{ "ticker": { "uuid": "6ba6d45f-b26a-4a70-8016-69a9ed5722cc", "symbol": "ALH", "name": "Alliance Laundry Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/" }, "latest_snapshot": { "ticker": { "uuid": "6ba6d45f-b26a-4a70-8016-69a9ed5722cc", "symbol": "ALH", "name": "Alliance Laundry Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.1, "quality": 0.83, "momentum": 0.35, "coverage": 0.909, "confidence": 0.871, "delta": 15 }, "headline_factors": { "price": 25.65, "market_cap": 5094311923.8, "pe_ratio": 37.8648, "earnings_yield": 0.0389, "ebitda_to_ev": 0.0525, "shareholder_yield": -0.0967, "roe": 0.3128, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.3516 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.8648, "ev_ebitda": 19.0585, "earnings_yield": 0.0389, "fcf_yield": 0.0461, "shareholder_yield": -0.0967 }, "quality": { "roe": 0.3128, "roic": 0.091, "gross_margin": 0.3722, "fcf_margin": 0.1844, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1201, "eps_growth_1y": 0.6456, "fcf_growth_1y": 0.5914 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.83, "momentum_percentile": 0.35, "growth_composite": 12, "yield_composite": 93, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.05, "os": 0.21, "value": 0.1, "quality": 0.81, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.9791, "earnings_yield": 0.0396, "shareholder_yield": -0.099, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 25.42, "os": 0.23, "value": 0.1, "quality": 0.83, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.5253, "earnings_yield": 0.0392, "shareholder_yield": -0.0976, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 26.89, "os": 0.17, "value": 0.09, "quality": 0.81, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 39.6953, "earnings_yield": 0.0376, "shareholder_yield": -0.0923, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 26.49, "os": 0.31, "value": 0.09, "quality": 0.85, "momentum": 0.58, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 39.1048, "earnings_yield": 0.038, "shareholder_yield": -0.0937, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 25.86, "os": 0.19, "value": 0.1, "quality": 0.83, "momentum": 0.36, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 38.1748, "earnings_yield": 0.0387, "shareholder_yield": -0.0959, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 26.26, "os": 0.21, "value": 0.1, "quality": 0.85, "momentum": 0.39, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 38.7653, "earnings_yield": 0.0382, "shareholder_yield": -0.0945, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 25.5, "os": 0.34, "value": 0.1, "quality": 0.83, "momentum": 0.63, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 37.6434, "earnings_yield": 0.0391, "shareholder_yield": -0.0973, "roe": 0.3128, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 25.65, "os": 0.19, "value": 0.1, "quality": 0.83, "momentum": 0.35, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 37.8648, "earnings_yield": 0.0389, "shareholder_yield": -0.0967, "roe": 0.3128, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": -6205000, "shares_issued": 497032000, "net_debt_issued": -645185000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1508440000, "cost_of_revenue": 1001059000, "gross_profit": 507381000, "ebit": 266266000, "ebitda": 356481000, "pretax_income": 123449000, "tax_provision": 25130000, "net_income": 98319000, "net_income_to_common": 98319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188042000, "total_current_assets": 668157000, "total_assets": 2832105000, "short_term_debt": 197260000, "long_term_debt": null, "total_debt": 2627264000, "total_liabilities": 3109433000, "total_equity": -277328000, "shares_outstanding": 186170059, "goodwill_and_intangibles": 1460246000 }, "cash_flow": { "operating_cash_flow": 145460000, "capital_expenditure": 43485000, "free_cash_flow": 188945000, "dividends_paid": 265940000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 94804000, "ebitda": 117308000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 94804000, "ebitda": 117308000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 94804000, "ebitda": 117308000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 94804000, "ebitda": 117308000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 94804000, "ebitda": 117308000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 94804000, "ebitda": 117308000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 82624000, "ebitda": 105128000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1932597000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -63251000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "ebit": 61224000, "ebitda": 85581000, "pretax_income": 31963000, "tax_provision": 11367000, "net_income": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 94895000, "capital_expenditure": 23879000, "free_cash_flow": 118774000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -557410000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "ebit": 61224000, "ebitda": 85581000, "pretax_income": 31963000, "tax_provision": 11367000, "net_income": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 94895000, "capital_expenditure": 23879000, "free_cash_flow": 118774000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -557410000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "ebit": 61224000, "ebitda": 85581000, "pretax_income": 31963000, "tax_provision": 11367000, "net_income": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 94895000, "capital_expenditure": 23879000, "free_cash_flow": 118774000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -557410000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "ebit": 61224000, "ebitda": 85581000, "pretax_income": 31963000, "tax_provision": 11367000, "net_income": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 94895000, "capital_expenditure": 23879000, "free_cash_flow": 118774000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -557410000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "ebit": 61224000, "ebitda": 85581000, "pretax_income": 31963000, "tax_provision": 11367000, "net_income": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1995007000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 94895000, "capital_expenditure": 23879000, "free_cash_flow": 118774000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -557410000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }