507, "pretax_income": -2284568, "tax_provision": -21171, "net_income": -1988776, "net_income_to_common": -1988776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17253995, "total_current_assets": 52895099, "total_assets": 81907519, "short_term_debt": 1711603, "long_term_debt": 4385965, "total_debt": 6097568, "total_liabilities": 15424922, "total_equity": 63392472, "shares_outstanding": 62428, "goodwill_and_intangibles": 7277233 }, "cash_flow": { "operating_cash_flow": -925567, "capital_expenditure": 3234192, "free_cash_flow": 2308625, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67799, "ticker_id": 5949, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2284563", "ebitda": "-1657507", "netIncome": "-1988776", "grossProfit": "957386", "depreciation": "None", "totalRevenue": "10758961", "costOfRevenue": "9801575", "interestIncome": "None", "incomeBeforeTax": "-2284568", "interestExpense": "None", "operatingIncome": "-2305120", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21171", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3262506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "652369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9801575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627056", "sellingGeneralAndAdministrative": "2275204", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3057943", "inventory": "19585246", "commonStock": "102103", "currentDebt": "None", "investments": "None", "totalAssets": "81907519", "longTermDebt": "4385965", "shortTermDebt": "1711603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4219290", "reportedCurrency": "USD", "retainedEarnings": "-14772562", "totalLiabilities": "15424922", "otherCurrentAssets": "1484910", "totalCurrentAssets": "52895099", "currentLongTermDebt": "1670033", "longTermInvestments": "12190534", "shortTermInvestments": "685307", "currentNetReceivables": "13885641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29012420", "currentAccountsPayable": "1114095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6097568", "totalShareholderEquity": "63392472", "capitalLeaseObligations": "41570", "otherCurrentLiabilities": "2359588", "totalCurrentLiabilities": "11038957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385965", "cashAndShortTermInvestments": "17253995", "commonStockSharesOutstanding": "62428", "intangibleAssetsExcludingGoodwill": "4219290", "cashAndCashEquivalentsAtCarryingValue": "17253995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1989218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1481437", "operatingCashflow": "-925567", "capitalExpenditures": "3234192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22566790", "cashflowFromInvestment": "-5672830", "stockBasedCompensation": "1108464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10758961, "cost_of_revenue": 9801575, "gross_profit": 957386, "research_and_development": 652369, "selling_general_admin": 2275204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2284563, "depreciation_amortisation": 627056, "ebitda": -1657507, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2284568, "tax_provision": -21171, "effective_tax_rate": null, "net_income": -1988776, "net_income_continuing_ops": null, "net_income_to_common": -1988776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17253995, "short_term_investments": 685307, "net_receivables": 13885641, "inventory": 19585246, "other_current_assets": null, "total_current_assets": 52895099, "net_ppe": null, "goodwill": 3057943, "intangible_assets": 4219290, "goodwill_and_intangibles": 7277233, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29012420, "total_assets": 81907519, "short_term_debt": 1711603, "accounts_payable": 1114095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11038957, "long_term_debt": 4385965, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4385965, "total_liabilities": 15424922, "total_debt": 6097568, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14772562, "total_equity": 63392472, "shares_outstanding": 62428, "operating_cash_flow": -925567, "stock_based_compensation": 1108464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3234192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5672830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22566790, "free_cash_flow": 2308625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2284563", "ebitda": "-1657507", "netIncome": "-1988776", "grossProfit": "957386", "depreciation": "None", "totalRevenue": "10758961", "costOfRevenue": "9801575", "interestIncome": "None", "incomeBeforeTax": "-2284568", "interestExpense": "None", "operatingIncome": "-2305120", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21171", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3262506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "652369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9801575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627056", "sellingGeneralAndAdministrative": "2275204", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3057943", "inventory": "19585246", "commonStock": "102103", "currentDebt": "None", "investments": "None", "totalAssets": "81907519", "longTermDebt": "4385965", "shortTermDebt": "1711603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4219290", "reportedCurrency": "USD", "retainedEarnings": "-14772562", "totalLiabilities": "15424922", "otherCurrentAssets": "1484910", "totalCurrentAssets": "52895099", "currentLongTermDebt": "1670033", "longTermInvestments": "12190534", "shortTermInvestments": "685307", "currentNetReceivables": "13885641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29012420", "currentAccountsPayable": "1114095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6097568", "totalShareholderEquity": "63392472", "capitalLeaseObligations": "41570", "otherCurrentLiabilities": "2359588", "totalCurrentLiabilities": "11038957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385965", "cashAndShortTermInvestments": "17253995", "commonStockSharesOutstanding": "62428", "intangibleAssetsExcludingGoodwill": "4219290", "cashAndCashEquivalentsAtCarryingValue": "17253995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1989218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1481437", "operatingCashflow": "-925567", "capitalExpenditures": "3234192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22566790", "cashflowFromInvestment": "-5672830", "stockBasedCompensation": "1108464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 5379481, "cost_of_revenue": 4900787, "gross_profit": 478694, "ebit": -1152560, "ebitda": -839032, "pretax_income": -1142284, "tax_provision": 10586, "net_income": -994609, "net_income_to_common": -994609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17253120, "total_current_assets": 52895099, "total_assets": 81907519, "short_term_debt": 1711603, "long_term_debt": null, "total_debt": 1711603, "total_liabilities": 15424922, "total_equity": 63392472, "shares_outstanding": 1560704, "goodwill_and_intangibles": 7277233 }, "cash_flow": { "operating_cash_flow": -462784, "capital_expenditure": 1617096, "free_cash_flow": 1154312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67801, "ticker_id": 5949, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1152560", "ebitda": "-839032", "netIncome": "-994609", "grossProfit": "478694", "depreciation": "None", "totalRevenue": "5379481", "costOfRevenue": "4900787", "interestIncome": "None", "incomeBeforeTax": "-1142284", "interestExpense": "26338", "operatingIncome": "-1152560", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10586", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1688917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4900787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313528", "sellingGeneralAndAdministrative": "1137602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3057943", "inventory": "19456288", "commonStock": "102103", "currentDebt": "None", "investments": "None", "totalAssets": "81907519", "longTermDebt": "None", "shortTermDebt": "1711603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4219290", "reportedCurrency": "USD", "retainedEarnings": "-14437085", "totalLiabilities": "15424922", "otherCurrentAssets": "11709346", "totalCurrentAssets": "52895099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "685307", "currentNetReceivables": "3791038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29012420", "currentAccountsPayable": "1114095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6055998", "totalShareholderEquity": "63392472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8213259", "totalCurrentLiabilities": "11038957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385965", "cashAndShortTermInvestments": "17253120", "commonStockSharesOutstanding": "1560704", "intangibleAssetsExcludingGoodwill": "4219290", "cashAndCashEquivalentsAtCarryingValue": "17253120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3309584", "operatingCashflow": "-462784", "capitalExpenditures": "1617096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11283395", "cashflowFromInvestment": "-2836415", "stockBasedCompensation": "554232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5379481, "cost_of_revenue": 4900787, "gross_profit": 478694, "research_and_development": 326185, "selling_general_admin": 1137602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1152560, "depreciation_amortisation": 313528, "ebitda": -839032, "interest_expense": 26338, "interest_income": null, "other_non_operating": null, "pretax_income": -1142284, "tax_provision": 10586, "effective_tax_rate": null, "net_income": -994609, "net_income_continuing_ops": null, "net_income_to_common": -994609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17253120, "short_term_investments": 685307, "net_receivables": 3791038, "inventory": 19456288, "other_current_assets": null, "total_current_assets": 52895099, "net_ppe": null, "goodwill": 3057943, "intangible_assets": 4219290, "goodwill_and_intangibles": 7277233, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29012420, "total_assets": 81907519, "short_term_debt": 1711603, "accounts_payable": 1114095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11038957, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4385965, "total_liabilities": 15424922, "total_debt": 1711603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14437085, "total_equity": 63392472, "shares_outstanding": 1560704, "operating_cash_flow": -462784, "stock_based_compensation": 554232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2836415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11283395, "free_cash_flow": 1154312, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1152560", "ebitda": "-839032", "netIncome": "-994609", "grossProfit": "478694", "depreciation": "None", "totalRevenue": "5379481", "costOfRevenue": "4900787", "interestIncome": "None", "incomeBeforeTax": "-1142284", "interestExpense": "26338", "operatingIncome": "-1152560", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10586", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1688917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4900787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313528", "sellingGeneralAndAdministrative": "1137602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3057943", "inventory": "19456288", "commonStock": "102103", "currentDebt": "None", "investments": "None", "totalAssets": "81907519", "longTermDebt": "None", "shortTermDebt": "1711603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4219290", "reportedCurrency": "USD", "retainedEarnings": "-14437085", "totalLiabilities": "15424922", "otherCurrentAssets": "11709346", "totalCurrentAssets": "52895099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "685307", "currentNetReceivables": "3791038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29012420", "currentAccountsPayable": "1114095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6055998", "totalShareholderEquity": "63392472", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8213259", "totalCurrentLiabilities": "11038957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385965", "cashAndShortTermInvestments": "17253120", "commonStockSharesOutstanding": "1560704", "intangibleAssetsExcludingGoodwill": "4219290", "cashAndCashEquivalentsAtCarryingValue": "17253120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994388", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3309584", "operatingCashflow": "-462784", "capitalExpenditures": "1617096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11283395", "cashflowFromInvestment": "-2836415", "stockBasedCompensation": "554232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 5161698, "cost_of_revenue": 4979685, "gross_profit": 182013, "ebit": -5010428, "ebitda": -4454510, "pretax_income": -5036765, "tax_provision": -41276, "net_income": -4794310, "net_income_to_common": -4794310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2283728, "total_current_assets": 40167829, "total_assets": 67951469, "short_term_debt": 1544354, "long_term_debt": null, "total_debt": 1544354, "total_liabilities": 15002535, "total_equity": 50068940, "shares_outstanding": 58671, "goodwill_and_intangibles": 9905188 }, "cash_flow": { "operating_cash_flow": -8187076, "capital_expenditure": 26803, "free_cash_flow": -8160273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67802, "ticker_id": 5949, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5010428", "ebitda": "-4454510", "netIncome": "-4794310", "grossProfit": "182013", "depreciation": "None", "totalRevenue": "5161698", "costOfRevenue": "4979685", "interestIncome": "None", "incomeBeforeTax": "-5036765", "interestExpense": "26338", "operatingIncome": "-2486958", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2668971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4979685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555918", "sellingGeneralAndAdministrative": "1191663", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5089556", "inventory": "20450802", "commonStock": "50417", "currentDebt": "None", "investments": "None", "totalAssets": "67951469", "longTermDebt": "None", "shortTermDebt": "1544354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4815632", "reportedCurrency": "USD", "retainedEarnings": "-12684498", "totalLiabilities": "15002535", "otherCurrentAssets": "516127", "totalCurrentAssets": "40167829", "currentLongTermDebt": "1544354", "longTermInvestments": "13048357", "shortTermInvestments": "728056", "currentNetReceivables": "16189115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27783640", "currentAccountsPayable": "753953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594009", "shortLongTermDebtTotal": "1544354", "totalShareholderEquity": "50068940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214886", "totalCurrentLiabilities": "15002535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2283728", "commonStockSharesOutstanding": "58671", "intangibleAssetsExcludingGoodwill": "4815632", "cashAndCashEquivalentsAtCarryingValue": "2283728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4794441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-8395946", "operatingCashflow": "-8187076", "capitalExpenditures": "26803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13603117", "cashflowFromInvestment": "-8295269", "stockBasedCompensation": "151876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5161698, "cost_of_revenue": 4979685, "gross_profit": 182013, "research_and_development": null, "selling_general_admin": 1191663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5010428, "depreciation_amortisation": 555918, "ebitda": -4454510, "interest_expense": 26338, "interest_income": null, "other_non_operating": null, "pretax_income": -5036765, "tax_provision": -41276, "effective_tax_rate": null, "net_income": -4794310, "net_income_continuing_ops": null, "net_income_to_common": -4794310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2283728, "short_term_investments": 728056, "net_receivables": 16189115, "inventory": 20450802, "other_current_assets": null, "total_current_assets": 40167829, "net_ppe": null, "goodwill": 5089556, "intangible_assets": 4815632, "goodwill_and_intangibles": 9905188, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27783640, "total_assets": 67951469, "short_term_debt": 1544354, "accounts_payable": 753953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15002535, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15002535, "total_debt": 1544354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12684498, "total_equity": 50068940, "shares_outstanding": 58671, "operating_cash_flow": -8187076, "stock_based_compensation": 151876, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8295269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13603117, "free_cash_flow": -8160273, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5010428", "ebitda": "-4454510", "netIncome": "-4794310", "grossProfit": "182013", "depreciation": "None", "totalRevenue": "5161698", "costOfRevenue": "4979685", "interestIncome": "None", "incomeBeforeTax": "-5036765", "interestExpense": "26338", "operatingIncome": "-2486958", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2668971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4979685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555918", "sellingGeneralAndAdministrative": "1191663", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5089556", "inventory": "20450802", "commonStock": "50417", "currentDebt": "None", "investments": "None", "totalAssets": "67951469", "longTermDebt": "None", "shortTermDebt": "1544354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4815632", "reportedCurrency": "USD", "retainedEarnings": "-12684498", "totalLiabilities": "15002535", "otherCurrentAssets": "516127", "totalCurrentAssets": "40167829", "currentLongTermDebt": "1544354", "longTermInvestments": "13048357", "shortTermInvestments": "728056", "currentNetReceivables": "16189115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27783640", "currentAccountsPayable": "753953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594009", "shortLongTermDebtTotal": "1544354", "totalShareholderEquity": "50068940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214886", "totalCurrentLiabilities": "15002535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2283728", "commonStockSharesOutstanding": "58671", "intangibleAssetsExcludingGoodwill": "4815632", "cashAndCashEquivalentsAtCarryingValue": "2283728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4794441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-8395946", "operatingCashflow": "-8187076", "capitalExpenditures": "26803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13603117", "cashflowFromInvestment": "-8295269", "stockBasedCompensation": "151876", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 2580849, "cost_of_revenue": 2489843, "gross_profit": 91006, "ebit": -1243479, "ebitda": -965520, "pretax_income": -2518383, "tax_provision": 20638, "net_income": -2397221, "net_income_to_common": -2397221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280198, "total_current_assets": 40167829, "total_assets": 67951469, "short_term_debt": 2792398, "long_term_debt": null, "total_debt": 2792398, "total_liabilities": 15002535, "total_equity": 50068940, "shares_outstanding": 1466772, "goodwill_and_intangibles": 9905188 }, "cash_flow": { "operating_cash_flow": -4093537, "capital_expenditure": 13404, "free_cash_flow": -4080133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67803, "ticker_id": 5949, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1243479", "ebitda": "-965520", "netIncome": "-2397221", "grossProfit": "91006", "depreciation": "None", "totalRevenue": "2580849", "costOfRevenue": "2489843", "interestIncome": "None", "incomeBeforeTax": "-2518383", "interestExpense": "None", "operatingIncome": "-1243479", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20638", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2596221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2489843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277959", "sellingGeneralAndAdministrative": "1191663", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5089556", "inventory": "19895564", "commonStock": "50417", "currentDebt": "None", "investments": "None", "totalAssets": "67951469", "longTermDebt": "None", "shortTermDebt": "2792398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4815632", "reportedCurrency": "USD", "retainedEarnings": "-12448309", "totalLiabilities": "15002535", "otherCurrentAssets": "11576597", "totalCurrentAssets": "40167829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "728056", "currentNetReceivables": "5687414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27783640", "currentAccountsPayable": "753953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594009", "shortLongTermDebtTotal": "2792398", "totalShareholderEquity": "50068940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11456184", "totalCurrentLiabilities": "15002535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578027", "cashAndShortTermInvestments": "2280198", "commonStockSharesOutstanding": "1466772", "intangibleAssetsExcludingGoodwill": "4815632", "cashAndCashEquivalentsAtCarryingValue": "2280198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2397155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1629108", "operatingCashflow": "-4093537", "capitalExpenditures": "13404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6801559", "cashflowFromInvestment": "-4147635", "stockBasedCompensation": "75938", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2580849, "cost_of_revenue": 2489843, "gross_profit": 91006, "research_and_development": null, "selling_general_admin": 1191663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1243479, "depreciation_amortisation": 277959, "ebitda": -965520, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2518383, "tax_provision": 20638, "effective_tax_rate": null, "net_income": -2397221, "net_income_continuing_ops": null, "net_income_to_common": -2397221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2280198, "short_term_investments": 728056, "net_receivables": 5687414, "inventory": 19895564, "other_current_assets": null, "total_current_assets": 40167829, "net_ppe": null, "goodwill": 5089556, "intangible_assets": 4815632, "goodwill_and_intangibles": 9905188, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27783640, "total_assets": 67951469, "short_term_debt": 2792398, "accounts_payable": 753953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15002535, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4578027, "total_liabilities": 15002535, "total_debt": 2792398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12448309, "total_equity": 50068940, "shares_outstanding": 1466772, "operating_cash_flow": -4093537, "stock_based_compensation": 75938, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4147635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6801559, "free_cash_flow": -4080133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1243479", "ebitda": "-965520", "netIncome": "-2397221", "grossProfit": "91006", "depreciation": "None", "totalRevenue": "2580849", "costOfRevenue": "2489843", "interestIncome": "None", "incomeBeforeTax": "-2518383", "interestExpense": "None", "operatingIncome": "-1243479", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20638", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2596221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2489843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277959", "sellingGeneralAndAdministrative": "1191663", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5089556", "inventory": "19895564", "commonStock": "50417", "currentDebt": "None", "investments": "None", "totalAssets": "67951469", "longTermDebt": "None", "shortTermDebt": "2792398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4815632", "reportedCurrency": "USD", "retainedEarnings": "-12448309", "totalLiabilities": "15002535", "otherCurrentAssets": "11576597", "totalCurrentAssets": "40167829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "728056", "currentNetReceivables": "5687414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27783640", "currentAccountsPayable": "753953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594009", "shortLongTermDebtTotal": "2792398", "totalShareholderEquity": "50068940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11456184", "totalCurrentLiabilities": "15002535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578027", "cashAndShortTermInvestments": "2280198", "commonStockSharesOutstanding": "1466772", "intangibleAssetsExcludingGoodwill": "4815632", "cashAndCashEquivalentsAtCarryingValue": "2280198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2397155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1629108", "operatingCashflow": "-4093537", "capitalExpenditures": "13404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6801559", "cashflowFromInvestment": "-4147635", "stockBasedCompensation": "75938", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "income_statement": { "revenue": 11359039, "cost_of_revenue": 11422216, "gross_profit": -63177, "ebit": -4812750, "ebitda": -4270157, "pretax_income": -4812746, "tax_provision": 7808, "net_income": -4119359, "net_income_to_common": -4119359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4413218, "total_current_assets": 33154035, "total_assets": 47507582, "short_term_debt": 2811555, "long_term_debt": null, "total_debt": 2811555, "total_liabilities": 13968203, "total_equity": 30637915, "shares_outstanding": 48160, "goodwill_and_intangibles": 6682696 }, "cash_flow": { "operating_cash_flow": -3274455, "capital_expenditure": 39915, "free_cash_flow": -3234540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67804, "ticker_id": 5949, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:35.325555+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4812750", "ebitda": "-4270157", "netIncome": "-4119359", "grossProfit": "-63177", "depreciation": "None", "totalRevenue": "11359039", "costOfRevenue": "11422216", "interestIncome": "None", "incomeBeforeTax": "-4812746", "interestExpense": "None", "operatingIncome": "-4062780", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7808", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3999603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11422216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542593", "sellingGeneralAndAdministrative": "938936", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "10910093", "commonStock": "24214", "currentDebt": "None", "investments": "None", "totalAssets": "47507582", "longTermDebt": "None", "shortTermDebt": "2811555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6682696", "reportedCurrency": "USD", "retainedEarnings": "-7887621", "totalLiabilities": "13968203", "otherCurrentAssets": "167099", "totalCurrentAssets": "33154035", "currentLongTermDebt": "2811555", "longTermInvestments": "2101519", "shortTermInvestments": "702889", "currentNetReceivables": "16960736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14353546", "currentAccountsPayable": "866036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811555", "totalShareholderEquity": "30637915", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2123037", "totalCurrentLiabilities": "13968203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578027", "cashAndShortTermInvestments": "4413218", "commonStockSharesOutstanding": "48160", "intangibleAssetsExcludingGoodwill": "6682696", "cashAndCashEquivalentsAtCarryingValue": "4413218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4143551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "1473488", "operatingCashflow": "-3274455", "capitalExpenditures": "39915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12403161", "cashflowFromInvestment": "-5912628", "stockBasedCompensation": "220312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11359039, "cost_of_revenue": 11422216, "gross_profit": -63177, "research_and_development": null, "selling_general_admin": 938936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4812750, "depreciation_amortisation": 542593, "ebitda": -4270157, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4812746, "tax_provision": 7808, "effective_tax_rate": null, "net_income": -4119359, "net_income_continuing_ops": null, "net_income_to_common": -4119359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4413218, "short_term_investments": 702889, "net_receivables": 16960736, "inventory": 10910093, "other_current_assets": null, "total_current_assets": 33154035, "net_ppe": null, "goodwill": 0, "intangible_assets": 6682696, "goodwill_and_intangibles": 6682696, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14353546, "total_assets": 47507582, "short_term_debt": 2811555, "accounts_payable": 866036, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13968203, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4578027, "total_liabilities": 13968203, "total_debt": 2811555, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7887621, "total_equity": 30637915, "shares_outstanding": 48160, "operating_cash_flow": -3274455, "stock_based_compensation": 220312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39915, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5912628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12403161, "free_cash_flow": -3234540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4812750", "ebitda": "-4270157", "netIncome": "-4119359", "grossProfit": "-63177", "depreciation": "None", "totalRevenue": "11359039", "costOfRevenue": "11422216", "interestIncome": "None", "incomeBeforeTax": "-4812746", "interestExpense": "None", "operatingIncome": "-4062780", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "7808", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3999603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11422216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542593", "sellingGeneralAndAdministrative": "938936", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "10910093", "commonStock": "24214", "currentDebt": "None", "investments": "None", "totalAssets": "47507582", "longTermDebt": "None", "shortTermDebt": "2811555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6682696", "reportedCurrency": "USD", "retainedEarnings": "-7887621", "totalLiabilities": "13968203", "otherCurrentAssets": "167099", "totalCurrentAssets": "33154035", "currentLongTermDebt": "2811555", "longTermInvestments": "2101519", "shortTermInvestments": "702889", "currentNetReceivables": "16960736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14353546", "currentAccountsPayable": "866036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811555", "totalShareholderEquity": "30637915", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2123037", "totalCurrentLiabilities": "13968203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578027", "cashAndShortTermInvestments": "4413218", "commonStockSharesOutstanding": "48160", "intangibleAssetsExcludingGoodwill": "6682696", "cashAndCashEquivalentsAtCarryingValue": "4413218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4143551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "1473488", "operatingCashflow": "-3274455", "capitalExpenditures": "39915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12403161", "cashflowFromInvestment": "-5912628", "stockBasedCompensation": "220312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }