{ "ticker": { "uuid": "6bc8e965-358c-495c-a332-d1f50040e7f2", "symbol": "DHX", "name": "DHI Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6bc8e965-358c-495c-a332-d1f50040e7f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bc8e965-358c-495c-a332-d1f50040e7f2/" }, "latest_snapshot": { "ticker": { "uuid": "6bc8e965-358c-495c-a332-d1f50040e7f2", "symbol": "DHX", "name": "DHI Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6bc8e965-358c-495c-a332-d1f50040e7f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bc8e965-358c-495c-a332-d1f50040e7f2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.31, "quality": 0.33, "momentum": 0.8, "coverage": 0.879, "confidence": 0.842, "delta": 3 }, "headline_factors": { "price": 3.85, "market_cap": 166314251.95, "pe_ratio": null, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0658, "shareholder_yield": 0.0825, "roe": -0.0241, "piotroski_f_score": 4, "momentum_12_1": 0.3309, "volatility_252d": 0.7086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.1889, "earnings_yield": 0.0001, "fcf_yield": 0.1658, "shareholder_yield": 0.0825 }, "quality": { "roe": -0.0241, "roic": 0.0002, "gross_margin": 0.8482, "fcf_margin": 0.272, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0939, "eps_growth_1y": null, "fcf_growth_1y": 0.0367 }, "momentum": { "price_return_12m": 0.3849, "momentum_12_1": 0.3309, "relative_strength": 0.2166 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.33, "momentum_percentile": 0.8, "growth_composite": 84, "yield_composite": 15, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.37, "os": 0.61, "value": 0.34, "quality": 0.64, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0002, "shareholder_yield": 0.0943, "roe": -0.0241, "momentum_12_1": 0.481 }, { "week_end_date": "2026-06-14", "price": 3.56, "os": 0.61, "value": 0.33, "quality": 0.64, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0002, "shareholder_yield": 0.0892, "roe": -0.0241, "momentum_12_1": 0.4382 }, { "week_end_date": "2026-06-21", "price": 3.8, "os": 0.57, "value": 0.31, "quality": 0.64, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0836, "roe": -0.0241, "momentum_12_1": 0.4531 }, { "week_end_date": "2026-06-28", "price": 3.7, "os": 0.4, "value": 0.33, "quality": 0.35, "momentum": 0.75, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0859, "roe": -0.0241, "momentum_12_1": 0.1886 }, { "week_end_date": "2026-07-05", "price": 3.7, "os": 0.33, "value": 0.33, "quality": 0.33, "momentum": 0.68, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0859, "roe": -0.0241, "momentum_12_1": 0.0977 }, { "week_end_date": "2026-07-12", "price": 4.01, "os": 0.34, "value": 0.32, "quality": 0.34, "momentum": 0.7, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0792, "roe": -0.0241, "momentum_12_1": 0.2234 }, { "week_end_date": "2026-07-19", "price": 4.1, "os": 0.42, "value": 0.3, "quality": 0.33, "momentum": 0.86, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0775, "roe": -0.0241, "momentum_12_1": 0.4615 }, { "week_end_date": "2026-07-26", "price": 3.85, "os": 0.39, "value": 0.31, "quality": 0.33, "momentum": 0.8, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0001, "shareholder_yield": 0.0825, "roe": -0.0241, "momentum_12_1": 0.3309 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": -11325000, "shares_issued": 138000, "net_debt_issued": -2000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141926000, "cost_of_revenue": 20232000, "gross_profit": 121694000, "ebit": 6150000, "ebitda": 24122000, "pretax_income": 2950000, "tax_provision": 2697000, "net_income": 253000, "net_income_to_common": 253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3702000, "total_current_assets": 29653000, "total_assets": 221371000, "short_term_debt": 1625000, "long_term_debt": 32000000, "total_debt": 42620000, "total_liabilities": 107046000, "total_equity": 114325000, "shares_outstanding": 45090000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 21045000, "capital_expenditure": 13932000, "free_cash_flow": 34977000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 257000, "net_debt_issued": -6000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 42173000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": -4673000, "shares_issued": null, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "ebit": 2717000, "ebitda": 6061000, "pretax_income": 1751000, "tax_provision": 800000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44626000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 7225000, "capital_expenditure": 1531000, "free_cash_flow": 8756000, "dividends_paid": null, "share_repurchases": -5139000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "ebit": 2717000, "ebitda": 6061000, "pretax_income": 1751000, "tax_provision": 800000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44626000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 7225000, "capital_expenditure": 1531000, "free_cash_flow": 8756000, "dividends_paid": null, "share_repurchases": -5139000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "ebit": 2717000, "ebitda": 6061000, "pretax_income": 1751000, "tax_provision": 800000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44626000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 7225000, "capital_expenditure": 1531000, "free_cash_flow": 8756000, "dividends_paid": null, "share_repurchases": -5139000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "ebit": 2717000, "ebitda": 6061000, "pretax_income": 1751000, "tax_provision": 800000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44626000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 7225000, "capital_expenditure": 1531000, "free_cash_flow": 8756000, "dividends_paid": null, "share_repurchases": -5139000, "shares_issued": 57000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "ebit": 2717000, "ebitda": 6061000, "pretax_income": 1751000, "tax_provision": 800000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 46568000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44626000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 7225000, "capital_expenditure": 1531000, "free_cash_flow": 8756000, "dividends_paid": null, "share_repurchases": -5139000, "shares_issued": 57000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }