{ "ticker": { "uuid": "6ba6d45f-b26a-4a70-8016-69a9ed5722cc", "symbol": "ALH", "name": "Alliance Laundry Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/" }, "ticker_metadata": { "id": 163, "uuid": "6ba6d45f-b26a-4a70-8016-69a9ed5722cc", "symbol": "ALH", "name": "Alliance Laundry Holdings Inc.", "asset_type": "equity", "market_cap": 5072465000, "stock_exchange_id": 3, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Alliance Laundry Holdings Inc. designs, manufactures, and sells commercial laundry systems and service parts under the Speed Queen, UniMac, Huebsch, Primus, and IPSO brands in North America and internationally. The company is headquartered in Ripon, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6ba6d45f-b26a-4a70-8016-69a9ed5722cc", "symbol": "ALH", "name": "Alliance Laundry Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6ba6d45f-b26a-4a70-8016-69a9ed5722cc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.09, "quality": 0.82, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 25.05, "market_cap": 5092193834.55, "pe_ratio": 37.8491, "earnings_yield": 0.0264, "ebitda_to_ev": 0.0585, "shareholder_yield": 0, "roe": 0.3128, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.3814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.061351+00:00", "batch_id": "" }, "size": { "price_close": 25.05, "market_cap": 5092193834.55, "market_cap_usd": 5092193834.55, "enterprise_value": 6856648834.55, "shares_outstanding": 203281191, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.8491, "pb_ratio": 11.8383, "ptbv_ratio": null, "ps_ratio": 2.9645, "pcf_ratio": 19.1288, "pfcf_ratio": 16.0758, "ev_ebitda": 17.0935, "ev_ebit": 22.269, "ev_sales": 3.9917, "ev_fcf": 21.6461, "earnings_yield": 0.0264, "fcf_yield": 0.0462, "price_to_sales": 2.9645, "price_to_book": 11.8383, "price_to_cashflow": 19.1288, "ebitda_to_ev": 0.0585, "sales_yield": 0.2505 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3722, "operating_margin": 0.1792, "net_margin": 0.0783, "ebitda_margin": 0.2335, "fcf_margin": 0.1844, "roe": 0.3128, "roa": 0.0466, "roic": 0.1055, "roc_greenblatt": null, "asset_turnover": 0.5948, "cash_conversion": 2.3544, "accruals_ratio": -0.0456, "sbc_to_revenue": 0.0116, "piotroski_f_score": 6, "altman_z_score": 2.2095, "earnings_stability_5y": 0.6751, "revenue_stability_5y": 0.1075, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7134, "net_debt_to_ebitda": 4.3987, "debt_to_assets": 0.6638, "interest_coverage": 2.4054, "current_ratio": 1.369, "quick_ratio": 1.0463, "net_debt": 1764455000, "local_beta": 0.0007, "volatility_252d": 0.3814, "volatility_60d": 0.8395, "max_drawdown_12m": -0.2705, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1201, "revenue_growth_3y_cagr": 0.0749, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6456, "eps_growth_3y_cagr": 0.007, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5914, "book_value_growth_1y": null, "revenue_growth": 0.1201, "earnings_growth": 0.6456 }, "momentum": { "price_return_1m": -0.0142, "price_return_3m": 0.2066, "price_return_6m": 0.1299, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1299, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0551, "distance_from_52w_low": 0.2952, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1717745500, "gross_profit_ttm": 639321000, "ebit_ttm": 307900500, "ebitda_ttm": 401126500, "net_income_ttm": 134539500, "eps_diluted_ttm": 0.6618, "operating_cash_flow_ttm": 266205500, "capital_expenditure_ttm": 50556500, "fcf_ttm": 316762000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128005000, "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_current_liabilities": 505775000, "net_ppe": null, "total_assets": 2887748000, "total_debt": 1916817000, "total_equity": 430144000, "net_working_capital": 230461000, "book_value_per_share": 2.116, "retained_earnings": -119488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -994056000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 63, "rank_pcf": 75, "rank_ev_ebitda": 70, "rank_ev_ebit": 73, "rank_earnings_yield": 78, "rank_fcf_yield": 69, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 10, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 51, "rank_piotroski": 33, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 91, "quality_composite": 18, "momentum_composite": 34, "growth_composite": 12, "yield_composite": 88, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2717, "os_score": 0.34, "value_percentile": 0.09, "quality_percentile": 0.82, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3465, "ticker_id": 163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.061351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.05, "market_cap": 5092193834.55, "market_cap_usd": 5092193834.55, "enterprise_value": 6856648834.55, "shares_outstanding": 203281191, "fx_rate_to_usd": null, "pe_ratio": 37.84906168, "pb_ratio": 11.83834677, "ptbv_ratio": null, "ps_ratio": 2.9644635, "pcf_ratio": 19.12880776, "pfcf_ratio": 16.07577246, "ev_ebitda": 17.09348257, "ev_ebit": 22.26904092, "ev_sales": 3.99165583, "ev_fcf": 21.64605866, "earnings_yield": 0.02642073, "fcf_yield": 0.04619779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3721861, "operating_margin": 0.17924687, "net_margin": 0.0783233, "ebitda_margin": 0.23351917, "fcf_margin": 0.18440566, "roe": 0.31277781, "roa": 0.04658976, "roic": 0.10553769, "roc_greenblatt": null, "asset_turnover": 0.59483913, "cash_conversion": 2.35441636, "accruals_ratio": -0.0455947, "sbc_to_revenue": 0.01157884, "debt_to_equity": 5.7134448, "net_debt_to_ebitda": 4.39874952, "debt_to_assets": 0.66377572, "interest_coverage": 2.4053787, "current_ratio": 1.36898621, "quick_ratio": 1.0463032, "net_debt": 1764455000, "revenue_growth_1y": 0.12014084, "revenue_growth_3y_cagr": 0.0748936, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64555189, "eps_growth_3y_cagr": 0.0069923, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.59135701, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 2.20952732, "earnings_stability_5y": 0.675095, "revenue_stability_5y": 0.107485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01416765, "price_return_3m": 0.2066474, "price_return_6m": 0.12990528, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05507356, "distance_from_52w_low": 0.29524302, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.381357, "volatility_60d": 0.839518, "max_drawdown_12m": -0.27046398, "revenue_ttm": 1717745500, "gross_profit_ttm": 639321000, "ebit_ttm": 307900500, "ebitda_ttm": 401126500, "net_income_ttm": 134539500, "eps_diluted_ttm": 0.66183939, "operating_cash_flow_ttm": 266205500, "capital_expenditure_ttm": 50556500, "fcf_ttm": 316762000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128005000, "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_current_liabilities": 505775000, "net_ppe": null, "total_assets": 2887748000, "total_debt": 1916817000, "total_equity": 430144000, "net_working_capital": 230461000, "book_value_per_share": 2.11600492, "retained_earnings": -119488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -994056000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 63, "rank_pcf": 75, "rank_ev_ebitda": 70, "rank_ev_ebit": 73, "rank_earnings_yield": 78, "rank_fcf_yield": 69, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 10, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 51, "rank_piotroski": 33, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 91, "quality_composite": 18, "momentum_composite": 34, "growth_composite": 12, "yield_composite": 88, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.05, "os": 0.34, "value": 0.09, "quality": 0.82, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 37.8491, "earnings_yield": 0.0264, "shareholder_yield": 0, "roe": 0.3128, "momentum_12_1": null, "complete_fields": { "id": 3465, "ticker_id": 163, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.061351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.05, "market_cap": 5092193834.55, "market_cap_usd": 5092193834.55, "enterprise_value": 6856648834.55, "shares_outstanding": 203281191, "fx_rate_to_usd": null, "pe_ratio": 37.84906168, "pb_ratio": 11.83834677, "ptbv_ratio": null, "ps_ratio": 2.9644635, "pcf_ratio": 19.12880776, "pfcf_ratio": 16.07577246, "ev_ebitda": 17.09348257, "ev_ebit": 22.26904092, "ev_sales": 3.99165583, "ev_fcf": 21.64605866, "earnings_yield": 0.02642073, "fcf_yield": 0.04619779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3721861, "operating_margin": 0.17924687, "net_margin": 0.0783233, "ebitda_margin": 0.23351917, "fcf_margin": 0.18440566, "roe": 0.31277781, "roa": 0.04658976, "roic": 0.10553769, "roc_greenblatt": null, "asset_turnover": 0.59483913, "cash_conversion": 2.35441636, "accruals_ratio": -0.0455947, "sbc_to_revenue": 0.01157884, "debt_to_equity": 5.7134448, "net_debt_to_ebitda": 4.39874952, "debt_to_assets": 0.66377572, "interest_coverage": 2.4053787, "current_ratio": 1.36898621, "quick_ratio": 1.0463032, "net_debt": 1764455000, "revenue_growth_1y": 0.12014084, "revenue_growth_3y_cagr": 0.0748936, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.64555189, "eps_growth_3y_cagr": 0.0069923, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.59135701, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 2.20952732, "earnings_stability_5y": 0.675095, "revenue_stability_5y": 0.107485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01416765, "price_return_3m": 0.2066474, "price_return_6m": 0.12990528, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05507356, "distance_from_52w_low": 0.29524302, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.381357, "volatility_60d": 0.839518, "max_drawdown_12m": -0.27046398, "revenue_ttm": 1717745500, "gross_profit_ttm": 639321000, "ebit_ttm": 307900500, "ebitda_ttm": 401126500, "net_income_ttm": 134539500, "eps_diluted_ttm": 0.66183939, "operating_cash_flow_ttm": 266205500, "capital_expenditure_ttm": 50556500, "fcf_ttm": 316762000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128005000, "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_current_liabilities": 505775000, "net_ppe": null, "total_assets": 2887748000, "total_debt": 1916817000, "total_equity": 430144000, "net_working_capital": 230461000, "book_value_per_share": 2.11600492, "retained_earnings": -119488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -994056000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 63, "rank_pcf": 75, "rank_ev_ebitda": 70, "rank_ev_ebit": 73, "rank_earnings_yield": 78, "rank_fcf_yield": 69, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 10, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 51, "rank_piotroski": 33, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 91, "quality_composite": 18, "momentum_composite": 34, "growth_composite": 12, "yield_composite": 88, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "ebit": 288535000, "ebitda": 382236000, "pretax_income": 138034000, "tax_provision": 36279000, "net_income": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1979139000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 211685000, "capital_expenditure": 53668000, "free_cash_flow": 265353000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213338, "ticker_id": 163, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288535000", "ebitda": "382236000", "netIncome": "101755000", "grossProfit": "642104000", "depreciation": "None", "totalRevenue": "1709237000", "costOfRevenue": "1067133000", "interestIncome": "None", "incomeBeforeTax": "138034000", "interestExpense": "150501000", "operatingIncome": "317366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36279000", "reportedCurrency": "USD", "netInterestIncome": "-150501000", "nonInterestIncome": "None", "operatingExpenses": "324738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93701000", "sellingGeneralAndAdministrative": "324738000", "netIncomeFromContinuingOperations": "101755000" }, "balance": { "goodwill": "684230000", "inventory": "146860000", "commonStock": "1975000", "currentDebt": "None", "investments": "None", "totalAssets": "2885888000", "longTermDebt": "1778919000", "shortTermDebt": "200220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "754737000", "reportedCurrency": "USD", "retainedEarnings": "-176404000", "totalLiabilities": "2493770000", "otherCurrentAssets": "26562000", "totalCurrentAssets": "675882000", "currentLongTermDebt": "194180000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210006000", "currentAccountsPayable": "130514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995007000", "totalShareholderEquity": "392118000", "capitalLeaseObligations": "21908000", "otherCurrentLiabilities": "153592000", "totalCurrentLiabilities": "484326000", "otherNonCurrentLiabilities": "45302000", "totalNonCurrentLiabilities": "2009444000", "cashAndShortTermInvestments": "149703000", "commonStockSharesOutstanding": "197532147", "intangibleAssetsExcludingGoodwill": "754737000", "cashAndCashEquivalentsAtCarryingValue": "149703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101755000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6326000", "operatingCashflow": "211685000", "capitalExpenditures": "53668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157910000", "cashflowFromInvestment": "-91647000", "stockBasedCompensation": "19519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1709237000, "cost_of_revenue": 1067133000, "gross_profit": 642104000, "research_and_development": 29700000, "selling_general_admin": 324738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288535000, "depreciation_amortisation": 93701000, "ebitda": 382236000, "interest_expense": 150501000, "interest_income": null, "other_non_operating": null, "pretax_income": 138034000, "tax_provision": 36279000, "effective_tax_rate": null, "net_income": 101755000, "net_income_continuing_ops": 101755000, "net_income_to_common": 101755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149703000, "short_term_investments": null, "net_receivables": 352757000, "inventory": 146860000, "other_current_assets": null, "total_current_assets": 675882000, "net_ppe": null, "goodwill": 684230000, "intangible_assets": 754737000, "goodwill_and_intangibles": 1438967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210006000, "total_assets": 2885888000, "short_term_debt": 200220000, "accounts_payable": 130514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484326000, "long_term_debt": 1778919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2009444000, "total_liabilities": 2493770000, "total_debt": 1979139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176404000, "total_equity": 392118000, "shares_outstanding": 197532147, "operating_cash_flow": 211685000, "stock_based_compensation": 19519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91647000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157910000, "free_cash_flow": 265353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288535000", "ebitda": "382236000", "netIncome": "101755000", "grossProfit": "642104000", "depreciation": "None", "totalRevenue": "1709237000", "costOfRevenue": "1067133000", "interestIncome": "None", "incomeBeforeTax": "138034000", "interestExpense": "150501000", "operatingIncome": "317366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36279000", "reportedCurrency": "USD", "netInterestIncome": "-150501000", "nonInterestIncome": "None", "operatingExpenses": "324738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1067133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93701000", "sellingGeneralAndAdministrative": "324738000", "netIncomeFromContinuingOperations": "101755000" }, "balance": { "goodwill": "684230000", "inventory": "146860000", "commonStock": "1975000", "currentDebt": "None", "investments": "None", "totalAssets": "2885888000", "longTermDebt": "1778919000", "shortTermDebt": "200220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "754737000", "reportedCurrency": "USD", "retainedEarnings": "-176404000", "totalLiabilities": "2493770000", "otherCurrentAssets": "26562000", "totalCurrentAssets": "675882000", "currentLongTermDebt": "194180000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210006000", "currentAccountsPayable": "130514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995007000", "totalShareholderEquity": "392118000", "capitalLeaseObligations": "21908000", "otherCurrentLiabilities": "153592000", "totalCurrentLiabilities": "484326000", "otherNonCurrentLiabilities": "45302000", "totalNonCurrentLiabilities": "2009444000", "cashAndShortTermInvestments": "149703000", "commonStockSharesOutstanding": "197532147", "intangibleAssetsExcludingGoodwill": "754737000", "cashAndCashEquivalentsAtCarryingValue": "149703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101755000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6326000", "operatingCashflow": "211685000", "capitalExpenditures": "53668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157910000", "cashflowFromInvestment": "-91647000", "stockBasedCompensation": "19519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 1508440000, "cost_of_revenue": 1001059000, "gross_profit": 507381000, "ebit": 266266000, "ebitda": 356481000, "pretax_income": 123449000, "tax_provision": 25130000, "net_income": 98319000, "net_income_to_common": 98319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188042000, "total_current_assets": 668157000, "total_assets": 2832105000, "short_term_debt": 197260000, "long_term_debt": null, "total_debt": 197260000, "total_liabilities": 3109433000, "total_equity": -277328000, "shares_outstanding": 186170059, "goodwill_and_intangibles": 1460246000 }, "cash_flow": { "operating_cash_flow": 145460000, "capital_expenditure": 43485000, "free_cash_flow": 188945000, "dividends_paid": 265940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213343, "ticker_id": 163, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266266000", "ebitda": "356481000", "netIncome": "98319000", "grossProfit": "507381000", "depreciation": "None", "totalRevenue": "1508440000", "costOfRevenue": "1001059000", "interestIncome": "None", "incomeBeforeTax": "123449000", "interestExpense": "142817000", "operatingIncome": "291040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25130000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "216341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90215000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "666580000", "inventory": "134483000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2832105000", "longTermDebt": "None", "shortTermDebt": "197260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "793666000", "reportedCurrency": "USD", "retainedEarnings": "31527000", "totalLiabilities": "3109433000", "otherCurrentAssets": "28334000", "totalCurrentAssets": "668157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163948000", "currentAccountsPayable": "143146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627264000", "totalShareholderEquity": "-277328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138259000", "totalCurrentLiabilities": "478665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630768000", "cashAndShortTermInvestments": "188042000", "commonStockSharesOutstanding": "186170059", "intangibleAssetsExcludingGoodwill": "793666000", "cashAndCashEquivalentsAtCarryingValue": "188042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98319000", "profitLoss": "None", "dividendPayout": "265940000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5831000", "operatingCashflow": "145460000", "capitalExpenditures": "43485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75374000", "cashflowFromInvestment": "-87760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508440000, "cost_of_revenue": 1001059000, "gross_profit": 507381000, "research_and_development": 22800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266266000, "depreciation_amortisation": 90215000, "ebitda": 356481000, "interest_expense": 142817000, "interest_income": null, "other_non_operating": null, "pretax_income": 123449000, "tax_provision": 25130000, "effective_tax_rate": null, "net_income": 98319000, "net_income_continuing_ops": null, "net_income_to_common": 98319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188042000, "short_term_investments": null, "net_receivables": 317298000, "inventory": 134483000, "other_current_assets": null, "total_current_assets": 668157000, "net_ppe": null, "goodwill": 666580000, "intangible_assets": 793666000, "goodwill_and_intangibles": 1460246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163948000, "total_assets": 2832105000, "short_term_debt": 197260000, "accounts_payable": 143146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2630768000, "total_liabilities": 3109433000, "total_debt": 197260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31527000, "total_equity": -277328000, "shares_outstanding": 186170059, "operating_cash_flow": 145460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87760000, "dividends_paid": 265940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75374000, "free_cash_flow": 188945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266266000", "ebitda": "356481000", "netIncome": "98319000", "grossProfit": "507381000", "depreciation": "None", "totalRevenue": "1508440000", "costOfRevenue": "1001059000", "interestIncome": "None", "incomeBeforeTax": "123449000", "interestExpense": "142817000", "operatingIncome": "291040000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25130000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "216341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1001059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90215000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "666580000", "inventory": "134483000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2832105000", "longTermDebt": "None", "shortTermDebt": "197260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "793666000", "reportedCurrency": "USD", "retainedEarnings": "31527000", "totalLiabilities": "3109433000", "otherCurrentAssets": "28334000", "totalCurrentAssets": "668157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163948000", "currentAccountsPayable": "143146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627264000", "totalShareholderEquity": "-277328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138259000", "totalCurrentLiabilities": "478665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630768000", "cashAndShortTermInvestments": "188042000", "commonStockSharesOutstanding": "186170059", "intangibleAssetsExcludingGoodwill": "793666000", "cashAndCashEquivalentsAtCarryingValue": "188042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98319000", "profitLoss": "None", "dividendPayout": "265940000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5831000", "operatingCashflow": "145460000", "capitalExpenditures": "43485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75374000", "cashflowFromInvestment": "-87760000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 1365154000, "cost_of_revenue": 936914000, "gross_profit": 428240000, "ebit": 231119000, "ebitda": 319870000, "pretax_income": 104455000, "tax_provision": 16226000, "net_income": 88229000, "net_income_to_common": 88229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209969000, "total_current_assets": 693711000, "total_assets": 2854998000, "short_term_debt": 193027000, "long_term_debt": null, "total_debt": 193027000, "total_liabilities": 2304068000, "total_equity": 550930000, "shares_outstanding": 122283000, "goodwill_and_intangibles": 1496024000 }, "cash_flow": { "operating_cash_flow": 208716000, "capital_expenditure": 32686000, "free_cash_flow": 241402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213347, "ticker_id": 163, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231119000", "ebitda": "319870000", "netIncome": "88229000", "grossProfit": "428240000", "depreciation": "None", "totalRevenue": "1365154000", "costOfRevenue": "936914000", "interestIncome": "None", "incomeBeforeTax": "104455000", "interestExpense": "126664000", "operatingIncome": "236815000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16226000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88751000", "sellingGeneralAndAdministrative": "237408000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "660112000", "inventory": "139423000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2854998000", "longTermDebt": "None", "shortTermDebt": "193027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "835912000", "reportedCurrency": "None", "retainedEarnings": "199148000", "totalLiabilities": "2304068000", "otherCurrentAssets": "26357000", "totalCurrentAssets": "693711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2161287000", "currentAccountsPayable": "133604999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793154000", "totalShareholderEquity": "550930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144947001", "totalCurrentLiabilities": "471579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1832489000", "cashAndShortTermInvestments": "209969000", "commonStockSharesOutstanding": "122283000", "intangibleAssetsExcludingGoodwill": "835912000", "cashAndCashEquivalentsAtCarryingValue": "209969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "29392000", "operatingCashflow": "208716000", "capitalExpenditures": "32686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91857000", "cashflowFromInvestment": "-52001000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365154000, "cost_of_revenue": 936914000, "gross_profit": 428240000, "research_and_development": 22800000, "selling_general_admin": 237408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231119000, "depreciation_amortisation": 88751000, "ebitda": 319870000, "interest_expense": 126664000, "interest_income": null, "other_non_operating": null, "pretax_income": 104455000, "tax_provision": 16226000, "effective_tax_rate": null, "net_income": 88229000, "net_income_continuing_ops": null, "net_income_to_common": 88229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209969000, "short_term_investments": null, "net_receivables": 317962000, "inventory": 139423000, "other_current_assets": null, "total_current_assets": 693711000, "net_ppe": null, "goodwill": 660112000, "intangible_assets": 835912000, "goodwill_and_intangibles": 1496024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2161287000, "total_assets": 2854998000, "short_term_debt": 193027000, "accounts_payable": 133604999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1832489000, "total_liabilities": 2304068000, "total_debt": 193027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199148000, "total_equity": 550930000, "shares_outstanding": 122283000, "operating_cash_flow": 208716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91857000, "free_cash_flow": 241402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231119000", "ebitda": "319870000", "netIncome": "88229000", "grossProfit": "428240000", "depreciation": "None", "totalRevenue": "1365154000", "costOfRevenue": "936914000", "interestIncome": "None", "incomeBeforeTax": "104455000", "interestExpense": "126664000", "operatingIncome": "236815000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16226000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88751000", "sellingGeneralAndAdministrative": "237408000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "660112000", "inventory": "139423000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2854998000", "longTermDebt": "None", "shortTermDebt": "193027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "835912000", "reportedCurrency": "None", "retainedEarnings": "199148000", "totalLiabilities": "2304068000", "otherCurrentAssets": "26357000", "totalCurrentAssets": "693711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2161287000", "currentAccountsPayable": "133604999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1793154000", "totalShareholderEquity": "550930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144947001", "totalCurrentLiabilities": "471579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1832489000", "cashAndShortTermInvestments": "209969000", "commonStockSharesOutstanding": "122283000", "intangibleAssetsExcludingGoodwill": "835912000", "cashAndCashEquivalentsAtCarryingValue": "209969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "29392000", "operatingCashflow": "208716000", "capitalExpenditures": "32686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91857000", "cashflowFromInvestment": "-52001000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 1376277000, "cost_of_revenue": 1004094000, "gross_profit": 372183000, "ebit": 200101000, "ebitda": 287392000, "pretax_income": 116024000, "tax_provision": 16373999, "net_income": 99650000, "net_income_to_common": 99650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 124609000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105056000, "capital_expenditure": 25437000, "free_cash_flow": 130493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213348, "ticker_id": 163, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200101000", "ebitda": "287392000", "netIncome": "99650000", "grossProfit": "372183000", "depreciation": "None", "totalRevenue": "1376277000", "costOfRevenue": "1004094000", "interestIncome": "None", "incomeBeforeTax": "116024000", "interestExpense": "84077000", "operatingIncome": "191405000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16373999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87291000", "sellingGeneralAndAdministrative": "225815000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "124609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-19953000", "operatingCashflow": "105056000", "capitalExpenditures": "25437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75727000", "cashflowFromInvestment": "-4357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1376277000, "cost_of_revenue": 1004094000, "gross_profit": 372183000, "research_and_development": 20300000, "selling_general_admin": 225815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200101000, "depreciation_amortisation": 87291000, "ebitda": 287392000, "interest_expense": 84077000, "interest_income": null, "other_non_operating": null, "pretax_income": 116024000, "tax_provision": 16373999, "effective_tax_rate": null, "net_income": 99650000, "net_income_continuing_ops": null, "net_income_to_common": 99650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 124609000, "operating_cash_flow": 105056000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75727000, "free_cash_flow": 130493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200101000", "ebitda": "287392000", "netIncome": "99650000", "grossProfit": "372183000", "depreciation": "None", "totalRevenue": "1376277000", "costOfRevenue": "1004094000", "interestIncome": "None", "incomeBeforeTax": "116024000", "interestExpense": "84077000", "operatingIncome": "191405000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16373999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87291000", "sellingGeneralAndAdministrative": "225815000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "124609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-19953000", "operatingCashflow": "105056000", "capitalExpenditures": "25437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75727000", "cashflowFromInvestment": "-4357000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "ebit": 82624000, "ebitda": 105128000, "pretax_income": 72388000, "tax_provision": 15472000, "net_income": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152362000, "total_current_assets": 692399000, "total_assets": 2887748000, "short_term_debt": 196199000, "long_term_debt": 1720618000, "total_debt": 1916817000, "total_liabilities": 2457604000, "total_equity": 430144000, "shares_outstanding": 203281191, "goodwill_and_intangibles": 1424200000 }, "cash_flow": { "operating_cash_flow": 79869000, "capital_expenditure": 5187000, "free_cash_flow": 85056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213336, "ticker_id": 163, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82624000", "ebitda": "105128000", "netIncome": "56916000", "grossProfit": "156822000", "depreciation": "None", "totalRevenue": "426887000", "costOfRevenue": "270065000", "interestIncome": "None", "incomeBeforeTax": "72388000", "interestExpense": "22416000", "operatingIncome": "82624000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15472000", "reportedCurrency": "USD", "netInterestIncome": "-17888000", "nonInterestIncome": "None", "operatingExpenses": "74198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22504000", "sellingGeneralAndAdministrative": "73383000", "netIncomeFromContinuingOperations": "56916000" }, "balance": { "goodwill": "682227000", "inventory": "163205000", "commonStock": "1982000", "currentDebt": "None", "investments": "None", "totalAssets": "2887748000", "longTermDebt": "1720618000", "shortTermDebt": "196199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "741973000", "reportedCurrency": "USD", "retainedEarnings": "-119488000", "totalLiabilities": "2457604000", "otherCurrentAssets": "28139000", "totalCurrentAssets": "692399000", "currentLongTermDebt": "190068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195349000", "currentAccountsPayable": "155806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932597000", "totalShareholderEquity": "430144000", "capitalLeaseObligations": "21911000", "otherCurrentLiabilities": "153770000", "totalCurrentLiabilities": "505775000", "otherNonCurrentLiabilities": "47004000", "totalNonCurrentLiabilities": "1951828999", "cashAndShortTermInvestments": "152362000", "commonStockSharesOutstanding": "203281191", "intangibleAssetsExcludingGoodwill": "741973000", "cashAndCashEquivalentsAtCarryingValue": "152362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14315000", "operatingCashflow": "79869000", "capitalExpenditures": "5187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70794000", "cashflowFromInvestment": "-6417000", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426887000, "cost_of_revenue": 270065000, "gross_profit": 156822000, "research_and_development": null, "selling_general_admin": 73383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82624000, "depreciation_amortisation": 22504000, "ebitda": 105128000, "interest_expense": 22416000, "interest_income": null, "other_non_operating": null, "pretax_income": 72388000, "tax_provision": 15472000, "effective_tax_rate": null, "net_income": 56916000, "net_income_continuing_ops": 56916000, "net_income_to_common": 56916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152362000, "short_term_investments": null, "net_receivables": 348693000, "inventory": 163205000, "other_current_assets": null, "total_current_assets": 692399000, "net_ppe": null, "goodwill": 682227000, "intangible_assets": 741973000, "goodwill_and_intangibles": 1424200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2195349000, "total_assets": 2887748000, "short_term_debt": 196199000, "accounts_payable": 155806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505775000, "long_term_debt": 1720618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1951828999, "total_liabilities": 2457604000, "total_debt": 1916817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119488000, "total_equity": 430144000, "shares_outstanding": 203281191, "operating_cash_flow": 79869000, "stock_based_compensation": 1256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70794000, "free_cash_flow": 85056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82624000", "ebitda": "105128000", "netIncome": "56916000", "grossProfit": "156822000", "depreciation": "None", "totalRevenue": "426887000", "costOfRevenue": "270065000", "interestIncome": "None", "incomeBeforeTax": "72388000", "interestExpense": "22416000", "operatingIncome": "82624000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15472000", "reportedCurrency": "USD", "netInterestIncome": "-17888000", "nonInterestIncome": "None", "operatingExpenses": "74198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22504000", "sellingGeneralAndAdministrative": "73383000", "netIncomeFromContinuingOperations": "56916000" }, "balance": { "goodwill": "682227000", "inventory": "163205000", "commonStock": "1982000", "currentDebt": "None", "investments": "None", "totalAssets": "2887748000", "longTermDebt": "1720618000", "shortTermDebt": "196199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "741973000", "reportedCurrency": "USD", "retainedEarnings": "-119488000", "totalLiabilities": "2457604000", "otherCurrentAssets": "28139000", "totalCurrentAssets": "692399000", "currentLongTermDebt": "190068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2195349000", "currentAccountsPayable": "155806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932597000", "totalShareholderEquity": "430144000", "capitalLeaseObligations": "21911000", "otherCurrentLiabilities": "153770000", "totalCurrentLiabilities": "505775000", "otherNonCurrentLiabilities": "47004000", "totalNonCurrentLiabilities": "1951828999", "cashAndShortTermInvestments": "152362000", "commonStockSharesOutstanding": "203281191", "intangibleAssetsExcludingGoodwill": "741973000", "cashAndCashEquivalentsAtCarryingValue": "152362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14315000", "operatingCashflow": "79869000", "capitalExpenditures": "5187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70794000", "cashflowFromInvestment": "-6417000", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "ebit": 61224000, "ebitda": 85581000, "pretax_income": 31963000, "tax_provision": 11367000, "net_income": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149703000, "total_current_assets": 675882000, "total_assets": 2885888000, "short_term_debt": 200220000, "long_term_debt": 1778919000, "total_debt": 1979139000, "total_liabilities": 2493770000, "total_equity": 392118000, "shares_outstanding": 197532147, "goodwill_and_intangibles": 1438967000 }, "cash_flow": { "operating_cash_flow": 94895000, "capital_expenditure": 23879000, "free_cash_flow": 118774000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213337, "ticker_id": 163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61224000", "ebitda": "85581000", "netIncome": "20596000", "grossProfit": "160941000", "depreciation": "None", "totalRevenue": "434874000", "costOfRevenue": "273933000", "interestIncome": "None", "incomeBeforeTax": "31963000", "interestExpense": "29261000", "operatingIncome": "63541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11367000", "reportedCurrency": "USD", "netInterestIncome": "-29261000", "nonInterestIncome": "None", "operatingExpenses": "97400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24357000", "sellingGeneralAndAdministrative": "97400000", "netIncomeFromContinuingOperations": "20596000" }, "balance": { "goodwill": "684230000", "inventory": "146860000", "commonStock": "1975000", "currentDebt": "None", "investments": "None", "totalAssets": "2885888000", "longTermDebt": "1778919000", "shortTermDebt": "200220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "754737000", "reportedCurrency": "USD", "retainedEarnings": "-176404000", "totalLiabilities": "2493770000", "otherCurrentAssets": "26562000", "totalCurrentAssets": "675882000", "currentLongTermDebt": "194180000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210006000", "currentAccountsPayable": "130514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995007000", "totalShareholderEquity": "392118000", "capitalLeaseObligations": "21908000", "otherCurrentLiabilities": "153592000", "totalCurrentLiabilities": "484326000", "otherNonCurrentLiabilities": "45302000", "totalNonCurrentLiabilities": "2009444000", "cashAndShortTermInvestments": "149703000", "commonStockSharesOutstanding": "197532147", "intangibleAssetsExcludingGoodwill": "754737000", "cashAndCashEquivalentsAtCarryingValue": "149703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20596000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8577000", "operatingCashflow": "94895000", "capitalExpenditures": "23879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66288000", "cashflowFromInvestment": "-37337000", "stockBasedCompensation": "16957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434874000, "cost_of_revenue": 273933000, "gross_profit": 160941000, "research_and_development": null, "selling_general_admin": 97400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61224000, "depreciation_amortisation": 24357000, "ebitda": 85581000, "interest_expense": 29261000, "interest_income": null, "other_non_operating": null, "pretax_income": 31963000, "tax_provision": 11367000, "effective_tax_rate": null, "net_income": 20596000, "net_income_continuing_ops": 20596000, "net_income_to_common": 20596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149703000, "short_term_investments": null, "net_receivables": 352757000, "inventory": 146860000, "other_current_assets": null, "total_current_assets": 675882000, "net_ppe": null, "goodwill": 684230000, "intangible_assets": 754737000, "goodwill_and_intangibles": 1438967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210006000, "total_assets": 2885888000, "short_term_debt": 200220000, "accounts_payable": 130514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484326000, "long_term_debt": 1778919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2009444000, "total_liabilities": 2493770000, "total_debt": 1979139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176404000, "total_equity": 392118000, "shares_outstanding": 197532147, "operating_cash_flow": 94895000, "stock_based_compensation": 16957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66288000, "free_cash_flow": 118774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61224000", "ebitda": "85581000", "netIncome": "20596000", "grossProfit": "160941000", "depreciation": "None", "totalRevenue": "434874000", "costOfRevenue": "273933000", "interestIncome": "None", "incomeBeforeTax": "31963000", "interestExpense": "29261000", "operatingIncome": "63541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11367000", "reportedCurrency": "USD", "netInterestIncome": "-29261000", "nonInterestIncome": "None", "operatingExpenses": "97400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24357000", "sellingGeneralAndAdministrative": "97400000", "netIncomeFromContinuingOperations": "20596000" }, "balance": { "goodwill": "684230000", "inventory": "146860000", "commonStock": "1975000", "currentDebt": "None", "investments": "None", "totalAssets": "2885888000", "longTermDebt": "1778919000", "shortTermDebt": "200220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "754737000", "reportedCurrency": "USD", "retainedEarnings": "-176404000", "totalLiabilities": "2493770000", "otherCurrentAssets": "26562000", "totalCurrentAssets": "675882000", "currentLongTermDebt": "194180000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210006000", "currentAccountsPayable": "130514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1995007000", "totalShareholderEquity": "392118000", "capitalLeaseObligations": "21908000", "otherCurrentLiabilities": "153592000", "totalCurrentLiabilities": "484326000", "otherNonCurrentLiabilities": "45302000", "totalNonCurrentLiabilities": "2009444000", "cashAndShortTermInvestments": "149703000", "commonStockSharesOutstanding": "197532147", "intangibleAssetsExcludingGoodwill": "754737000", "cashAndCashEquivalentsAtCarryingValue": "149703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20596000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8577000", "operatingCashflow": "94895000", "capitalExpenditures": "23879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66288000", "cashflowFromInvestment": "-37337000", "stockBasedCompensation": "16957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 437606000, "cost_of_revenue": 275653000, "gross_profit": 161953000, "ebit": 79886000, "ebitda": 103272000, "pretax_income": 42934000, "tax_provision": 10038000, "net_income": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136168000, "total_current_assets": 715015000, "total_assets": 2904152000, "short_term_debt": 223711000, "long_term_debt": 2307688000, "total_debt": 2531399000, "total_liabilities": 3040574000, "total_equity": -136422000, "shares_outstanding": 197192774, "goodwill_and_intangibles": 1452728000 }, "cash_flow": { "operating_cash_flow": 66093000, "capital_expenditure": 13192000, "free_cash_flow": 79285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213339, "ticker_id": 163, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79886000", "ebitda": "103272000", "netIncome": "32896000", "grossProfit": "161953000", "depreciation": "None", "totalRevenue": "437606000", "costOfRevenue": "275653000", "interestIncome": "None", "incomeBeforeTax": "42934000", "interestExpense": "36952000", "operatingIncome": "85492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10038000", "reportedCurrency": "USD", "netInterestIncome": "-36952000", "nonInterestIncome": "None", "operatingExpenses": "76461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23386000", "sellingGeneralAndAdministrative": "76461000", "netIncomeFromContinuingOperations": "32896000" }, "balance": { "goodwill": "687714000", "inventory": "155684000", "commonStock": "1728000", "currentDebt": "None", "investments": "None", "totalAssets": "2904152000", "longTermDebt": "2307688000", "shortTermDebt": "223711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "765014000", "reportedCurrency": "USD", "retainedEarnings": "-195553000", "totalLiabilities": "3040574000", "otherCurrentAssets": "60628000", "totalCurrentAssets": "715015000", "currentLongTermDebt": "217740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189137000", "currentAccountsPayable": "152879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2546843000", "totalShareholderEquity": "-136422000", "capitalLeaseObligations": "21415000", "otherCurrentLiabilities": "126669000", "totalCurrentLiabilities": "508372000", "otherNonCurrentLiabilities": "39468000", "totalNonCurrentLiabilities": "2532202000", "cashAndShortTermInvestments": "136168000", "commonStockSharesOutstanding": "197192774", "intangibleAssetsExcludingGoodwill": "765014000", "cashAndCashEquivalentsAtCarryingValue": "136168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "66093000", "capitalExpenditures": "13192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116856000", "cashflowFromInvestment": "-30199000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437606000, "cost_of_revenue": 275653000, "gross_profit": 161953000, "research_and_development": null, "selling_general_admin": 76461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79886000, "depreciation_amortisation": 23386000, "ebitda": 103272000, "interest_expense": 36952000, "interest_income": null, "other_non_operating": null, "pretax_income": 42934000, "tax_provision": 10038000, "effective_tax_rate": null, "net_income": 32896000, "net_income_continuing_ops": 32896000, "net_income_to_common": 32896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136168000, "short_term_investments": null, "net_receivables": 362535000, "inventory": 155684000, "other_current_assets": null, "total_current_assets": 715015000, "net_ppe": null, "goodwill": 687714000, "intangible_assets": 765014000, "goodwill_and_intangibles": 1452728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2189137000, "total_assets": 2904152000, "short_term_debt": 223711000, "accounts_payable": 152879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508372000, "long_term_debt": 2307688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2532202000, "total_liabilities": 3040574000, "total_debt": 2531399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195553000, "total_equity": -136422000, "shares_outstanding": 197192774, "operating_cash_flow": 66093000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116856000, "free_cash_flow": 79285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79886000", "ebitda": "103272000", "netIncome": "32896000", "grossProfit": "161953000", "depreciation": "None", "totalRevenue": "437606000", "costOfRevenue": "275653000", "interestIncome": "None", "incomeBeforeTax": "42934000", "interestExpense": "36952000", "operatingIncome": "85492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10038000", "reportedCurrency": "USD", "netInterestIncome": "-36952000", "nonInterestIncome": "None", "operatingExpenses": "76461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23386000", "sellingGeneralAndAdministrative": "76461000", "netIncomeFromContinuingOperations": "32896000" }, "balance": { "goodwill": "687714000", "inventory": "155684000", "commonStock": "1728000", "currentDebt": "None", "investments": "None", "totalAssets": "2904152000", "longTermDebt": "2307688000", "shortTermDebt": "223711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "765014000", "reportedCurrency": "USD", "retainedEarnings": "-195553000", "totalLiabilities": "3040574000", "otherCurrentAssets": "60628000", "totalCurrentAssets": "715015000", "currentLongTermDebt": "217740000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189137000", "currentAccountsPayable": "152879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2546843000", "totalShareholderEquity": "-136422000", "capitalLeaseObligations": "21415000", "otherCurrentLiabilities": "126669000", "totalCurrentLiabilities": "508372000", "otherNonCurrentLiabilities": "39468000", "totalNonCurrentLiabilities": "2532202000", "cashAndShortTermInvestments": "136168000", "commonStockSharesOutstanding": "197192774", "intangibleAssetsExcludingGoodwill": "765014000", "cashAndCashEquivalentsAtCarryingValue": "136168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "66093000", "capitalExpenditures": "13192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116856000", "cashflowFromInvestment": "-30199000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 418378500, "cost_of_revenue": 258773500, "gross_profit": 159605000, "ebit": 84166500, "ebitda": 107145500, "pretax_income": 31568500, "tax_provision": 7437000, "net_income": 24131500, "net_income_to_common": 24131500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222587000, "total_current_assets": 800375000, "total_assets": 2964882000, "short_term_debt": 221675000, "long_term_debt": null, "total_debt": 221675000, "total_liabilities": 3141377000, "total_equity": -176495000, "shares_outstanding": 174763376, "goodwill_and_intangibles": 1451841000 }, "cash_flow": { "operating_cash_flow": 25348500, "capital_expenditure": 8298500, "free_cash_flow": 33647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213340, "ticker_id": 163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84166500", "ebitda": "107145500", "netIncome": "24131500", "grossProfit": "159605000", "depreciation": "None", "totalRevenue": "418378500", "costOfRevenue": "258773500", "interestIncome": "None", "incomeBeforeTax": "31568500", "interestExpense": "39376000", "operatingIncome": "84166500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7437000", "reportedCurrency": "USD", "netInterestIncome": "-39376000", "nonInterestIncome": "None", "operatingExpenses": "75438500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258773500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22979000", "sellingGeneralAndAdministrative": "80339000", "netIncomeFromContinuingOperations": "31034000" }, "balance": { "goodwill": "674756000", "inventory": "153758000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2964882000", "longTermDebt": "None", "shortTermDebt": "221675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "777085000", "reportedCurrency": "None", "retainedEarnings": "79790000", "totalLiabilities": "3141377000", "otherCurrentAssets": "53057000", "totalCurrentAssets": "800375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164507000", "currentAccountsPayable": "165351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2657125000", "totalShareholderEquity": "-176495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122176000", "totalCurrentLiabilities": "509202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2632175000", "cashAndShortTermInvestments": "222587000", "commonStockSharesOutstanding": "174763376", "intangibleAssetsExcludingGoodwill": "777085000", "cashAndCashEquivalentsAtCarryingValue": "222587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24131500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6941000", "operatingCashflow": "25348500", "capitalExpenditures": "8298500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12617000", "cashflowFromInvestment": "-12055500", "stockBasedCompensation": "885500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418378500, "cost_of_revenue": 258773500, "gross_profit": 159605000, "research_and_development": null, "selling_general_admin": 80339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84166500, "depreciation_amortisation": 22979000, "ebitda": 107145500, "interest_expense": 39376000, "interest_income": null, "other_non_operating": null, "pretax_income": 31568500, "tax_provision": 7437000, "effective_tax_rate": null, "net_income": 24131500, "net_income_continuing_ops": 31034000, "net_income_to_common": 24131500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222587000, "short_term_investments": null, "net_receivables": 370973000, "inventory": 153758000, "other_current_assets": null, "total_current_assets": 800375000, "net_ppe": null, "goodwill": 674756000, "intangible_assets": 777085000, "goodwill_and_intangibles": 1451841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2164507000, "total_assets": 2964882000, "short_term_debt": 221675000, "accounts_payable": 165351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2632175000, "total_liabilities": 3141377000, "total_debt": 221675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79790000, "total_equity": -176495000, "shares_outstanding": 174763376, "operating_cash_flow": 25348500, "stock_based_compensation": 885500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8298500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12055500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12617000, "free_cash_flow": 33647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84166500", "ebitda": "107145500", "netIncome": "24131500", "grossProfit": "159605000", "depreciation": "None", "totalRevenue": "418378500", "costOfRevenue": "258773500", "interestIncome": "None", "incomeBeforeTax": "31568500", "interestExpense": "39376000", "operatingIncome": "84166500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7437000", "reportedCurrency": "USD", "netInterestIncome": "-39376000", "nonInterestIncome": "None", "operatingExpenses": "75438500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258773500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22979000", "sellingGeneralAndAdministrative": "80339000", "netIncomeFromContinuingOperations": "31034000" }, "balance": { "goodwill": "674756000", "inventory": "153758000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2964882000", "longTermDebt": "None", "shortTermDebt": "221675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "777085000", "reportedCurrency": "None", "retainedEarnings": "79790000", "totalLiabilities": "3141377000", "otherCurrentAssets": "53057000", "totalCurrentAssets": "800375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164507000", "currentAccountsPayable": "165351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2657125000", "totalShareholderEquity": "-176495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122176000", "totalCurrentLiabilities": "509202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2632175000", "cashAndShortTermInvestments": "222587000", "commonStockSharesOutstanding": "174763376", "intangibleAssetsExcludingGoodwill": "777085000", "cashAndCashEquivalentsAtCarryingValue": "222587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24131500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6941000", "operatingCashflow": "25348500", "capitalExpenditures": "8298500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12617000", "cashflowFromInvestment": "-12055500", "stockBasedCompensation": "885500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 389573000, "cost_of_revenue": 244463000, "gross_profit": 145110000, "ebit": 73710000, "ebitda": 97024000, "pretax_income": 22450000, "tax_provision": 5221000, "net_income": 17229000, "net_income_to_common": 17229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222587000, "total_current_assets": 800375000, "total_assets": 2964882000, "short_term_debt": 221675000, "long_term_debt": null, "total_debt": 221675000, "total_liabilities": 3141377000, "total_equity": -176495000, "shares_outstanding": 174763376, "goodwill_and_intangibles": 1451841000 }, "cash_flow": { "operating_cash_flow": 25348500, "capital_expenditure": 8298500, "free_cash_flow": 33647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213341, "ticker_id": 163, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73710000", "ebitda": "97024000", "netIncome": "17229000", "grossProfit": "145110000", "depreciation": "None", "totalRevenue": "389573000", "costOfRevenue": "244463000", "interestIncome": "None", "incomeBeforeTax": "22450000", "interestExpense": "40129000", "operatingIncome": "73710000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5221000", "reportedCurrency": "USD", "netInterestIncome": "-44912000", "nonInterestIncome": "None", "operatingExpenses": "71400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23314000", "sellingGeneralAndAdministrative": "70538000", "netIncomeFromContinuingOperations": "17229000" }, "balance": { "goodwill": "674756000", "inventory": "153758000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2964882000", "longTermDebt": "None", "shortTermDebt": "221675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "777085000", "reportedCurrency": "None", "retainedEarnings": "79790000", "totalLiabilities": "3141377000", "otherCurrentAssets": "53057000", "totalCurrentAssets": "800375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164507000", "currentAccountsPayable": "165351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2657125000", "totalShareholderEquity": "-176495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122176000", "totalCurrentLiabilities": "509202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2632175000", "cashAndShortTermInvestments": "222587000", "commonStockSharesOutstanding": "174763376", "intangibleAssetsExcludingGoodwill": "777085000", "cashAndCashEquivalentsAtCarryingValue": "222587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24131500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6941000", "operatingCashflow": "25348500", "capitalExpenditures": "8298500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12617000", "cashflowFromInvestment": "-12055500", "stockBasedCompensation": "885500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389573000, "cost_of_revenue": 244463000, "gross_profit": 145110000, "research_and_development": null, "selling_general_admin": 70538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73710000, "depreciation_amortisation": 23314000, "ebitda": 97024000, "interest_expense": 40129000, "interest_income": null, "other_non_operating": null, "pretax_income": 22450000, "tax_provision": 5221000, "effective_tax_rate": null, "net_income": 17229000, "net_income_continuing_ops": 17229000, "net_income_to_common": 17229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222587000, "short_term_investments": null, "net_receivables": 370973000, "inventory": 153758000, "other_current_assets": null, "total_current_assets": 800375000, "net_ppe": null, "goodwill": 674756000, "intangible_assets": 777085000, "goodwill_and_intangibles": 1451841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2164507000, "total_assets": 2964882000, "short_term_debt": 221675000, "accounts_payable": 165351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2632175000, "total_liabilities": 3141377000, "total_debt": 221675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79790000, "total_equity": -176495000, "shares_outstanding": 174763376, "operating_cash_flow": 25348500, "stock_based_compensation": 885500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8298500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12055500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12617000, "free_cash_flow": 33647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73710000", "ebitda": "97024000", "netIncome": "17229000", "grossProfit": "145110000", "depreciation": "None", "totalRevenue": "389573000", "costOfRevenue": "244463000", "interestIncome": "None", "incomeBeforeTax": "22450000", "interestExpense": "40129000", "operatingIncome": "73710000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5221000", "reportedCurrency": "USD", "netInterestIncome": "-44912000", "nonInterestIncome": "None", "operatingExpenses": "71400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23314000", "sellingGeneralAndAdministrative": "70538000", "netIncomeFromContinuingOperations": "17229000" }, "balance": { "goodwill": "674756000", "inventory": "153758000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "2964882000", "longTermDebt": "None", "shortTermDebt": "221675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "777085000", "reportedCurrency": "None", "retainedEarnings": "79790000", "totalLiabilities": "3141377000", "otherCurrentAssets": "53057000", "totalCurrentAssets": "800375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2164507000", "currentAccountsPayable": "165351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2657125000", "totalShareholderEquity": "-176495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122176000", "totalCurrentLiabilities": "509202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2632175000", "cashAndShortTermInvestments": "222587000", "commonStockSharesOutstanding": "174763376", "intangibleAssetsExcludingGoodwill": "777085000", "cashAndCashEquivalentsAtCarryingValue": "222587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24131500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6941000", "operatingCashflow": "25348500", "capitalExpenditures": "8298500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12617000", "cashflowFromInvestment": "-12055500", "stockBasedCompensation": "885500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 395136000, "cost_of_revenue": 256575000, "gross_profit": 138561000, "ebit": 75861000, "ebitda": 98534000, "pretax_income": 44630000, "tax_provision": 7566000, "net_income": 37064000, "net_income_to_common": 37064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154682000, "total_current_assets": 668157000, "total_assets": 2832105000, "short_term_debt": 197260000, "long_term_debt": null, "total_debt": 197260000, "total_liabilities": 3109433000, "total_equity": -277328000, "shares_outstanding": 175147344, "goodwill_and_intangibles": 1460246000 }, "cash_flow": { "operating_cash_flow": 78129000, "capital_expenditure": 19861000, "free_cash_flow": 97990000, "dividends_paid": 132970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213342, "ticker_id": 163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75861000", "ebitda": "98534000", "netIncome": "37064000", "grossProfit": "138561000", "depreciation": "None", "totalRevenue": "395136000", "costOfRevenue": "256575000", "interestIncome": "None", "incomeBeforeTax": "44630000", "interestExpense": "31231000", "operatingIncome": "67314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7566000", "reportedCurrency": "USD", "netInterestIncome": "-31231000", "nonInterestIncome": "None", "operatingExpenses": "71247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22673000", "sellingGeneralAndAdministrative": "70753000", "netIncomeFromContinuingOperations": "37064000" }, "balance": { "goodwill": "666580000", "inventory": "134483000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2832105000", "longTermDebt": "None", "shortTermDebt": "197260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "793666000", "reportedCurrency": "USD", "retainedEarnings": "31527000", "totalLiabilities": "3109433000", "otherCurrentAssets": "63894000", "totalCurrentAssets": "668157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163948000", "currentAccountsPayable": "143146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627264000", "totalShareholderEquity": "-277328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138259000", "totalCurrentLiabilities": "478665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630768000", "cashAndShortTermInvestments": "154682000", "commonStockSharesOutstanding": "175147344", "intangibleAssetsExcludingGoodwill": "793666000", "cashAndCashEquivalentsAtCarryingValue": "154682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37064000", "profitLoss": "None", "dividendPayout": "132970000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22035000", "operatingCashflow": "78129000", "capitalExpenditures": "19861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5859000", "cashflowFromInvestment": "-32155000", "stockBasedCompensation": "678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395136000, "cost_of_revenue": 256575000, "gross_profit": 138561000, "research_and_development": null, "selling_general_admin": 70753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75861000, "depreciation_amortisation": 22673000, "ebitda": 98534000, "interest_expense": 31231000, "interest_income": null, "other_non_operating": null, "pretax_income": 44630000, "tax_provision": 7566000, "effective_tax_rate": null, "net_income": 37064000, "net_income_continuing_ops": 37064000, "net_income_to_common": 37064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154682000, "short_term_investments": null, "net_receivables": 315098000, "inventory": 134483000, "other_current_assets": null, "total_current_assets": 668157000, "net_ppe": null, "goodwill": 666580000, "intangible_assets": 793666000, "goodwill_and_intangibles": 1460246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163948000, "total_assets": 2832105000, "short_term_debt": 197260000, "accounts_payable": 143146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2630768000, "total_liabilities": 3109433000, "total_debt": 197260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31527000, "total_equity": -277328000, "shares_outstanding": 175147344, "operating_cash_flow": 78129000, "stock_based_compensation": 678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32155000, "dividends_paid": 132970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5859000, "free_cash_flow": 97990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75861000", "ebitda": "98534000", "netIncome": "37064000", "grossProfit": "138561000", "depreciation": "None", "totalRevenue": "395136000", "costOfRevenue": "256575000", "interestIncome": "None", "incomeBeforeTax": "44630000", "interestExpense": "31231000", "operatingIncome": "67314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7566000", "reportedCurrency": "USD", "netInterestIncome": "-31231000", "nonInterestIncome": "None", "operatingExpenses": "71247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22673000", "sellingGeneralAndAdministrative": "70753000", "netIncomeFromContinuingOperations": "37064000" }, "balance": { "goodwill": "666580000", "inventory": "134483000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2832105000", "longTermDebt": "None", "shortTermDebt": "197260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "793666000", "reportedCurrency": "USD", "retainedEarnings": "31527000", "totalLiabilities": "3109433000", "otherCurrentAssets": "63894000", "totalCurrentAssets": "668157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163948000", "currentAccountsPayable": "143146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627264000", "totalShareholderEquity": "-277328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138259000", "totalCurrentLiabilities": "478665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630768000", "cashAndShortTermInvestments": "154682000", "commonStockSharesOutstanding": "175147344", "intangibleAssetsExcludingGoodwill": "793666000", "cashAndCashEquivalentsAtCarryingValue": "154682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37064000", "profitLoss": "None", "dividendPayout": "132970000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "22035000", "operatingCashflow": "78129000", "capitalExpenditures": "19861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5859000", "cashflowFromInvestment": "-32155000", "stockBasedCompensation": "678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 384295000, "cost_of_revenue": 241334000, "gross_profit": 142961000, "ebit": 34604000, "ebitda": 57191000, "pretax_income": -7735000, "tax_provision": -1413000, "net_income": -6322000, "net_income_to_common": -6322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154682000, "total_current_assets": 668157000, "total_assets": 2832105000, "short_term_debt": 197260000, "long_term_debt": null, "total_debt": 197260000, "total_liabilities": 3109433000, "total_equity": -277328000, "shares_outstanding": 197192774, "goodwill_and_intangibles": 1460246000 }, "cash_flow": { "operating_cash_flow": 30697000, "capital_expenditure": 13177000, "free_cash_flow": 43874000, "dividends_paid": 132970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213344, "ticker_id": 163, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34604000", "ebitda": "57191000", "netIncome": "-6322000", "grossProfit": "142961000", "depreciation": "None", "totalRevenue": "384295000", "costOfRevenue": "241334000", "interestIncome": "None", "incomeBeforeTax": "-7735000", "interestExpense": "42339000", "operatingIncome": "71944000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1413000", "reportedCurrency": "USD", "netInterestIncome": "-42339000", "nonInterestIncome": "None", "operatingExpenses": "71017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22587000", "sellingGeneralAndAdministrative": "71017000", "netIncomeFromContinuingOperations": "-6322000" }, "balance": { "goodwill": "666580000", "inventory": "134483000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2832105000", "longTermDebt": "None", "shortTermDebt": "197260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "793666000", "reportedCurrency": "None", "retainedEarnings": "31527000", "totalLiabilities": "3109433000", "otherCurrentAssets": "63894000", "totalCurrentAssets": "668157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163948000", "currentAccountsPayable": "143146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627264000", "totalShareholderEquity": "-277328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138259000", "totalCurrentLiabilities": "478665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630768000", "cashAndShortTermInvestments": "154682000", "commonStockSharesOutstanding": "197192774", "intangibleAssetsExcludingGoodwill": "793666000", "cashAndCashEquivalentsAtCarryingValue": "154682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6322000", "profitLoss": "None", "dividendPayout": "132970000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5216000", "operatingCashflow": "30697000", "capitalExpenditures": "13177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30326000", "cashflowFromInvestment": "-37910000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384295000, "cost_of_revenue": 241334000, "gross_profit": 142961000, "research_and_development": null, "selling_general_admin": 71017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34604000, "depreciation_amortisation": 22587000, "ebitda": 57191000, "interest_expense": 42339000, "interest_income": null, "other_non_operating": null, "pretax_income": -7735000, "tax_provision": -1413000, "effective_tax_rate": null, "net_income": -6322000, "net_income_continuing_ops": -6322000, "net_income_to_common": -6322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154682000, "short_term_investments": null, "net_receivables": 315098000, "inventory": 134483000, "other_current_assets": null, "total_current_assets": 668157000, "net_ppe": null, "goodwill": 666580000, "intangible_assets": 793666000, "goodwill_and_intangibles": 1460246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163948000, "total_assets": 2832105000, "short_term_debt": 197260000, "accounts_payable": 143146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2630768000, "total_liabilities": 3109433000, "total_debt": 197260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31527000, "total_equity": -277328000, "shares_outstanding": 197192774, "operating_cash_flow": 30697000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37910000, "dividends_paid": 132970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30326000, "free_cash_flow": 43874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34604000", "ebitda": "57191000", "netIncome": "-6322000", "grossProfit": "142961000", "depreciation": "None", "totalRevenue": "384295000", "costOfRevenue": "241334000", "interestIncome": "None", "incomeBeforeTax": "-7735000", "interestExpense": "42339000", "operatingIncome": "71944000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1413000", "reportedCurrency": "USD", "netInterestIncome": "-42339000", "nonInterestIncome": "None", "operatingExpenses": "71017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22587000", "sellingGeneralAndAdministrative": "71017000", "netIncomeFromContinuingOperations": "-6322000" }, "balance": { "goodwill": "666580000", "inventory": "134483000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2832105000", "longTermDebt": "None", "shortTermDebt": "197260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "793666000", "reportedCurrency": "None", "retainedEarnings": "31527000", "totalLiabilities": "3109433000", "otherCurrentAssets": "63894000", "totalCurrentAssets": "668157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "315098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163948000", "currentAccountsPayable": "143146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2627264000", "totalShareholderEquity": "-277328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138259000", "totalCurrentLiabilities": "478665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2630768000", "cashAndShortTermInvestments": "154682000", "commonStockSharesOutstanding": "197192774", "intangibleAssetsExcludingGoodwill": "793666000", "cashAndCashEquivalentsAtCarryingValue": "154682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6322000", "profitLoss": "None", "dividendPayout": "132970000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5216000", "operatingCashflow": "30697000", "capitalExpenditures": "13177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30326000", "cashflowFromInvestment": "-37910000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 364504500, "cost_of_revenue": 229640000, "gross_profit": 134864500, "ebit": 72377500, "ebitda": 94832000, "pretax_income": 43277000, "tax_provision": 9488500, "net_income": 33788500, "net_income_to_common": 33788500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 173515480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18317000, "capital_expenditure": 5223500, "free_cash_flow": 23540500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213345, "ticker_id": 163, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72377500", "ebitda": "94832000", "netIncome": "33788500", "grossProfit": "134864500", "depreciation": "None", "totalRevenue": "364504500", "costOfRevenue": "229640000", "interestIncome": "None", "incomeBeforeTax": "43277000", "interestExpense": "None", "operatingIncome": "72377500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9488500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22454500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "173515480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33788500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5494000", "operatingCashflow": "18317000", "capitalExpenditures": "5223500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49920500", "cashflowFromInvestment": "-8847500", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364504500, "cost_of_revenue": 229640000, "gross_profit": 134864500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72377500, "depreciation_amortisation": 22454500, "ebitda": 94832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43277000, "tax_provision": 9488500, "effective_tax_rate": null, "net_income": 33788500, "net_income_continuing_ops": null, "net_income_to_common": 33788500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 173515480, "operating_cash_flow": 18317000, "stock_based_compensation": 888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5223500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8847500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49920500, "free_cash_flow": 23540500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72377500", "ebitda": "94832000", "netIncome": "33788500", "grossProfit": "134864500", "depreciation": "None", "totalRevenue": "364504500", "costOfRevenue": "229640000", "interestIncome": "None", "incomeBeforeTax": "43277000", "interestExpense": "None", "operatingIncome": "72377500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9488500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22454500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "173515480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33788500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5494000", "operatingCashflow": "18317000", "capitalExpenditures": "5223500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49920500", "cashflowFromInvestment": "-8847500", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "income_statement": { "revenue": 364504500, "cost_of_revenue": 229640000, "gross_profit": 134864500, "ebit": 72377500, "ebitda": 94832000, "pretax_income": 43277000, "tax_provision": 9488500, "net_income": 33788500, "net_income_to_common": 33788500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182449000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -550930000, "total_equity": 550930000, "shares_outstanding": 173515480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18317000, "capital_expenditure": 5223500, "free_cash_flow": 23540500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213346, "ticker_id": 163, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:46:58.638280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72377500", "ebitda": "94832000", "netIncome": "33788500", "grossProfit": "134864500", "depreciation": "None", "totalRevenue": "364504500", "costOfRevenue": "229640000", "interestIncome": "None", "incomeBeforeTax": "43277000", "interestExpense": "None", "operatingIncome": "72377500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9488500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22454500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-550930000", "otherCurrentAssets": "-182449000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "550930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-550930000", "cashAndShortTermInvestments": "182449000", "commonStockSharesOutstanding": "173515480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33788500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-5494000", "operatingCashflow": "18317000", "capitalExpenditures": "5223500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49920500", "cashflowFromInvestment": "-8847500", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364504500, "cost_of_revenue": 229640000, "gross_profit": 134864500, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72377500, "depreciation_amortisation": 22454500, "ebitda": 94832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43277000, "tax_provision": 9488500, "effective_tax_rate": null, "net_income": 33788500, "net_income_continuing_ops": null, "net_income_to_common": 33788500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182449000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -550930000, "total_liabilities": -550930000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 550930000, "shares_outstanding": 173515480, "operating_cash_flow": 18317000, "stock_based_compensation": 888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5223500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8847500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49920500, "free_cash_flow": 23540500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72377500", "ebitda": "94832000", "netIncome": "33788500", "grossProfit": "134864500", "depreciation": "None", "totalRevenue": "364504500", "costOfRevenue": "229640000", "interestIncome": "None", "incomeBeforeTax": "43277000", "interestExpense": "None", "operatingIncome": "72377500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9488500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22454500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-550930000", "otherCurrentAssets": "-182449000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "550930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-550930000", "cashAndShortTermInvestments": "182449000", "commonStockSharesOutstanding": "173515480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33788500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-5494000", "operatingCashflow": "18317000", "capitalExpenditures": "5223500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49920500", "cashflowFromInvestment": "-8847500", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }