{ "ticker": { "uuid": "6bb16585-f978-4177-9a4b-f2ff970e5f2e", "symbol": "BIPH", "name": "Safeplus International Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6bb16585-f978-4177-9a4b-f2ff970e5f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bb16585-f978-4177-9a4b-f2ff970e5f2e/" }, "latest_snapshot": { "ticker": { "uuid": "6bb16585-f978-4177-9a4b-f2ff970e5f2e", "symbol": "BIPH", "name": "Safeplus International Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6bb16585-f978-4177-9a4b-f2ff970e5f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bb16585-f978-4177-9a4b-f2ff970e5f2e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.96, "quality": 0.66, "momentum": 0.29, "coverage": 0.909, "confidence": 0.837, "delta": 0 }, "headline_factors": { "price": 16.25, "market_cap": 2420860000, "pe_ratio": 7.1836, "earnings_yield": 0.0878, "ebitda_to_ev": 0.1479, "shareholder_yield": 0.0772, "roe": 0.063, "piotroski_f_score": 6, "momentum_12_1": 0.0564, "volatility_252d": 0.1072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.1836, "ev_ebitda": 6.7618, "earnings_yield": 0.0878, "fcf_yield": 0.1924, "shareholder_yield": 0.0772 }, "quality": { "roe": 0.063, "roic": 0.0668, "gross_margin": 0.2704, "fcf_margin": 0.5524, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.2291 }, "momentum": { "price_return_12m": 0.0532, "momentum_12_1": 0.0564, "relative_strength": -0.0958 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.66, "momentum_percentile": 0.29, "growth_composite": 19, "yield_composite": 7, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.837 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.03, "os": 0.84, "value": 0.91, "quality": 0.63, "momentum": 0.32, "confidence": 0.51, "coverage": 0.909, "pe_ratio": 41.9031, "earnings_yield": 0.0858, "shareholder_yield": 0.0783, "roe": 0.0108, "momentum_12_1": 0.0948 }, { "week_end_date": "2026-06-14", "price": 16.02, "os": 0.92, "value": 0.92, "quality": 0.65, "momentum": 0.65, "confidence": 0.5, "coverage": 0.909, "pe_ratio": 41.8775, "earnings_yield": 0.0858, "shareholder_yield": 0.0588, "roe": 0.0108, "momentum_12_1": 0.0962 }, { "week_end_date": "2026-06-21", "price": 16.3, "os": 0.84, "value": 0.91, "quality": 0.63, "momentum": 0.29, "confidence": 0.491, "coverage": 0.909, "pe_ratio": 42.6019, "earnings_yield": 0.0858, "shareholder_yield": 0.077, "roe": 0.0108, "momentum_12_1": 0.0579 }, { "week_end_date": "2026-06-28", "price": 15.82, "os": 0.85, "value": 0.92, "quality": 0.64, "momentum": 0.35, "confidence": 0.481, "coverage": 0.909, "pe_ratio": 41.3474, "earnings_yield": 0.0859, "shareholder_yield": 0.0793, "roe": 0.0108, "momentum_12_1": 0.0708 }, { "week_end_date": "2026-07-05", "price": 15.84, "os": 0.85, "value": 0.92, "quality": 0.66, "momentum": 0.31, "confidence": 0.471, "coverage": 0.909, "pe_ratio": 41.3996, "earnings_yield": 0.0859, "shareholder_yield": 0.0792, "roe": 0.0108, "momentum_12_1": 0.0637 }, { "week_end_date": "2026-07-12", "price": 16.08, "os": 0.86, "value": 0.96, "quality": 0.69, "momentum": 0.24, "confidence": 0.847, "coverage": 0.909, "pe_ratio": 7.1084, "earnings_yield": 0.0879, "shareholder_yield": 0.078, "roe": 0.063, "momentum_12_1": 0.0451 }, { "week_end_date": "2026-07-19", "price": 16.25, "os": 0.86, "value": 0.96, "quality": 0.66, "momentum": 0.29, "confidence": 0.837, "coverage": 0.909, "pe_ratio": 7.1836, "earnings_yield": 0.0878, "shareholder_yield": 0.0772, "roe": 0.063, "momentum_12_1": 0.0564 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 9822000000, "pretax_income": 3121000000, "tax_provision": 589000000, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 7452000000, "long_term_debt": null, "total_debt": 69516000000, "total_liabilities": 92610000000, "total_equity": 5618000000, "shares_outstanding": 460100000, "goodwill_and_intangibles": 34975000000 }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": 6024000000, "free_cash_flow": 11995000000, "dividends_paid": 839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23100000000, "cost_of_revenue": 16876000000, "gross_profit": 6224000000, "ebit": 5798000000, "ebitda": 9822000000, "pretax_income": 3121000000, "tax_provision": 589000000, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 7452000000, "long_term_debt": null, "total_debt": 69516000000, "total_liabilities": 92610000000, "total_equity": 5618000000, "shares_outstanding": 460100000, "goodwill_and_intangibles": 34975000000 }, "cash_flow": { "operating_cash_flow": 5971000000, "capital_expenditure": 6024000000, "free_cash_flow": 11995000000, "dividends_paid": 839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8602000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": 4448000000, "long_term_debt": null, "total_debt": 51094000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 6812000000, "free_cash_flow": 11465000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8602000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": 4448000000, "long_term_debt": null, "total_debt": 51094000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 6812000000, "free_cash_flow": 11465000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8602000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": 4448000000, "long_term_debt": null, "total_debt": 51094000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 6812000000, "free_cash_flow": 11465000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8602000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": 4448000000, "long_term_debt": null, "total_debt": 51094000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 6812000000, "free_cash_flow": 11465000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8602000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": 610000000, "long_term_debt": null, "total_debt": 51094000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 6812000000, "free_cash_flow": 11465000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17931000000, "cost_of_revenue": 13470000000, "gross_profit": 4461000000, "ebit": 4048000000, "ebitda": 6787000000, "pretax_income": 2029000000, "tax_provision": 581000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857000000, "total_current_assets": 7979000000, "total_assets": 100784000000, "short_term_debt": 6571000000, "long_term_debt": null, "total_debt": 49948000000, "total_liabilities": 66768000000, "total_equity": 6239000000, "shares_outstanding": 459400000, "goodwill_and_intangibles": 30333000000 }, "cash_flow": { "operating_cash_flow": 4078000000, "capital_expenditure": 2487000000, "free_cash_flow": 6565000000, "dividends_paid": 739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2662000000, "pretax_income": 255000000, "tax_provision": 107000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6674000000, "long_term_debt": null, "total_debt": 68960000000, "total_liabilities": 90275000000, "total_equity": 5345000000, "shares_outstanding": 459800000, "goodwill_and_intangibles": 34675000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 2113000000, "free_cash_flow": 3006000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6301000000, "cost_of_revenue": 4605000000, "gross_profit": 1696000000, "ebit": 1587000000, "ebitda": 2662000000, "pretax_income": 255000000, "tax_provision": 107000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458000000, "total_current_assets": 8872000000, "total_assets": 124509000000, "short_term_debt": 6674000000, "long_term_debt": null, "total_debt": 68960000000, "total_liabilities": 90275000000, "total_equity": 5345000000, "shares_outstanding": 459800000, "goodwill_and_intangibles": 34675000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 2113000000, "free_cash_flow": 3006000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2762000000, "pretax_income": 997000000, "tax_provision": 7000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 7452000000, "long_term_debt": null, "total_debt": 69516000000, "total_liabilities": 92610000000, "total_equity": 5618000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 34975000000 }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": 2029000000, "free_cash_flow": 4073000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6304000000, "cost_of_revenue": 4501000000, "gross_profit": 1803000000, "ebit": 1689000000, "ebitda": 2762000000, "pretax_income": 997000000, "tax_provision": 7000000, "net_income": 219000000, "net_income_to_common": 219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000000, "total_current_assets": 11978000000, "total_assets": 128150000000, "short_term_debt": 7452000000, "long_term_debt": null, "total_debt": 69516000000, "total_liabilities": 92610000000, "total_equity": 5618000000, "shares_outstanding": 461000000, "goodwill_and_intangibles": 34975000000 }, "cash_flow": { "operating_cash_flow": 2044000000, "capital_expenditure": 2029000000, "free_cash_flow": 4073000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5975000000, "cost_of_revenue": 4416000000, "gross_profit": 1559000000, "ebit": 1452000000, "ebitda": 2502000000, "pretax_income": 1037000000, "tax_provision": 287000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2613000000, "total_current_assets": 11876000000, "total_assets": 124299000000, "short_term_debt": 5987000000, "long_term_debt": null, "total_debt": 66696000000, "total_liabilities": 89831000000, "total_equity": 5334000000, "shares_outstanding": 461100000, "goodwill_and_intangibles": 36725000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 2105000000, "free_cash_flow": 3975000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5975000000, "cost_of_revenue": 4416000000, "gross_profit": 1559000000, "ebit": 1452000000, "ebitda": 2502000000, "pretax_income": 1037000000, "tax_provision": 287000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2613000000, "total_current_assets": 11876000000, "total_assets": 124299000000, "short_term_debt": 5987000000, "long_term_debt": null, "total_debt": 66696000000, "total_liabilities": 89831000000, "total_equity": 5334000000, "shares_outstanding": 461100000, "goodwill_and_intangibles": 36725000000 }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": 2105000000, "free_cash_flow": 3975000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1326000000, "ebitda": 2267000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": null, "total_debt": 57731000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1326000000, "ebitda": 2267000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": null, "total_debt": 57731000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1326000000, "ebitda": 2267000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": null, "total_debt": 57731000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1326000000, "ebitda": 2267000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": null, "total_debt": 57731000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1326000000, "ebitda": 2267000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": null, "total_debt": 57731000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5392000000, "cost_of_revenue": 3964000000, "gross_profit": 1428000000, "ebit": 1331000000, "ebitda": 2291000000, "pretax_income": 678000000, "tax_provision": 152000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1463000000, "total_current_assets": 7846000000, "total_assets": 103655000000, "short_term_debt": 4149000000, "long_term_debt": null, "total_debt": 55811000000, "total_liabilities": 73880000000, "total_equity": 5503000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": 28967000000 }, "cash_flow": { "operating_cash_flow": 868000000, "capital_expenditure": 870000000, "free_cash_flow": 1738000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }