{ "ticker": { "uuid": "6bb76c40-e04b-42bd-bab3-bac6593f357c", "symbol": "CGEM", "name": "Cullinan Oncology LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6bb76c40-e04b-42bd-bab3-bac6593f357c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bb76c40-e04b-42bd-bab3-bac6593f357c/" }, "ticker_metadata": { "id": 5314, "uuid": "6bb76c40-e04b-42bd-bab3-bac6593f357c", "symbol": "CGEM", "name": "Cullinan Oncology LLC", "asset_type": "equity", "market_cap": 956287000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cullinan Management, Inc., a biopharmaceutical company, is focused on developing a line of targeted oncology and immuno-oncology therapies for cancer patients in the United States. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bb76c40-e04b-42bd-bab3-bac6593f357c", "symbol": "CGEM", "name": "Cullinan Oncology LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/6bb76c40-e04b-42bd-bab3-bac6593f357c/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bb76c40-e04b-42bd-bab3-bac6593f357c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 13.51, "market_cap": 799805510, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6036, "piotroski_f_score": 1, "momentum_12_1": 0.6024, "volatility_252d": 0.7515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.587026+00:00", "batch_id": "" }, "size": { "price_close": 13.51, "market_cap": 799805510, "market_cap_usd": 799805510, "enterprise_value": 725449510, "shares_outstanding": 59201000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1842, "ptbv_ratio": 2.1842, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6423, "ev_ebitda": null, "ev_ebit": -3.0812, "ev_sales": null, "ev_fcf": -5.1177, "earnings_yield": null, "fcf_yield": -0.1954, "price_to_sales": null, "price_to_book": 2.1842, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6036, "roa": -0.5485, "roic": -0.6051, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6413, "accruals_ratio": -0.1052, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1796, "revenue_stability_5y": 1.7078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0008, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1005, "net_debt_to_ebitda": 0.3162, "debt_to_assets": 0.0018, "interest_coverage": null, "current_ratio": 10.2807, "quick_ratio": 10.2807, "net_debt": -74356000, "local_beta": 0.0003, "volatility_252d": 0.7515, "volatility_60d": 1.8055, "max_drawdown_12m": -0.3148, "risk_adjusted_momentum": 0.8016 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3695, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0715, "price_return_3m": -0.1417, "price_return_6m": 0.2757, "price_return_9m": 0.9328, "price_return_12m": 0.4879, "price_return_12m_ex1m": 0.6024, "momentum_6m": 0.2757, "momentum_12m": 0.4879, "momentum_12_1": 0.6024, "distance_from_52w_high": -0.1782, "distance_from_52w_low": 1.2898, "relative_strength": 0.3299 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -311000, "ebit_ttm": -235443000, "ebitda_ttm": -235129000, "net_income_ttm": -221039000, "eps_diluted_ttm": -3.7337, "operating_cash_flow_ttm": -178640000, "capital_expenditure_ttm": 36888000, "fcf_ttm": -141752000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 75081000, "total_current_assets": 361407000, "total_current_liabilities": 35154000, "net_ppe": null, "total_assets": 402984000, "total_debt": 725000, "total_equity": 366172000, "net_working_capital": 251897000, "book_value_per_share": 6.1852, "retained_earnings": -637780000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.1852 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.57, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 835, "ticker_id": 5314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.587026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.51, "market_cap": 799805510, "market_cap_usd": 799805510, "enterprise_value": 725449510, "shares_outstanding": 59201000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18423449, "ptbv_ratio": 2.18423449, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6422873, "ev_ebitda": null, "ev_ebit": -3.08121078, "ev_sales": null, "ev_fcf": -5.11773739, "earnings_yield": null, "fcf_yield": -0.19539885, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.60364801, "roa": -0.54850565, "roic": -0.60511504, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.64129859, "accruals_ratio": -0.10521261, "sbc_to_revenue": null, "debt_to_equity": 0.10053199, "net_debt_to_ebitda": 0.31623492, "debt_to_assets": 0.00179908, "interest_coverage": null, "current_ratio": 10.2806793, "quick_ratio": 10.2806793, "net_debt": -74356000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36951996, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.179567, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07147766, "price_return_3m": -0.14167726, "price_return_6m": 0.27573182, "price_return_9m": 0.93276109, "price_return_12m": 0.48788546, "price_return_12m_ex1m": 0.60242291, "distance_from_52w_high": -0.17822384, "distance_from_52w_low": 1.28983051, "relative_strength": 0.32994441, "local_beta": 0.0003, "volatility_252d": 0.75148, "volatility_60d": 1.805467, "max_drawdown_12m": -0.31475029, "revenue_ttm": 0, "gross_profit_ttm": -311000, "ebit_ttm": -235443000, "ebitda_ttm": -235129000, "net_income_ttm": -221039000, "eps_diluted_ttm": -3.73370382, "operating_cash_flow_ttm": -178640000, "capital_expenditure_ttm": 36888000, "fcf_ttm": -141752000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 75081000, "total_current_assets": 361407000, "total_current_liabilities": 35154000, "net_ppe": null, "total_assets": 402984000, "total_debt": 725000, "total_equity": 366172000, "net_working_capital": 251897000, "book_value_per_share": 6.18523336, "retained_earnings": -637780000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.18523336, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.51, "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6036, "momentum_12_1": 0.6024, "complete_fields": { "id": 835, "ticker_id": 5314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:09.587026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.51, "market_cap": 799805510, "market_cap_usd": 799805510, "enterprise_value": 725449510, "shares_outstanding": 59201000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18423449, "ptbv_ratio": 2.18423449, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6422873, "ev_ebitda": null, "ev_ebit": -3.08121078, "ev_sales": null, "ev_fcf": -5.11773739, "earnings_yield": null, "fcf_yield": -0.19539885, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.60364801, "roa": -0.54850565, "roic": -0.60511504, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.64129859, "accruals_ratio": -0.10521261, "sbc_to_revenue": null, "debt_to_equity": 0.10053199, "net_debt_to_ebitda": 0.31623492, "debt_to_assets": 0.00179908, "interest_coverage": null, "current_ratio": 10.2806793, "quick_ratio": 10.2806793, "net_debt": -74356000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36951996, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.179567, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07147766, "price_return_3m": -0.14167726, "price_return_6m": 0.27573182, "price_return_9m": 0.93276109, "price_return_12m": 0.48788546, "price_return_12m_ex1m": 0.60242291, "distance_from_52w_high": -0.17822384, "distance_from_52w_low": 1.28983051, "relative_strength": 0.32994441, "local_beta": 0.0003, "volatility_252d": 0.75148, "volatility_60d": 1.805467, "max_drawdown_12m": -0.31475029, "revenue_ttm": 0, "gross_profit_ttm": -311000, "ebit_ttm": -235443000, "ebitda_ttm": -235129000, "net_income_ttm": -221039000, "eps_diluted_ttm": -3.73370382, "operating_cash_flow_ttm": -178640000, "capital_expenditure_ttm": 36888000, "fcf_ttm": -141752000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 75081000, "total_current_assets": 361407000, "total_current_liabilities": 35154000, "net_ppe": null, "total_assets": 402984000, "total_debt": 725000, "total_equity": 366172000, "net_working_capital": 251897000, "book_value_per_share": 6.18523336, "retained_earnings": -637780000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.18523336, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 311000, "gross_profit": -311000, "ebit": -241648000, "ebitda": -241337000, "pretax_income": -219879000, "tax_provision": null, "net_income": -219879000, "net_income_to_common": -219879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88332000, "total_current_assets": 386756000, "total_assets": 448374000, "short_term_debt": 780000, "long_term_debt": null, "total_debt": 780000, "total_liabilities": 39644000, "total_equity": 408730000, "shares_outstanding": 59050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -175750000, "capital_expenditure": 49000, "free_cash_flow": -175701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41156, "ticker_id": 5314, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241648000", "ebitda": "-241337000", "netIncome": "-219879000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "311000", "interestIncome": "22212000", "incomeBeforeTax": "-219879000", "interestExpense": "None", "operatingIncome": "-241648000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22212000", "nonInterestIncome": "None", "operatingExpenses": "241648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "54246000", "netIncomeFromContinuingOperations": "-219879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "448374000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-588119000", "totalLiabilities": "39644000", "otherCurrentAssets": "8860000", "totalCurrentAssets": "386756000", "currentLongTermDebt": "None", "longTermInvestments": "58270000", "shortTermInvestments": "289564000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61618000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "408730000", "capitalLeaseObligations": "2683000", "otherCurrentLiabilities": "36120000", "totalCurrentLiabilities": "37741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903000", "cashAndShortTermInvestments": "88332000", "commonStockSharesOutstanding": "59050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-175750000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1088000", "cashflowFromInvestment": "179989000", "stockBasedCompensation": "36040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 311000, "gross_profit": -311000, "research_and_development": 187402000, "selling_general_admin": 54246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241648000, "depreciation_amortisation": 311000, "ebitda": -241337000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -219879000, "tax_provision": null, "effective_tax_rate": null, "net_income": -219879000, "net_income_continuing_ops": -219879000, "net_income_to_common": -219879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88332000, "short_term_investments": 289564000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61618000, "total_assets": 448374000, "short_term_debt": 780000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1903000, "total_liabilities": 39644000, "total_debt": 780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -588119000, "total_equity": 408730000, "shares_outstanding": 59050000, "operating_cash_flow": -175750000, "stock_based_compensation": 36040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1088000, "free_cash_flow": -175701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-241648000", "ebitda": "-241337000", "netIncome": "-219879000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "311000", "interestIncome": "22212000", "incomeBeforeTax": "-219879000", "interestExpense": "None", "operatingIncome": "-241648000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22212000", "nonInterestIncome": "None", "operatingExpenses": "241648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "54246000", "netIncomeFromContinuingOperations": "-219879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "448374000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-588119000", "totalLiabilities": "39644000", "otherCurrentAssets": "8860000", "totalCurrentAssets": "386756000", "currentLongTermDebt": "None", "longTermInvestments": "58270000", "shortTermInvestments": "289564000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61618000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "408730000", "capitalLeaseObligations": "2683000", "otherCurrentLiabilities": "36120000", "totalCurrentLiabilities": "37741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903000", "cashAndShortTermInvestments": "88332000", "commonStockSharesOutstanding": "59050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-175750000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1088000", "cashflowFromInvestment": "179989000", "stockBasedCompensation": "36040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 306000, "gross_profit": -306000, "ebit": -167458000, "ebitda": -167152000, "pretax_income": -167458000, "tax_provision": 117000, "net_income": -167383000, "net_income_to_common": -167383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83005000, "total_current_assets": 414668000, "total_assets": 621824000, "short_term_debt": 1302000, "long_term_debt": null, "total_debt": 1302000, "total_liabilities": 31496000, "total_equity": 590328000, "shares_outstanding": 53771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -145303000, "capital_expenditure": 0, "free_cash_flow": -145303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41161, "ticker_id": 5314, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167458000", "ebitda": "-167152000", "netIncome": "-167383000", "grossProfit": "-306000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "306000", "interestIncome": "29660000", "incomeBeforeTax": "-167458000", "interestExpense": "None", "operatingIncome": "-196919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "29660000", "nonInterestIncome": "None", "operatingExpenses": "196613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "52816000", "netIncomeFromContinuingOperations": "-167575000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "621824000", "longTermDebt": "None", "shortTermDebt": "1302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368240000", "totalLiabilities": "31496000", "otherCurrentAssets": "12691000", "totalCurrentAssets": "414668000", "currentLongTermDebt": "None", "longTermInvestments": "204440000", "shortTermInvestments": "315972000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207156000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000", "totalShareholderEquity": "590328000", "capitalLeaseObligations": "2151000", "otherCurrentLiabilities": "27663000", "totalCurrentLiabilities": "30647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849000", "cashAndShortTermInvestments": "83005000", "commonStockSharesOutstanding": "53771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145303000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266188000", "cashflowFromInvestment": "-136314000", "stockBasedCompensation": "37824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 306000, "gross_profit": -306000, "research_and_development": 142903000, "selling_general_admin": 52816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167458000, "depreciation_amortisation": 306000, "ebitda": -167152000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -167458000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -167383000, "net_income_continuing_ops": -167575000, "net_income_to_common": -167383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83005000, "short_term_investments": 315972000, "net_receivables": 3000000, "inventory": null, "other_current_assets": null, "total_current_assets": 414668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207156000, "total_assets": 621824000, "short_term_debt": 1302000, "accounts_payable": 1682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849000, "total_liabilities": 31496000, "total_debt": 1302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368240000, "total_equity": 590328000, "shares_outstanding": 53771000, "operating_cash_flow": -145303000, "stock_based_compensation": 37824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266188000, "free_cash_flow": -145303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-167458000", "ebitda": "-167152000", "netIncome": "-167383000", "grossProfit": "-306000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "306000", "interestIncome": "29660000", "incomeBeforeTax": "-167458000", "interestExpense": "None", "operatingIncome": "-196919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "29660000", "nonInterestIncome": "None", "operatingExpenses": "196613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000", "sellingGeneralAndAdministrative": "52816000", "netIncomeFromContinuingOperations": "-167575000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "621824000", "longTermDebt": "None", "shortTermDebt": "1302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368240000", "totalLiabilities": "31496000", "otherCurrentAssets": "12691000", "totalCurrentAssets": "414668000", "currentLongTermDebt": "None", "longTermInvestments": "204440000", "shortTermInvestments": "315972000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207156000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000", "totalShareholderEquity": "590328000", "capitalLeaseObligations": "2151000", "otherCurrentLiabilities": "27663000", "totalCurrentLiabilities": "30647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849000", "cashAndShortTermInvestments": "83005000", "commonStockSharesOutstanding": "53771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145303000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266188000", "cashflowFromInvestment": "-136314000", "stockBasedCompensation": "37824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 310000, "gross_profit": -310000, "ebit": -190649000, "ebitda": -190339000, "pretax_income": -169223000, "tax_provision": -14122000, "net_income": -153162000, "net_income_to_common": -153162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98434000, "total_current_assets": 480191000, "total_assets": 484182000, "short_term_debt": 1440000, "long_term_debt": null, "total_debt": 1440000, "total_liabilities": 30287000, "total_equity": 453703000, "shares_outstanding": 41550000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134275000, "capital_expenditure": 208000, "free_cash_flow": -134067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41166, "ticker_id": 5314, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190649000", "ebitda": "-190339000", "netIncome": "-153162000", "grossProfit": "-310000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "310000", "interestIncome": "21627000", "incomeBeforeTax": "-169223000", "interestExpense": "None", "operatingIncome": "-191089000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14122000", "reportedCurrency": "USD", "netInterestIncome": "21627000", "nonInterestIncome": "None", "operatingExpenses": "191089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "42493000", "netIncomeFromContinuingOperations": "-155101000" }, "balance": { "goodwill": "None", "inventory": "-5400000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "484182000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200857000", "totalLiabilities": "30287000", "otherCurrentAssets": "13124000", "totalCurrentAssets": "480191000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "368633000", "currentNetReceivables": "5400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3991000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3590000", "totalShareholderEquity": "453703000", "capitalLeaseObligations": "3590000", "otherCurrentLiabilities": "24204000", "totalCurrentLiabilities": "28137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150000", "cashAndShortTermInvestments": "98434000", "commonStockSharesOutstanding": "41550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134275000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40751000", "cashflowFromInvestment": "35806000", "stockBasedCompensation": "30438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 310000, "gross_profit": -310000, "research_and_development": 148156000, "selling_general_admin": 42493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190649000, "depreciation_amortisation": 310000, "ebitda": -190339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -169223000, "tax_provision": -14122000, "effective_tax_rate": null, "net_income": -153162000, "net_income_continuing_ops": -155101000, "net_income_to_common": -153162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98434000, "short_term_investments": 368633000, "net_receivables": 5400000, "inventory": -5400000, "other_current_assets": null, "total_current_assets": 480191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3991000, "total_assets": 484182000, "short_term_debt": 1440000, "accounts_payable": 2493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2150000, "total_liabilities": 30287000, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200857000, "total_equity": 453703000, "shares_outstanding": 41550000, "operating_cash_flow": -134275000, "stock_based_compensation": 30438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40751000, "free_cash_flow": -134067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190649000", "ebitda": "-190339000", "netIncome": "-153162000", "grossProfit": "-310000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "310000", "interestIncome": "21627000", "incomeBeforeTax": "-169223000", "interestExpense": "None", "operatingIncome": "-191089000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14122000", "reportedCurrency": "USD", "netInterestIncome": "21627000", "nonInterestIncome": "None", "operatingExpenses": "191089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "42493000", "netIncomeFromContinuingOperations": "-155101000" }, "balance": { "goodwill": "None", "inventory": "-5400000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "484182000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200857000", "totalLiabilities": "30287000", "otherCurrentAssets": "13124000", "totalCurrentAssets": "480191000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "368633000", "currentNetReceivables": "5400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3991000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3590000", "totalShareholderEquity": "453703000", "capitalLeaseObligations": "3590000", "otherCurrentLiabilities": "24204000", "totalCurrentLiabilities": "28137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150000", "cashAndShortTermInvestments": "98434000", "commonStockSharesOutstanding": "41550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134275000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40751000", "cashflowFromInvestment": "35806000", "stockBasedCompensation": "30438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 93000, "gross_profit": -93000, "ebit": -132137000, "ebitda": -132044000, "pretax_income": 151316000, "tax_provision": 42121000, "net_income": 111214000, "net_income_to_common": 111214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156152000, "total_current_assets": 474472000, "total_assets": 561117000, "short_term_debt": 1599000, "long_term_debt": null, "total_debt": 1599000, "total_liabilities": 26088000, "total_equity": 535029000, "shares_outstanding": 46640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126664000, "capital_expenditure": 1133000, "free_cash_flow": -125531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41171, "ticker_id": 5314, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132137000", "ebitda": "-132044000", "netIncome": "111214000", "grossProfit": "-93000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "93000", "interestIncome": "6611000", "incomeBeforeTax": "151316000", "interestExpense": "562350000", "operatingIncome": "144648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42121000", "reportedCurrency": "USD", "netInterestIncome": "6611000", "nonInterestIncome": "None", "operatingExpenses": "-144648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91948000", "otherNonOperatingIncome": "6668000", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "40189000", "netIncomeFromContinuingOperations": "109195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "561117000", "longTermDebt": "None", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47695000", "totalLiabilities": "26088000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "474472000", "currentLongTermDebt": "178000", "longTermInvestments": "80882000", "shortTermInvestments": "311140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86645000", "currentAccountsPayable": "2660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174000", "shortLongTermDebtTotal": "5189000", "totalShareholderEquity": "535029000", "capitalLeaseObligations": "5011000", "otherCurrentLiabilities": "13957000", "totalCurrentLiabilities": "22498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3590000", "cashAndShortTermInvestments": "156152000", "commonStockSharesOutstanding": "46640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126664000", "capitalExpenditures": "1133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25933000", "cashflowFromInvestment": "248975000", "stockBasedCompensation": "27957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 93000, "gross_profit": -93000, "research_and_development": 91948000, "selling_general_admin": 40189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132137000, "depreciation_amortisation": 93000, "ebitda": -132044000, "interest_expense": 562350000, "interest_income": null, "other_non_operating": null, "pretax_income": 151316000, "tax_provision": 42121000, "effective_tax_rate": null, "net_income": 111214000, "net_income_continuing_ops": 109195000, "net_income_to_common": 111214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156152000, "short_term_investments": 311140000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86645000, "total_assets": 561117000, "short_term_debt": 1599000, "accounts_payable": 2660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3590000, "total_liabilities": 26088000, "total_debt": 1599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47695000, "total_equity": 535029000, "shares_outstanding": 46640000, "operating_cash_flow": -126664000, "stock_based_compensation": 27957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25933000, "free_cash_flow": -125531000, "net_change_in_cash": 96378000 }, "raw_data": { "income": { "ebit": "-132137000", "ebitda": "-132044000", "netIncome": "111214000", "grossProfit": "-93000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "93000", "interestIncome": "6611000", "incomeBeforeTax": "151316000", "interestExpense": "562350000", "operatingIncome": "144648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42121000", "reportedCurrency": "USD", "netInterestIncome": "6611000", "nonInterestIncome": "None", "operatingExpenses": "-144648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91948000", "otherNonOperatingIncome": "6668000", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "40189000", "netIncomeFromContinuingOperations": "109195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "561117000", "longTermDebt": "None", "shortTermDebt": "1599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47695000", "totalLiabilities": "26088000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "474472000", "currentLongTermDebt": "178000", "longTermInvestments": "80882000", "shortTermInvestments": "311140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86645000", "currentAccountsPayable": "2660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174000", "shortLongTermDebtTotal": "5189000", "totalShareholderEquity": "535029000", "capitalLeaseObligations": "5011000", "otherCurrentLiabilities": "13957000", "totalCurrentLiabilities": "22498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3590000", "cashAndShortTermInvestments": "156152000", "commonStockSharesOutstanding": "46640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126664000", "capitalExpenditures": "1133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25933000", "cashflowFromInvestment": "248975000", "stockBasedCompensation": "27957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 18943000, "cost_of_revenue": 53000, "gross_profit": 18943000, "ebit": -67954000, "ebitda": -67901000, "pretax_income": -67485000, "tax_provision": -2445000, "net_income": -65040000, "net_income_to_common": -65040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59774000, "total_current_assets": 296564000, "total_assets": 437185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11811000, "total_equity": 424971000, "shares_outstanding": 44292000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43433000, "capital_expenditure": 589225, "free_cash_flow": -42843775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41176, "ticker_id": 5314, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67954000", "ebitda": "-67901000", "netIncome": "-65040000", "grossProfit": "18943000", "depreciation": "None", "totalRevenue": "18943000", "costOfRevenue": "53000", "interestIncome": "477000", "incomeBeforeTax": "-67485000", "interestExpense": "65449515", "operatingIncome": "-67954000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2445000", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "86897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57751000", "otherNonOperatingIncome": "469000", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "29146000", "netIncomeFromContinuingOperations": "-65570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "437185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158909000", "totalLiabilities": "11811000", "otherCurrentAssets": "6098000", "totalCurrentAssets": "296564000", "currentLongTermDebt": "None", "longTermInvestments": "140397000", "shortTermInvestments": "230692000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140621000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "424971000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8577000", "totalCurrentLiabilities": "11746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65000", "cashAndShortTermInvestments": "59774000", "commonStockSharesOutstanding": "44292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43433000", "capitalExpenditures": "589225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268784000", "cashflowFromInvestment": "-333775000", "stockBasedCompensation": "24375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18943000, "cost_of_revenue": 53000, "gross_profit": 18943000, "research_and_development": 57751000, "selling_general_admin": 29146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67954000, "depreciation_amortisation": 53000, "ebitda": -67901000, "interest_expense": 65449515, "interest_income": null, "other_non_operating": null, "pretax_income": -67485000, "tax_provision": -2445000, "effective_tax_rate": null, "net_income": -65040000, "net_income_continuing_ops": -65570000, "net_income_to_common": -65040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59774000, "short_term_investments": 230692000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 296564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140621000, "total_assets": 437185000, "short_term_debt": null, "accounts_payable": 3169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65000, "total_liabilities": 11811000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158909000, "total_equity": 424971000, "shares_outstanding": 44292000, "operating_cash_flow": -43433000, "stock_based_compensation": 24375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589225, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268784000, "free_cash_flow": -42843775, "net_change_in_cash": -108424000 }, "raw_data": { "income": { "ebit": "-67954000", "ebitda": "-67901000", "netIncome": "-65040000", "grossProfit": "18943000", "depreciation": "None", "totalRevenue": "18943000", "costOfRevenue": "53000", "interestIncome": "477000", "incomeBeforeTax": "-67485000", "interestExpense": "65449515", "operatingIncome": "-67954000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2445000", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "86897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57751000", "otherNonOperatingIncome": "469000", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "29146000", "netIncomeFromContinuingOperations": "-65570000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "437185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158909000", "totalLiabilities": "11811000", "otherCurrentAssets": "6098000", "totalCurrentAssets": "296564000", "currentLongTermDebt": "None", "longTermInvestments": "140397000", "shortTermInvestments": "230692000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140621000", "currentAccountsPayable": "3169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "424971000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8577000", "totalCurrentLiabilities": "11746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65000", "cashAndShortTermInvestments": "59774000", "commonStockSharesOutstanding": "44292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43433000", "capitalExpenditures": "589225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268784000", "cashflowFromInvestment": "-333775000", "stockBasedCompensation": "24375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271472000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 18943000, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -60335000, "ebitda": -60273000, "pretax_income": -59458000, "tax_provision": -8609000, "net_income": -50849000, "net_income_to_common": -50849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168198000, "total_current_assets": 212278000, "total_assets": 214708000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14394000, "total_equity": 199010000, "shares_outstanding": 43516000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29772000, "capital_expenditure": 10000, "free_cash_flow": -29762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41181, "ticker_id": 5314, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60335000", "ebitda": "-60273000", "netIncome": "-50849000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "18943000", "costOfRevenue": "62000", "interestIncome": "888000", "incomeBeforeTax": "-59458000", "interestExpense": "888000", "operatingIncome": "-60335000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8609000", "reportedCurrency": "USD", "netInterestIncome": "888000", "nonInterestIncome": "None", "operatingExpenses": "60335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "17124000", "netIncomeFromContinuingOperations": "-59458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "214708000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93339000", "totalLiabilities": "14394000", "otherCurrentAssets": "2072000", "totalCurrentAssets": "212278000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "42008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430000", "currentAccountsPayable": "9679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "199010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4641000", "totalCurrentLiabilities": "14320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "168198000", "commonStockSharesOutstanding": "43516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29772000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140140000", "cashflowFromInvestment": "-5420000", "stockBasedCompensation": "14910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18943000, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 43211000, "selling_general_admin": 17124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60335000, "depreciation_amortisation": 62000, "ebitda": -60273000, "interest_expense": 888000, "interest_income": null, "other_non_operating": null, "pretax_income": -59458000, "tax_provision": -8609000, "effective_tax_rate": null, "net_income": -50849000, "net_income_continuing_ops": -59458000, "net_income_to_common": -50849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168198000, "short_term_investments": 42008000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 212278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2430000, "total_assets": 214708000, "short_term_debt": null, "accounts_payable": 9679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74000, "total_liabilities": 14394000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93339000, "total_equity": 199010000, "shares_outstanding": 43516000, "operating_cash_flow": -29772000, "stock_based_compensation": 14910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140140000, "free_cash_flow": -29762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60335000", "ebitda": "-60273000", "netIncome": "-50849000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "18943000", "costOfRevenue": "62000", "interestIncome": "888000", "incomeBeforeTax": "-59458000", "interestExpense": "888000", "operatingIncome": "-60335000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8609000", "reportedCurrency": "USD", "netInterestIncome": "888000", "nonInterestIncome": "None", "operatingExpenses": "60335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "17124000", "netIncomeFromContinuingOperations": "-59458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "214708000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93339000", "totalLiabilities": "14394000", "otherCurrentAssets": "2072000", "totalCurrentAssets": "212278000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "42008000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430000", "currentAccountsPayable": "9679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "199010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4641000", "totalCurrentLiabilities": "14320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "168198000", "commonStockSharesOutstanding": "43516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29772000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140140000", "cashflowFromInvestment": "-5420000", "stockBasedCompensation": "14910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -22270000, "ebitda": -22200000, "pretax_income": -21654000, "tax_provision": -1617000, "net_income": -20037000, "net_income_to_common": -20037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63250000, "total_current_assets": 100091000, "total_assets": 100461000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 140370000, "total_equity": -40773000, "shares_outstanding": 1017883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20897000, "capital_expenditure": 20000, "free_cash_flow": -20877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41186, "ticker_id": 5314, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22270000", "ebitda": "-22200000", "netIncome": "-20037000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70000", "interestIncome": "620000", "incomeBeforeTax": "-21654000", "interestExpense": "0", "operatingIncome": "-22270000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1617000", "reportedCurrency": "USD", "netInterestIncome": "620000", "nonInterestIncome": "None", "operatingExpenses": "22270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "5482000", "netIncomeFromContinuingOperations": "-21654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "100461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41540000", "totalLiabilities": "140370000", "otherCurrentAssets": "1461000", "totalCurrentAssets": "100091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35380000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370000", "currentAccountsPayable": "934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1589000", "totalCurrentLiabilities": "2523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137847000", "cashAndShortTermInvestments": "63250000", "commonStockSharesOutstanding": "1017883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20897000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85715000", "cashflowFromInvestment": "-35400000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "research_and_development": 16788000, "selling_general_admin": 5482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22270000, "depreciation_amortisation": 70000, "ebitda": -22200000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21654000, "tax_provision": -1617000, "effective_tax_rate": null, "net_income": -20037000, "net_income_continuing_ops": -21654000, "net_income_to_common": -20037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63250000, "short_term_investments": 35380000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370000, "total_assets": 100461000, "short_term_debt": null, "accounts_payable": 934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137847000, "total_liabilities": 140370000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41540000, "total_equity": -40773000, "shares_outstanding": 1017883, "operating_cash_flow": -20897000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85715000, "free_cash_flow": -20877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22270000", "ebitda": "-22200000", "netIncome": "-20037000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70000", "interestIncome": "620000", "incomeBeforeTax": "-21654000", "interestExpense": "0", "operatingIncome": "-22270000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1617000", "reportedCurrency": "USD", "netInterestIncome": "620000", "nonInterestIncome": "None", "operatingExpenses": "22270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "5482000", "netIncomeFromContinuingOperations": "-21654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "100461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41540000", "totalLiabilities": "140370000", "otherCurrentAssets": "1461000", "totalCurrentAssets": "100091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35380000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370000", "currentAccountsPayable": "934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1589000", "totalCurrentLiabilities": "2523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137847000", "cashAndShortTermInvestments": "63250000", "commonStockSharesOutstanding": "1017883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20897000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85715000", "cashflowFromInvestment": "-35400000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -14586000, "ebitda": -14543000, "pretax_income": -14189000, "tax_provision": 397000, "net_income": -14189000, "net_income_to_common": -14189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33832000, "total_current_assets": 34219000, "total_assets": 34640000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55290000, "total_equity": -20651000, "shares_outstanding": 800038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13549000, "capital_expenditure": 261000, "free_cash_flow": -13288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41190, "ticker_id": 5314, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14586000", "ebitda": "-14543000", "netIncome": "-14189000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "397000", "incomeBeforeTax": "-14189000", "interestExpense": "0", "operatingIncome": "-14586000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "397000", "nonInterestIncome": "None", "operatingExpenses": "14586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "-14189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20866000", "totalLiabilities": "55290000", "otherCurrentAssets": "387000", "totalCurrentAssets": "34219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-20651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1028000", "totalCurrentLiabilities": "1324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53966000", "cashAndShortTermInvestments": "33832000", "commonStockSharesOutstanding": "800038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13549000", "capitalExpenditures": "261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 9584000, "selling_general_admin": 5002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14586000, "depreciation_amortisation": 43000, "ebitda": -14543000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14189000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": -14189000, "net_income_continuing_ops": -14189000, "net_income_to_common": -14189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33832000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421000, "total_assets": 34640000, "short_term_debt": null, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53966000, "total_liabilities": 55290000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20866000, "total_equity": -20651000, "shares_outstanding": 800038, "operating_cash_flow": -13549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000, "free_cash_flow": -13288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14586000", "ebitda": "-14543000", "netIncome": "-14189000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "397000", "incomeBeforeTax": "-14189000", "interestExpense": "0", "operatingIncome": "-14586000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "397000", "nonInterestIncome": "None", "operatingExpenses": "14586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "-14189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20866000", "totalLiabilities": "55290000", "otherCurrentAssets": "387000", "totalCurrentAssets": "34219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-20651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1028000", "totalCurrentLiabilities": "1324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53966000", "cashAndShortTermInvestments": "33832000", "commonStockSharesOutstanding": "800038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13549000", "capitalExpenditures": "261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000", "cashflowFromInvestment": "-261000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -53776000, "ebitda": -53697000, "pretax_income": -49661000, "tax_provision": null, "net_income": -49661000, "net_income_to_common": -49661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75081000, "total_current_assets": 361407000, "total_assets": 402984000, "short_term_debt": 725000, "long_term_debt": null, "total_debt": 725000, "total_liabilities": 36812000, "total_equity": 366172000, "shares_outstanding": 59201000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46045000, "capital_expenditure": 0, "free_cash_flow": -46045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41154, "ticker_id": 5314, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53776000", "ebitda": "-53697000", "netIncome": "-49661000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "4098000", "incomeBeforeTax": "-49661000", "interestExpense": "None", "operatingIncome": "-53697000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4098000", "nonInterestIncome": "None", "operatingExpenses": "53697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "11574000", "netIncomeFromContinuingOperations": "-49661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "402984000", "longTermDebt": "None", "shortTermDebt": "725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-637780000", "totalLiabilities": "36812000", "otherCurrentAssets": "9522000", "totalCurrentAssets": "361407000", "currentLongTermDebt": "None", "longTermInvestments": "38501000", "shortTermInvestments": "276804000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41577000", "currentAccountsPayable": "2509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2383000", "totalShareholderEquity": "366172000", "capitalLeaseObligations": "2383000", "otherCurrentLiabilities": "31920000", "totalCurrentLiabilities": "35154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "75081000", "commonStockSharesOutstanding": "59201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "32414000", "stockBasedCompensation": "7616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": 42123000, "selling_general_admin": 11574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53776000, "depreciation_amortisation": 79000, "ebitda": -53697000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49661000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49661000, "net_income_continuing_ops": -49661000, "net_income_to_common": -49661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75081000, "short_term_investments": 276804000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 361407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41577000, "total_assets": 402984000, "short_term_debt": 725000, "accounts_payable": 2509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658000, "total_liabilities": 36812000, "total_debt": 725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637780000, "total_equity": 366172000, "shares_outstanding": 59201000, "operating_cash_flow": -46045000, "stock_based_compensation": 7616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380000, "free_cash_flow": -46045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53776000", "ebitda": "-53697000", "netIncome": "-49661000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "4098000", "incomeBeforeTax": "-49661000", "interestExpense": "None", "operatingIncome": "-53697000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4098000", "nonInterestIncome": "None", "operatingExpenses": "53697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "11574000", "netIncomeFromContinuingOperations": "-49661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "402984000", "longTermDebt": "None", "shortTermDebt": "725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-637780000", "totalLiabilities": "36812000", "otherCurrentAssets": "9522000", "totalCurrentAssets": "361407000", "currentLongTermDebt": "None", "longTermInvestments": "38501000", "shortTermInvestments": "276804000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41577000", "currentAccountsPayable": "2509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2383000", "totalShareholderEquity": "366172000", "capitalLeaseObligations": "2383000", "otherCurrentLiabilities": "31920000", "totalCurrentLiabilities": "35154000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1658000", "cashAndShortTermInvestments": "75081000", "commonStockSharesOutstanding": "59201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46045000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "32414000", "stockBasedCompensation": "7616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -55259000, "ebitda": -55180000, "pretax_income": -50713000, "tax_provision": null, "net_income": -50713000, "net_income_to_common": -50713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88332000, "total_current_assets": 386756000, "total_assets": 448374000, "short_term_debt": 780000, "long_term_debt": null, "total_debt": 780000, "total_liabilities": 39644000, "total_equity": 408730000, "shares_outstanding": 59201000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38109000, "capital_expenditure": 11000, "free_cash_flow": -38098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41155, "ticker_id": 5314, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55259000", "ebitda": "-55180000", "netIncome": "-50713000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "4615000", "incomeBeforeTax": "-50713000", "interestExpense": "None", "operatingIncome": "-55259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4615000", "nonInterestIncome": "None", "operatingExpenses": "55259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "12314000", "netIncomeFromContinuingOperations": "-50713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "448374000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-588119000", "totalLiabilities": "39644000", "otherCurrentAssets": "8860000", "totalCurrentAssets": "386756000", "currentLongTermDebt": "None", "longTermInvestments": "58270000", "shortTermInvestments": "289564000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61618000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "408730000", "capitalLeaseObligations": "2683000", "otherCurrentLiabilities": "36120000", "totalCurrentLiabilities": "37741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903000", "cashAndShortTermInvestments": "88332000", "commonStockSharesOutstanding": "59201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38109000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715000", "cashflowFromInvestment": "22391000", "stockBasedCompensation": "7312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": 42945000, "selling_general_admin": 12314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55259000, "depreciation_amortisation": 79000, "ebitda": -55180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50713000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50713000, "net_income_continuing_ops": -50713000, "net_income_to_common": -50713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88332000, "short_term_investments": 289564000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61618000, "total_assets": 448374000, "short_term_debt": 780000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1903000, "total_liabilities": 39644000, "total_debt": 780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -588119000, "total_equity": 408730000, "shares_outstanding": 59201000, "operating_cash_flow": -38109000, "stock_based_compensation": 7312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715000, "free_cash_flow": -38098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55259000", "ebitda": "-55180000", "netIncome": "-50713000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "4615000", "incomeBeforeTax": "-50713000", "interestExpense": "None", "operatingIncome": "-55259000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4615000", "nonInterestIncome": "None", "operatingExpenses": "55259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "12314000", "netIncomeFromContinuingOperations": "-50713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "448374000", "longTermDebt": "None", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-588119000", "totalLiabilities": "39644000", "otherCurrentAssets": "8860000", "totalCurrentAssets": "386756000", "currentLongTermDebt": "None", "longTermInvestments": "58270000", "shortTermInvestments": "289564000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61618000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "408730000", "capitalLeaseObligations": "2683000", "otherCurrentLiabilities": "36120000", "totalCurrentLiabilities": "37741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903000", "cashAndShortTermInvestments": "88332000", "commonStockSharesOutstanding": "59201000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38109000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715000", "cashflowFromInvestment": "22391000", "stockBasedCompensation": "7312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -50610000, "ebitda": -50531000, "pretax_income": -50610000, "tax_provision": null, "net_income": -50610000, "net_income_to_common": -50610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103335000, "total_current_assets": 342235000, "total_assets": 484126000, "short_term_debt": 1188000, "long_term_debt": null, "total_debt": 1188000, "total_liabilities": 32757000, "total_equity": 451369000, "shares_outstanding": 59015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36877000, "capital_expenditure": 36877000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41157, "ticker_id": 5314, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50610000", "ebitda": "-50531000", "netIncome": "-50610000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5093000", "incomeBeforeTax": "-50610000", "interestExpense": "None", "operatingIncome": "-55595000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5093000", "nonInterestIncome": "None", "operatingExpenses": "55595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "13627000", "netIncomeFromContinuingOperations": "-50610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "484126000", "longTermDebt": "None", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537406000", "totalLiabilities": "32757000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "342235000", "currentLongTermDebt": "None", "longTermInvestments": "139995000", "shortTermInvestments": "229261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141891000", "currentAccountsPayable": "1722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188000", "totalShareholderEquity": "451369000", "capitalLeaseObligations": "1188000", "otherCurrentLiabilities": "29847000", "totalCurrentLiabilities": "32757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "103335000", "commonStockSharesOutstanding": "59015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36877000", "capitalExpenditures": "36877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "67392000", "stockBasedCompensation": "9467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 41968000, "selling_general_admin": 13627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50610000, "depreciation_amortisation": 79000, "ebitda": -50531000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50610000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50610000, "net_income_continuing_ops": -50610000, "net_income_to_common": -50610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103335000, "short_term_investments": 229261000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141891000, "total_assets": 484126000, "short_term_debt": 1188000, "accounts_payable": 1722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 32757000, "total_debt": 1188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537406000, "total_equity": 451369000, "shares_outstanding": 59015000, "operating_cash_flow": -36877000, "stock_based_compensation": 9467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50610000", "ebitda": "-50531000", "netIncome": "-50610000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5093000", "incomeBeforeTax": "-50610000", "interestExpense": "None", "operatingIncome": "-55595000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5093000", "nonInterestIncome": "None", "operatingExpenses": "55595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "13627000", "netIncomeFromContinuingOperations": "-50610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "484126000", "longTermDebt": "None", "shortTermDebt": "1188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537406000", "totalLiabilities": "32757000", "otherCurrentAssets": "9639000", "totalCurrentAssets": "342235000", "currentLongTermDebt": "None", "longTermInvestments": "139995000", "shortTermInvestments": "229261000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141891000", "currentAccountsPayable": "1722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188000", "totalShareholderEquity": "451369000", "capitalLeaseObligations": "1188000", "otherCurrentLiabilities": "29847000", "totalCurrentLiabilities": "32757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "103335000", "commonStockSharesOutstanding": "59015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36877000", "capitalExpenditures": "36877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "67392000", "stockBasedCompensation": "9467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -75798000, "ebitda": -75721000, "pretax_income": -70055000, "tax_provision": null, "net_income": -70055000, "net_income_to_common": -70055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72820000, "total_current_assets": 275911000, "total_assets": 520329000, "short_term_debt": 1394000, "long_term_debt": null, "total_debt": 1394000, "total_liabilities": 28183000, "total_equity": 492146000, "shares_outstanding": 59015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57609000, "capital_expenditure": 0, "free_cash_flow": -57609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41158, "ticker_id": 5314, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75798000", "ebitda": "-75721000", "netIncome": "-70055000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "5924000", "incomeBeforeTax": "-70055000", "interestExpense": "None", "operatingIncome": "-75798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5924000", "nonInterestIncome": "None", "operatingExpenses": "75798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "14768000", "netIncomeFromContinuingOperations": "-70055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "520329000", "longTermDebt": "None", "shortTermDebt": "1394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486796000", "totalLiabilities": "28183000", "otherCurrentAssets": "10429000", "totalCurrentAssets": "275911000", "currentLongTermDebt": "None", "longTermInvestments": "242302000", "shortTermInvestments": "192662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244418000", "currentAccountsPayable": "2461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519000", "totalShareholderEquity": "492146000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "24203000", "totalCurrentLiabilities": "28058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "72820000", "commonStockSharesOutstanding": "59015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57609000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000", "cashflowFromInvestment": "53401000", "stockBasedCompensation": "9887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 61030000, "selling_general_admin": 14768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75798000, "depreciation_amortisation": 77000, "ebitda": -75721000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70055000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70055000, "net_income_continuing_ops": -70055000, "net_income_to_common": -70055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72820000, "short_term_investments": 192662000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 275911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244418000, "total_assets": 520329000, "short_term_debt": 1394000, "accounts_payable": 2461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125000, "total_liabilities": 28183000, "total_debt": 1394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486796000, "total_equity": 492146000, "shares_outstanding": 59015000, "operating_cash_flow": -57609000, "stock_based_compensation": 9887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373000, "free_cash_flow": -57609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75798000", "ebitda": "-75721000", "netIncome": "-70055000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "5924000", "incomeBeforeTax": "-70055000", "interestExpense": "None", "operatingIncome": "-75798000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5924000", "nonInterestIncome": "None", "operatingExpenses": "75798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "14768000", "netIncomeFromContinuingOperations": "-70055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "520329000", "longTermDebt": "None", "shortTermDebt": "1394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486796000", "totalLiabilities": "28183000", "otherCurrentAssets": "10429000", "totalCurrentAssets": "275911000", "currentLongTermDebt": "None", "longTermInvestments": "242302000", "shortTermInvestments": "192662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244418000", "currentAccountsPayable": "2461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1519000", "totalShareholderEquity": "492146000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "24203000", "totalCurrentLiabilities": "28058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "72820000", "commonStockSharesOutstanding": "59015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57609000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373000", "cashflowFromInvestment": "53401000", "stockBasedCompensation": "9887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -54996000, "ebitda": -54920000, "pretax_income": -48501000, "tax_provision": null, "net_income": -48501000, "net_income_to_common": -48501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76655000, "total_current_assets": 317772000, "total_assets": 579681000, "short_term_debt": 1347000, "long_term_debt": null, "total_debt": 1347000, "total_liabilities": 27842000, "total_equity": 551839000, "shares_outstanding": 58905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43155000, "capital_expenditure": 0, "free_cash_flow": -43155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41159, "ticker_id": 5314, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54996000", "ebitda": "-54920000", "netIncome": "-48501000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "6580000", "incomeBeforeTax": "-48501000", "interestExpense": "None", "operatingIncome": "-54996000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6580000", "nonInterestIncome": "None", "operatingExpenses": "54996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "13537000", "netIncomeFromContinuingOperations": "-48501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "579681000", "longTermDebt": "None", "shortTermDebt": "1347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416741000", "totalLiabilities": "27842000", "otherCurrentAssets": "13945000", "totalCurrentAssets": "317772000", "currentLongTermDebt": "None", "longTermInvestments": "259386000", "shortTermInvestments": "227172000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261909000", "currentAccountsPayable": "3401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840000", "totalShareholderEquity": "551839000", "capitalLeaseObligations": "1840000", "otherCurrentLiabilities": "22601000", "totalCurrentLiabilities": "27349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493000", "cashAndShortTermInvestments": "76655000", "commonStockSharesOutstanding": "58905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "36805000", "stockBasedCompensation": "9374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "research_and_development": 41459000, "selling_general_admin": 13537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54996000, "depreciation_amortisation": 76000, "ebitda": -54920000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48501000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48501000, "net_income_continuing_ops": -48501000, "net_income_to_common": -48501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76655000, "short_term_investments": 227172000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 317772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261909000, "total_assets": 579681000, "short_term_debt": 1347000, "accounts_payable": 3401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493000, "total_liabilities": 27842000, "total_debt": 1347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416741000, "total_equity": 551839000, "shares_outstanding": 58905000, "operating_cash_flow": -43155000, "stock_based_compensation": 9374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -43155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54996000", "ebitda": "-54920000", "netIncome": "-48501000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "6580000", "incomeBeforeTax": "-48501000", "interestExpense": "None", "operatingIncome": "-54996000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6580000", "nonInterestIncome": "None", "operatingExpenses": "54996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "13537000", "netIncomeFromContinuingOperations": "-48501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "579681000", "longTermDebt": "None", "shortTermDebt": "1347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416741000", "totalLiabilities": "27842000", "otherCurrentAssets": "13945000", "totalCurrentAssets": "317772000", "currentLongTermDebt": "None", "longTermInvestments": "259386000", "shortTermInvestments": "227172000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261909000", "currentAccountsPayable": "3401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840000", "totalShareholderEquity": "551839000", "capitalLeaseObligations": "1840000", "otherCurrentLiabilities": "22601000", "totalCurrentLiabilities": "27349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493000", "cashAndShortTermInvestments": "76655000", "commonStockSharesOutstanding": "58905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "36805000", "stockBasedCompensation": "9374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -55048000, "ebitda": -54971000, "pretax_income": -47530000, "tax_provision": 117000, "net_income": -47647000, "net_income_to_common": -47647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83005000, "total_current_assets": 414668000, "total_assets": 621824000, "short_term_debt": 1302000, "long_term_debt": null, "total_debt": 1302000, "total_liabilities": 31496000, "total_equity": 590328000, "shares_outstanding": 58580000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36626000, "capital_expenditure": 0, "free_cash_flow": -36626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41160, "ticker_id": 5314, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55048000", "ebitda": "-54971000", "netIncome": "-47647000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "7512000", "incomeBeforeTax": "-47530000", "interestExpense": "None", "operatingIncome": "-55048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "7512000", "nonInterestIncome": "None", "operatingExpenses": "55048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "14556000", "netIncomeFromContinuingOperations": "-47647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "621824000", "longTermDebt": "None", "shortTermDebt": "1302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368240000", "totalLiabilities": "31496000", "otherCurrentAssets": "12691000", "totalCurrentAssets": "414668000", "currentLongTermDebt": "None", "longTermInvestments": "204440000", "shortTermInvestments": "315972000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207156000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000", "totalShareholderEquity": "590328000", "capitalLeaseObligations": "2151000", "otherCurrentLiabilities": "27663000", "totalCurrentLiabilities": "30647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849000", "cashAndShortTermInvestments": "83005000", "commonStockSharesOutstanding": "58580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36626000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1582000", "cashflowFromInvestment": "15964000", "stockBasedCompensation": "9634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 40492000, "selling_general_admin": 14556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55048000, "depreciation_amortisation": 77000, "ebitda": -54971000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47530000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -47647000, "net_income_continuing_ops": -47647000, "net_income_to_common": -47647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83005000, "short_term_investments": 315972000, "net_receivables": 3000000, "inventory": null, "other_current_assets": null, "total_current_assets": 414668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207156000, "total_assets": 621824000, "short_term_debt": 1302000, "accounts_payable": 1682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849000, "total_liabilities": 31496000, "total_debt": 1302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368240000, "total_equity": 590328000, "shares_outstanding": 58580000, "operating_cash_flow": -36626000, "stock_based_compensation": 9634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1582000, "free_cash_flow": -36626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55048000", "ebitda": "-54971000", "netIncome": "-47647000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "7512000", "incomeBeforeTax": "-47530000", "interestExpense": "None", "operatingIncome": "-55048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "7512000", "nonInterestIncome": "None", "operatingExpenses": "55048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "14556000", "netIncomeFromContinuingOperations": "-47647000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "621824000", "longTermDebt": "None", "shortTermDebt": "1302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368240000", "totalLiabilities": "31496000", "otherCurrentAssets": "12691000", "totalCurrentAssets": "414668000", "currentLongTermDebt": "None", "longTermInvestments": "204440000", "shortTermInvestments": "315972000", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207156000", "currentAccountsPayable": "1682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000", "totalShareholderEquity": "590328000", "capitalLeaseObligations": "2151000", "otherCurrentLiabilities": "27663000", "totalCurrentLiabilities": "30647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849000", "cashAndShortTermInvestments": "83005000", "commonStockSharesOutstanding": "58580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36626000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1582000", "cashflowFromInvestment": "15964000", "stockBasedCompensation": "9634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -48855000, "ebitda": -48779000, "pretax_income": -40560000, "tax_provision": null, "net_income": -40560000, "net_income_to_common": -40560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102085000, "total_current_assets": 592039000, "total_assets": 653254000, "short_term_debt": 1258000, "long_term_debt": null, "total_debt": 1258000, "total_liabilities": 25392000, "total_equity": 627862000, "shares_outstanding": 58337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34139000, "capital_expenditure": 0, "free_cash_flow": -34139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41162, "ticker_id": 5314, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48855000", "ebitda": "-48779000", "netIncome": "-40560000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "8384000", "incomeBeforeTax": "-40560000", "interestExpense": "None", "operatingIncome": "-48855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8384000", "nonInterestIncome": "None", "operatingExpenses": "48855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "13349000", "netIncomeFromContinuingOperations": "-40560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "653254000", "longTermDebt": "None", "shortTermDebt": "1258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320593000", "totalLiabilities": "25392000", "otherCurrentAssets": "13961000", "totalCurrentAssets": "592039000", "currentLongTermDebt": "None", "longTermInvestments": "57976000", "shortTermInvestments": "475993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61215000", "currentAccountsPayable": "2115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2446000", "totalShareholderEquity": "627862000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "20831000", "totalCurrentLiabilities": "24204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188000", "cashAndShortTermInvestments": "102085000", "commonStockSharesOutstanding": "58337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34139000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325000", "cashflowFromInvestment": "19878000", "stockBasedCompensation": "9430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "research_and_development": 35506000, "selling_general_admin": 13349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48855000, "depreciation_amortisation": 76000, "ebitda": -48779000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40560000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40560000, "net_income_continuing_ops": -40560000, "net_income_to_common": -40560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102085000, "short_term_investments": 475993000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 592039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61215000, "total_assets": 653254000, "short_term_debt": 1258000, "accounts_payable": 2115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188000, "total_liabilities": 25392000, "total_debt": 1258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320593000, "total_equity": 627862000, "shares_outstanding": 58337000, "operating_cash_flow": -34139000, "stock_based_compensation": 9430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1325000, "free_cash_flow": -34139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48855000", "ebitda": "-48779000", "netIncome": "-40560000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "8384000", "incomeBeforeTax": "-40560000", "interestExpense": "None", "operatingIncome": "-48855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8384000", "nonInterestIncome": "None", "operatingExpenses": "48855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "13349000", "netIncomeFromContinuingOperations": "-40560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "653254000", "longTermDebt": "None", "shortTermDebt": "1258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320593000", "totalLiabilities": "25392000", "otherCurrentAssets": "13961000", "totalCurrentAssets": "592039000", "currentLongTermDebt": "None", "longTermInvestments": "57976000", "shortTermInvestments": "475993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61215000", "currentAccountsPayable": "2115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2446000", "totalShareholderEquity": "627862000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "20831000", "totalCurrentLiabilities": "24204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188000", "cashAndShortTermInvestments": "102085000", "commonStockSharesOutstanding": "58337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34139000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325000", "cashflowFromInvestment": "19878000", "stockBasedCompensation": "9430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -50027000, "ebitda": -49950000, "pretax_income": -42028000, "tax_provision": null, "net_income": -42028000, "net_income_to_common": -42028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115021000, "total_current_assets": 677799000, "total_assets": 681216000, "short_term_debt": 1215000, "long_term_debt": null, "total_debt": 1215000, "total_liabilities": 24995000, "total_equity": 656221000, "shares_outstanding": 55052000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36291000, "capital_expenditure": 0, "free_cash_flow": -36291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41163, "ticker_id": 5314, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50027000", "ebitda": "-49950000", "netIncome": "-42028000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "8071000", "incomeBeforeTax": "-42028000", "interestExpense": "None", "operatingIncome": "-50027000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8071000", "nonInterestIncome": "None", "operatingExpenses": "49950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "13768000", "netIncomeFromContinuingOperations": "-42028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "681216000", "longTermDebt": "None", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280033000", "totalLiabilities": "24995000", "otherCurrentAssets": "15304000", "totalCurrentAssets": "677799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "547474000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417000", "currentAccountsPayable": "1555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000", "totalShareholderEquity": "656221000", "capitalLeaseObligations": "2734000", "otherCurrentLiabilities": "20706000", "totalCurrentLiabilities": "23476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1519000", "cashAndShortTermInvestments": "115021000", "commonStockSharesOutstanding": "55052000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262196000", "cashflowFromInvestment": "-185112000", "stockBasedCompensation": "10533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 36259000, "selling_general_admin": 13768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50027000, "depreciation_amortisation": 77000, "ebitda": -49950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42028000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42028000, "net_income_continuing_ops": -42028000, "net_income_to_common": -42028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115021000, "short_term_investments": 547474000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3417000, "total_assets": 681216000, "short_term_debt": 1215000, "accounts_payable": 1555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1519000, "total_liabilities": 24995000, "total_debt": 1215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280033000, "total_equity": 656221000, "shares_outstanding": 55052000, "operating_cash_flow": -36291000, "stock_based_compensation": 10533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262196000, "free_cash_flow": -36291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50027000", "ebitda": "-49950000", "netIncome": "-42028000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "8071000", "incomeBeforeTax": "-42028000", "interestExpense": "None", "operatingIncome": "-50027000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8071000", "nonInterestIncome": "None", "operatingExpenses": "49950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "13768000", "netIncomeFromContinuingOperations": "-42028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "681216000", "longTermDebt": "None", "shortTermDebt": "1215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280033000", "totalLiabilities": "24995000", "otherCurrentAssets": "15304000", "totalCurrentAssets": "677799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "547474000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3417000", "currentAccountsPayable": "1555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000", "totalShareholderEquity": "656221000", "capitalLeaseObligations": "2734000", "otherCurrentLiabilities": "20706000", "totalCurrentLiabilities": "23476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1519000", "cashAndShortTermInvestments": "115021000", "commonStockSharesOutstanding": "55052000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262196000", "cashflowFromInvestment": "-185112000", "stockBasedCompensation": "10533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "ebit": -42989000, "ebitda": -42913000, "pretax_income": -37340000, "tax_provision": -192000, "net_income": -37148000, "net_income_to_common": -37148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74228000, "total_current_assets": 445721000, "total_assets": 449430000, "short_term_debt": 1329000, "long_term_debt": null, "total_debt": 1329000, "total_liabilities": 23765000, "total_equity": 425665000, "shares_outstanding": 43011000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38247000, "capital_expenditure": 0, "free_cash_flow": -38247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41164, "ticker_id": 5314, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42989000", "ebitda": "-42913000", "netIncome": "-37148000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "5693000", "incomeBeforeTax": "-37340000", "interestExpense": "None", "operatingIncome": "-42989000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "5693000", "nonInterestIncome": "None", "operatingExpenses": "42913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "12343000", "netIncomeFromContinuingOperations": "-37340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "449430000", "longTermDebt": "None", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238005000", "totalLiabilities": "23765000", "otherCurrentAssets": "12710000", "totalCurrentAssets": "445721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358783000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709000", "currentAccountsPayable": "3707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3169000", "totalShareholderEquity": "425665000", "capitalLeaseObligations": "3169000", "otherCurrentLiabilities": "16889000", "totalCurrentLiabilities": "21925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1840000", "cashAndShortTermInvestments": "74228000", "commonStockSharesOutstanding": "43011000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000", "cashflowFromInvestment": "12956000", "stockBasedCompensation": "8227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76000, "gross_profit": -76000, "research_and_development": 30646000, "selling_general_admin": 12343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42989000, "depreciation_amortisation": 76000, "ebitda": -42913000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37340000, "tax_provision": -192000, "effective_tax_rate": null, "net_income": -37148000, "net_income_continuing_ops": -37340000, "net_income_to_common": -37148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74228000, "short_term_investments": 358783000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3709000, "total_assets": 449430000, "short_term_debt": 1329000, "accounts_payable": 3707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1840000, "total_liabilities": 23765000, "total_debt": 1329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238005000, "total_equity": 425665000, "shares_outstanding": 43011000, "operating_cash_flow": -38247000, "stock_based_compensation": 8227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1085000, "free_cash_flow": -38247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42989000", "ebitda": "-42913000", "netIncome": "-37148000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76000", "interestIncome": "5693000", "incomeBeforeTax": "-37340000", "interestExpense": "None", "operatingIncome": "-42989000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "5693000", "nonInterestIncome": "None", "operatingExpenses": "42913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "12343000", "netIncomeFromContinuingOperations": "-37340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "449430000", "longTermDebt": "None", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238005000", "totalLiabilities": "23765000", "otherCurrentAssets": "12710000", "totalCurrentAssets": "445721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358783000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3709000", "currentAccountsPayable": "3707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3169000", "totalShareholderEquity": "425665000", "capitalLeaseObligations": "3169000", "otherCurrentLiabilities": "16889000", "totalCurrentLiabilities": "21925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1840000", "cashAndShortTermInvestments": "74228000", "commonStockSharesOutstanding": "43011000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000", "cashflowFromInvestment": "12956000", "stockBasedCompensation": "8227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -45485000, "ebitda": -45408000, "pretax_income": -39685000, "tax_provision": -14122000, "net_income": -23803000, "net_income_to_common": -23803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98434000, "total_current_assets": 480191000, "total_assets": 484182000, "short_term_debt": 1440000, "long_term_debt": null, "total_debt": 1440000, "total_liabilities": 30287000, "total_equity": 453703000, "shares_outstanding": 42794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18131000, "capital_expenditure": 0, "free_cash_flow": -18131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41165, "ticker_id": 5314, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45485000", "ebitda": "-45408000", "netIncome": "-23803000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "5917000", "incomeBeforeTax": "-39685000", "interestExpense": "None", "operatingIncome": "-45485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14122000", "reportedCurrency": "USD", "netInterestIncome": "5917000", "nonInterestIncome": "None", "operatingExpenses": "45408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "10637000", "netIncomeFromContinuingOperations": "-25563000" }, "balance": { "goodwill": "None", "inventory": "-5400000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "484182000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200857000", "totalLiabilities": "30287000", "otherCurrentAssets": "13124000", "totalCurrentAssets": "480191000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "368633000", "currentNetReceivables": "5400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3991000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3590000", "totalShareholderEquity": "453703000", "capitalLeaseObligations": "3590000", "otherCurrentLiabilities": "24204000", "totalCurrentLiabilities": "28137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150000", "cashAndShortTermInvestments": "98434000", "commonStockSharesOutstanding": "42794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "51470000", "stockBasedCompensation": "7519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 34848000, "selling_general_admin": 10637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45485000, "depreciation_amortisation": 77000, "ebitda": -45408000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39685000, "tax_provision": -14122000, "effective_tax_rate": null, "net_income": -23803000, "net_income_continuing_ops": -25563000, "net_income_to_common": -23803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98434000, "short_term_investments": 368633000, "net_receivables": 5400000, "inventory": -5400000, "other_current_assets": null, "total_current_assets": 480191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3991000, "total_assets": 484182000, "short_term_debt": 1440000, "accounts_payable": 2493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2150000, "total_liabilities": 30287000, "total_debt": 1440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200857000, "total_equity": 453703000, "shares_outstanding": 42794000, "operating_cash_flow": -18131000, "stock_based_compensation": 7519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248000, "free_cash_flow": -18131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45485000", "ebitda": "-45408000", "netIncome": "-23803000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "5917000", "incomeBeforeTax": "-39685000", "interestExpense": "None", "operatingIncome": "-45485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14122000", "reportedCurrency": "USD", "netInterestIncome": "5917000", "nonInterestIncome": "None", "operatingExpenses": "45408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "10637000", "netIncomeFromContinuingOperations": "-25563000" }, "balance": { "goodwill": "None", "inventory": "-5400000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "484182000", "longTermDebt": "None", "shortTermDebt": "1440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200857000", "totalLiabilities": "30287000", "otherCurrentAssets": "13124000", "totalCurrentAssets": "480191000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "368633000", "currentNetReceivables": "5400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3991000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3590000", "totalShareholderEquity": "453703000", "capitalLeaseObligations": "3590000", "otherCurrentLiabilities": "24204000", "totalCurrentLiabilities": "28137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2150000", "cashAndShortTermInvestments": "98434000", "commonStockSharesOutstanding": "42794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "51470000", "stockBasedCompensation": "7519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "ebit": -44803000, "ebitda": -44723000, "pretax_income": -39183000, "tax_provision": -5440000, "net_income": -39183000, "net_income_to_common": -39183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64847000, "total_current_assets": 476712000, "total_assets": 494707000, "short_term_debt": 3469000, "long_term_debt": null, "total_debt": 3469000, "total_liabilities": 25890000, "total_equity": 468817000, "shares_outstanding": 42734000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34141000, "capital_expenditure": 0, "free_cash_flow": -34141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41167, "ticker_id": 5314, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44803000", "ebitda": "-44723000", "netIncome": "-39183000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "5880000", "incomeBeforeTax": "-39183000", "interestExpense": "None", "operatingIncome": "-45243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5440000", "reportedCurrency": "USD", "netInterestIncome": "5880000", "nonInterestIncome": "None", "operatingExpenses": "45243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "10982000", "netIncomeFromContinuingOperations": "-39183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "494707000", "longTermDebt": "None", "shortTermDebt": "3469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177054000", "totalLiabilities": "25890000", "otherCurrentAssets": "10282000", "totalCurrentAssets": "476712000", "currentLongTermDebt": "1922000", "longTermInvestments": "13545000", "shortTermInvestments": "401583000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17995000", "currentAccountsPayable": "951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5915000", "totalShareholderEquity": "468817000", "capitalLeaseObligations": "3993000", "otherCurrentLiabilities": "19024000", "totalCurrentLiabilities": "23444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2446000", "cashAndShortTermInvestments": "64847000", "commonStockSharesOutstanding": "42734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "-42958000", "stockBasedCompensation": "7740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "research_and_development": 33821000, "selling_general_admin": 10982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44803000, "depreciation_amortisation": 80000, "ebitda": -44723000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39183000, "tax_provision": -5440000, "effective_tax_rate": null, "net_income": -39183000, "net_income_continuing_ops": -39183000, "net_income_to_common": -39183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64847000, "short_term_investments": 401583000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17995000, "total_assets": 494707000, "short_term_debt": 3469000, "accounts_payable": 951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2446000, "total_liabilities": 25890000, "total_debt": 3469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177054000, "total_equity": 468817000, "shares_outstanding": 42734000, "operating_cash_flow": -34141000, "stock_based_compensation": 7740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000, "free_cash_flow": -34141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44803000", "ebitda": "-44723000", "netIncome": "-39183000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "5880000", "incomeBeforeTax": "-39183000", "interestExpense": "None", "operatingIncome": "-45243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5440000", "reportedCurrency": "USD", "netInterestIncome": "5880000", "nonInterestIncome": "None", "operatingExpenses": "45243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "10982000", "netIncomeFromContinuingOperations": "-39183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "494707000", "longTermDebt": "None", "shortTermDebt": "3469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177054000", "totalLiabilities": "25890000", "otherCurrentAssets": "10282000", "totalCurrentAssets": "476712000", "currentLongTermDebt": "1922000", "longTermInvestments": "13545000", "shortTermInvestments": "401583000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17995000", "currentAccountsPayable": "951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5915000", "totalShareholderEquity": "468817000", "capitalLeaseObligations": "3993000", "otherCurrentLiabilities": "19024000", "totalCurrentLiabilities": "23444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2446000", "cashAndShortTermInvestments": "64847000", "commonStockSharesOutstanding": "42734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "-42958000", "stockBasedCompensation": "7740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -37605000, "ebitda": -37524000, "pretax_income": -32214000, "tax_provision": -5403000, "net_income": -32214000, "net_income_to_common": -32214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141834000, "total_current_assets": 498235000, "total_assets": 521984000, "short_term_debt": 3537000, "long_term_debt": null, "total_debt": 3537000, "total_liabilities": 22410000, "total_equity": 499574000, "shares_outstanding": 39952000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31006000, "capital_expenditure": 49000, "free_cash_flow": -30957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41168, "ticker_id": 5314, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:53.236637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37605000", "ebitda": "-37524000", "netIncome": "-32214000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "5322000", "incomeBeforeTax": "-32214000", "interestExpense": "None", "operatingIncome": "-37605000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5403000", "reportedCurrency": "USD", "netInterestIncome": "5322000", "nonInterestIncome": "None", "operatingExpenses": "37605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27391000", "otherNonOperatingIncome": "5391000", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "10214000", "netIncomeFromContinuingOperations": "-32214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "521984000", "longTermDebt": "None", "shortTermDebt": "3537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137871000", "totalLiabilities": "22410000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "498235000", "currentLongTermDebt": "1885000", "longTermInvestments": "18631000", "shortTermInvestments": "349964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23749000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158000", "shortLongTermDebtTotal": "6271000", "totalShareholderEquity": "499574000", "capitalLeaseObligations": "4386000", "otherCurrentLiabilities": "13646000", "totalCurrentLiabilities": "19676000", "otherNonCurrentLiabilities": "2734000", "totalNonCurrentLiabilities": "2734000", "cashAndShortTermInvestments": "141834000", "commonStockSharesOutstanding": "39952000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31006000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38602000", "cashflowFromInvestment": "12110000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 27391000, "selling_general_admin": 10214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37605000, "depreciation_amortisation": 81000, "ebitda": -37524000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32214000, "tax_provision": -5403000, "effective_tax_rate": null, "net_income": -32214000, "net_income_continuing_ops": -32214000, "net_income_to_common": -32214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141834000, "short_term_investments": 349964000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 498235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23749000, "total_assets": 521984000, "short_term_debt": 3537000, "accounts_payable": 2493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2734000, "total_liabilities": 22410000, "total_debt": 3537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137871000, "total_equity": 499574000, "shares_outstanding": 39952000, "operating_cash_flow": -31006000, "stock_based_compensation": 7920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38602000, "free_cash_flow": -30957000, "net_change_in_cash": 19706000 }, "raw_data": { "income": { "ebit": "-37605000", "ebitda": "-37524000", "netIncome": "-32214000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "5322000", "incomeBeforeTax": "-32214000", "interestExpense": "None", "operatingIncome": "-37605000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5403000", "reportedCurrency": "USD", "netInterestIncome": "5322000", "nonInterestIncome": "None", "operatingExpenses": "37605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27391000", "otherNonOperatingIncome": "5391000", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "10214000", "netIncomeFromContinuingOperations": "-32214000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "521984000", "longTermDebt": "None", "shortTermDebt": "3537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137871000", "totalLiabilities": "22410000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "498235000", "currentLongTermDebt": "1885000", "longTermInvestments": "18631000", "shortTermInvestments": "349964000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23749000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1158000", "shortLongTermDebtTotal": "6271000", "totalShareholderEquity": "499574000", "capitalLeaseObligations": "4386000", "otherCurrentLiabilities": "13646000", "totalCurrentLiabilities": "19676000", "otherNonCurrentLiabilities": "2734000", "totalNonCurrentLiabilities": "2734000", "cashAndShortTermInvestments": "141834000", "commonStockSharesOutstanding": "39952000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31006000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38602000", "cashflowFromInvestment": "12110000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }