{ "ticker": { "uuid": "6b994750-37d5-488a-8948-f10ab2fe2345", "symbol": "GSIW", "name": "Garden Stage Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6b994750-37d5-488a-8948-f10ab2fe2345/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b994750-37d5-488a-8948-f10ab2fe2345/" }, "ticker_metadata": { "id": 6351, "uuid": "6b994750-37d5-488a-8948-f10ab2fe2345", "symbol": "GSIW", "name": "Garden Stage Limited Ordinary Shares", "asset_type": "equity", "market_cap": 40395400, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Garden Stage Limited Ordinary Shares (GSIW) stands at the forefront of the sustainable gardening and horticulture industry, offering innovative eco-friendly solutions tailored for both amateur and professional gardeners. Committed to resource management and organic practices, GSIW aligns its operations with the increasing global demand for sustainable living. The company's strong emphasis on research and development enables it to incorporate advanced technologies, solidifying its competitive edge in a rapidly evolving market. As consumer preferences shift towards environmentally responsible choices, GSIW represents a strategic investment opportunity for institutional investors aiming to diversify their portfolios with sustainable assets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6b994750-37d5-488a-8948-f10ab2fe2345", "symbol": "GSIW", "name": "Garden Stage Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/6b994750-37d5-488a-8948-f10ab2fe2345/", "api_url": "https://sharemaestro.com/factors/api/tickers/6b994750-37d5-488a-8948-f10ab2fe2345/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 31.88, "market_cap": 6973750000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2175, "piotroski_f_score": 4, "momentum_12_1": -0.8695, "volatility_252d": 1.7654 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.058339+00:00", "batch_id": "" }, "size": { "price_close": 31.88, "market_cap": 6973750000, "market_cap_usd": 6973750000, "enterprise_value": 6954908422, "shares_outstanding": 218750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 351.2521, "ptbv_ratio": 352.3923, "ps_ratio": 1290.7315, "pcf_ratio": null, "pfcf_ratio": -7495.9235, "ev_ebitda": null, "ev_ebit": -1609.0431, "ev_sales": 1287.2442, "ev_fcf": -7475.6711, "earnings_yield": null, "fcf_yield": -0.0001, "price_to_sales": 1290.7315, "price_to_book": 351.2521, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0472, "operating_margin": -0.8, "net_margin": -0.7991, "ebitda_margin": -0.7693, "fcf_margin": -0.1722, "roe": -0.2175, "roa": -0.1332, "roic": -3.2021, "roc_greenblatt": null, "asset_turnover": 0.1667, "cash_conversion": 0.2155, "accruals_ratio": -0.0978, "sbc_to_revenue": 0.3118, "piotroski_f_score": 4, "altman_z_score": 332.9377, "earnings_stability_5y": 11.9818, "revenue_stability_5y": 1.0324, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6325, "net_debt_to_ebitda": 4.5329, "debt_to_assets": 0.0037, "interest_coverage": null, "current_ratio": 157.7232, "quick_ratio": 157.7232, "net_debt": -18841578, "local_beta": 0.0085, "volatility_252d": 1.7654, "volatility_60d": 3.6117, "max_drawdown_12m": -0.9719, "risk_adjusted_momentum": -0.4925 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.6321, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3712, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.062, "price_return_3m": 2.3417, "price_return_6m": 0.0487, "price_return_9m": 0.6501, "price_return_12m": -0.8614, "price_return_12m_ex1m": -0.8695, "momentum_6m": 0.0487, "momentum_12m": -0.8614, "momentum_12_1": -0.8695, "distance_from_52w_high": -0.9062, "distance_from_52w_low": 2.3417, "relative_strength": -1.0193 }, "raw_ttm": { "revenue_ttm": 5402944, "gross_profit_ttm": 255258, "ebit_ttm": -4322388, "ebitda_ttm": -4156653, "net_income_ttm": -4317642, "eps_diluted_ttm": -0.0197, "operating_cash_flow_ttm": -1148574, "capital_expenditure_ttm": 218235, "fcf_ttm": -930339, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18961800, "total_current_assets": 18961800, "total_current_liabilities": 120222, "net_ppe": null, "total_assets": 32412419, "total_debt": 120222, "total_equity": 19853976, "net_working_capital": 0, "book_value_per_share": 0.0908, "retained_earnings": -15481391, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19789733, "tangible_book_per_share": 0.0905 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1265, "ticker_id": 6351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.058339+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.88, "market_cap": 6973750000, "market_cap_usd": 6973750000, "enterprise_value": 6954908422, "shares_outstanding": 218750000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 351.25206155, "ptbv_ratio": 352.39232384, "ps_ratio": 1290.73149749, "pcf_ratio": null, "pfcf_ratio": -7495.92352895, "ev_ebitda": null, "ev_ebit": -1609.04306184, "ev_sales": 1287.2442176, "ev_fcf": -7475.67114998, "earnings_yield": null, "fcf_yield": -0.00013377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04724424, "operating_margin": -0.80000607, "net_margin": -0.79912766, "ebitda_margin": -0.76933113, "fcf_margin": -0.17219112, "roe": -0.21746989, "roa": -0.1332095, "roic": -3.20209147, "roc_greenblatt": null, "asset_turnover": 0.16669364, "cash_conversion": 0.21547386, "accruals_ratio": -0.09777326, "sbc_to_revenue": 0.31180075, "debt_to_equity": 0.63254045, "net_debt_to_ebitda": 4.53287248, "debt_to_assets": 0.00370913, "interest_coverage": null, "current_ratio": 157.72321206, "quick_ratio": 157.72321206, "net_debt": -18841578, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.63212461, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37121548, "piotroski_f_score": 4, "altman_z_score": 332.93772175, "earnings_stability_5y": 11.981788, "revenue_stability_5y": 1.032425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06195516, "price_return_3m": 2.34171908, "price_return_6m": 0.04868421, "price_return_9m": 0.65010352, "price_return_12m": -0.8613913, "price_return_12m_ex1m": -0.86947783, "distance_from_52w_high": -0.90623529, "distance_from_52w_low": 2.34171908, "relative_strength": -1.01933235, "local_beta": 0.0085, "volatility_252d": 1.765362, "volatility_60d": 3.611743, "max_drawdown_12m": -0.97194118, "revenue_ttm": 5402944, "gross_profit_ttm": 255258, "ebit_ttm": -4322388, "ebitda_ttm": -4156653, "net_income_ttm": -4317642, "eps_diluted_ttm": -0.01973779, "operating_cash_flow_ttm": -1148574, "capital_expenditure_ttm": 218235, "fcf_ttm": -930339, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18961800, "total_current_assets": 18961800, "total_current_liabilities": 120222, "net_ppe": null, "total_assets": 32412419, "total_debt": 120222, "total_equity": 19853976, "net_working_capital": 0, "book_value_per_share": 0.09076103, "retained_earnings": -15481391, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19789733, "tangible_book_per_share": 0.09046735, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.88, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2175, "momentum_12_1": -0.8695, "complete_fields": { "id": 1265, "ticker_id": 6351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:54.058339+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.88, "market_cap": 6973750000, "market_cap_usd": 6973750000, "enterprise_value": 6954908422, "shares_outstanding": 218750000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 351.25206155, "ptbv_ratio": 352.39232384, "ps_ratio": 1290.73149749, "pcf_ratio": null, "pfcf_ratio": -7495.92352895, "ev_ebitda": null, "ev_ebit": -1609.04306184, "ev_sales": 1287.2442176, "ev_fcf": -7475.67114998, "earnings_yield": null, "fcf_yield": -0.00013377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04724424, "operating_margin": -0.80000607, "net_margin": -0.79912766, "ebitda_margin": -0.76933113, "fcf_margin": -0.17219112, "roe": -0.21746989, "roa": -0.1332095, "roic": -3.20209147, "roc_greenblatt": null, "asset_turnover": 0.16669364, "cash_conversion": 0.21547386, "accruals_ratio": -0.09777326, "sbc_to_revenue": 0.31180075, "debt_to_equity": 0.63254045, "net_debt_to_ebitda": 4.53287248, "debt_to_assets": 0.00370913, "interest_coverage": null, "current_ratio": 157.72321206, "quick_ratio": 157.72321206, "net_debt": -18841578, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.63212461, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37121548, "piotroski_f_score": 4, "altman_z_score": 332.93772175, "earnings_stability_5y": 11.981788, "revenue_stability_5y": 1.032425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06195516, "price_return_3m": 2.34171908, "price_return_6m": 0.04868421, "price_return_9m": 0.65010352, "price_return_12m": -0.8613913, "price_return_12m_ex1m": -0.86947783, "distance_from_52w_high": -0.90623529, "distance_from_52w_low": 2.34171908, "relative_strength": -1.01933235, "local_beta": 0.0085, "volatility_252d": 1.765362, "volatility_60d": 3.611743, "max_drawdown_12m": -0.97194118, "revenue_ttm": 5402944, "gross_profit_ttm": 255258, "ebit_ttm": -4322388, "ebitda_ttm": -4156653, "net_income_ttm": -4317642, "eps_diluted_ttm": -0.01973779, "operating_cash_flow_ttm": -1148574, "capital_expenditure_ttm": 218235, "fcf_ttm": -930339, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18961800, "total_current_assets": 18961800, "total_current_liabilities": 120222, "net_ppe": null, "total_assets": 32412419, "total_debt": 120222, "total_equity": 19853976, "net_working_capital": 0, "book_value_per_share": 0.09076103, "retained_earnings": -15481391, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19789733, "tangible_book_per_share": 0.09046735, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 5402944, "cost_of_revenue": 5147686, "gross_profit": 255258, "ebit": -4322388, "ebitda": -4156653, "pretax_income": -4274408, "tax_provision": 43234, "net_income": -4317642, "net_income_to_common": -4317642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624583, "total_current_assets": 13772983, "total_assets": 15899405, "short_term_debt": 117818, "long_term_debt": null, "total_debt": 117818, "total_liabilities": 9197000, "total_equity": 6702403, "shares_outstanding": 218750000, "goodwill_and_intangibles": 64268 }, "cash_flow": { "operating_cash_flow": -1148574, "capital_expenditure": 218235, "free_cash_flow": -930339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84868, "ticker_id": 6351, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4322388", "ebitda": "-4156653", "netIncome": "-4317642", "grossProfit": "255258", "depreciation": "None", "totalRevenue": "5402944", "costOfRevenue": "5147686", "interestIncome": "58094", "incomeBeforeTax": "-4274408", "interestExpense": "None", "operatingIncome": "-4322388", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43234", "reportedCurrency": "USD", "netInterestIncome": "58094", "nonInterestIncome": "None", "operatingExpenses": "4577646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5147686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165735", "sellingGeneralAndAdministrative": "2905902", "netIncomeFromContinuingOperations": "-4317642" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "15899405", "longTermDebt": "None", "shortTermDebt": "117818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64268", "reportedCurrency": "USD", "retainedEarnings": "-8986615", "totalLiabilities": "9197000", "otherCurrentAssets": "11414783", "totalCurrentAssets": "13772983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126422", "currentAccountsPayable": "8425637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199102", "totalShareholderEquity": "6702403", "capitalLeaseObligations": "199102", "otherCurrentLiabilities": "508362", "totalCurrentLiabilities": "9115718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81284", "cashAndShortTermInvestments": "624583", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "624583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4317642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1148574", "capitalExpenditures": "218235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263485", "cashflowFromInvestment": "-218235", "stockBasedCompensation": "1684642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5402944, "cost_of_revenue": 5147686, "gross_profit": 255258, "research_and_development": null, "selling_general_admin": 2905902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4322388, "depreciation_amortisation": 165735, "ebitda": -4156653, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4274408, "tax_provision": 43234, "effective_tax_rate": null, "net_income": -4317642, "net_income_continuing_ops": -4317642, "net_income_to_common": -4317642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624583, "short_term_investments": null, "net_receivables": 1733617, "inventory": null, "other_current_assets": null, "total_current_assets": 13772983, "net_ppe": null, "goodwill": null, "intangible_assets": 64268, "goodwill_and_intangibles": 64268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2126422, "total_assets": 15899405, "short_term_debt": 117818, "accounts_payable": 8425637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9115718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81284, "total_liabilities": 9197000, "total_debt": 117818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8986615, "total_equity": 6702403, "shares_outstanding": 218750000, "operating_cash_flow": -1148574, "stock_based_compensation": 1684642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218235, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263485, "free_cash_flow": -930339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4322388", "ebitda": "-4156653", "netIncome": "-4317642", "grossProfit": "255258", "depreciation": "None", "totalRevenue": "5402944", "costOfRevenue": "5147686", "interestIncome": "58094", "incomeBeforeTax": "-4274408", "interestExpense": "None", "operatingIncome": "-4322388", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43234", "reportedCurrency": "USD", "netInterestIncome": "58094", "nonInterestIncome": "None", "operatingExpenses": "4577646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5147686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165735", "sellingGeneralAndAdministrative": "2905902", "netIncomeFromContinuingOperations": "-4317642" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "15899405", "longTermDebt": "None", "shortTermDebt": "117818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64268", "reportedCurrency": "USD", "retainedEarnings": "-8986615", "totalLiabilities": "9197000", "otherCurrentAssets": "11414783", "totalCurrentAssets": "13772983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126422", "currentAccountsPayable": "8425637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199102", "totalShareholderEquity": "6702403", "capitalLeaseObligations": "199102", "otherCurrentLiabilities": "508362", "totalCurrentLiabilities": "9115718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81284", "cashAndShortTermInvestments": "624583", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "624583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4317642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1148574", "capitalExpenditures": "218235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263485", "cashflowFromInvestment": "-218235", "stockBasedCompensation": "1684642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 1364542, "cost_of_revenue": 3356569, "gross_profit": -1992027, "ebit": -4620046, "ebitda": -4537809, "pretax_income": -4576119, "tax_provision": 13359, "net_income": -4589478, "net_income_to_common": -4589478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2665852, "total_current_assets": 12256426, "total_assets": 16583833, "short_term_debt": 91990, "long_term_debt": null, "total_debt": 91990, "total_liabilities": 7298345, "total_equity": 9285488, "shares_outstanding": 190556646, "goodwill_and_intangibles": 63891 }, "cash_flow": { "operating_cash_flow": -7090770, "capital_expenditure": 1448, "free_cash_flow": -7089322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84873, "ticker_id": 6351, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4620046", "ebitda": "-4537809", "netIncome": "-4589478", "grossProfit": "-1992027", "depreciation": "None", "totalRevenue": "1364542", "costOfRevenue": "3356569", "interestIncome": "38668", "incomeBeforeTax": "-4576119", "interestExpense": "None", "operatingIncome": "-4576119", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13359", "reportedCurrency": "USD", "netInterestIncome": "38668", "nonInterestIncome": "None", "operatingExpenses": "2628019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3356569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82237", "sellingGeneralAndAdministrative": "1007113", "netIncomeFromContinuingOperations": "-4589478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "16583833", "longTermDebt": "None", "shortTermDebt": "91990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63891", "reportedCurrency": "USD", "retainedEarnings": "-4668973", "totalLiabilities": "7298345", "otherCurrentAssets": "8725005", "totalCurrentAssets": "12256426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327407", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289922", "totalShareholderEquity": "9285488", "capitalLeaseObligations": "289922", "otherCurrentLiabilities": "83479", "totalCurrentLiabilities": "7100413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "2665852", "commonStockSharesOutstanding": "190556646", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "2665852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4589478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7090770", "capitalExpenditures": "1448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9693950", "cashflowFromInvestment": "-1448", "stockBasedCompensation": "1871499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364542, "cost_of_revenue": 3356569, "gross_profit": -1992027, "research_and_development": null, "selling_general_admin": 1007113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4620046, "depreciation_amortisation": 82237, "ebitda": -4537809, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4576119, "tax_provision": 13359, "effective_tax_rate": null, "net_income": -4589478, "net_income_continuing_ops": -4589478, "net_income_to_common": -4589478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2665852, "short_term_investments": null, "net_receivables": 865569, "inventory": null, "other_current_assets": null, "total_current_assets": 12256426, "net_ppe": null, "goodwill": null, "intangible_assets": 63891, "goodwill_and_intangibles": 63891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4327407, "total_assets": 16583833, "short_term_debt": 91990, "accounts_payable": 6909089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7100413, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197932, "total_liabilities": 7298345, "total_debt": 91990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4668973, "total_equity": 9285488, "shares_outstanding": 190556646, "operating_cash_flow": -7090770, "stock_based_compensation": 1871499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1448, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9693950, "free_cash_flow": -7089322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4620046", "ebitda": "-4537809", "netIncome": "-4589478", "grossProfit": "-1992027", "depreciation": "None", "totalRevenue": "1364542", "costOfRevenue": "3356569", "interestIncome": "38668", "incomeBeforeTax": "-4576119", "interestExpense": "None", "operatingIncome": "-4576119", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13359", "reportedCurrency": "USD", "netInterestIncome": "38668", "nonInterestIncome": "None", "operatingExpenses": "2628019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3356569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82237", "sellingGeneralAndAdministrative": "1007113", "netIncomeFromContinuingOperations": "-4589478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "16583833", "longTermDebt": "None", "shortTermDebt": "91990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63891", "reportedCurrency": "USD", "retainedEarnings": "-4668973", "totalLiabilities": "7298345", "otherCurrentAssets": "8725005", "totalCurrentAssets": "12256426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327407", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289922", "totalShareholderEquity": "9285488", "capitalLeaseObligations": "289922", "otherCurrentLiabilities": "83479", "totalCurrentLiabilities": "7100413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "2665852", "commonStockSharesOutstanding": "190556646", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "2665852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4589478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7090770", "capitalExpenditures": "1448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9693950", "cashflowFromInvestment": "-1448", "stockBasedCompensation": "1871499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 415793, "cost_of_revenue": 35710, "gross_profit": 380083, "ebit": -26495, "ebitda": -16400, "pretax_income": -26495, "tax_provision": -66.85, "net_income": -26428, "net_income_to_common": -26428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804743, "total_current_assets": 12503857, "total_assets": 1672727, "short_term_debt": 69584, "long_term_debt": null, "total_debt": 69584, "total_liabilities": 1424700, "total_equity": 248027, "shares_outstanding": 213500000, "goodwill_and_intangibles": 63694 }, "cash_flow": { "operating_cash_flow": -239361, "capital_expenditure": 2831.32, "free_cash_flow": -236529.68, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84878, "ticker_id": 6351, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26495", "ebitda": "-16400", "netIncome": "-26428", "grossProfit": "380083", "depreciation": "None", "totalRevenue": "415793", "costOfRevenue": "35710", "interestIncome": "47825", "incomeBeforeTax": "-26495", "interestExpense": "None", "operatingIncome": "-26500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-66.85", "reportedCurrency": "USD", "netInterestIncome": "47825", "nonInterestIncome": "None", "operatingExpenses": "1111886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10095", "sellingGeneralAndAdministrative": "916141", "netIncomeFromContinuingOperations": "-207169" }, "balance": { "goodwill": "None", "inventory": "12503858", "commonStock": "146.24", "currentDebt": "None", "investments": "None", "totalAssets": "1672727", "longTermDebt": "None", "shortTermDebt": "69584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63694", "reportedCurrency": "USD", "retainedEarnings": "-10126", "totalLiabilities": "1424700", "otherCurrentAssets": "5560404", "totalCurrentAssets": "12503857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6114764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626974", "currentAccountsPayable": "10289109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8864.26", "totalShareholderEquity": "248027", "capitalLeaseObligations": "69584", "otherCurrentLiabilities": "825132", "totalCurrentLiabilities": "11183825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1415836", "cashAndShortTermInvestments": "804743", "commonStockSharesOutstanding": "213500000", "intangibleAssetsExcludingGoodwill": "63694", "cashAndCashEquivalentsAtCarryingValue": "804743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239361", "capitalExpenditures": "2831.32", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49541", "cashflowFromInvestment": "-2831.32", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415793, "cost_of_revenue": 35710, "gross_profit": 380083, "research_and_development": null, "selling_general_admin": 916141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26495, "depreciation_amortisation": 10095, "ebitda": -16400, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26495, "tax_provision": -66.85, "effective_tax_rate": null, "net_income": -26428, "net_income_continuing_ops": -207169, "net_income_to_common": -26428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804743, "short_term_investments": null, "net_receivables": 6114764, "inventory": 12503858, "other_current_assets": null, "total_current_assets": 12503857, "net_ppe": null, "goodwill": null, "intangible_assets": 63694, "goodwill_and_intangibles": 63694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626974, "total_assets": 1672727, "short_term_debt": 69584, "accounts_payable": 10289109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11183825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1415836, "total_liabilities": 1424700, "total_debt": 69584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10126, "total_equity": 248027, "shares_outstanding": 213500000, "operating_cash_flow": -239361, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2831.32, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2831.32, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49541, "free_cash_flow": -236529.68, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26495", "ebitda": "-16400", "netIncome": "-26428", "grossProfit": "380083", "depreciation": "None", "totalRevenue": "415793", "costOfRevenue": "35710", "interestIncome": "47825", "incomeBeforeTax": "-26495", "interestExpense": "None", "operatingIncome": "-26500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-66.85", "reportedCurrency": "USD", "netInterestIncome": "47825", "nonInterestIncome": "None", "operatingExpenses": "1111886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10095", "sellingGeneralAndAdministrative": "916141", "netIncomeFromContinuingOperations": "-207169" }, "balance": { "goodwill": "None", "inventory": "12503858", "commonStock": "146.24", "currentDebt": "None", "investments": "None", "totalAssets": "1672727", "longTermDebt": "None", "shortTermDebt": "69584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63694", "reportedCurrency": "USD", "retainedEarnings": "-10126", "totalLiabilities": "1424700", "otherCurrentAssets": "5560404", "totalCurrentAssets": "12503857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6114764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626974", "currentAccountsPayable": "10289109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8864.26", "totalShareholderEquity": "248027", "capitalLeaseObligations": "69584", "otherCurrentLiabilities": "825132", "totalCurrentLiabilities": "11183825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1415836", "cashAndShortTermInvestments": "804743", "commonStockSharesOutstanding": "213500000", "intangibleAssetsExcludingGoodwill": "63694", "cashAndCashEquivalentsAtCarryingValue": "804743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-239361", "capitalExpenditures": "2831.32", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49541", "cashflowFromInvestment": "-2831.32", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 296286, "cost_of_revenue": 112257, "gross_profit": 184029, "ebit": -65528.42, "ebitda": -64130, "pretax_income": -65529, "tax_provision": 101.74, "net_income": -65631, "net_income_to_common": -65631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1001455, "total_current_assets": 9935467, "total_assets": 1306666, "short_term_debt": 68020, "long_term_debt": null, "total_debt": 68020, "total_liabilities": 1290086, "total_equity": 16580, "shares_outstanding": 213500000, "goodwill_and_intangibles": 63837 }, "cash_flow": { "operating_cash_flow": -888952, "capital_expenditure": 2352.5, "free_cash_flow": -886599.5, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84882, "ticker_id": 6351, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65528.42", "ebitda": "-64130", "netIncome": "-65631", "grossProfit": "184029", "depreciation": "None", "totalRevenue": "296286", "costOfRevenue": "112257", "interestIncome": "60838", "incomeBeforeTax": "-65529", "interestExpense": "None", "operatingIncome": "-65530", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "101.74", "reportedCurrency": "USD", "netInterestIncome": "60838", "nonInterestIncome": "None", "operatingExpenses": "535726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398.42", "sellingGeneralAndAdministrative": "372419", "netIncomeFromContinuingOperations": "-510905" }, "balance": { "goodwill": "None", "inventory": "9935468", "commonStock": "146.59", "currentDebt": "None", "investments": "None", "totalAssets": "1306666", "longTermDebt": "None", "shortTermDebt": "68020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "63837", "reportedCurrency": "USD", "retainedEarnings": "16302", "totalLiabilities": "1290086", "otherCurrentAssets": "7043476", "totalCurrentAssets": "9935467", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2053940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296416", "currentAccountsPayable": "7857094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17590", "totalShareholderEquity": "16580", "capitalLeaseObligations": "137760", "otherCurrentLiabilities": "2107966", "totalCurrentLiabilities": "10033080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70101", "cashAndShortTermInvestments": "1001455", "commonStockSharesOutstanding": "213500000", "intangibleAssetsExcludingGoodwill": "63837", "cashAndCashEquivalentsAtCarryingValue": "1001455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65631", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-888952", "capitalExpenditures": "2352.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4551.49", "cashflowFromInvestment": "-2352.50", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398.42", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296286, "cost_of_revenue": 112257, "gross_profit": 184029, "research_and_development": null, "selling_general_admin": 372419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65528.42, "depreciation_amortisation": 1398.42, "ebitda": -64130, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65529, "tax_provision": 101.74, "effective_tax_rate": null, "net_income": -65631, "net_income_continuing_ops": -510905, "net_income_to_common": -65631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1001455, "short_term_investments": null, "net_receivables": 2053940, "inventory": 9935468, "other_current_assets": null, "total_current_assets": 9935467, "net_ppe": null, "goodwill": null, "intangible_assets": 63837, "goodwill_and_intangibles": 63837, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296416, "total_assets": 1306666, "short_term_debt": 68020, "accounts_payable": 7857094, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10033080, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70101, "total_liabilities": 1290086, "total_debt": 68020, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16302, "total_equity": 16580, "shares_outstanding": 213500000, "operating_cash_flow": -888952, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2352.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2352.5, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4551.49, "free_cash_flow": -886599.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65528.42", "ebitda": "-64130", "netIncome": "-65631", "grossProfit": "184029", "depreciation": "None", "totalRevenue": "296286", "costOfRevenue": "112257", "interestIncome": "60838", "incomeBeforeTax": "-65529", "interestExpense": "None", "operatingIncome": "-65530", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "101.74", "reportedCurrency": "USD", "netInterestIncome": "60838", "nonInterestIncome": "None", "operatingExpenses": "535726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398.42", "sellingGeneralAndAdministrative": "372419", "netIncomeFromContinuingOperations": "-510905" }, "balance": { "goodwill": "None", "inventory": "9935468", "commonStock": "146.59", "currentDebt": "None", "investments": "None", "totalAssets": "1306666", "longTermDebt": "None", "shortTermDebt": "68020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "63837", "reportedCurrency": "USD", "retainedEarnings": "16302", "totalLiabilities": "1290086", "otherCurrentAssets": "7043476", "totalCurrentAssets": "9935467", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2053940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296416", "currentAccountsPayable": "7857094", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17590", "totalShareholderEquity": "16580", "capitalLeaseObligations": "137760", "otherCurrentLiabilities": "2107966", "totalCurrentLiabilities": "10033080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70101", "cashAndShortTermInvestments": "1001455", "commonStockSharesOutstanding": "213500000", "intangibleAssetsExcludingGoodwill": "63837", "cashAndCashEquivalentsAtCarryingValue": "1001455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65631", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-888952", "capitalExpenditures": "2352.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4551.49", "cashflowFromInvestment": "-2352.50", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398.42", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 6006437, "cost_of_revenue": 6158248, "gross_profit": -151811, "ebit": -385604, "ebitda": -380993, "pretax_income": -329609, "tax_provision": -66, "net_income": -329543, "net_income_to_common": -329543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786024, "total_current_assets": 17587513, "total_assets": 17685376, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17043381, "total_equity": 641995, "shares_outstanding": 210000000, "goodwill_and_intangibles": 64391 }, "cash_flow": { "operating_cash_flow": 10491621, "capital_expenditure": 3201, "free_cash_flow": 10494822, "dividends_paid": 116084, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84885, "ticker_id": 6351, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-385604", "ebitda": "-380993", "netIncome": "-329543", "grossProfit": "-151811", "depreciation": "None", "totalRevenue": "6006437", "costOfRevenue": "6158248", "interestIncome": "44796", "incomeBeforeTax": "-329609", "interestExpense": "None", "operatingIncome": "-385182", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-66", "reportedCurrency": "USD", "netInterestIncome": "44796", "nonInterestIncome": "None", "operatingExpenses": "233793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6158248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4611", "sellingGeneralAndAdministrative": "197114", "netIncomeFromContinuingOperations": "-329543" }, "balance": { "goodwill": "None", "inventory": "13115991", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "17685376", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "64391", "reportedCurrency": "USD", "retainedEarnings": "638579", "totalLiabilities": "17043381", "otherCurrentAssets": "104816", "totalCurrentAssets": "17587513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2580682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97863", "currentAccountsPayable": "14897471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "641995", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2145910", "totalCurrentLiabilities": "17043381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1786024", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "64391", "cashAndCashEquivalentsAtCarryingValue": "1786024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-329543", "profitLoss": "None", "dividendPayout": "116084", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10491621", "capitalExpenditures": "3201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267758", "cashflowFromInvestment": "-3201", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116084", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6006437, "cost_of_revenue": 6158248, "gross_profit": -151811, "research_and_development": null, "selling_general_admin": 197114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -385604, "depreciation_amortisation": 4611, "ebitda": -380993, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -329609, "tax_provision": -66, "effective_tax_rate": null, "net_income": -329543, "net_income_continuing_ops": -329543, "net_income_to_common": -329543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786024, "short_term_investments": null, "net_receivables": 2580682, "inventory": 13115991, "other_current_assets": null, "total_current_assets": 17587513, "net_ppe": null, "goodwill": null, "intangible_assets": 64391, "goodwill_and_intangibles": 64391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97863, "total_assets": 17685376, "short_term_debt": null, "accounts_payable": 14897471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17043381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17043381, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 638579, "total_equity": 641995, "shares_outstanding": 210000000, "operating_cash_flow": 10491621, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3201, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3201, "dividends_paid": 116084, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267758, "free_cash_flow": 10494822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-385604", "ebitda": "-380993", "netIncome": "-329543", "grossProfit": "-151811", "depreciation": "None", "totalRevenue": "6006437", "costOfRevenue": "6158248", "interestIncome": "44796", "incomeBeforeTax": "-329609", "interestExpense": "None", "operatingIncome": "-385182", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-66", "reportedCurrency": "USD", "netInterestIncome": "44796", "nonInterestIncome": "None", "operatingExpenses": "233793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6158248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4611", "sellingGeneralAndAdministrative": "197114", "netIncomeFromContinuingOperations": "-329543" }, "balance": { "goodwill": "None", "inventory": "13115991", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "17685376", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "64391", "reportedCurrency": "USD", "retainedEarnings": "638579", "totalLiabilities": "17043381", "otherCurrentAssets": "104816", "totalCurrentAssets": "17587513", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2580682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97863", "currentAccountsPayable": "14897471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "641995", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2145910", "totalCurrentLiabilities": "17043381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1786024", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "64391", "cashAndCashEquivalentsAtCarryingValue": "1786024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-329543", "profitLoss": "None", "dividendPayout": "116084", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10491621", "capitalExpenditures": "3201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267758", "cashflowFromInvestment": "-3201", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116084", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 3401178, "cost_of_revenue": 1709380, "gross_profit": 1691798, "ebit": -6487030, "ebitda": -6450551, "pretax_income": -6487030, "tax_provision": 7746, "net_income": -6494776, "net_income_to_common": -6494776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18961800, "total_current_assets": 18961800, "total_assets": 32412419, "short_term_debt": 120222, "long_term_debt": null, "total_debt": 120222, "total_liabilities": 12558443, "total_equity": 19853976, "shares_outstanding": 218750000, "goodwill_and_intangibles": 64243 }, "cash_flow": { "operating_cash_flow": -3412709, "capital_expenditure": 0, "free_cash_flow": -3412709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84865, "ticker_id": 6351, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6487030", "ebitda": "-6450551", "netIncome": "-6494776", "grossProfit": "1691798", "depreciation": "None", "totalRevenue": "3401178", "costOfRevenue": "1709380", "interestIncome": "None", "incomeBeforeTax": "-6487030", "interestExpense": "None", "operatingIncome": "-6487030", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7746", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8178828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36479", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21815", "currentDebt": "None", "investments": "None", "totalAssets": "32412419", "longTermDebt": "None", "shortTermDebt": "120222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64243", "reportedCurrency": "USD", "retainedEarnings": "-15481391", "totalLiabilities": "12558443", "otherCurrentAssets": "-6536737", "totalCurrentAssets": "18961800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6536737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13450619", "currentAccountsPayable": "12012539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161268", "totalShareholderEquity": "19853976", "capitalLeaseObligations": "140745", "otherCurrentLiabilities": "-12012539", "totalCurrentLiabilities": "120222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12438221", "cashAndShortTermInvestments": "18961800", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "64243", "cashAndCashEquivalentsAtCarryingValue": "18961800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6494776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3412709", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14567885", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3401178, "cost_of_revenue": 1709380, "gross_profit": 1691798, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6487030, "depreciation_amortisation": 36479, "ebitda": -6450551, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6487030, "tax_provision": 7746, "effective_tax_rate": null, "net_income": -6494776, "net_income_continuing_ops": null, "net_income_to_common": -6494776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18961800, "short_term_investments": null, "net_receivables": 6536737, "inventory": null, "other_current_assets": null, "total_current_assets": 18961800, "net_ppe": null, "goodwill": null, "intangible_assets": 64243, "goodwill_and_intangibles": 64243, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13450619, "total_assets": 32412419, "short_term_debt": 120222, "accounts_payable": 12012539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12438221, "total_liabilities": 12558443, "total_debt": 120222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15481391, "total_equity": 19853976, "shares_outstanding": 218750000, "operating_cash_flow": -3412709, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14567885, "free_cash_flow": -3412709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6487030", "ebitda": "-6450551", "netIncome": "-6494776", "grossProfit": "1691798", "depreciation": "None", "totalRevenue": "3401178", "costOfRevenue": "1709380", "interestIncome": "None", "incomeBeforeTax": "-6487030", "interestExpense": "None", "operatingIncome": "-6487030", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7746", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8178828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36479", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21815", "currentDebt": "None", "investments": "None", "totalAssets": "32412419", "longTermDebt": "None", "shortTermDebt": "120222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64243", "reportedCurrency": "USD", "retainedEarnings": "-15481391", "totalLiabilities": "12558443", "otherCurrentAssets": "-6536737", "totalCurrentAssets": "18961800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6536737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13450619", "currentAccountsPayable": "12012539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161268", "totalShareholderEquity": "19853976", "capitalLeaseObligations": "140745", "otherCurrentLiabilities": "-12012539", "totalCurrentLiabilities": "120222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12438221", "cashAndShortTermInvestments": "18961800", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "64243", "cashAndCashEquivalentsAtCarryingValue": "18961800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6494776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3412709", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14567885", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 5312744, "cost_of_revenue": 5101125, "gross_profit": 211619, "ebit": -3904301, "ebitda": -3746613, "pretax_income": -994445, "tax_provision": 48472, "net_income": -1042917, "net_income_to_common": -1042917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624583, "total_current_assets": 13772983, "total_assets": 15899405, "short_term_debt": 117818, "long_term_debt": null, "total_debt": 117818, "total_liabilities": 9197000, "total_equity": 6702403, "shares_outstanding": 218750000, "goodwill_and_intangibles": 64268 }, "cash_flow": { "operating_cash_flow": -338970, "capital_expenditure": 399, "free_cash_flow": -338571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84866, "ticker_id": 6351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3904301", "ebitda": "-3746613", "netIncome": "-1042917", "grossProfit": "211619", "depreciation": "None", "totalRevenue": "5312744", "costOfRevenue": "5101125", "interestIncome": "None", "incomeBeforeTax": "-994445", "interestExpense": "None", "operatingIncome": "-3904301", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4115920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5101125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157688", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "15899405", "longTermDebt": "None", "shortTermDebt": "117818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64268", "reportedCurrency": "None", "retainedEarnings": "-8986615", "totalLiabilities": "9197000", "otherCurrentAssets": "11414783", "totalCurrentAssets": "13772983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126422", "currentAccountsPayable": "8425637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199102", "totalShareholderEquity": "6702403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508362", "totalCurrentLiabilities": "9115718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81284", "cashAndShortTermInvestments": "624583", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "624583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-338970", "capitalExpenditures": "399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263485", "cashflowFromInvestment": "-402", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5312744, "cost_of_revenue": 5101125, "gross_profit": 211619, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3904301, "depreciation_amortisation": 157688, "ebitda": -3746613, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -994445, "tax_provision": 48472, "effective_tax_rate": null, "net_income": -1042917, "net_income_continuing_ops": null, "net_income_to_common": -1042917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624583, "short_term_investments": null, "net_receivables": 1733617, "inventory": null, "other_current_assets": null, "total_current_assets": 13772983, "net_ppe": null, "goodwill": null, "intangible_assets": 64268, "goodwill_and_intangibles": 64268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2126422, "total_assets": 15899405, "short_term_debt": 117818, "accounts_payable": 8425637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9115718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81284, "total_liabilities": 9197000, "total_debt": 117818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8986615, "total_equity": 6702403, "shares_outstanding": 218750000, "operating_cash_flow": -338970, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263485, "free_cash_flow": -338571, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3904301", "ebitda": "-3746613", "netIncome": "-1042917", "grossProfit": "211619", "depreciation": "None", "totalRevenue": "5312744", "costOfRevenue": "5101125", "interestIncome": "None", "incomeBeforeTax": "-994445", "interestExpense": "None", "operatingIncome": "-3904301", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4115920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5101125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157688", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "15899405", "longTermDebt": "None", "shortTermDebt": "117818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64268", "reportedCurrency": "None", "retainedEarnings": "-8986615", "totalLiabilities": "9197000", "otherCurrentAssets": "11414783", "totalCurrentAssets": "13772983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126422", "currentAccountsPayable": "8425637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199102", "totalShareholderEquity": "6702403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508362", "totalCurrentLiabilities": "9115718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81284", "cashAndShortTermInvestments": "624583", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "64268", "cashAndCashEquivalentsAtCarryingValue": "624583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-338970", "capitalExpenditures": "399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263485", "cashflowFromInvestment": "-402", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624583, "total_current_assets": 13772983, "total_assets": 15899405, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9197002, "total_equity": 6702403, "shares_outstanding": 15625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84867, "ticker_id": 6351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15899405", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8986615", "totalLiabilities": "9197002", "otherCurrentAssets": "None", "totalCurrentAssets": "13772983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126422", "currentAccountsPayable": "8425637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6702403", "capitalLeaseObligations": "199102", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9115718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81284", "cashAndShortTermInvestments": "624583", "commonStockSharesOutstanding": "15625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624583", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624583, "short_term_investments": null, "net_receivables": 1733617, "inventory": null, "other_current_assets": null, "total_current_assets": 13772983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2126422, "total_assets": 15899405, "short_term_debt": null, "accounts_payable": 8425637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9115718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81284, "total_liabilities": 9197002, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8986615, "total_equity": 6702403, "shares_outstanding": 15625000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15899405", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8986615", "totalLiabilities": "9197002", "otherCurrentAssets": "None", "totalCurrentAssets": "13772983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1733617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2126422", "currentAccountsPayable": "8425637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6702403", "capitalLeaseObligations": "199102", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9115718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81284", "cashAndShortTermInvestments": "624583", "commonStockSharesOutstanding": "15625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624583", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 90200, "cost_of_revenue": 46561, "gross_profit": 43639, "ebit": -418087, "ebitda": -410040, "pretax_income": -420045, "tax_provision": -670, "net_income": -419374, "net_income_to_common": -419374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026077, "total_current_assets": 12258787, "total_assets": 2010128, "short_term_debt": 130444, "long_term_debt": null, "total_debt": 130444, "total_liabilities": 1121628, "total_equity": 888500, "shares_outstanding": 218750000, "goodwill_and_intangibles": 8284 }, "cash_flow": { "operating_cash_flow": -103681, "capital_expenditure": 27898, "free_cash_flow": -75783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84869, "ticker_id": 6351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-418087", "ebitda": "-410040", "netIncome": "-419374", "grossProfit": "43639", "depreciation": "None", "totalRevenue": "90200", "costOfRevenue": "46561", "interestIncome": "None", "incomeBeforeTax": "-420045", "interestExpense": "None", "operatingIncome": "-418087", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-670", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "461726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201.22", "currentDebt": "None", "investments": "None", "totalAssets": "2010128", "longTermDebt": "None", "shortTermDebt": "130444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8284", "reportedCurrency": "None", "retainedEarnings": "-1022684", "totalLiabilities": "1121628", "otherCurrentAssets": "9316441", "totalCurrentAssets": "12258787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1916269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-0.18", "currentAccountsPayable": "8361326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271425", "totalShareholderEquity": "888500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78628", "totalCurrentLiabilities": "8570398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140981", "cashAndShortTermInvestments": "1026077", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "8284", "cashAndCashEquivalentsAtCarryingValue": "1026077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-103681", "capitalExpenditures": "27898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-27896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90200, "cost_of_revenue": 46561, "gross_profit": 43639, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -418087, "depreciation_amortisation": 8047, "ebitda": -410040, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -420045, "tax_provision": -670, "effective_tax_rate": null, "net_income": -419374, "net_income_continuing_ops": null, "net_income_to_common": -419374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026077, "short_term_investments": null, "net_receivables": 1916269, "inventory": null, "other_current_assets": null, "total_current_assets": 12258787, "net_ppe": null, "goodwill": null, "intangible_assets": 8284, "goodwill_and_intangibles": 8284, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -0.18, "total_assets": 2010128, "short_term_debt": 130444, "accounts_payable": 8361326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8570398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140981, "total_liabilities": 1121628, "total_debt": 130444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022684, "total_equity": 888500, "shares_outstanding": 218750000, "operating_cash_flow": -103681, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27898, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-418087", "ebitda": "-410040", "netIncome": "-419374", "grossProfit": "43639", "depreciation": "None", "totalRevenue": "90200", "costOfRevenue": "46561", "interestIncome": "None", "incomeBeforeTax": "-420045", "interestExpense": "None", "operatingIncome": "-418087", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-670", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "461726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "201.22", "currentDebt": "None", "investments": "None", "totalAssets": "2010128", "longTermDebt": "None", "shortTermDebt": "130444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8284", "reportedCurrency": "None", "retainedEarnings": "-1022684", "totalLiabilities": "1121628", "otherCurrentAssets": "9316441", "totalCurrentAssets": "12258787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1916269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-0.18", "currentAccountsPayable": "8361326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271425", "totalShareholderEquity": "888500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78628", "totalCurrentLiabilities": "8570398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140981", "cashAndShortTermInvestments": "1026077", "commonStockSharesOutstanding": "218750000", "intangibleAssetsExcludingGoodwill": "8284", "cashAndCashEquivalentsAtCarryingValue": "1026077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-103681", "capitalExpenditures": "27898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-27896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863069, "total_current_assets": 12258787, "total_assets": 15612809, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8711379, "total_equity": 6901430, "shares_outstanding": 15625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84870, "ticker_id": 6351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15612809", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7943698", "totalLiabilities": "8711379", "otherCurrentAssets": "2372459", "totalCurrentAssets": "12258787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354022", "currentAccountsPayable": "8361326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6901430", "capitalLeaseObligations": "256547", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8570398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140981", "cashAndShortTermInvestments": "863069", "commonStockSharesOutstanding": "15625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "863069", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863069, "short_term_investments": null, "net_receivables": 1912384, "inventory": null, "other_current_assets": null, "total_current_assets": 12258787, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3354022, "total_assets": 15612809, "short_term_debt": null, "accounts_payable": 8361326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8570398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140981, "total_liabilities": 8711379, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7943698, "total_equity": 6901430, "shares_outstanding": 15625000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15612809", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7943698", "totalLiabilities": "8711379", "otherCurrentAssets": "2372459", "totalCurrentAssets": "12258787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354022", "currentAccountsPayable": "8361326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6901430", "capitalLeaseObligations": "256547", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8570398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140981", "cashAndShortTermInvestments": "863069", "commonStockSharesOutstanding": "15625000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "863069", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 328922, "cost_of_revenue": 11475, "gross_profit": 317447, "ebit": -490719.65, "ebitda": -485283, "pretax_income": -490719, "tax_provision": 218.11, "net_income": -1918909, "net_income_to_common": -1918909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2665852, "total_current_assets": 12256426, "total_assets": 16583833, "short_term_debt": 91990, "long_term_debt": null, "total_debt": 91990, "total_liabilities": 7298345, "total_equity": 9285488, "shares_outstanding": 204453564, "goodwill_and_intangibles": 63891 }, "cash_flow": { "operating_cash_flow": -7294430, "capital_expenditure": 1448, "free_cash_flow": -7292982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84871, "ticker_id": 6351, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-490719.65", "ebitda": "-485283", "netIncome": "-1918909", "grossProfit": "317447", "depreciation": "None", "totalRevenue": "328922", "costOfRevenue": "11475", "interestIncome": "None", "incomeBeforeTax": "-490719", "interestExpense": "None", "operatingIncome": "-490719", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "218.11", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2246979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5436.65", "sellingGeneralAndAdministrative": "94649", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "16583833", "longTermDebt": "None", "shortTermDebt": "91990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63891", "reportedCurrency": "None", "retainedEarnings": "-4668973", "totalLiabilities": "7298345", "otherCurrentAssets": "8725005", "totalCurrentAssets": "12256426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327407", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289922", "totalShareholderEquity": "9285488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83479", "totalCurrentLiabilities": "7100413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "2665852", "commonStockSharesOutstanding": "204453564", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "2665852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3837818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7294430", "capitalExpenditures": "1448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9943196", "cashflowFromInvestment": "-1448", "stockBasedCompensation": "1871500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436.65", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328922, "cost_of_revenue": 11475, "gross_profit": 317447, "research_and_development": null, "selling_general_admin": 94649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490719.65, "depreciation_amortisation": 5436.65, "ebitda": -485283, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -490719, "tax_provision": 218.11, "effective_tax_rate": null, "net_income": -1918909, "net_income_continuing_ops": null, "net_income_to_common": -1918909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2665852, "short_term_investments": null, "net_receivables": 865569, "inventory": null, "other_current_assets": null, "total_current_assets": 12256426, "net_ppe": null, "goodwill": null, "intangible_assets": 63891, "goodwill_and_intangibles": 63891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4327407, "total_assets": 16583833, "short_term_debt": 91990, "accounts_payable": 6909089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7100413, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197932, "total_liabilities": 7298345, "total_debt": 91990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4668973, "total_equity": 9285488, "shares_outstanding": 204453564, "operating_cash_flow": -7294430, "stock_based_compensation": 1871500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1448, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9943196, "free_cash_flow": -7292982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-490719.65", "ebitda": "-485283", "netIncome": "-1918909", "grossProfit": "317447", "depreciation": "None", "totalRevenue": "328922", "costOfRevenue": "11475", "interestIncome": "None", "incomeBeforeTax": "-490719", "interestExpense": "None", "operatingIncome": "-490719", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "218.11", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2246979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5436.65", "sellingGeneralAndAdministrative": "94649", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "16583833", "longTermDebt": "None", "shortTermDebt": "91990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "63891", "reportedCurrency": "None", "retainedEarnings": "-4668973", "totalLiabilities": "7298345", "otherCurrentAssets": "8725005", "totalCurrentAssets": "12256426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327407", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289922", "totalShareholderEquity": "9285488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83479", "totalCurrentLiabilities": "7100413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "2665852", "commonStockSharesOutstanding": "204453564", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "2665852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3837818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7294430", "capitalExpenditures": "1448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9943196", "cashflowFromInvestment": "-1448", "stockBasedCompensation": "1871500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436.65", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 84152, "cost_of_revenue": 11475, "gross_profit": 72677, "ebit": 490937.11, "ebitda": 218.11, "pretax_income": -0.03, "tax_provision": -0.03, "net_income": 15625000, "net_income_to_common": 15625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142050, "total_current_assets": 12256426, "total_assets": 2118947, "short_term_debt": 11753, "long_term_debt": null, "total_debt": 11753, "total_liabilities": 932523, "total_equity": 1186423, "shares_outstanding": 14603826, "goodwill_and_intangibles": 63891 }, "cash_flow": { "operating_cash_flow": -933064, "capital_expenditure": 185.23, "free_cash_flow": -932878.77, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84872, "ticker_id": 6351, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490937.11", "ebitda": "218.11", "netIncome": "15625000", "grossProfit": "72677", "depreciation": "None", "totalRevenue": "84152", "costOfRevenue": "11475", "interestIncome": "None", "incomeBeforeTax": "-0.03", "interestExpense": "None", "operatingIncome": "-490937", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-0.03", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2246979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-490719", "sellingGeneralAndAdministrative": "94649", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199.71", "currentDebt": "None", "investments": "None", "totalAssets": "2118947", "longTermDebt": "None", "shortTermDebt": "11753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63891", "reportedCurrency": "USD", "retainedEarnings": "-596563", "totalLiabilities": "932523", "otherCurrentAssets": "-1252645", "totalCurrentAssets": "12256426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327407", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37043", "totalShareholderEquity": "1186423", "capitalLeaseObligations": "289922", "otherCurrentLiabilities": "179571", "totalCurrentLiabilities": "7100413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "1142050", "commonStockSharesOutstanding": "14603826", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "1142050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-933064", "capitalExpenditures": "185.23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271886", "cashflowFromInvestment": "None", "stockBasedCompensation": "935750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436.65", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84152, "cost_of_revenue": 11475, "gross_profit": 72677, "research_and_development": null, "selling_general_admin": 94649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490937.11, "depreciation_amortisation": -490719, "ebitda": 218.11, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -0.03, "tax_provision": -0.03, "effective_tax_rate": null, "net_income": 15625000, "net_income_continuing_ops": null, "net_income_to_common": 15625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1142050, "short_term_investments": null, "net_receivables": 110595, "inventory": null, "other_current_assets": null, "total_current_assets": 12256426, "net_ppe": null, "goodwill": null, "intangible_assets": 63891, "goodwill_and_intangibles": 63891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4327407, "total_assets": 2118947, "short_term_debt": 11753, "accounts_payable": 6909089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7100413, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197932, "total_liabilities": 932523, "total_debt": 11753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596563, "total_equity": 1186423, "shares_outstanding": 14603826, "operating_cash_flow": -933064, "stock_based_compensation": 935750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185.23, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1271886, "free_cash_flow": -932878.77, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490937.11", "ebitda": "218.11", "netIncome": "15625000", "grossProfit": "72677", "depreciation": "None", "totalRevenue": "84152", "costOfRevenue": "11475", "interestIncome": "None", "incomeBeforeTax": "-0.03", "interestExpense": "None", "operatingIncome": "-490937", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-0.03", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2246979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-490719", "sellingGeneralAndAdministrative": "94649", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199.71", "currentDebt": "None", "investments": "None", "totalAssets": "2118947", "longTermDebt": "None", "shortTermDebt": "11753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63891", "reportedCurrency": "USD", "retainedEarnings": "-596563", "totalLiabilities": "932523", "otherCurrentAssets": "-1252645", "totalCurrentAssets": "12256426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4327407", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37043", "totalShareholderEquity": "1186423", "capitalLeaseObligations": "289922", "otherCurrentLiabilities": "179571", "totalCurrentLiabilities": "7100413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "1142050", "commonStockSharesOutstanding": "14603826", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "1142050", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-933064", "capitalExpenditures": "185.23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271886", "cashflowFromInvestment": "None", "stockBasedCompensation": "935750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5436.65", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 328922, "cost_of_revenue": 11475, "gross_profit": 328922, "ebit": -1918056, "ebitda": 1, "pretax_income": -1918057, "tax_provision": 853, "net_income": -1918909, "net_income_to_common": -1918909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2665852, "total_current_assets": 2665852, "total_assets": 16583832, "short_term_debt": 11753, "long_term_debt": null, "total_debt": 11753, "total_liabilities": 83479, "total_equity": 9285488, "shares_outstanding": 14603826, "goodwill_and_intangibles": 63891 }, "cash_flow": { "operating_cash_flow": -3647215, "capital_expenditure": 724, "free_cash_flow": -3646491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84874, "ticker_id": 6351, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1918056", "ebitda": "1", "netIncome": "-1918909", "grossProfit": "328922", "depreciation": "None", "totalRevenue": "328922", "costOfRevenue": "11475", "interestIncome": "None", "incomeBeforeTax": "-1918057", "interestExpense": "None", "operatingIncome": "-1918057", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2246979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918057", "sellingGeneralAndAdministrative": "94649", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "16583832", "longTermDebt": "None", "shortTermDebt": "11753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63891", "reportedCurrency": "None", "retainedEarnings": "-4668973", "totalLiabilities": "83479", "otherCurrentAssets": "-1252645", "totalCurrentAssets": "2665852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13917980", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37043", "totalShareholderEquity": "9285488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6745373", "totalCurrentLiabilities": "83479", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "2665852", "commonStockSharesOutstanding": "14603826", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "2665852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1918909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3647215", "capitalExpenditures": "724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4971598", "cashflowFromInvestment": "None", "stockBasedCompensation": "935750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328922, "cost_of_revenue": 11475, "gross_profit": 328922, "research_and_development": null, "selling_general_admin": 94649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1918056, "depreciation_amortisation": 1918057, "ebitda": 1, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1918057, "tax_provision": 853, "effective_tax_rate": null, "net_income": -1918909, "net_income_continuing_ops": null, "net_income_to_common": -1918909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2665852, "short_term_investments": null, "net_receivables": 110595, "inventory": null, "other_current_assets": null, "total_current_assets": 2665852, "net_ppe": null, "goodwill": null, "intangible_assets": 63891, "goodwill_and_intangibles": 63891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13917980, "total_assets": 16583832, "short_term_debt": 11753, "accounts_payable": 6909089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83479, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197932, "total_liabilities": 83479, "total_debt": 11753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4668973, "total_equity": 9285488, "shares_outstanding": 14603826, "operating_cash_flow": -3647215, "stock_based_compensation": 935750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4971598, "free_cash_flow": -3646491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1918056", "ebitda": "1", "netIncome": "-1918909", "grossProfit": "328922", "depreciation": "None", "totalRevenue": "328922", "costOfRevenue": "11475", "interestIncome": "None", "incomeBeforeTax": "-1918057", "interestExpense": "None", "operatingIncome": "-1918057", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2246979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918057", "sellingGeneralAndAdministrative": "94649", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1563", "currentDebt": "None", "investments": "None", "totalAssets": "16583832", "longTermDebt": "None", "shortTermDebt": "11753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63891", "reportedCurrency": "None", "retainedEarnings": "-4668973", "totalLiabilities": "83479", "otherCurrentAssets": "-1252645", "totalCurrentAssets": "2665852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13917980", "currentAccountsPayable": "6909089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37043", "totalShareholderEquity": "9285488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6745373", "totalCurrentLiabilities": "83479", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197932", "cashAndShortTermInvestments": "2665852", "commonStockSharesOutstanding": "14603826", "intangibleAssetsExcludingGoodwill": "63891", "cashAndCashEquivalentsAtCarryingValue": "2665852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1918909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3647215", "capitalExpenditures": "724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4971598", "cashflowFromInvestment": "None", "stockBasedCompensation": "935750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 95846, "cost_of_revenue": 7950, "gross_profit": 87896, "ebit": 5074, "ebitda": -89416, "pretax_income": -0.01, "tax_provision": -0.01, "net_income": 15250000, "net_income_to_common": 15250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802724, "total_current_assets": 7239946, "total_assets": 1031538, "short_term_debt": 31903, "long_term_debt": null, "total_debt": 31903, "total_liabilities": 776594, "total_equity": 254943, "shares_outstanding": 176659728, "goodwill_and_intangibles": 63848 }, "cash_flow": { "operating_cash_flow": 26004, "capital_expenditure": 0, "free_cash_flow": 26004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84875, "ticker_id": 6351, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5074", "ebitda": "-89416", "netIncome": "15250000", "grossProfit": "87896", "depreciation": "None", "totalRevenue": "95846", "costOfRevenue": "7950", "interestIncome": "None", "incomeBeforeTax": "-0.01", "interestExpense": "None", "operatingIncome": "-95978", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-0.01", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "745316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-94490", "sellingGeneralAndAdministrative": "142350", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162.80", "currentDebt": "None", "investments": "None", "totalAssets": "1031538", "longTermDebt": "None", "shortTermDebt": "31903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63848", "reportedCurrency": "USD", "retainedEarnings": "-106124", "totalLiabilities": "776594", "otherCurrentAssets": "5929559", "totalCurrentAssets": "7239946", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838907", "currentAccountsPayable": "6025401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4073.49", "totalShareholderEquity": "254943", "capitalLeaseObligations": "31903", "otherCurrentLiabilities": "12941", "totalCurrentLiabilities": "6082173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772521", "cashAndShortTermInvestments": "802724", "commonStockSharesOutstanding": "176659728", "intangibleAssetsExcludingGoodwill": "63848", "cashAndCashEquivalentsAtCarryingValue": "802724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26004", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31825", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5073.95", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95846, "cost_of_revenue": 7950, "gross_profit": 87896, "research_and_development": null, "selling_general_admin": 142350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5074, "depreciation_amortisation": -94490, "ebitda": -89416, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -0.01, "tax_provision": -0.01, "effective_tax_rate": null, "net_income": 15250000, "net_income_continuing_ops": null, "net_income_to_common": 15250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802724, "short_term_investments": null, "net_receivables": 633514, "inventory": null, "other_current_assets": null, "total_current_assets": 7239946, "net_ppe": null, "goodwill": null, "intangible_assets": 63848, "goodwill_and_intangibles": 63848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838907, "total_assets": 1031538, "short_term_debt": 31903, "accounts_payable": 6025401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6082173, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772521, "total_liabilities": 776594, "total_debt": 31903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106124, "total_equity": 254943, "shares_outstanding": 176659728, "operating_cash_flow": 26004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31825, "free_cash_flow": 26004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5074", "ebitda": "-89416", "netIncome": "15250000", "grossProfit": "87896", "depreciation": "None", "totalRevenue": "95846", "costOfRevenue": "7950", "interestIncome": "None", "incomeBeforeTax": "-0.01", "interestExpense": "None", "operatingIncome": "-95978", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-0.01", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "745316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-94490", "sellingGeneralAndAdministrative": "142350", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162.80", "currentDebt": "None", "investments": "None", "totalAssets": "1031538", "longTermDebt": "None", "shortTermDebt": "31903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "63848", "reportedCurrency": "USD", "retainedEarnings": "-106124", "totalLiabilities": "776594", "otherCurrentAssets": "5929559", "totalCurrentAssets": "7239946", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838907", "currentAccountsPayable": "6025401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4073.49", "totalShareholderEquity": "254943", "capitalLeaseObligations": "31903", "otherCurrentLiabilities": "12941", "totalCurrentLiabilities": "6082173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772521", "cashAndShortTermInvestments": "802724", "commonStockSharesOutstanding": "176659728", "intangibleAssetsExcludingGoodwill": "63848", "cashAndCashEquivalentsAtCarryingValue": "802724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26004", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31825", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5073.95", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 375313, "cost_of_revenue": null, "gross_profit": 375313, "ebit": -370003, "ebitda": 0, "pretax_income": -370003, "tax_provision": 5827, "net_income": -375830, "net_income_to_common": -375830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676873, "total_current_assets": 676873, "total_assets": 8078853, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5827, "total_equity": 1996680, "shares_outstanding": 12618552, "goodwill_and_intangibles": 63848 }, "cash_flow": { "operating_cash_flow": 101830, "capital_expenditure": 0, "free_cash_flow": 101830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84876, "ticker_id": 6351, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370003", "ebitda": "None", "netIncome": "-375830", "grossProfit": "375313", "depreciation": "None", "totalRevenue": "375313", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-370003", "interestExpense": "None", "operatingIncome": "-370003", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "745316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370003", "sellingGeneralAndAdministrative": "142350", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1275", "currentDebt": "None", "investments": "None", "totalAssets": "8078853", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63848", "reportedCurrency": "None", "retainedEarnings": "-831155", "totalLiabilities": "5827", "otherCurrentAssets": "None", "totalCurrentAssets": "676873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7401980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1996680", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "676873", "commonStockSharesOutstanding": "12618552", "intangibleAssetsExcludingGoodwill": "63848", "cashAndCashEquivalentsAtCarryingValue": "676873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-375830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "101830", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124623", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375313, "cost_of_revenue": null, "gross_profit": 375313, "research_and_development": null, "selling_general_admin": 142350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370003, "depreciation_amortisation": 370003, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -370003, "tax_provision": 5827, "effective_tax_rate": null, "net_income": -375830, "net_income_continuing_ops": null, "net_income_to_common": -375830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676873, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 676873, "net_ppe": null, "goodwill": null, "intangible_assets": 63848, "goodwill_and_intangibles": 63848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7401980, "total_assets": 8078853, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5827, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5827, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831155, "total_equity": 1996680, "shares_outstanding": 12618552, "operating_cash_flow": 101830, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124623, "free_cash_flow": 101830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-370003", "ebitda": "None", "netIncome": "-375830", "grossProfit": "375313", "depreciation": "None", "totalRevenue": "375313", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-370003", "interestExpense": "None", "operatingIncome": "-370003", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "745316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370003", "sellingGeneralAndAdministrative": "142350", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1275", "currentDebt": "None", "investments": "None", "totalAssets": "8078853", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63848", "reportedCurrency": "None", "retainedEarnings": "-831155", "totalLiabilities": "5827", "otherCurrentAssets": "None", "totalCurrentAssets": "676873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7401980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1996680", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "676873", "commonStockSharesOutstanding": "12618552", "intangibleAssetsExcludingGoodwill": "63848", "cashAndCashEquivalentsAtCarryingValue": "676873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-375830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "101830", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124623", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": 2079194, "cost_of_revenue": null, "gross_profit": 2079194, "ebit": 355764, "ebitda": 704, "pretax_income": 355060, "tax_provision": -352, "net_income": 355412, "net_income_to_common": 355412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828689, "total_current_assets": 12503857, "total_assets": 13130831, "short_term_debt": 69584, "long_term_debt": null, "total_debt": 69584, "total_liabilities": 11183825, "total_equity": 1947006, "shares_outstanding": 160650000, "goodwill_and_intangibles": 63694 }, "cash_flow": { "operating_cash_flow": -5861360, "capital_expenditure": 22, "free_cash_flow": -5861338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84877, "ticker_id": 6351, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355764", "ebitda": "704", "netIncome": "355412", "grossProfit": "2079194", "depreciation": "None", "totalRevenue": "2079194", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "355060", "interestExpense": "None", "operatingIncome": "355060", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-352", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1724134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-355060", "sellingGeneralAndAdministrative": "319480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5488511", "commonStock": "1148", "currentDebt": "None", "investments": "None", "totalAssets": "13130831", "longTermDebt": "None", "shortTermDebt": "69584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63694", "reportedCurrency": "USD", "retainedEarnings": "-79495", "totalLiabilities": "11183825", "otherCurrentAssets": "71893", "totalCurrentAssets": "12503857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6114764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626974", "currentAccountsPayable": "10289109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69584", "totalShareholderEquity": "1947006", "capitalLeaseObligations": "69584", "otherCurrentLiabilities": "825132", "totalCurrentLiabilities": "11183825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "828689", "commonStockSharesOutstanding": "160650000", "intangibleAssetsExcludingGoodwill": "63694", "cashAndCashEquivalentsAtCarryingValue": "828689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5861360", "capitalExpenditures": "22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239936", "cashflowFromInvestment": "-22", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2079194, "cost_of_revenue": null, "gross_profit": 2079194, "research_and_development": null, "selling_general_admin": 319480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355764, "depreciation_amortisation": -355060, "ebitda": 704, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 355060, "tax_provision": -352, "effective_tax_rate": null, "net_income": 355412, "net_income_continuing_ops": null, "net_income_to_common": 355412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828689, "short_term_investments": null, "net_receivables": 6114764, "inventory": 5488511, "other_current_assets": null, "total_current_assets": 12503857, "net_ppe": null, "goodwill": null, "intangible_assets": 63694, "goodwill_and_intangibles": 63694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626974, "total_assets": 13130831, "short_term_debt": 69584, "accounts_payable": 10289109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11183825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11183825, "total_debt": 69584, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79495, "total_equity": 1947006, "shares_outstanding": 160650000, "operating_cash_flow": -5861360, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239936, "free_cash_flow": -5861338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355764", "ebitda": "704", "netIncome": "355412", "grossProfit": "2079194", "depreciation": "None", "totalRevenue": "2079194", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "355060", "interestExpense": "None", "operatingIncome": "355060", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-352", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1724134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-355060", "sellingGeneralAndAdministrative": "319480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5488511", "commonStock": "1148", "currentDebt": "None", "investments": "None", "totalAssets": "13130831", "longTermDebt": "None", "shortTermDebt": "69584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63694", "reportedCurrency": "USD", "retainedEarnings": "-79495", "totalLiabilities": "11183825", "otherCurrentAssets": "71893", "totalCurrentAssets": "12503857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6114764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626974", "currentAccountsPayable": "10289109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69584", "totalShareholderEquity": "1947006", "capitalLeaseObligations": "69584", "otherCurrentLiabilities": "825132", "totalCurrentLiabilities": "11183825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "828689", "commonStockSharesOutstanding": "160650000", "intangibleAssetsExcludingGoodwill": "63694", "cashAndCashEquivalentsAtCarryingValue": "828689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5861360", "capitalExpenditures": "22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239936", "cashflowFromInvestment": "-22", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828689, "total_current_assets": 828689, "total_assets": 13130831, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23132, "total_equity": 1947006, "shares_outstanding": null, "goodwill_and_intangibles": 63694 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84879, "ticker_id": 6351, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:35.177773+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1148", "currentDebt": "None", "investments": "None", "totalAssets": "13130831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63694", "reportedCurrency": "None", "retainedEarnings": "-79495", "totalLiabilities": "23132", "otherCurrentAssets": "None", "totalCurrentAssets": "828689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12302142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1947006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "828689", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "63694", "cashAndCashEquivalentsAtCarryingValue": "828689", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828689, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 828689, "net_ppe": null, "goodwill": null, "intangible_assets": 63694, "goodwill_and_intangibles": 63694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12302142, "total_assets": 13130831, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 23132, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79495, "total_equity": 1947006, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1148", "currentDebt": "None", "investments": "None", "totalAssets": "13130831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "63694", "reportedCurrency": "None", "retainedEarnings": "-79495", "totalLiabilities": "23132", "otherCurrentAssets": "None", "totalCurrentAssets": "828689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12302142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1947006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "828689", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "63694", "cashAndCashEquivalentsAtCarryingValue": "828689", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }