{ "ticker": { "uuid": "6bb16585-f978-4177-9a4b-f2ff970e5f2e", "symbol": "BIPH", "name": "Safeplus International Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6bb16585-f978-4177-9a4b-f2ff970e5f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bb16585-f978-4177-9a4b-f2ff970e5f2e/" }, "ticker_metadata": { "id": 462, "uuid": "6bb16585-f978-4177-9a4b-f2ff970e5f2e", "symbol": "BIPH", "name": "Safeplus International Holdings Limited", "asset_type": "equity", "market_cap": 357540, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Biophan Technologies, Inc. develops and markets various technologies for the medical device industries. The company is headquartered in Pittsford, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bb16585-f978-4177-9a4b-f2ff970e5f2e", "symbol": "BIPH", "name": "Safeplus International Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6bb16585-f978-4177-9a4b-f2ff970e5f2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bb16585-f978-4177-9a4b-f2ff970e5f2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.84, "quality": 0.78, "momentum": 0.29, "coverage": 0.909, "confidence": 0.51, "delta": null }, "headline_factors": { "price": 16.34, "market_cap": 7537642000, "pe_ratio": 132.2393, "earnings_yield": 0.0076, "ebitda_to_ev": 0.8223, "shareholder_yield": 0.2201, "roe": 0.0108, "piotroski_f_score": 6, "momentum_12_1": 0.0948, "volatility_252d": 0.1056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.183831+00:00", "batch_id": "" }, "size": { "price_close": 16.34, "market_cap": 7537642000, "market_cap_usd": 7537642000, "enterprise_value": 10460642000, "shares_outstanding": 461300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 132.2393, "pb_ratio": 1.4311, "ptbv_ratio": null, "ps_ratio": 0.3583, "pcf_ratio": 1.5664, "pfcf_ratio": 0.6882, "ev_ebitda": 1.2161, "ev_ebit": 2.1099, "ev_sales": 0.4972, "ev_fcf": 0.9551, "earnings_yield": 0.0076, "fcf_yield": 1.047, "price_to_sales": 0.3583, "price_to_book": 1.4311, "price_to_cashflow": 1.5664, "ebitda_to_ev": 0.8223, "sales_yield": 2.0113 }, "yield": { "dividend_yield": 0.2201, "buyback_yield": 0, "shareholder_yield": 0.2201, "debt_paydown_yield": null, "total_yield": 0.2201 }, "quality": { "gross_margin": 0.2549, "operating_margin": 0.2357, "net_margin": 0.0027, "ebitda_margin": 0.4089, "fcf_margin": 0.5206, "roe": 0.0108, "roa": 0.0005, "roic": 0.5217, "roc_greenblatt": null, "asset_turnover": 0.1936, "cash_conversion": 192.1404, "accruals_ratio": -0.0437, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.3277, "earnings_stability_5y": 3.254, "revenue_stability_5y": 0.4088, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0493, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.007, "net_debt_to_ebitda": 0.3398, "debt_to_assets": 0.0484, "interest_coverage": 1.4638, "current_ratio": 0.8836, "quick_ratio": 0.8494, "net_debt": 2923000000, "local_beta": 0.0006, "volatility_252d": 0.1056, "volatility_60d": 0.2037, "max_drawdown_12m": -0.065, "risk_adjusted_momentum": 0.8984 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2217, "revenue_growth_5y_cagr": 0.2611, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.547, "eps_growth_5y_cagr": 0.2457, "fcf_growth_1y": 0.2933, "book_value_growth_1y": -0.1032, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0139, "price_return_3m": -0.0024, "price_return_6m": 0.0007, "price_return_9m": -0.0207, "price_return_12m": 0.0797, "price_return_12m_ex1m": 0.0948, "momentum_6m": 0.0007, "momentum_12m": 0.0797, "momentum_12_1": 0.0948, "distance_from_52w_high": -0.03, "distance_from_52w_low": 0.0902, "relative_strength": -0.0203 }, "raw_ttm": { "revenue_ttm": 21039000000, "gross_profit_ttm": 5363000000, "ebit_ttm": 4958000000, "ebitda_ttm": 8602000000, "net_income_ttm": 57000000, "eps_diluted_ttm": 0.1236, "operating_cash_flow_ttm": 4812000000, "capital_expenditure_ttm": 6140000000, "fcf_ttm": 10952000000, "dividends_paid_ttm": 1659000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3387000000, "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_current_liabilities": 13769000000, "net_ppe": null, "total_assets": 108691000000, "total_debt": 5265000000, "total_equity": 5267000000, "net_working_capital": 1320000000, "book_value_per_share": 11.4177, "retained_earnings": -4342000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25782000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 5, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 95, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 69, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 76, "rank_fcf_margin": 14, "rank_piotroski": 40, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54 }, "composites": { "value_composite": 16, "quality_composite": 22, "momentum_composite": 71, "growth_composite": 21, "yield_composite": 2, "svqf_composite": 97, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 49, "overall_composite": 15, "quality_value_composite": 0.8094, "os_score": 0.85, "value_percentile": 0.84, "quality_percentile": 0.78, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.51, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 49, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4896, "ticker_id": 462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.183831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.34, "market_cap": 7537642000, "market_cap_usd": 7537642000, "enterprise_value": 10460642000, "shares_outstanding": 461300000, "fx_rate_to_usd": null, "pe_ratio": 132.23933333, "pb_ratio": 1.43110727, "ptbv_ratio": null, "ps_ratio": 0.35826997, "pcf_ratio": 1.56642602, "pfcf_ratio": 0.68824343, "ev_ebitda": 1.21607091, "ev_ebit": 2.10985115, "ev_sales": 0.49720243, "ev_fcf": 0.95513532, "earnings_yield": 0.00756205, "fcf_yield": 1.04697207, "dividend_yield": 0.22009536, "buyback_yield": 0, "shareholder_yield": 0.22009536, "debt_paydown_yield": null, "total_yield": 0.22009536, "gross_margin": 0.25490755, "operating_margin": 0.23565759, "net_margin": 0.00270925, "ebitda_margin": 0.40885974, "fcf_margin": 0.52055706, "roe": 0.0108221, "roa": 0.00052442, "roic": 0.52168037, "roc_greenblatt": null, "asset_turnover": 0.19356708, "cash_conversion": 192.14035088, "accruals_ratio": -0.04374787, "sbc_to_revenue": null, "debt_to_equity": 15.00702487, "net_debt_to_ebitda": 0.3398047, "debt_to_assets": 0.04844007, "interest_coverage": 1.4638323, "current_ratio": 0.88357905, "quick_ratio": 0.8494444, "net_debt": 2923000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22173608, "revenue_growth_5y_cagr": 0.26105992, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54695835, "eps_growth_5y_cagr": 0.24573094, "fcf_growth_1y": 0.29333963, "book_value_growth_1y": -0.10318875, "piotroski_f_score": 6, "altman_z_score": 0.32769067, "earnings_stability_5y": 3.253987, "revenue_stability_5y": 0.40877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01388051, "price_return_3m": -0.00242373, "price_return_6m": 0.0007288, "price_return_9m": -0.02067726, "price_return_12m": 0.07965245, "price_return_12m_ex1m": 0.09484952, "distance_from_52w_high": -0.03002529, "distance_from_52w_low": 0.09022732, "relative_strength": -0.02031113, "local_beta": 0.0006, "volatility_252d": 0.105581, "volatility_60d": 0.203652, "max_drawdown_12m": -0.06504885, "revenue_ttm": 21039000000, "gross_profit_ttm": 5363000000, "ebit_ttm": 4958000000, "ebitda_ttm": 8602000000, "net_income_ttm": 57000000, "eps_diluted_ttm": 0.12356384, "operating_cash_flow_ttm": 4812000000, "capital_expenditure_ttm": 6140000000, "fcf_ttm": 10952000000, "dividends_paid_ttm": 1659000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3387000000, "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_current_liabilities": 13769000000, "net_ppe": null, "total_assets": 108691000000, "total_debt": 5265000000, "total_equity": 5267000000, "net_working_capital": 1320000000, "book_value_per_share": 11.4177325, "retained_earnings": -4342000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25782000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 5, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 95, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 69, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 76, "rank_fcf_margin": 14, "rank_piotroski": 40, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54, "value_composite": 16, "quality_composite": 22, "momentum_composite": 71, "growth_composite": 21, "yield_composite": 2, "svqf_composite": 97, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 49, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.51, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.34, "os": 0.85, "value": 0.84, "quality": 0.78, "momentum": 0.29, "confidence": 0.51, "coverage": 0.909, "pe_ratio": 132.2393, "earnings_yield": 0.0076, "shareholder_yield": 0.2201, "roe": 0.0108, "momentum_12_1": 0.0948, "complete_fields": { "id": 4896, "ticker_id": 462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.183831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.34, "market_cap": 7537642000, "market_cap_usd": 7537642000, "enterprise_value": 10460642000, "shares_outstanding": 461300000, "fx_rate_to_usd": null, "pe_ratio": 132.23933333, "pb_ratio": 1.43110727, "ptbv_ratio": null, "ps_ratio": 0.35826997, "pcf_ratio": 1.56642602, "pfcf_ratio": 0.68824343, "ev_ebitda": 1.21607091, "ev_ebit": 2.10985115, "ev_sales": 0.49720243, "ev_fcf": 0.95513532, "earnings_yield": 0.00756205, "fcf_yield": 1.04697207, "dividend_yield": 0.22009536, "buyback_yield": 0, "shareholder_yield": 0.22009536, "debt_paydown_yield": null, "total_yield": 0.22009536, "gross_margin": 0.25490755, "operating_margin": 0.23565759, "net_margin": 0.00270925, "ebitda_margin": 0.40885974, "fcf_margin": 0.52055706, "roe": 0.0108221, "roa": 0.00052442, "roic": 0.52168037, "roc_greenblatt": null, "asset_turnover": 0.19356708, "cash_conversion": 192.14035088, "accruals_ratio": -0.04374787, "sbc_to_revenue": null, "debt_to_equity": 15.00702487, "net_debt_to_ebitda": 0.3398047, "debt_to_assets": 0.04844007, "interest_coverage": 1.4638323, "current_ratio": 0.88357905, "quick_ratio": 0.8494444, "net_debt": 2923000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22173608, "revenue_growth_5y_cagr": 0.26105992, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.54695835, "eps_growth_5y_cagr": 0.24573094, "fcf_growth_1y": 0.29333963, "book_value_growth_1y": -0.10318875, "piotroski_f_score": 6, "altman_z_score": 0.32769067, "earnings_stability_5y": 3.253987, "revenue_stability_5y": 0.40877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01388051, "price_return_3m": -0.00242373, "price_return_6m": 0.0007288, "price_return_9m": -0.02067726, "price_return_12m": 0.07965245, "price_return_12m_ex1m": 0.09484952, "distance_from_52w_high": -0.03002529, "distance_from_52w_low": 0.09022732, "relative_strength": -0.02031113, "local_beta": 0.0006, "volatility_252d": 0.105581, "volatility_60d": 0.203652, "max_drawdown_12m": -0.06504885, "revenue_ttm": 21039000000, "gross_profit_ttm": 5363000000, "ebit_ttm": 4958000000, "ebitda_ttm": 8602000000, "net_income_ttm": 57000000, "eps_diluted_ttm": 0.12356384, "operating_cash_flow_ttm": 4812000000, "capital_expenditure_ttm": 6140000000, "fcf_ttm": 10952000000, "dividends_paid_ttm": 1659000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3387000000, "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_current_liabilities": 13769000000, "net_ppe": null, "total_assets": 108691000000, "total_debt": 5265000000, "total_equity": 5267000000, "net_working_capital": 1320000000, "book_value_per_share": 11.4177325, "retained_earnings": -4342000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25782000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 5, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 95, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 69, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 76, "rank_fcf_margin": 14, "rank_piotroski": 40, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54, "value_composite": 16, "quality_composite": 22, "momentum_composite": 71, "growth_composite": 21, "yield_composite": 2, "svqf_composite": 97, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 49, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.51, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "ebit": 4958000000, "ebitda": 8602000000, "pretax_income": 1953000000, "tax_provision": 270000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": 610000000, "long_term_debt": null, "total_debt": 610000000, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 4653000000, "capital_expenditure": 6812000000, "free_cash_flow": 11465000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227152, "ticker_id": 462, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4958000000", "ebitda": "8602000000", "netIncome": "57000000", "grossProfit": "5363000000", "depreciation": "None", "totalRevenue": "21039000000", "costOfRevenue": "15676000000", "interestIncome": "None", "incomeBeforeTax": "1953000000", "interestExpense": "3387000000", "operatingIncome": "4958000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "270000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3644000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14101000000", "inventory": "None", "commonStock": "6210000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "None", "shortTermDebt": "610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "14521000000", "reportedCurrency": "None", "retainedEarnings": "-3982000000", "totalLiabilities": "74737000000", "otherCurrentAssets": "-1821000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451000000", "currentNetReceivables": "3779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100561000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51094000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1555000000", "totalCurrentLiabilities": "1209000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73528000000", "cashAndShortTermInvestments": "2071000000", "commonStockSharesOutstanding": "461600000", "intangibleAssetsExcludingGoodwill": "14521000000", "cashAndCashEquivalentsAtCarryingValue": "2071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "1644000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4653000000", "capitalExpenditures": "6812000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2612000000", "cashflowFromInvestment": "-6901000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21039000000, "cost_of_revenue": 15676000000, "gross_profit": 5363000000, "research_and_development": null, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4958000000, "depreciation_amortisation": 3644000000, "ebitda": 8602000000, "interest_expense": 3387000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1953000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": null, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071000000, "short_term_investments": 451000000, "net_receivables": 3779000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4029000000, "net_ppe": null, "goodwill": 14101000000, "intangible_assets": 14521000000, "goodwill_and_intangibles": 28622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100561000000, "total_assets": 104590000000, "short_term_debt": 610000000, "accounts_payable": 2154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1209000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73528000000, "total_liabilities": 74737000000, "total_debt": 610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3982000000, "total_equity": 5622000000, "shares_outstanding": 461600000, "operating_cash_flow": 4653000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6812000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6901000000, "dividends_paid": 1644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2612000000, "free_cash_flow": 11465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4958000000", "ebitda": "8602000000", "netIncome": "57000000", "grossProfit": "5363000000", "depreciation": "None", "totalRevenue": "21039000000", "costOfRevenue": "15676000000", "interestIncome": "None", "incomeBeforeTax": "1953000000", "interestExpense": "3387000000", "operatingIncome": "4958000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "270000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3644000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14101000000", "inventory": "None", "commonStock": "6210000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "None", "shortTermDebt": "610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "14521000000", "reportedCurrency": "None", "retainedEarnings": "-3982000000", "totalLiabilities": "74737000000", "otherCurrentAssets": "-1821000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "451000000", "currentNetReceivables": "3779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100561000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51094000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1555000000", "totalCurrentLiabilities": "1209000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73528000000", "cashAndShortTermInvestments": "2071000000", "commonStockSharesOutstanding": "461600000", "intangibleAssetsExcludingGoodwill": "14521000000", "cashAndCashEquivalentsAtCarryingValue": "2071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "1644000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4653000000", "capitalExpenditures": "6812000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2612000000", "cashflowFromInvestment": "-6901000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 17931000000, "cost_of_revenue": 13470000000, "gross_profit": 4461000000, "ebit": 4048000000, "ebitda": 6787000000, "pretax_income": 2029000000, "tax_provision": 581000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857000000, "total_current_assets": 7979000000, "total_assets": 100784000000, "short_term_debt": 6571000000, "long_term_debt": null, "total_debt": 6571000000, "total_liabilities": 66768000000, "total_equity": 6239000000, "shares_outstanding": 459400000, "goodwill_and_intangibles": 30333000000 }, "cash_flow": { "operating_cash_flow": 4078000000, "capital_expenditure": 2487000000, "free_cash_flow": 6565000000, "dividends_paid": 739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227157, "ticker_id": 462, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4048000000", "ebitda": "6787000000", "netIncome": "125000000", "grossProfit": "4461000000", "depreciation": "None", "totalRevenue": "17931000000", "costOfRevenue": "13470000000", "interestIncome": "None", "incomeBeforeTax": "2029000000", "interestExpense": "None", "operatingIncome": "4048000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "581000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "None", "shortTermDebt": "6571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "15845000000", "reportedCurrency": "None", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "801000000", "currentNetReceivables": "3666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49948000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2881000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1857000000", "commonStockSharesOutstanding": "459400000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "739000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4078000000", "capitalExpenditures": "2487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9419000000", "cashflowFromInvestment": "-12990000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17931000000, "cost_of_revenue": 13470000000, "gross_profit": 4461000000, "research_and_development": null, "selling_general_admin": 413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4048000000, "depreciation_amortisation": 2739000000, "ebitda": 6787000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2029000000, "tax_provision": 581000000, "effective_tax_rate": null, "net_income": 125000000, "net_income_continuing_ops": null, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857000000, "short_term_investments": 801000000, "net_receivables": 3666000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 7979000000, "net_ppe": null, "goodwill": 14488000000, "intangible_assets": 15845000000, "goodwill_and_intangibles": 30333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92805000000, "total_assets": 100784000000, "short_term_debt": 6571000000, "accounts_payable": 2253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11705000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55063000000, "total_liabilities": 66768000000, "total_debt": 6571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3246000000, "total_equity": 6239000000, "shares_outstanding": 459400000, "operating_cash_flow": 4078000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12990000000, "dividends_paid": 739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9419000000, "free_cash_flow": 6565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4048000000", "ebitda": "6787000000", "netIncome": "125000000", "grossProfit": "4461000000", "depreciation": "None", "totalRevenue": "17931000000", "costOfRevenue": "13470000000", "interestIncome": "None", "incomeBeforeTax": "2029000000", "interestExpense": "None", "operatingIncome": "4048000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "581000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "None", "shortTermDebt": "6571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "15845000000", "reportedCurrency": "None", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "801000000", "currentNetReceivables": "3666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49948000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2881000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1857000000", "commonStockSharesOutstanding": "459400000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "739000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4078000000", "capitalExpenditures": "2487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9419000000", "cashflowFromInvestment": "-12990000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 14427000000, "cost_of_revenue": 10510000000, "gross_profit": 3917000000, "ebit": 3484000000, "ebitda": 5642000000, "pretax_income": 1935000000, "tax_provision": 560000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000000, "total_current_assets": 6686000000, "total_assets": 72969000000, "short_term_debt": 3634000000, "long_term_debt": null, "total_debt": 3634000000, "total_liabilities": 47415000000, "total_equity": 6290000000, "shares_outstanding": 458100000, "goodwill_and_intangibles": 20611000000 }, "cash_flow": { "operating_cash_flow": 3131000000, "capital_expenditure": 2775000000, "free_cash_flow": 5906000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227162, "ticker_id": 462, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3484000000", "ebitda": "5642000000", "netIncome": "87000000", "grossProfit": "3917000000", "depreciation": "None", "totalRevenue": "14427000000", "costOfRevenue": "10510000000", "interestIncome": "None", "incomeBeforeTax": "1935000000", "interestExpense": "None", "operatingIncome": "3484000000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "560000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8789000000", "inventory": "531000000", "commonStock": "6092000000", "currentDebt": "None", "investments": "None", "totalAssets": "72969000000", "longTermDebt": "None", "shortTermDebt": "3634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "11822000000", "reportedCurrency": "None", "retainedEarnings": "-2657000000", "totalLiabilities": "47415000000", "otherCurrentAssets": "1324000000", "totalCurrentAssets": "6686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128000000", "currentNetReceivables": "2313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66283000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33940000000", "totalShareholderEquity": "6290000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2871000000", "totalCurrentLiabilities": "8377000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39038000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "458100000", "intangibleAssetsExcludingGoodwill": "11822000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3131000000", "capitalExpenditures": "2775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "-3365000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14427000000, "cost_of_revenue": 10510000000, "gross_profit": 3917000000, "research_and_development": null, "selling_general_admin": 433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3484000000, "depreciation_amortisation": 2158000000, "ebitda": 5642000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1935000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": null, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000000, "short_term_investments": 1128000000, "net_receivables": 2313000000, "inventory": 531000000, "other_current_assets": null, "total_current_assets": 6686000000, "net_ppe": null, "goodwill": 8789000000, "intangible_assets": 11822000000, "goodwill_and_intangibles": 20611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66283000000, "total_assets": 72969000000, "short_term_debt": 3634000000, "accounts_payable": 1872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8377000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39038000000, "total_liabilities": 47415000000, "total_debt": 3634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2657000000, "total_equity": 6290000000, "shares_outstanding": 458100000, "operating_cash_flow": 3131000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3365000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000000, "free_cash_flow": 5906000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3484000000", "ebitda": "5642000000", "netIncome": "87000000", "grossProfit": "3917000000", "depreciation": "None", "totalRevenue": "14427000000", "costOfRevenue": "10510000000", "interestIncome": "None", "incomeBeforeTax": "1935000000", "interestExpense": "None", "operatingIncome": "3484000000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "560000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10510000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8789000000", "inventory": "531000000", "commonStock": "6092000000", "currentDebt": "None", "investments": "None", "totalAssets": "72969000000", "longTermDebt": "None", "shortTermDebt": "3634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "11822000000", "reportedCurrency": "None", "retainedEarnings": "-2657000000", "totalLiabilities": "47415000000", "otherCurrentAssets": "1324000000", "totalCurrentAssets": "6686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128000000", "currentNetReceivables": "2313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66283000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33940000000", "totalShareholderEquity": "6290000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2871000000", "totalCurrentLiabilities": "8377000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39038000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "458100000", "intangibleAssetsExcludingGoodwill": "11822000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3131000000", "capitalExpenditures": "2775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "-3365000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 11537000000, "cost_of_revenue": 8247000000, "gross_profit": 3290000000, "ebit": 2884000000, "ebitda": 4920000000, "pretax_income": 3333000000, "tax_provision": 614000000, "net_income": 613000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406000000, "total_current_assets": 4896000000, "total_assets": 73961000000, "short_term_debt": 3602000000, "long_term_debt": null, "total_debt": 3602000000, "total_liabilities": 47570000000, "total_equity": 6840000000, "shares_outstanding": 445100000, "goodwill_and_intangibles": 23193000000 }, "cash_flow": { "operating_cash_flow": 2772000000, "capital_expenditure": 2067000000, "free_cash_flow": 4839000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227167, "ticker_id": 462, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2884000000", "ebitda": "4920000000", "netIncome": "613000000", "grossProfit": "3290000000", "depreciation": "None", "totalRevenue": "11537000000", "costOfRevenue": "8247000000", "interestIncome": "None", "incomeBeforeTax": "3333000000", "interestExpense": "None", "operatingIncome": "2884000000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "614000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8979000000", "inventory": "400000000", "commonStock": "6074000000", "currentDebt": "None", "investments": "None", "totalAssets": "73961000000", "longTermDebt": "None", "shortTermDebt": "3602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "14214000000", "reportedCurrency": "None", "retainedEarnings": "-2125000000", "totalLiabilities": "47570000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "4896000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "556000000", "currentNetReceivables": "1876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69065000000", "currentAccountsPayable": "1877000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33354000000", "totalShareholderEquity": "6840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3182000000", "totalCurrentLiabilities": "8661000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38909000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "445100000", "intangibleAssetsExcludingGoodwill": "14214000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2772000000", "capitalExpenditures": "2067000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995000000", "cashflowFromInvestment": "-1173000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11537000000, "cost_of_revenue": 8247000000, "gross_profit": 3290000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2884000000, "depreciation_amortisation": 2036000000, "ebitda": 4920000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3333000000, "tax_provision": 614000000, "effective_tax_rate": null, "net_income": 613000000, "net_income_continuing_ops": null, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406000000, "short_term_investments": 556000000, "net_receivables": 1876000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 4896000000, "net_ppe": null, "goodwill": 8979000000, "intangible_assets": 14214000000, "goodwill_and_intangibles": 23193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69065000000, "total_assets": 73961000000, "short_term_debt": 3602000000, "accounts_payable": 1877000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8661000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38909000000, "total_liabilities": 47570000000, "total_debt": 3602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2125000000, "total_equity": 6840000000, "shares_outstanding": 445100000, "operating_cash_flow": 2772000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2067000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -995000000, "free_cash_flow": 4839000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2884000000", "ebitda": "4920000000", "netIncome": "613000000", "grossProfit": "3290000000", "depreciation": "None", "totalRevenue": "11537000000", "costOfRevenue": "8247000000", "interestIncome": "None", "incomeBeforeTax": "3333000000", "interestExpense": "None", "operatingIncome": "2884000000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "614000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8979000000", "inventory": "400000000", "commonStock": "6074000000", "currentDebt": "None", "investments": "None", "totalAssets": "73961000000", "longTermDebt": "None", "shortTermDebt": "3602000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "14214000000", "reportedCurrency": "None", "retainedEarnings": "-2125000000", "totalLiabilities": "47570000000", "otherCurrentAssets": "600000000", "totalCurrentAssets": "4896000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "556000000", "currentNetReceivables": "1876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69065000000", "currentAccountsPayable": "1877000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33354000000", "totalShareholderEquity": "6840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3182000000", "totalCurrentLiabilities": "8661000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38909000000", "cashAndShortTermInvestments": "1406000000", "commonStockSharesOutstanding": "445100000", "intangibleAssetsExcludingGoodwill": "14214000000", "cashAndCashEquivalentsAtCarryingValue": "1406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2772000000", "capitalExpenditures": "2067000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995000000", "cashflowFromInvestment": "-1173000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 8885000000, "cost_of_revenue": 6548000000, "gross_profit": 2337000000, "ebit": 2025000000, "ebitda": 3730000000, "pretax_income": 1195000000, "tax_provision": 291000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867000000, "total_current_assets": 3711000000, "total_assets": 61331000000, "short_term_debt": 2007000000, "long_term_debt": null, "total_debt": 2007000000, "total_liabilities": 39658000000, "total_equity": 5363000000, "shares_outstanding": 442100000, "goodwill_and_intangibles": 18401000000 }, "cash_flow": { "operating_cash_flow": 2530000000, "capital_expenditure": 1472000000, "free_cash_flow": 4002000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227172, "ticker_id": 462, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2025000000", "ebitda": "3730000000", "netIncome": "121000000", "grossProfit": "2337000000", "depreciation": "None", "totalRevenue": "8885000000", "costOfRevenue": "6548000000", "interestIncome": "None", "incomeBeforeTax": "1195000000", "interestExpense": "None", "operatingIncome": "2025000000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "291000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6634000000", "inventory": "221000000", "commonStock": "5526000000", "currentDebt": "None", "investments": "None", "totalAssets": "61331000000", "longTermDebt": "None", "shortTermDebt": "2007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "11767000000", "reportedCurrency": "None", "retainedEarnings": "-2285000000", "totalLiabilities": "39658000000", "otherCurrentAssets": "552000000", "totalCurrentAssets": "3711000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "574000000", "currentNetReceivables": "1475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57620000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27676000000", "totalShareholderEquity": "5363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2056000000", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34134000000", "cashAndShortTermInvestments": "867000000", "commonStockSharesOutstanding": "442100000", "intangibleAssetsExcludingGoodwill": "11767000000", "cashAndCashEquivalentsAtCarryingValue": "867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2530000000", "capitalExpenditures": "1472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2126000000", "cashflowFromInvestment": "-4609000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8885000000, "cost_of_revenue": 6548000000, "gross_profit": 2337000000, "research_and_development": null, "selling_general_admin": 312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2025000000, "depreciation_amortisation": 1705000000, "ebitda": 3730000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1195000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": null, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 867000000, "short_term_investments": 574000000, "net_receivables": 1475000000, "inventory": 221000000, "other_current_assets": null, "total_current_assets": 3711000000, "net_ppe": null, "goodwill": 6634000000, "intangible_assets": 11767000000, "goodwill_and_intangibles": 18401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57620000000, "total_assets": 61331000000, "short_term_debt": 2007000000, "accounts_payable": 1461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5524000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34134000000, "total_liabilities": 39658000000, "total_debt": 2007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2285000000, "total_equity": 5363000000, "shares_outstanding": 442100000, "operating_cash_flow": 2530000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1472000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4609000000, "dividends_paid": 623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2126000000, "free_cash_flow": 4002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2025000000", "ebitda": "3730000000", "netIncome": "121000000", "grossProfit": "2337000000", "depreciation": "None", "totalRevenue": "8885000000", "costOfRevenue": "6548000000", "interestIncome": "None", "incomeBeforeTax": "1195000000", "interestExpense": "None", "operatingIncome": "2025000000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "291000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000000", "sellingGeneralAndAdministrative": "312000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6634000000", "inventory": "221000000", "commonStock": "5526000000", "currentDebt": "None", "investments": "None", "totalAssets": "61331000000", "longTermDebt": "None", "shortTermDebt": "2007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "11767000000", "reportedCurrency": "None", "retainedEarnings": "-2285000000", "totalLiabilities": "39658000000", "otherCurrentAssets": "552000000", "totalCurrentAssets": "3711000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "574000000", "currentNetReceivables": "1475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57620000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27676000000", "totalShareholderEquity": "5363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2056000000", "totalCurrentLiabilities": "5524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34134000000", "cashAndShortTermInvestments": "867000000", "commonStockSharesOutstanding": "442100000", "intangibleAssetsExcludingGoodwill": "11767000000", "cashAndCashEquivalentsAtCarryingValue": "867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "623000000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2530000000", "capitalExpenditures": "1472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2126000000", "cashflowFromInvestment": "-4609000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 6597000000, "cost_of_revenue": 4609000000, "gross_profit": 1988000000, "ebit": 1709000000, "ebitda": 2923000000, "pretax_income": 928000000, "tax_provision": 278000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 5841000000, "total_assets": 56308000000, "short_term_debt": 1578000000, "long_term_debt": null, "total_debt": 1578000000, "total_liabilities": 34131000000, "total_equity": 5983000000, "shares_outstanding": 428400000, "goodwill_and_intangibles": 20939000000 }, "cash_flow": { "operating_cash_flow": 2143000000, "capital_expenditure": 1182000000, "free_cash_flow": 3325000000, "dividends_paid": 608000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227177, "ticker_id": 462, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1709000000", "ebitda": "2923000000", "netIncome": "19000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "6597000000", "costOfRevenue": "4609000000", "interestIncome": "None", "incomeBeforeTax": "928000000", "interestExpense": "None", "operatingIncome": "1709000000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "278000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6553000000", "inventory": "242000000", "commonStock": "5495000000", "currentDebt": "None", "investments": "None", "totalAssets": "56308000000", "longTermDebt": "None", "shortTermDebt": "1578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "14386000000", "reportedCurrency": "None", "retainedEarnings": "-1430000000", "totalLiabilities": "34131000000", "otherCurrentAssets": "2772000000", "totalCurrentAssets": "5841000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167000000", "currentNetReceivables": "1741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50467000000", "currentAccountsPayable": "973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22857000000", "totalShareholderEquity": "5983000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2888000000", "totalCurrentLiabilities": "5439000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28692000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "428400000", "intangibleAssetsExcludingGoodwill": "14386000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "608000000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2143000000", "capitalExpenditures": "1182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9542000000", "cashflowFromInvestment": "-11372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6597000000, "cost_of_revenue": 4609000000, "gross_profit": 1988000000, "research_and_development": null, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1709000000, "depreciation_amortisation": 1214000000, "ebitda": 2923000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 928000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": null, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": 167000000, "net_receivables": 1741000000, "inventory": 242000000, "other_current_assets": null, "total_current_assets": 5841000000, "net_ppe": null, "goodwill": 6553000000, "intangible_assets": 14386000000, "goodwill_and_intangibles": 20939000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50467000000, "total_assets": 56308000000, "short_term_debt": 1578000000, "accounts_payable": 973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28692000000, "total_liabilities": 34131000000, "total_debt": 1578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430000000, "total_equity": 5983000000, "shares_outstanding": 428400000, "operating_cash_flow": 2143000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11372000000, "dividends_paid": 608000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9542000000, "free_cash_flow": 3325000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1709000000", "ebitda": "2923000000", "netIncome": "19000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "6597000000", "costOfRevenue": "4609000000", "interestIncome": "None", "incomeBeforeTax": "928000000", "interestExpense": "None", "operatingIncome": "1709000000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "278000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6553000000", "inventory": "242000000", "commonStock": "5495000000", "currentDebt": "None", "investments": "None", "totalAssets": "56308000000", "longTermDebt": "None", "shortTermDebt": "1578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "14386000000", "reportedCurrency": "None", "retainedEarnings": "-1430000000", "totalLiabilities": "34131000000", "otherCurrentAssets": "2772000000", "totalCurrentAssets": "5841000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167000000", "currentNetReceivables": "1741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50467000000", "currentAccountsPayable": "973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22857000000", "totalShareholderEquity": "5983000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2888000000", "totalCurrentLiabilities": "5439000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28692000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "428400000", "intangibleAssetsExcludingGoodwill": "14386000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "608000000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2143000000", "capitalExpenditures": "1182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9542000000", "cashflowFromInvestment": "-11372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 4652000000, "cost_of_revenue": 2208000000, "gross_profit": 2444000000, "ebit": 1420000000, "ebitda": 2221000000, "pretax_income": 1170000000, "tax_provision": 364000000, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540000000, "total_current_assets": 2276000000, "total_assets": 36580000000, "short_term_debt": 985000000, "long_term_debt": null, "total_debt": 985000000, "total_liabilities": 21912000000, "total_equity": 5449000000, "shares_outstanding": 415350000, "goodwill_and_intangibles": 15494000000 }, "cash_flow": { "operating_cash_flow": 1362000000, "capital_expenditure": 839000000, "free_cash_flow": 2201000000, "dividends_paid": 549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227182, "ticker_id": 462, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1420000000", "ebitda": "2221000000", "netIncome": "163000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "4652000000", "costOfRevenue": "2208000000", "interestIncome": "None", "incomeBeforeTax": "1170000000", "interestExpense": "None", "operatingIncome": "1420000000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "364000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000000", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3859000000", "inventory": "141000000", "commonStock": "4911000000", "currentDebt": "None", "investments": "None", "totalAssets": "36580000000", "longTermDebt": "None", "shortTermDebt": "985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "11635000000", "reportedCurrency": "None", "retainedEarnings": "-856000000", "totalLiabilities": "21912000000", "otherCurrentAssets": "311000000", "totalCurrentAssets": "2276000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240000000", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34304000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15226000000", "totalShareholderEquity": "5449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "969000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19495000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "415350000", "intangibleAssetsExcludingGoodwill": "11635000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "549000000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4418000000", "cashflowFromInvestment": "-5564000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4652000000, "cost_of_revenue": 2208000000, "gross_profit": 2444000000, "research_and_development": null, "selling_general_admin": 223000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420000000, "depreciation_amortisation": 801000000, "ebitda": 2221000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1170000000, "tax_provision": 364000000, "effective_tax_rate": null, "net_income": 163000000, "net_income_continuing_ops": null, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540000000, "short_term_investments": 240000000, "net_receivables": 1044000000, "inventory": 141000000, "other_current_assets": null, "total_current_assets": 2276000000, "net_ppe": null, "goodwill": 3859000000, "intangible_assets": 11635000000, "goodwill_and_intangibles": 15494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34304000000, "total_assets": 36580000000, "short_term_debt": 985000000, "accounts_payable": 463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2417000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19495000000, "total_liabilities": 21912000000, "total_debt": 985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856000000, "total_equity": 5449000000, "shares_outstanding": 415350000, "operating_cash_flow": 1362000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5564000000, "dividends_paid": 549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4418000000, "free_cash_flow": 2201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1420000000", "ebitda": "2221000000", "netIncome": "163000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "4652000000", "costOfRevenue": "2208000000", "interestIncome": "None", "incomeBeforeTax": "1170000000", "interestExpense": "None", "operatingIncome": "1420000000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "364000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000000", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3859000000", "inventory": "141000000", "commonStock": "4911000000", "currentDebt": "None", "investments": "None", "totalAssets": "36580000000", "longTermDebt": "None", "shortTermDebt": "985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "11635000000", "reportedCurrency": "None", "retainedEarnings": "-856000000", "totalLiabilities": "21912000000", "otherCurrentAssets": "311000000", "totalCurrentAssets": "2276000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240000000", "currentNetReceivables": "1044000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34304000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15226000000", "totalShareholderEquity": "5449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "969000000", "totalCurrentLiabilities": "2417000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19495000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "415350000", "intangibleAssetsExcludingGoodwill": "11635000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "549000000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "839000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4418000000", "cashflowFromInvestment": "-5564000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-02-28", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 3535000000, "cost_of_revenue": 1509000000, "gross_profit": 2026000000, "ebit": 1116000000, "ebitda": 1787000000, "pretax_income": 747000000, "tax_provision": 173000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374000000, "total_current_assets": 1512000000, "total_assets": 29477000000, "short_term_debt": 463000000, "long_term_debt": null, "total_debt": 463000000, "total_liabilities": 16003000000, "total_equity": 5562000000, "shares_outstanding": 396900000, "goodwill_and_intangibles": 11195000000 }, "cash_flow": { "operating_cash_flow": 1481000000, "capital_expenditure": 714000000, "free_cash_flow": 2195000000, "dividends_paid": 481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227187, "ticker_id": 462, "period_end_date": "2018-02-28", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1116000000", "ebitda": "1787000000", "netIncome": "-11000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "3535000000", "costOfRevenue": "1509000000", "interestIncome": "None", "incomeBeforeTax": "747000000", "interestExpense": "None", "operatingIncome": "1116000000", "fiscalDateEnding": "2018-02-28", "incomeTaxExpense": "173000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1301000000", "inventory": "108000000", "commonStock": "4907000000", "currentDebt": "None", "investments": "None", "totalAssets": "29477000000", "longTermDebt": "None", "shortTermDebt": "463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-02-28", "intangibleAssets": "9894000000", "reportedCurrency": "None", "retainedEarnings": "-953000000", "totalLiabilities": "16003000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "1512000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139000000", "currentNetReceivables": "738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27965000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10193000000", "totalShareholderEquity": "5562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "1564000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14439000000", "cashAndShortTermInvestments": "374000000", "commonStockSharesOutstanding": "396900000", "intangibleAssetsExcludingGoodwill": "9894000000", "cashAndCashEquivalentsAtCarryingValue": "374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "481000000", "fiscalDateEnding": "2018-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1481000000", "capitalExpenditures": "714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3814000000", "cashflowFromInvestment": "-5721000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3535000000, "cost_of_revenue": 1509000000, "gross_profit": 2026000000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116000000, "depreciation_amortisation": 671000000, "ebitda": 1787000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 747000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": null, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374000000, "short_term_investments": 139000000, "net_receivables": 738000000, "inventory": 108000000, "other_current_assets": null, "total_current_assets": 1512000000, "net_ppe": null, "goodwill": 1301000000, "intangible_assets": 9894000000, "goodwill_and_intangibles": 11195000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27965000000, "total_assets": 29477000000, "short_term_debt": 463000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1564000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14439000000, "total_liabilities": 16003000000, "total_debt": 463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -953000000, "total_equity": 5562000000, "shares_outstanding": 396900000, "operating_cash_flow": 1481000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5721000000, "dividends_paid": 481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3814000000, "free_cash_flow": 2195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1116000000", "ebitda": "1787000000", "netIncome": "-11000000", "grossProfit": "2026000000", "depreciation": "None", "totalRevenue": "3535000000", "costOfRevenue": "1509000000", "interestIncome": "None", "incomeBeforeTax": "747000000", "interestExpense": "None", "operatingIncome": "1116000000", "fiscalDateEnding": "2018-02-28", "incomeTaxExpense": "173000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1301000000", "inventory": "108000000", "commonStock": "4907000000", "currentDebt": "None", "investments": "None", "totalAssets": "29477000000", "longTermDebt": "None", "shortTermDebt": "463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-02-28", "intangibleAssets": "9894000000", "reportedCurrency": "None", "retainedEarnings": "-953000000", "totalLiabilities": "16003000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "1512000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139000000", "currentNetReceivables": "738000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27965000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10193000000", "totalShareholderEquity": "5562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "1564000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14439000000", "cashAndShortTermInvestments": "374000000", "commonStockSharesOutstanding": "396900000", "intangibleAssetsExcludingGoodwill": "9894000000", "cashAndCashEquivalentsAtCarryingValue": "374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "481000000", "fiscalDateEnding": "2018-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1481000000", "capitalExpenditures": "714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3814000000", "cashflowFromInvestment": "-5721000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "ebit": 1326000000, "ebitda": 2267000000, "pretax_income": 409000000, "tax_provision": 157000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 12166000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "long_term_debt": null, "total_debt": 5265000000, "total_liabilities": 79042000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "goodwill_and_intangibles": 31049000000 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 1020000000, "free_cash_flow": 2209000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227150, "ticker_id": 462, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1326000000", "ebitda": "2267000000", "netIncome": "-6000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "5429000000", "costOfRevenue": "3995000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "909000000", "operatingIncome": "1326000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "157000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14540000000", "inventory": "470000000", "commonStock": "6203000000", "currentDebt": "None", "investments": "None", "totalAssets": "108691000000", "longTermDebt": "None", "shortTermDebt": "5265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "16509000000", "reportedCurrency": "None", "retainedEarnings": "-4342000000", "totalLiabilities": "79042000000", "otherCurrentAssets": "4202000000", "totalCurrentAssets": "12166000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240000000", "currentNetReceivables": "4912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96525000000", "currentAccountsPayable": "5338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57731000000", "totalShareholderEquity": "5267000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3166000000", "totalCurrentLiabilities": "13769000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65273000000", "cashAndShortTermInvestments": "2342000000", "commonStockSharesOutstanding": "461300000", "intangibleAssetsExcludingGoodwill": "16509000000", "cashAndCashEquivalentsAtCarryingValue": "2342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1189000000", "capitalExpenditures": "1020000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5429000000, "cost_of_revenue": 3995000000, "gross_profit": 1434000000, "research_and_development": null, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1326000000, "depreciation_amortisation": 941000000, "ebitda": 2267000000, "interest_expense": 909000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": null, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342000000, "short_term_investments": 240000000, "net_receivables": 4912000000, "inventory": 470000000, "other_current_assets": null, "total_current_assets": 12166000000, "net_ppe": null, "goodwill": 14540000000, "intangible_assets": 16509000000, "goodwill_and_intangibles": 31049000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96525000000, "total_assets": 108691000000, "short_term_debt": 5265000000, "accounts_payable": 5338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13769000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65273000000, "total_liabilities": 79042000000, "total_debt": 5265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4342000000, "total_equity": 5267000000, "shares_outstanding": 461300000, "operating_cash_flow": 1189000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105000000, "free_cash_flow": 2209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1326000000", "ebitda": "2267000000", "netIncome": "-6000000", "grossProfit": "1434000000", "depreciation": "None", "totalRevenue": "5429000000", "costOfRevenue": "3995000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "909000000", "operatingIncome": "1326000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "157000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14540000000", "inventory": "470000000", "commonStock": "6203000000", "currentDebt": "None", "investments": "None", "totalAssets": "108691000000", "longTermDebt": "None", "shortTermDebt": "5265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "16509000000", "reportedCurrency": "None", "retainedEarnings": "-4342000000", "totalLiabilities": "79042000000", "otherCurrentAssets": "4202000000", "totalCurrentAssets": "12166000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240000000", "currentNetReceivables": "4912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96525000000", "currentAccountsPayable": "5338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57731000000", "totalShareholderEquity": "5267000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3166000000", "totalCurrentLiabilities": "13769000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65273000000", "cashAndShortTermInvestments": "2342000000", "commonStockSharesOutstanding": "461300000", "intangibleAssetsExcludingGoodwill": "16509000000", "cashAndCashEquivalentsAtCarryingValue": "2342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1189000000", "capitalExpenditures": "1020000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 5392000000, "cost_of_revenue": 3964000000, "gross_profit": 1428000000, "ebit": 1331000000, "ebitda": 2291000000, "pretax_income": 678000000, "tax_provision": 152000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1463000000, "total_current_assets": 7846000000, "total_assets": 103655000000, "short_term_debt": 4149000000, "long_term_debt": null, "total_debt": 4149000000, "total_liabilities": 73880000000, "total_equity": 5503000000, "shares_outstanding": 461900000, "goodwill_and_intangibles": 28967000000 }, "cash_flow": { "operating_cash_flow": 868000000, "capital_expenditure": 870000000, "free_cash_flow": 1738000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227151, "ticker_id": 462, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1331000000", "ebitda": "2291000000", "netIncome": "26000000", "grossProfit": "1428000000", "depreciation": "None", "totalRevenue": "5392000000", "costOfRevenue": "3964000000", "interestIncome": "None", "incomeBeforeTax": "678000000", "interestExpense": "899000000", "operatingIncome": "1331000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "152000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14266000000", "inventory": "430000000", "commonStock": "6214000000", "currentDebt": "None", "investments": "None", "totalAssets": "103655000000", "longTermDebt": "None", "shortTermDebt": "4149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "14701000000", "reportedCurrency": "None", "retainedEarnings": "-4158000000", "totalLiabilities": "73880000000", "otherCurrentAssets": "743000000", "totalCurrentAssets": "7846000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301000000", "currentNetReceivables": "4909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "5199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55811000000", "totalShareholderEquity": "5503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "829000000", "totalCurrentLiabilities": "10177000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63703000000", "cashAndShortTermInvestments": "1463000000", "commonStockSharesOutstanding": "461900000", "intangibleAssetsExcludingGoodwill": "14701000000", "cashAndCashEquivalentsAtCarryingValue": "1463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "868000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5392000000, "cost_of_revenue": 3964000000, "gross_profit": 1428000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1331000000, "depreciation_amortisation": 960000000, "ebitda": 2291000000, "interest_expense": 899000000, "interest_income": null, "other_non_operating": null, "pretax_income": 678000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": null, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1463000000, "short_term_investments": 301000000, "net_receivables": 4909000000, "inventory": 430000000, "other_current_assets": null, "total_current_assets": 7846000000, "net_ppe": null, "goodwill": 14266000000, "intangible_assets": 14701000000, "goodwill_and_intangibles": 28967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95809000000, "total_assets": 103655000000, "short_term_debt": 4149000000, "accounts_payable": 5199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10177000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63703000000, "total_liabilities": 73880000000, "total_debt": 4149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4158000000, "total_equity": 5503000000, "shares_outstanding": 461900000, "operating_cash_flow": 868000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1402000000, "free_cash_flow": 1738000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1331000000", "ebitda": "2291000000", "netIncome": "26000000", "grossProfit": "1428000000", "depreciation": "None", "totalRevenue": "5392000000", "costOfRevenue": "3964000000", "interestIncome": "None", "incomeBeforeTax": "678000000", "interestExpense": "899000000", "operatingIncome": "1331000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "152000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14266000000", "inventory": "430000000", "commonStock": "6214000000", "currentDebt": "None", "investments": "None", "totalAssets": "103655000000", "longTermDebt": "None", "shortTermDebt": "4149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "14701000000", "reportedCurrency": "None", "retainedEarnings": "-4158000000", "totalLiabilities": "73880000000", "otherCurrentAssets": "743000000", "totalCurrentAssets": "7846000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301000000", "currentNetReceivables": "4909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95809000000", "currentAccountsPayable": "5199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55811000000", "totalShareholderEquity": "5503000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "829000000", "totalCurrentLiabilities": "10177000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63703000000", "cashAndShortTermInvestments": "1463000000", "commonStockSharesOutstanding": "461900000", "intangibleAssetsExcludingGoodwill": "14701000000", "cashAndCashEquivalentsAtCarryingValue": "1463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "868000000", "capitalExpenditures": "870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071000000, "total_current_assets": 4029000000, "total_assets": 104590000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74737000000, "total_equity": 5622000000, "shares_outstanding": null, "goodwill_and_intangibles": 28622000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 3092000000, "free_cash_flow": 4653000000, "dividends_paid": 1044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227153, "ticker_id": 462, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4704000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "28622000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "74737000000", "otherCurrentAssets": "1958000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100561000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51094000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "1209000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73528000000", "cashAndShortTermInvestments": "2071000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "28622000000", "cashAndCashEquivalentsAtCarryingValue": "2071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "1044000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1561000000", "capitalExpenditures": "3092000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4029000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28622000000, "goodwill_and_intangibles": 28622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100561000000, "total_assets": 104590000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1209000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73528000000, "total_liabilities": 74737000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5622000000, "shares_outstanding": null, "operating_cash_flow": 1561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3092000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1044000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261000000, "free_cash_flow": 4653000000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4704000000", "currentDebt": "None", "investments": "None", "totalAssets": "104590000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "28622000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "74737000000", "otherCurrentAssets": "1958000000", "totalCurrentAssets": "4029000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100561000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51094000000", "totalShareholderEquity": "5622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "1209000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73528000000", "cashAndShortTermInvestments": "2071000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "28622000000", "cashAndCashEquivalentsAtCarryingValue": "2071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "1044000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1561000000", "capitalExpenditures": "3092000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1044000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 5270000000, "cost_of_revenue": 3897000000, "gross_profit": 1373000000, "ebit": 1260000000, "ebitda": 2114000000, "pretax_income": 313000000, "tax_provision": 79000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602000000, "total_current_assets": 7490000000, "total_assets": 105244000000, "short_term_debt": 4308000000, "long_term_debt": null, "total_debt": 4308000000, "total_liabilities": 75737000000, "total_equity": 5559000000, "shares_outstanding": 461700000, "goodwill_and_intangibles": 29426000000 }, "cash_flow": { "operating_cash_flow": 1194000000, "capital_expenditure": 1158000000, "free_cash_flow": 2352000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227154, "ticker_id": 462, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "2114000000", "netIncome": "-73000000", "grossProfit": "1373000000", "depreciation": "None", "totalRevenue": "5270000000", "costOfRevenue": "3897000000", "interestIncome": "None", "incomeBeforeTax": "313000000", "interestExpense": "873000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "79000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14734000000", "inventory": "467000000", "commonStock": "6207000000", "currentDebt": "None", "investments": "None", "totalAssets": "105244000000", "longTermDebt": "None", "shortTermDebt": "4308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "14692000000", "reportedCurrency": "None", "retainedEarnings": "-3897000000", "totalLiabilities": "75737000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7490000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "561000000", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97754000000", "currentAccountsPayable": "5128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57988000000", "totalShareholderEquity": "5559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "9778000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65959000000", "cashAndShortTermInvestments": "1602000000", "commonStockSharesOutstanding": "461700000", "intangibleAssetsExcludingGoodwill": "14692000000", "cashAndCashEquivalentsAtCarryingValue": "1602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1194000000", "capitalExpenditures": "1158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1370000000", "cashflowFromInvestment": "-2309000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5270000000, "cost_of_revenue": 3897000000, "gross_profit": 1373000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260000000, "depreciation_amortisation": 854000000, "ebitda": 2114000000, "interest_expense": 873000000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": null, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602000000, "short_term_investments": 561000000, "net_receivables": 4860000000, "inventory": 467000000, "other_current_assets": null, "total_current_assets": 7490000000, "net_ppe": null, "goodwill": 14734000000, "intangible_assets": 14692000000, "goodwill_and_intangibles": 29426000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97754000000, "total_assets": 105244000000, "short_term_debt": 4308000000, "accounts_payable": 5128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9778000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65959000000, "total_liabilities": 75737000000, "total_debt": 4308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3897000000, "total_equity": 5559000000, "shares_outstanding": 461700000, "operating_cash_flow": 1194000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2309000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1370000000, "free_cash_flow": 2352000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "2114000000", "netIncome": "-73000000", "grossProfit": "1373000000", "depreciation": "None", "totalRevenue": "5270000000", "costOfRevenue": "3897000000", "interestIncome": "None", "incomeBeforeTax": "313000000", "interestExpense": "873000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "79000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14734000000", "inventory": "467000000", "commonStock": "6207000000", "currentDebt": "None", "investments": "None", "totalAssets": "105244000000", "longTermDebt": "None", "shortTermDebt": "4308000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "14692000000", "reportedCurrency": "None", "retainedEarnings": "-3897000000", "totalLiabilities": "75737000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7490000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "561000000", "currentNetReceivables": "4860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97754000000", "currentAccountsPayable": "5128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57988000000", "totalShareholderEquity": "5559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "9778000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65959000000", "cashAndShortTermInvestments": "1602000000", "commonStockSharesOutstanding": "461700000", "intangibleAssetsExcludingGoodwill": "14692000000", "cashAndCashEquivalentsAtCarryingValue": "1602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1194000000", "capitalExpenditures": "1158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1370000000", "cashflowFromInvestment": "-2309000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 5138000000, "cost_of_revenue": 3875000000, "gross_profit": 1263000000, "ebit": 1171000000, "ebitda": 2053000000, "pretax_income": 265000000, "tax_provision": 81000000, "net_income": -38000000, "net_income_to_common": -38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326000000, "total_current_assets": 7455000000, "total_assets": 100892000000, "short_term_debt": 4107000000, "long_term_debt": null, "total_debt": 4107000000, "total_liabilities": 70783000000, "total_equity": 5816000000, "shares_outstanding": 461500000, "goodwill_and_intangibles": 28295000000 }, "cash_flow": { "operating_cash_flow": 1057000000, "capital_expenditure": 991000000, "free_cash_flow": 2048000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227155, "ticker_id": 462, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1171000000", "ebitda": "2053000000", "netIncome": "-38000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "5138000000", "costOfRevenue": "3875000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "None", "operatingIncome": "1171000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "81000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14108000000", "inventory": "477000000", "commonStock": "6204000000", "currentDebt": "None", "investments": "None", "totalAssets": "100892000000", "longTermDebt": "None", "shortTermDebt": "4107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "14187000000", "reportedCurrency": "None", "retainedEarnings": "-3622000000", "totalLiabilities": "70783000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "7455000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "915000000", "currentNetReceivables": "4467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93437000000", "currentAccountsPayable": "4719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54199000000", "totalShareholderEquity": "5816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "9207000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61576000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "461500000", "intangibleAssetsExcludingGoodwill": "14187000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1057000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5138000000, "cost_of_revenue": 3875000000, "gross_profit": 1263000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1171000000, "depreciation_amortisation": 882000000, "ebitda": 2053000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": -38000000, "net_income_continuing_ops": null, "net_income_to_common": -38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326000000, "short_term_investments": 915000000, "net_receivables": 4467000000, "inventory": 477000000, "other_current_assets": null, "total_current_assets": 7455000000, "net_ppe": null, "goodwill": 14108000000, "intangible_assets": 14187000000, "goodwill_and_intangibles": 28295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93437000000, "total_assets": 100892000000, "short_term_debt": 4107000000, "accounts_payable": 4719000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9207000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61576000000, "total_liabilities": 70783000000, "total_debt": 4107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3622000000, "total_equity": 5816000000, "shares_outstanding": 461500000, "operating_cash_flow": 1057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1187000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000000, "free_cash_flow": 2048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1171000000", "ebitda": "2053000000", "netIncome": "-38000000", "grossProfit": "1263000000", "depreciation": "None", "totalRevenue": "5138000000", "costOfRevenue": "3875000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "None", "operatingIncome": "1171000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "81000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14108000000", "inventory": "477000000", "commonStock": "6204000000", "currentDebt": "None", "investments": "None", "totalAssets": "100892000000", "longTermDebt": "None", "shortTermDebt": "4107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "14187000000", "reportedCurrency": "None", "retainedEarnings": "-3622000000", "totalLiabilities": "70783000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "7455000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "915000000", "currentNetReceivables": "4467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93437000000", "currentAccountsPayable": "4719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54199000000", "totalShareholderEquity": "5816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "9207000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61576000000", "cashAndShortTermInvestments": "1326000000", "commonStockSharesOutstanding": "461500000", "intangibleAssetsExcludingGoodwill": "14187000000", "cashAndCashEquivalentsAtCarryingValue": "1326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1057000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 5187000000, "cost_of_revenue": 3913000000, "gross_profit": 1274000000, "ebit": 1177000000, "ebitda": 2113000000, "pretax_income": 826000000, "tax_provision": 12000000, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580000000, "total_current_assets": 8475000000, "total_assets": 103260000000, "short_term_debt": 5449000000, "long_term_debt": null, "total_debt": 5449000000, "total_liabilities": 70637000000, "total_equity": 6080000000, "shares_outstanding": 461400000, "goodwill_and_intangibles": 30068000000 }, "cash_flow": { "operating_cash_flow": 841000000, "capital_expenditure": 1571000000, "free_cash_flow": 2412000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227156, "ticker_id": 462, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1177000000", "ebitda": "2113000000", "netIncome": "46000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "5187000000", "costOfRevenue": "3913000000", "interestIncome": "None", "incomeBeforeTax": "826000000", "interestExpense": "None", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "12000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14297000000", "inventory": "486000000", "commonStock": "6200000000", "currentDebt": "None", "investments": "None", "totalAssets": "103260000000", "longTermDebt": "None", "shortTermDebt": "5449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "15771000000", "reportedCurrency": "None", "retainedEarnings": "-3387000000", "totalLiabilities": "70637000000", "otherCurrentAssets": "407000000", "totalCurrentAssets": "8475000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1072000000", "currentNetReceivables": "4930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94785000000", "currentAccountsPayable": "4768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53583000000", "totalShareholderEquity": "6080000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480000000", "totalCurrentLiabilities": "10697000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59940000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "461400000", "intangibleAssetsExcludingGoodwill": "15771000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "841000000", "capitalExpenditures": "1571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1057000000", "cashflowFromInvestment": "-2159000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5187000000, "cost_of_revenue": 3913000000, "gross_profit": 1274000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177000000, "depreciation_amortisation": 936000000, "ebitda": 2113000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 826000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": null, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580000000, "short_term_investments": 1072000000, "net_receivables": 4930000000, "inventory": 486000000, "other_current_assets": null, "total_current_assets": 8475000000, "net_ppe": null, "goodwill": 14297000000, "intangible_assets": 15771000000, "goodwill_and_intangibles": 30068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94785000000, "total_assets": 103260000000, "short_term_debt": 5449000000, "accounts_payable": 4768000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10697000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59940000000, "total_liabilities": 70637000000, "total_debt": 5449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3387000000, "total_equity": 6080000000, "shares_outstanding": 461400000, "operating_cash_flow": 841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2159000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1057000000, "free_cash_flow": 2412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1177000000", "ebitda": "2113000000", "netIncome": "46000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "5187000000", "costOfRevenue": "3913000000", "interestIncome": "None", "incomeBeforeTax": "826000000", "interestExpense": "None", "operatingIncome": "1177000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "12000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14297000000", "inventory": "486000000", "commonStock": "6200000000", "currentDebt": "None", "investments": "None", "totalAssets": "103260000000", "longTermDebt": "None", "shortTermDebt": "5449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "15771000000", "reportedCurrency": "None", "retainedEarnings": "-3387000000", "totalLiabilities": "70637000000", "otherCurrentAssets": "407000000", "totalCurrentAssets": "8475000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1072000000", "currentNetReceivables": "4930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94785000000", "currentAccountsPayable": "4768000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53583000000", "totalShareholderEquity": "6080000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480000000", "totalCurrentLiabilities": "10697000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59940000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "461400000", "intangibleAssetsExcludingGoodwill": "15771000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "841000000", "capitalExpenditures": "1571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1057000000", "cashflowFromInvestment": "-2159000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 4970000000, "cost_of_revenue": 3577000000, "gross_profit": 1393000000, "ebit": 1292000000, "ebitda": 2085000000, "pretax_income": 448000000, "tax_provision": 172000000, "net_income": -68000000, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857000000, "total_current_assets": 7979000000, "total_assets": 100784000000, "short_term_debt": 6571000000, "long_term_debt": null, "total_debt": 6571000000, "total_liabilities": 66768000000, "total_equity": 6239000000, "shares_outstanding": 461800000, "goodwill_and_intangibles": 30333000000 }, "cash_flow": { "operating_cash_flow": 1491000000, "capital_expenditure": 796000000, "free_cash_flow": 2287000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227158, "ticker_id": 462, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1292000000", "ebitda": "2085000000", "netIncome": "-68000000", "grossProfit": "1393000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "3577000000", "interestIncome": "None", "incomeBeforeTax": "448000000", "interestExpense": "None", "operatingIncome": "1292000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "172000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "None", "shortTermDebt": "6571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "15845000000", "reportedCurrency": "None", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "801000000", "currentNetReceivables": "3666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49519000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2881000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1857000000", "commonStockSharesOutstanding": "461800000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1491000000", "capitalExpenditures": "796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000000", "cashflowFromInvestment": "-1163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4970000000, "cost_of_revenue": 3577000000, "gross_profit": 1393000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292000000, "depreciation_amortisation": 793000000, "ebitda": 2085000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 448000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": -68000000, "net_income_continuing_ops": null, "net_income_to_common": -68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857000000, "short_term_investments": 801000000, "net_receivables": 3666000000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 7979000000, "net_ppe": null, "goodwill": 14488000000, "intangible_assets": 15845000000, "goodwill_and_intangibles": 30333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92805000000, "total_assets": 100784000000, "short_term_debt": 6571000000, "accounts_payable": 2253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11705000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55063000000, "total_liabilities": 66768000000, "total_debt": 6571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3246000000, "total_equity": 6239000000, "shares_outstanding": 461800000, "operating_cash_flow": 1491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1163000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174000000, "free_cash_flow": 2287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1292000000", "ebitda": "2085000000", "netIncome": "-68000000", "grossProfit": "1393000000", "depreciation": "None", "totalRevenue": "4970000000", "costOfRevenue": "3577000000", "interestIncome": "None", "incomeBeforeTax": "448000000", "interestExpense": "None", "operatingIncome": "1292000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "172000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14488000000", "inventory": "512000000", "commonStock": "6196000000", "currentDebt": "None", "investments": "None", "totalAssets": "100784000000", "longTermDebt": "None", "shortTermDebt": "6571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "15845000000", "reportedCurrency": "None", "retainedEarnings": "-3246000000", "totalLiabilities": "66768000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "7979000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "801000000", "currentNetReceivables": "3666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92805000000", "currentAccountsPayable": "2253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49519000000", "totalShareholderEquity": "6239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2881000000", "totalCurrentLiabilities": "11705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55063000000", "cashAndShortTermInvestments": "1857000000", "commonStockSharesOutstanding": "461800000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1491000000", "capitalExpenditures": "796000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000000", "cashflowFromInvestment": "-1163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 4487000000, "cost_of_revenue": 3384000000, "gross_profit": 1103000000, "ebit": 1003000000, "ebitda": 1672000000, "pretax_income": 394000000, "tax_provision": 138000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307000000, "total_current_assets": 7809000000, "total_assets": 97738000000, "short_term_debt": 6381000000, "long_term_debt": null, "total_debt": 6381000000, "total_liabilities": 63752000000, "total_equity": 6312000000, "shares_outstanding": 458800000, "goodwill_and_intangibles": 29753000000 }, "cash_flow": { "operating_cash_flow": 1100000000, "capital_expenditure": 621000000, "free_cash_flow": 1721000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227159, "ticker_id": 462, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1003000000", "ebitda": "1672000000", "netIncome": "13000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "4487000000", "costOfRevenue": "3384000000", "interestIncome": "None", "incomeBeforeTax": "394000000", "interestExpense": "None", "operatingIncome": "1003000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "138000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14124000000", "inventory": "490000000", "commonStock": "6205000000", "currentDebt": "None", "investments": "None", "totalAssets": "97738000000", "longTermDebt": "None", "shortTermDebt": "6381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "15629000000", "reportedCurrency": "None", "retainedEarnings": "-2966000000", "totalLiabilities": "63752000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "7809000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "943000000", "currentNetReceivables": "5069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89929000000", "currentAccountsPayable": "4379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47746000000", "totalShareholderEquity": "6312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "11090000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52662000000", "cashAndShortTermInvestments": "1307000000", "commonStockSharesOutstanding": "458800000", "intangibleAssetsExcludingGoodwill": "15629000000", "cashAndCashEquivalentsAtCarryingValue": "1307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1100000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5023000000", "cashflowFromInvestment": "-6134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4487000000, "cost_of_revenue": 3384000000, "gross_profit": 1103000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003000000, "depreciation_amortisation": 669000000, "ebitda": 1672000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 394000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": null, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307000000, "short_term_investments": 943000000, "net_receivables": 5069000000, "inventory": 490000000, "other_current_assets": null, "total_current_assets": 7809000000, "net_ppe": null, "goodwill": 14124000000, "intangible_assets": 15629000000, "goodwill_and_intangibles": 29753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89929000000, "total_assets": 97738000000, "short_term_debt": 6381000000, "accounts_payable": 4379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11090000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52662000000, "total_liabilities": 63752000000, "total_debt": 6381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2966000000, "total_equity": 6312000000, "shares_outstanding": 458800000, "operating_cash_flow": 1100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6134000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5023000000, "free_cash_flow": 1721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1003000000", "ebitda": "1672000000", "netIncome": "13000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "4487000000", "costOfRevenue": "3384000000", "interestIncome": "None", "incomeBeforeTax": "394000000", "interestExpense": "None", "operatingIncome": "1003000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "138000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "669000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14124000000", "inventory": "490000000", "commonStock": "6205000000", "currentDebt": "None", "investments": "None", "totalAssets": "97738000000", "longTermDebt": "None", "shortTermDebt": "6381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "15629000000", "reportedCurrency": "None", "retainedEarnings": "-2966000000", "totalLiabilities": "63752000000", "otherCurrentAssets": "1101000000", "totalCurrentAssets": "7809000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "943000000", "currentNetReceivables": "5069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89929000000", "currentAccountsPayable": "4379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47746000000", "totalShareholderEquity": "6312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "11090000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52662000000", "cashAndShortTermInvestments": "1307000000", "commonStockSharesOutstanding": "458800000", "intangibleAssetsExcludingGoodwill": "15629000000", "cashAndCashEquivalentsAtCarryingValue": "1307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1100000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5023000000", "cashflowFromInvestment": "-6134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "669000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 4256000000, "cost_of_revenue": 3280000000, "gross_profit": 976000000, "ebit": 867000000, "ebitda": 1499000000, "pretax_income": 955000000, "tax_provision": 182000000, "net_income": 176000000, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380000000, "total_current_assets": 6299000000, "total_assets": 81671000000, "short_term_debt": 5612000000, "long_term_debt": null, "total_debt": 5612000000, "total_liabilities": 53048000000, "total_equity": 6147000000, "shares_outstanding": 458700000, "goodwill_and_intangibles": 27869000000 }, "cash_flow": { "operating_cash_flow": 970000000, "capital_expenditure": 572000000, "free_cash_flow": 1542000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227160, "ticker_id": 462, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "867000000", "ebitda": "1499000000", "netIncome": "176000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "4256000000", "costOfRevenue": "3280000000", "interestIncome": "None", "incomeBeforeTax": "955000000", "interestExpense": "None", "operatingIncome": "867000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "182000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12393000000", "inventory": "475000000", "commonStock": "6102000000", "currentDebt": "None", "investments": "None", "totalAssets": "81671000000", "longTermDebt": "None", "shortTermDebt": "5612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15476000000", "reportedCurrency": "None", "retainedEarnings": "-2847000000", "totalLiabilities": "53048000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6299000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "966000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75372000000", "currentAccountsPayable": "3746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39059000000", "totalShareholderEquity": "6147000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "9722000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43326000000", "cashAndShortTermInvestments": "1380000000", "commonStockSharesOutstanding": "458700000", "intangibleAssetsExcludingGoodwill": "15476000000", "cashAndCashEquivalentsAtCarryingValue": "1380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "970000000", "capitalExpenditures": "572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1915000000", "cashflowFromInvestment": "760000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4256000000, "cost_of_revenue": 3280000000, "gross_profit": 976000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 867000000, "depreciation_amortisation": 632000000, "ebitda": 1499000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 955000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 176000000, "net_income_continuing_ops": null, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1380000000, "short_term_investments": 966000000, "net_receivables": 3478000000, "inventory": 475000000, "other_current_assets": null, "total_current_assets": 6299000000, "net_ppe": null, "goodwill": 12393000000, "intangible_assets": 15476000000, "goodwill_and_intangibles": 27869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75372000000, "total_assets": 81671000000, "short_term_debt": 5612000000, "accounts_payable": 3746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9722000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43326000000, "total_liabilities": 53048000000, "total_debt": 5612000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2847000000, "total_equity": 6147000000, "shares_outstanding": 458700000, "operating_cash_flow": 970000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 760000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1915000000, "free_cash_flow": 1542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "867000000", "ebitda": "1499000000", "netIncome": "176000000", "grossProfit": "976000000", "depreciation": "None", "totalRevenue": "4256000000", "costOfRevenue": "3280000000", "interestIncome": "None", "incomeBeforeTax": "955000000", "interestExpense": "None", "operatingIncome": "867000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "182000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "546000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12393000000", "inventory": "475000000", "commonStock": "6102000000", "currentDebt": "None", "investments": "None", "totalAssets": "81671000000", "longTermDebt": "None", "shortTermDebt": "5612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15476000000", "reportedCurrency": "None", "retainedEarnings": "-2847000000", "totalLiabilities": "53048000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6299000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "966000000", "currentNetReceivables": "3478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75372000000", "currentAccountsPayable": "3746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39059000000", "totalShareholderEquity": "6147000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "9722000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43326000000", "cashAndShortTermInvestments": "1380000000", "commonStockSharesOutstanding": "458700000", "intangibleAssetsExcludingGoodwill": "15476000000", "cashAndCashEquivalentsAtCarryingValue": "1380000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "970000000", "capitalExpenditures": "572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1915000000", "cashflowFromInvestment": "760000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 4218000000, "cost_of_revenue": 3229000000, "gross_profit": 989000000, "ebit": 886000000, "ebitda": 1531000000, "pretax_income": 232000000, "tax_provision": 89000000, "net_income": -34000000, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515000000, "total_current_assets": 7537000000, "total_assets": 81925000000, "short_term_debt": 5207000000, "long_term_debt": null, "total_debt": 5207000000, "total_liabilities": 53613000000, "total_equity": 6030000000, "shares_outstanding": 458400000, "goodwill_and_intangibles": 27129000000 }, "cash_flow": { "operating_cash_flow": 517000000, "capital_expenditure": 498000000, "free_cash_flow": 1015000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227161, "ticker_id": 462, "period_end_date": "2023-02-28", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1531000000", "netIncome": "-34000000", "grossProfit": "989000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "3229000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "None", "operatingIncome": "886000000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "89000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11670000000", "inventory": "500000000", "commonStock": "6099000000", "currentDebt": "None", "investments": "None", "totalAssets": "81925000000", "longTermDebt": "None", "shortTermDebt": "5207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "15459000000", "reportedCurrency": "None", "retainedEarnings": "-2866000000", "totalLiabilities": "53613000000", "otherCurrentAssets": "913000000", "totalCurrentAssets": "7537000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1103000000", "currentNetReceivables": "3506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74388000000", "currentAccountsPayable": "4712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38338000000", "totalShareholderEquity": "6030000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852000000", "totalCurrentLiabilities": "10771000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42842000000", "cashAndShortTermInvestments": "1515000000", "commonStockSharesOutstanding": "458400000", "intangibleAssetsExcludingGoodwill": "15459000000", "cashAndCashEquivalentsAtCarryingValue": "1515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "517000000", "capitalExpenditures": "498000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6137000000", "cashflowFromInvestment": "-6453000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4218000000, "cost_of_revenue": 3229000000, "gross_profit": 989000000, "research_and_development": null, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886000000, "depreciation_amortisation": 645000000, "ebitda": 1531000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": -34000000, "net_income_continuing_ops": null, "net_income_to_common": -34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515000000, "short_term_investments": 1103000000, "net_receivables": 3506000000, "inventory": 500000000, "other_current_assets": null, "total_current_assets": 7537000000, "net_ppe": null, "goodwill": 11670000000, "intangible_assets": 15459000000, "goodwill_and_intangibles": 27129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74388000000, "total_assets": 81925000000, "short_term_debt": 5207000000, "accounts_payable": 4712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10771000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42842000000, "total_liabilities": 53613000000, "total_debt": 5207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2866000000, "total_equity": 6030000000, "shares_outstanding": 458400000, "operating_cash_flow": 517000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6453000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6137000000, "free_cash_flow": 1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1531000000", "netIncome": "-34000000", "grossProfit": "989000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "3229000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "None", "operatingIncome": "886000000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "89000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11670000000", "inventory": "500000000", "commonStock": "6099000000", "currentDebt": "None", "investments": "None", "totalAssets": "81925000000", "longTermDebt": "None", "shortTermDebt": "5207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "15459000000", "reportedCurrency": "None", "retainedEarnings": "-2866000000", "totalLiabilities": "53613000000", "otherCurrentAssets": "913000000", "totalCurrentAssets": "7537000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1103000000", "currentNetReceivables": "3506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74388000000", "currentAccountsPayable": "4712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38338000000", "totalShareholderEquity": "6030000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852000000", "totalCurrentLiabilities": "10771000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42842000000", "cashAndShortTermInvestments": "1515000000", "commonStockSharesOutstanding": "458400000", "intangibleAssetsExcludingGoodwill": "15459000000", "cashAndCashEquivalentsAtCarryingValue": "1515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "517000000", "capitalExpenditures": "498000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6137000000", "cashflowFromInvestment": "-6453000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 3708000000, "cost_of_revenue": 2702000000, "gross_profit": 1006000000, "ebit": 911000000, "ebitda": 1453000000, "pretax_income": 430000000, "tax_provision": 135000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000000, "total_current_assets": 6686000000, "total_assets": 72969000000, "short_term_debt": 3634000000, "long_term_debt": null, "total_debt": 3634000000, "total_liabilities": 47415000000, "total_equity": 6290000000, "shares_outstanding": 458300000, "goodwill_and_intangibles": 20611000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 672000000, "free_cash_flow": 1658000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227163, "ticker_id": 462, "period_end_date": "2022-11-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911000000", "ebitda": "1453000000", "netIncome": "8000000", "grossProfit": "1006000000", "depreciation": "None", "totalRevenue": "3708000000", "costOfRevenue": "2702000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "None", "operatingIncome": "911000000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "135000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8789000000", "inventory": "531000000", "commonStock": "6092000000", "currentDebt": "None", "investments": "None", "totalAssets": "72969000000", "longTermDebt": "None", "shortTermDebt": "3634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "11822000000", "reportedCurrency": "None", "retainedEarnings": "-2657000000", "totalLiabilities": "47415000000", "otherCurrentAssets": "1324000000", "totalCurrentAssets": "6686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128000000", "currentNetReceivables": "2313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66283000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33556000000", "totalShareholderEquity": "6290000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2871000000", "totalCurrentLiabilities": "8377000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39038000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "458300000", "intangibleAssetsExcludingGoodwill": "11822000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "986000000", "capitalExpenditures": "672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3708000000, "cost_of_revenue": 2702000000, "gross_profit": 1006000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911000000, "depreciation_amortisation": 542000000, "ebitda": 1453000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": null, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000000, "short_term_investments": 1128000000, "net_receivables": 2313000000, "inventory": 531000000, "other_current_assets": null, "total_current_assets": 6686000000, "net_ppe": null, "goodwill": 8789000000, "intangible_assets": 11822000000, "goodwill_and_intangibles": 20611000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66283000000, "total_assets": 72969000000, "short_term_debt": 3634000000, "accounts_payable": 1872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8377000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39038000000, "total_liabilities": 47415000000, "total_debt": 3634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2657000000, "total_equity": 6290000000, "shares_outstanding": 458300000, "operating_cash_flow": 986000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000000, "free_cash_flow": 1658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "911000000", "ebitda": "1453000000", "netIncome": "8000000", "grossProfit": "1006000000", "depreciation": "None", "totalRevenue": "3708000000", "costOfRevenue": "2702000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "None", "operatingIncome": "911000000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "135000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8789000000", "inventory": "531000000", "commonStock": "6092000000", "currentDebt": "None", "investments": "None", "totalAssets": "72969000000", "longTermDebt": "None", "shortTermDebt": "3634000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "11822000000", "reportedCurrency": "None", "retainedEarnings": "-2657000000", "totalLiabilities": "47415000000", "otherCurrentAssets": "1324000000", "totalCurrentAssets": "6686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128000000", "currentNetReceivables": "2313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66283000000", "currentAccountsPayable": "1872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33556000000", "totalShareholderEquity": "6290000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2871000000", "totalCurrentLiabilities": "8377000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39038000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "458300000", "intangibleAssetsExcludingGoodwill": "11822000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "986000000", "capitalExpenditures": "672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "income_statement": { "revenue": 3627000000, "cost_of_revenue": 2590000000, "gross_profit": 1037000000, "ebit": 928000000, "ebitda": 1448000000, "pretax_income": 494000000, "tax_provision": 133000000, "net_income": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053000000, "total_current_assets": 7426000000, "total_assets": 71960000000, "short_term_debt": 4090000000, "long_term_debt": null, "total_debt": 4090000000, "total_liabilities": 46906000000, "total_equity": 6118000000, "shares_outstanding": 458200000, "goodwill_and_intangibles": 20050000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 769000000, "free_cash_flow": 1445000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 227164, "ticker_id": 462, "period_end_date": "2022-08-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:07:26.469281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "928000000", "ebitda": "1448000000", "netIncome": "23000000", "grossProfit": "1037000000", "depreciation": "None", "totalRevenue": "3627000000", "costOfRevenue": "2590000000", "interestIncome": "None", "incomeBeforeTax": "494000000", "interestExpense": "None", "operatingIncome": "928000000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "133000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8601000000", "inventory": "509000000", "commonStock": "6089000000", "currentDebt": "None", "investments": "None", "totalAssets": "71960000000", "longTermDebt": "None", "shortTermDebt": "4090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "11449000000", "reportedCurrency": "None", "retainedEarnings": "-2469000000", "totalLiabilities": "46906000000", "otherCurrentAssets": "2529000000", "totalCurrentAssets": "7426000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1073000000", "currentNetReceivables": "2262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64534000000", "currentAccountsPayable": "3818000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32523000000", "totalShareholderEquity": "6118000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775000000", "totalCurrentLiabilities": "9683000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37223000000", "cashAndShortTermInvestments": "1053000000", "commonStockSharesOutstanding": "458200000", "intangibleAssetsExcludingGoodwill": "11449000000", "cashAndCashEquivalentsAtCarryingValue": "1053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "676000000", "capitalExpenditures": "769000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000000", "cashflowFromInvestment": "-1128000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3627000000, "cost_of_revenue": 2590000000, "gross_profit": 1037000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928000000, "depreciation_amortisation": 520000000, "ebitda": 1448000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 494000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 23000000, "net_income_continuing_ops": null, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053000000, "short_term_investments": 1073000000, "net_receivables": 2262000000, "inventory": 509000000, "other_current_assets": null, "total_current_assets": 7426000000, "net_ppe": null, "goodwill": 8601000000, "intangible_assets": 11449000000, "goodwill_and_intangibles": 20050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64534000000, "total_assets": 71960000000, "short_term_debt": 4090000000, "accounts_payable": 3818000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9683000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37223000000, "total_liabilities": 46906000000, "total_debt": 4090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2469000000, "total_equity": 6118000000, "shares_outstanding": 458200000, "operating_cash_flow": 676000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1128000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363000000, "free_cash_flow": 1445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "928000000", "ebitda": "1448000000", "netIncome": "23000000", "grossProfit": "1037000000", "depreciation": "None", "totalRevenue": "3627000000", "costOfRevenue": "2590000000", "interestIncome": "None", "incomeBeforeTax": "494000000", "interestExpense": "None", "operatingIncome": "928000000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "133000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8601000000", "inventory": "509000000", "commonStock": "6089000000", "currentDebt": "None", "investments": "None", "totalAssets": "71960000000", "longTermDebt": "None", "shortTermDebt": "4090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "11449000000", "reportedCurrency": "None", "retainedEarnings": "-2469000000", "totalLiabilities": "46906000000", "otherCurrentAssets": "2529000000", "totalCurrentAssets": "7426000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1073000000", "currentNetReceivables": "2262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64534000000", "currentAccountsPayable": "3818000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32523000000", "totalShareholderEquity": "6118000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1775000000", "totalCurrentLiabilities": "9683000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37223000000", "cashAndShortTermInvestments": "1053000000", "commonStockSharesOutstanding": "458200000", "intangibleAssetsExcludingGoodwill": "11449000000", "cashAndCashEquivalentsAtCarryingValue": "1053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "676000000", "capitalExpenditures": "769000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000000", "cashflowFromInvestment": "-1128000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }