{ "ticker": { "uuid": "6bc8e965-358c-495c-a332-d1f50040e7f2", "symbol": "DHX", "name": "DHI Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6bc8e965-358c-495c-a332-d1f50040e7f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bc8e965-358c-495c-a332-d1f50040e7f2/" }, "ticker_metadata": { "id": 1040, "uuid": "6bc8e965-358c-495c-a332-d1f50040e7f2", "symbol": "DHX", "name": "DHI Group Inc", "asset_type": "equity", "market_cap": 157675000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "DHI Group, Inc. provides data, knowledge and job connections through specialized services for technology professionals in the United States, the United Kingdom, the rest of Europe, the Middle East, Africa, Asia Pacific and internationally. The company is headquartered in Centennial, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bc8e965-358c-495c-a332-d1f50040e7f2", "symbol": "DHX", "name": "DHI Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/6bc8e965-358c-495c-a332-d1f50040e7f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bc8e965-358c-495c-a332-d1f50040e7f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.72, "quality": 0.7, "momentum": 0.83, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.37, "market_cap": 142871150, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0777, "shareholder_yield": 0, "roe": -0.0241, "piotroski_f_score": 4, "momentum_12_1": 0.481, "volatility_252d": 0.7313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.050164+00:00", "batch_id": "" }, "size": { "price_close": 3.37, "market_cap": 142871150, "market_cap_usd": 142871150, "enterprise_value": 174151150, "shares_outstanding": 42395000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5442, "ptbv_ratio": null, "ps_ratio": 1.141, "pcf_ratio": 5.2401, "pfcf_ratio": 4.1944, "ev_ebitda": 12.8734, "ev_ebit": 6005.2121, "ev_sales": 1.3908, "ev_fcf": 5.1128, "earnings_yield": null, "fcf_yield": 0.1956, "price_to_sales": 1.141, "price_to_book": 1.5442, "price_to_cashflow": 5.2401, "ebitda_to_ev": 0.0777, "sales_yield": 0.719 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8482, "operating_margin": 0.0002, "net_margin": -0.0178, "ebitda_margin": 0.108, "fcf_margin": 0.272, "roe": -0.0241, "roa": -0.0116, "roic": 0.0002, "roc_greenblatt": null, "asset_turnover": 0.6522, "cash_conversion": -15.295, "accruals_ratio": -0.1536, "sbc_to_revenue": 0.0395, "piotroski_f_score": 4, "altman_z_score": 1.4654, "earnings_stability_5y": 3.0888, "revenue_stability_5y": 0.125, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5532, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0752, "net_debt_to_ebitda": 2.3122, "debt_to_assets": 0.1786, "interest_coverage": 0.0123, "current_ratio": 0.4448, "quick_ratio": 0.4448, "net_debt": 31280000, "local_beta": 0.0023, "volatility_252d": 0.7313, "volatility_60d": 1.6643, "max_drawdown_12m": -0.5049, "risk_adjusted_momentum": 0.6578 }, "growth": { "revenue_growth_1y": -0.0939, "revenue_growth_3y_cagr": -0.0512, "revenue_growth_5y_cagr": 0.0283, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0367, "book_value_growth_1y": -0.1675, "revenue_growth": -0.0939, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0399, "price_return_3m": 0.2575, "price_return_6m": 0.904, "price_return_9m": 0.1347, "price_return_12m": 0.4219, "price_return_12m_ex1m": 0.481, "momentum_6m": 0.904, "momentum_12m": 0.4219, "momentum_12_1": 0.481, "distance_from_52w_high": -0.0941, "distance_from_52w_low": 1.2171, "relative_strength": 0.322 }, "raw_ttm": { "revenue_ttm": 125218000, "gross_profit_ttm": 106213000, "ebit_ttm": 29000, "ebitda_ttm": 13528000, "net_income_ttm": -2227000, "eps_diluted_ttm": -0.0525, "operating_cash_flow_ttm": 27265000, "capital_expenditure_ttm": 6797000, "fcf_ttm": 34062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2352000, "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_current_liabilities": 57195000, "net_ppe": null, "total_assets": 191996000, "total_debt": 34292000, "total_equity": 92519000, "net_working_capital": -33476000, "book_value_per_share": 2.1823, "retained_earnings": 20503000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -47454000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 18, "rank_ev_ebitda": 55, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 84, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 8, "rank_fcf_margin": 34, "rank_piotroski": 78, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26 }, "composites": { "value_composite": 28, "quality_composite": 30, "momentum_composite": 17, "growth_composite": 84, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 21, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.7099, "os_score": 0.89, "value_percentile": 0.72, "quality_percentile": 0.7, "momentum_percentile": 0.83, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3920, "ticker_id": 1040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.050164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.37, "market_cap": 142871150, "market_cap_usd": 142871150, "enterprise_value": 174151150, "shares_outstanding": 42395000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.54423578, "ptbv_ratio": null, "ps_ratio": 1.14097933, "pcf_ratio": 5.24009353, "pfcf_ratio": 4.19444396, "ev_ebitda": 12.87338483, "ev_ebit": 6005.21206897, "ev_sales": 1.39078367, "ev_fcf": 5.11276936, "earnings_yield": null, "fcf_yield": 0.19558872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8482247, "operating_margin": 0.0002316, "net_margin": -0.01778498, "ebitda_margin": 0.10803559, "fcf_margin": 0.27202159, "roe": -0.02407073, "roa": -0.0115992, "roic": 0.00017569, "roc_greenblatt": null, "asset_turnover": 0.65219067, "cash_conversion": -15.29501572, "accruals_ratio": -0.15360737, "sbc_to_revenue": 0.03948314, "debt_to_equity": 1.07520617, "net_debt_to_ebitda": 2.31224128, "debt_to_assets": 0.17860789, "interest_coverage": 0.01232993, "current_ratio": 0.44477664, "quick_ratio": 0.44477664, "net_debt": 31280000, "revenue_growth_1y": -0.09394944, "revenue_growth_3y_cagr": -0.05124996, "revenue_growth_5y_cagr": 0.0283209, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03670562, "book_value_growth_1y": -0.16753227, "piotroski_f_score": 4, "altman_z_score": 1.46544791, "earnings_stability_5y": 3.088753, "revenue_stability_5y": 0.125003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03988604, "price_return_3m": 0.25746269, "price_return_6m": 0.9039548, "price_return_9m": 0.13468013, "price_return_12m": 0.42194093, "price_return_12m_ex1m": 0.48101266, "distance_from_52w_high": -0.09408602, "distance_from_52w_low": 1.21710526, "relative_strength": 0.32197735, "local_beta": 0.0023, "volatility_252d": 0.73127, "volatility_60d": 1.664267, "max_drawdown_12m": -0.50488599, "revenue_ttm": 125218000, "gross_profit_ttm": 106213000, "ebit_ttm": 29000, "ebitda_ttm": 13528000, "net_income_ttm": -2227000, "eps_diluted_ttm": -0.05252978, "operating_cash_flow_ttm": 27265000, "capital_expenditure_ttm": 6797000, "fcf_ttm": 34062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2352000, "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_current_liabilities": 57195000, "net_ppe": null, "total_assets": 191996000, "total_debt": 34292000, "total_equity": 92519000, "net_working_capital": -33476000, "book_value_per_share": 2.18230923, "retained_earnings": 20503000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -47454000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 18, "rank_ev_ebitda": 55, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 84, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 8, "rank_fcf_margin": 34, "rank_piotroski": 78, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26, "value_composite": 28, "quality_composite": 30, "momentum_composite": 17, "growth_composite": 84, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 21, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.37, "os": 0.89, "value": 0.72, "quality": 0.7, "momentum": 0.83, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0241, "momentum_12_1": 0.481, "complete_fields": { "id": 3920, "ticker_id": 1040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.050164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.37, "market_cap": 142871150, "market_cap_usd": 142871150, "enterprise_value": 174151150, "shares_outstanding": 42395000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.54423578, "ptbv_ratio": null, "ps_ratio": 1.14097933, "pcf_ratio": 5.24009353, "pfcf_ratio": 4.19444396, "ev_ebitda": 12.87338483, "ev_ebit": 6005.21206897, "ev_sales": 1.39078367, "ev_fcf": 5.11276936, "earnings_yield": null, "fcf_yield": 0.19558872, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.8482247, "operating_margin": 0.0002316, "net_margin": -0.01778498, "ebitda_margin": 0.10803559, "fcf_margin": 0.27202159, "roe": -0.02407073, "roa": -0.0115992, "roic": 0.00017569, "roc_greenblatt": null, "asset_turnover": 0.65219067, "cash_conversion": -15.29501572, "accruals_ratio": -0.15360737, "sbc_to_revenue": 0.03948314, "debt_to_equity": 1.07520617, "net_debt_to_ebitda": 2.31224128, "debt_to_assets": 0.17860789, "interest_coverage": 0.01232993, "current_ratio": 0.44477664, "quick_ratio": 0.44477664, "net_debt": 31280000, "revenue_growth_1y": -0.09394944, "revenue_growth_3y_cagr": -0.05124996, "revenue_growth_5y_cagr": 0.0283209, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03670562, "book_value_growth_1y": -0.16753227, "piotroski_f_score": 4, "altman_z_score": 1.46544791, "earnings_stability_5y": 3.088753, "revenue_stability_5y": 0.125003, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03988604, "price_return_3m": 0.25746269, "price_return_6m": 0.9039548, "price_return_9m": 0.13468013, "price_return_12m": 0.42194093, "price_return_12m_ex1m": 0.48101266, "distance_from_52w_high": -0.09408602, "distance_from_52w_low": 1.21710526, "relative_strength": 0.32197735, "local_beta": 0.0023, "volatility_252d": 0.73127, "volatility_60d": 1.664267, "max_drawdown_12m": -0.50488599, "revenue_ttm": 125218000, "gross_profit_ttm": 106213000, "ebit_ttm": 29000, "ebitda_ttm": 13528000, "net_income_ttm": -2227000, "eps_diluted_ttm": -0.05252978, "operating_cash_flow_ttm": 27265000, "capital_expenditure_ttm": 6797000, "fcf_ttm": 34062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2352000, "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_current_liabilities": 57195000, "net_ppe": null, "total_assets": 191996000, "total_debt": 34292000, "total_equity": 92519000, "net_working_capital": -33476000, "book_value_per_share": 2.18230923, "retained_earnings": 20503000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -47454000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 18, "rank_ev_ebitda": 55, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 17, "rank_dividend_yield": 84, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 74, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 8, "rank_fcf_margin": 34, "rank_piotroski": 78, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26, "value_composite": 28, "quality_composite": 30, "momentum_composite": 17, "growth_composite": 84, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 21, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "ebit": -12229000, "ebitda": 2348000, "pretax_income": -14688000, "tax_provision": -1178000, "net_income": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 31788000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44775000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 21102000, "capital_expenditure": 7309000, "free_cash_flow": 28411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250009, "ticker_id": 1040, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12229000", "ebitda": "2348000", "netIncome": "-13510000", "grossProfit": "108214000", "depreciation": "None", "totalRevenue": "127826000", "costOfRevenue": "19612000", "interestIncome": "2367000", "incomeBeforeTax": "-14688000", "interestExpense": "2459000", "operatingIncome": "-11373000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1178000", "reportedCurrency": "USD", "netInterestIncome": "-2459000", "nonInterestIncome": "None", "operatingExpenses": "119587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14577000", "sellingGeneralAndAdministrative": "27083000", "netIncomeFromContinuingOperations": "-13510000" }, "balance": { "goodwill": "120612000", "inventory": "None", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "188243000", "longTermDebt": "30000000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15467000", "reportedCurrency": "USD", "retainedEarnings": "18971000", "totalLiabilities": "93736000", "otherCurrentAssets": "3461000", "totalCurrentAssets": "24480000", "currentLongTermDebt": "None", "longTermInvestments": "965000", "shortTermInvestments": "None", "currentNetReceivables": "18111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163763000", "currentAccountsPayable": "13636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17654000", "shortLongTermDebtTotal": "46568000", "totalShareholderEquity": "94507000", "capitalLeaseObligations": "9178000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55077000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "38659000", "cashAndShortTermInvestments": "2908000", "commonStockSharesOutstanding": "44775000", "intangibleAssetsExcludingGoodwill": "15467000", "cashAndCashEquivalentsAtCarryingValue": "2908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21102000", "capitalExpenditures": "7309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13187000", "cashflowFromInvestment": "-8709000", "stockBasedCompensation": "4885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127826000, "cost_of_revenue": 19612000, "gross_profit": 108214000, "research_and_development": 12842000, "selling_general_admin": 27083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12229000, "depreciation_amortisation": 14577000, "ebitda": 2348000, "interest_expense": 2459000, "interest_income": null, "other_non_operating": null, "pretax_income": -14688000, "tax_provision": -1178000, "effective_tax_rate": null, "net_income": -13510000, "net_income_continuing_ops": -13510000, "net_income_to_common": -13510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2908000, "short_term_investments": null, "net_receivables": 18111000, "inventory": null, "other_current_assets": null, "total_current_assets": 24480000, "net_ppe": null, "goodwill": 120612000, "intangible_assets": 15467000, "goodwill_and_intangibles": 136079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163763000, "total_assets": 188243000, "short_term_debt": 1788000, "accounts_payable": 13636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55077000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38659000, "total_liabilities": 93736000, "total_debt": 31788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18971000, "total_equity": 94507000, "shares_outstanding": 44775000, "operating_cash_flow": 21102000, "stock_based_compensation": 4885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13187000, "free_cash_flow": 28411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12229000", "ebitda": "2348000", "netIncome": "-13510000", "grossProfit": "108214000", "depreciation": "None", "totalRevenue": "127826000", "costOfRevenue": "19612000", "interestIncome": "2367000", "incomeBeforeTax": "-14688000", "interestExpense": "2459000", "operatingIncome": "-11373000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1178000", "reportedCurrency": "USD", "netInterestIncome": "-2459000", "nonInterestIncome": "None", "operatingExpenses": "119587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14577000", "sellingGeneralAndAdministrative": "27083000", "netIncomeFromContinuingOperations": "-13510000" }, "balance": { "goodwill": "120612000", "inventory": "None", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "188243000", "longTermDebt": "30000000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15467000", "reportedCurrency": "USD", "retainedEarnings": "18971000", "totalLiabilities": "93736000", "otherCurrentAssets": "3461000", "totalCurrentAssets": "24480000", "currentLongTermDebt": "None", "longTermInvestments": "965000", "shortTermInvestments": "None", "currentNetReceivables": "18111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163763000", "currentAccountsPayable": "13636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17654000", "shortLongTermDebtTotal": "46568000", "totalShareholderEquity": "94507000", "capitalLeaseObligations": "9178000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55077000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "38659000", "cashAndShortTermInvestments": "2908000", "commonStockSharesOutstanding": "44775000", "intangibleAssetsExcludingGoodwill": "15467000", "cashAndCashEquivalentsAtCarryingValue": "2908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21102000", "capitalExpenditures": "7309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13187000", "cashflowFromInvestment": "-8709000", "stockBasedCompensation": "4885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 141926000, "cost_of_revenue": 20232000, "gross_profit": 121694000, "ebit": 6150000, "ebitda": 24122000, "pretax_income": 2950000, "tax_provision": 2697000, "net_income": 253000, "net_income_to_common": 253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3702000, "total_current_assets": 29653000, "total_assets": 221371000, "short_term_debt": 1625000, "long_term_debt": 32000000, "total_debt": 33625000, "total_liabilities": 107046000, "total_equity": 114325000, "shares_outstanding": 45090000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 21045000, "capital_expenditure": 13932000, "free_cash_flow": 34977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250014, "ticker_id": 1040, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6150000", "ebitda": "24122000", "netIncome": "253000", "grossProfit": "121694000", "depreciation": "None", "totalRevenue": "141926000", "costOfRevenue": "20232000", "interestIncome": "2975000", "incomeBeforeTax": "2950000", "interestExpense": "3200000", "operatingIncome": "6325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2697000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "115369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17972000", "sellingGeneralAndAdministrative": "30021000", "netIncomeFromContinuingOperations": "253000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "221371000", "longTermDebt": "32000000", "shortTermDebt": "1625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32481000", "totalLiabilities": "107046000", "otherCurrentAssets": "3593000", "totalCurrentAssets": "29653000", "currentLongTermDebt": "None", "longTermInvestments": "1827000", "shortTermInvestments": "None", "currentNetReceivables": "22358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191718000", "currentAccountsPayable": "16154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26908000", "shortLongTermDebtTotal": "42620000", "totalShareholderEquity": "114325000", "capitalLeaseObligations": "10620000", "otherCurrentLiabilities": "16154000", "totalCurrentLiabilities": "62713000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "44333000", "cashAndShortTermInvestments": "3702000", "commonStockSharesOutstanding": "45090000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21045000", "capitalExpenditures": "13932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7617000", "cashflowFromInvestment": "-13932000", "stockBasedCompensation": "8063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141926000, "cost_of_revenue": 20232000, "gross_profit": 121694000, "research_and_development": 18883000, "selling_general_admin": 30021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6150000, "depreciation_amortisation": 17972000, "ebitda": 24122000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2950000, "tax_provision": 2697000, "effective_tax_rate": null, "net_income": 253000, "net_income_continuing_ops": 253000, "net_income_to_common": 253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3702000, "short_term_investments": null, "net_receivables": 22358000, "inventory": null, "other_current_assets": null, "total_current_assets": 29653000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191718000, "total_assets": 221371000, "short_term_debt": 1625000, "accounts_payable": 16154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62713000, "long_term_debt": 32000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44333000, "total_liabilities": 107046000, "total_debt": 33625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32481000, "total_equity": 114325000, "shares_outstanding": 45090000, "operating_cash_flow": 21045000, "stock_based_compensation": 8063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7617000, "free_cash_flow": 34977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6150000", "ebitda": "24122000", "netIncome": "253000", "grossProfit": "121694000", "depreciation": "None", "totalRevenue": "141926000", "costOfRevenue": "20232000", "interestIncome": "2975000", "incomeBeforeTax": "2950000", "interestExpense": "3200000", "operatingIncome": "6325000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2697000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "115369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17972000", "sellingGeneralAndAdministrative": "30021000", "netIncomeFromContinuingOperations": "253000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "221371000", "longTermDebt": "32000000", "shortTermDebt": "1625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32481000", "totalLiabilities": "107046000", "otherCurrentAssets": "3593000", "totalCurrentAssets": "29653000", "currentLongTermDebt": "None", "longTermInvestments": "1827000", "shortTermInvestments": "None", "currentNetReceivables": "22358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191718000", "currentAccountsPayable": "16154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26908000", "shortLongTermDebtTotal": "42620000", "totalShareholderEquity": "114325000", "capitalLeaseObligations": "10620000", "otherCurrentLiabilities": "16154000", "totalCurrentLiabilities": "62713000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "44333000", "cashAndShortTermInvestments": "3702000", "commonStockSharesOutstanding": "45090000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21045000", "capitalExpenditures": "13932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7617000", "cashflowFromInvestment": "-13932000", "stockBasedCompensation": "8063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 151878000, "cost_of_revenue": 19787000, "gross_profit": 132091000, "ebit": 6288000, "ebitda": 6288000, "pretax_income": 3622000, "tax_provision": 131000, "net_income": 3491000, "net_income_to_common": 3491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4206000, "total_current_assets": 30889000, "total_assets": 225202000, "short_term_debt": 2006000, "long_term_debt": 38000000, "total_debt": 40006000, "total_liabilities": 117660000, "total_equity": 107542000, "shares_outstanding": 44496000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 21345000, "capital_expenditure": 20252000, "free_cash_flow": 41597000, "dividends_paid": 38133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250019, "ticker_id": 1040, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6288000", "ebitda": "6288000", "netIncome": "3491000", "grossProfit": "132091000", "depreciation": "None", "totalRevenue": "151878000", "costOfRevenue": "19787000", "interestIncome": "2366000", "incomeBeforeTax": "3622000", "interestExpense": "3482000", "operatingIncome": "6288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-3206000", "nonInterestIncome": "None", "operatingExpenses": "125803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16915000", "sellingGeneralAndAdministrative": "31273000", "netIncomeFromContinuingOperations": "3694000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "225202000", "longTermDebt": "38000000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32228000", "totalLiabilities": "117660000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "30889000", "currentLongTermDebt": "None", "longTermInvestments": "1918000", "shortTermInvestments": "None", "currentNetReceivables": "22446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194313000", "currentAccountsPayable": "17408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30031000", "shortLongTermDebtTotal": "46549000", "totalShareholderEquity": "107542000", "capitalLeaseObligations": "8549000", "otherCurrentLiabilities": "17408000", "totalCurrentLiabilities": "68877000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "48783000", "cashAndShortTermInvestments": "4206000", "commonStockSharesOutstanding": "44496000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "4206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3491000", "profitLoss": "None", "dividendPayout": "38133000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "21345000", "capitalExpenditures": "20252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834000", "cashflowFromInvestment": "-15311000", "stockBasedCompensation": "9916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151878000, "cost_of_revenue": 19787000, "gross_profit": 132091000, "research_and_development": 17777000, "selling_general_admin": 31273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6288000, "depreciation_amortisation": 16915000, "ebitda": 6288000, "interest_expense": 3482000, "interest_income": null, "other_non_operating": null, "pretax_income": 3622000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": 3491000, "net_income_continuing_ops": 3694000, "net_income_to_common": 3491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4206000, "short_term_investments": null, "net_receivables": 22446000, "inventory": 1, "other_current_assets": null, "total_current_assets": 30889000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194313000, "total_assets": 225202000, "short_term_debt": 2006000, "accounts_payable": 17408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68877000, "long_term_debt": 38000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48783000, "total_liabilities": 117660000, "total_debt": 40006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32228000, "total_equity": 107542000, "shares_outstanding": 44496000, "operating_cash_flow": 21345000, "stock_based_compensation": 9916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15311000, "dividends_paid": 38133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4834000, "free_cash_flow": 41597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6288000", "ebitda": "6288000", "netIncome": "3491000", "grossProfit": "132091000", "depreciation": "None", "totalRevenue": "151878000", "costOfRevenue": "19787000", "interestIncome": "2366000", "incomeBeforeTax": "3622000", "interestExpense": "3482000", "operatingIncome": "6288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-3206000", "nonInterestIncome": "None", "operatingExpenses": "125803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16915000", "sellingGeneralAndAdministrative": "31273000", "netIncomeFromContinuingOperations": "3694000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "225202000", "longTermDebt": "38000000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32228000", "totalLiabilities": "117660000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "30889000", "currentLongTermDebt": "None", "longTermInvestments": "1918000", "shortTermInvestments": "None", "currentNetReceivables": "22446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194313000", "currentAccountsPayable": "17408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30031000", "shortLongTermDebtTotal": "46549000", "totalShareholderEquity": "107542000", "capitalLeaseObligations": "8549000", "otherCurrentLiabilities": "17408000", "totalCurrentLiabilities": "68877000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "48783000", "cashAndShortTermInvestments": "4206000", "commonStockSharesOutstanding": "44496000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "4206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3491000", "profitLoss": "None", "dividendPayout": "38133000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "21345000", "capitalExpenditures": "20252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834000", "cashflowFromInvestment": "-15311000", "stockBasedCompensation": "9916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 149680000, "cost_of_revenue": 17607000, "gross_profit": 132073000, "ebit": 5177000, "ebitda": 22664000, "pretax_income": 3597000, "tax_provision": -579000, "net_income": 4176000, "net_income_to_common": 4176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3006000, "total_current_assets": 27794000, "total_assets": 226704000, "short_term_debt": 105000, "long_term_debt": 30000000, "total_debt": 30105000, "total_liabilities": 120465000, "total_equity": 106239000, "shares_outstanding": 46533000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 36035000, "capital_expenditure": 17976000, "free_cash_flow": 54011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250024, "ticker_id": 1040, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5177000", "ebitda": "22664000", "netIncome": "4176000", "grossProfit": "132073000", "depreciation": "None", "totalRevenue": "149680000", "costOfRevenue": "17607000", "interestIncome": "337000", "incomeBeforeTax": "3597000", "interestExpense": "1580000", "operatingIncome": "5560000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-579000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "126513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17674000", "otherNonOperatingIncome": "320000", "costofGoodsAndServicesSold": "17607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17487000", "sellingGeneralAndAdministrative": "34049000", "netIncomeFromContinuingOperations": "4176000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "766000", "currentDebt": "None", "investments": "None", "totalAssets": "226704000", "longTermDebt": "30000000", "shortTermDebt": "105000", "treasuryStock": "-174083000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "28405000", "totalLiabilities": "120465000", "otherCurrentAssets": "4294000", "totalCurrentAssets": "27794000", "currentLongTermDebt": "None", "longTermInvestments": "5646000", "shortTermInvestments": "None", "currentNetReceivables": "20494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198910000", "currentAccountsPayable": "23818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27833000", "shortLongTermDebtTotal": "38533000", "totalShareholderEquity": "106239000", "capitalLeaseObligations": "8533000", "otherCurrentLiabilities": "-105000", "totalCurrentLiabilities": "74078000", "otherNonCurrentLiabilities": "10129000", "totalNonCurrentLiabilities": "46387000", "cashAndShortTermInvestments": "3006000", "commonStockSharesOutstanding": "46533000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36035000", "capitalExpenditures": "17976000", "changeInReceivables": "-2109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16913000", "cashflowFromInvestment": "-17656000", "stockBasedCompensation": "9519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149680000, "cost_of_revenue": 17607000, "gross_profit": 132073000, "research_and_development": 17674000, "selling_general_admin": 34049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5177000, "depreciation_amortisation": 17487000, "ebitda": 22664000, "interest_expense": 1580000, "interest_income": null, "other_non_operating": null, "pretax_income": 3597000, "tax_provision": -579000, "effective_tax_rate": null, "net_income": 4176000, "net_income_continuing_ops": 4176000, "net_income_to_common": 4176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3006000, "short_term_investments": null, "net_receivables": 20494000, "inventory": null, "other_current_assets": null, "total_current_assets": 27794000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198910000, "total_assets": 226704000, "short_term_debt": 105000, "accounts_payable": 23818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74078000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46387000, "total_liabilities": 120465000, "total_debt": 30105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28405000, "total_equity": 106239000, "shares_outstanding": 46533000, "operating_cash_flow": 36035000, "stock_based_compensation": 9519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16913000, "free_cash_flow": 54011000, "net_change_in_cash": 1466000 }, "raw_data": { "income": { "ebit": "5177000", "ebitda": "22664000", "netIncome": "4176000", "grossProfit": "132073000", "depreciation": "None", "totalRevenue": "149680000", "costOfRevenue": "17607000", "interestIncome": "337000", "incomeBeforeTax": "3597000", "interestExpense": "1580000", "operatingIncome": "5560000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-579000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "126513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17674000", "otherNonOperatingIncome": "320000", "costofGoodsAndServicesSold": "17607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17487000", "sellingGeneralAndAdministrative": "34049000", "netIncomeFromContinuingOperations": "4176000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "766000", "currentDebt": "None", "investments": "None", "totalAssets": "226704000", "longTermDebt": "30000000", "shortTermDebt": "105000", "treasuryStock": "-174083000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "28405000", "totalLiabilities": "120465000", "otherCurrentAssets": "4294000", "totalCurrentAssets": "27794000", "currentLongTermDebt": "None", "longTermInvestments": "5646000", "shortTermInvestments": "None", "currentNetReceivables": "20494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198910000", "currentAccountsPayable": "23818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27833000", "shortLongTermDebtTotal": "38533000", "totalShareholderEquity": "106239000", "capitalLeaseObligations": "8533000", "otherCurrentLiabilities": "-105000", "totalCurrentLiabilities": "74078000", "otherNonCurrentLiabilities": "10129000", "totalNonCurrentLiabilities": "46387000", "cashAndShortTermInvestments": "3006000", "commonStockSharesOutstanding": "46533000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36035000", "capitalExpenditures": "17976000", "changeInReceivables": "-2109000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16913000", "cashflowFromInvestment": "-17656000", "stockBasedCompensation": "9519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 119903000, "cost_of_revenue": 15088000, "gross_profit": 104815000, "ebit": -364000, "ebitda": 16754000, "pretax_income": -1031000, "tax_provision": -629000, "net_income": -29742000, "net_income_to_common": -29742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1540000, "total_current_assets": 24456000, "total_assets": 221578000, "short_term_debt": 2388000, "long_term_debt": 22730000, "total_debt": 25118000, "total_liabilities": 105216000, "total_equity": 116362000, "shares_outstanding": 46333000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 28581000, "capital_expenditure": 14307000, "free_cash_flow": 42888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250029, "ticker_id": 1040, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-364000", "ebitda": "16754000", "netIncome": "-29742000", "grossProfit": "104815000", "depreciation": "None", "totalRevenue": "119903000", "costOfRevenue": "15088000", "interestIncome": "721000", "incomeBeforeTax": "-1031000", "interestExpense": "667000", "operatingIncome": "-1752000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-629000", "reportedCurrency": "USD", "netInterestIncome": "-667000", "nonInterestIncome": "None", "operatingExpenses": "106567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16020000", "otherNonOperatingIncome": "1388000", "costofGoodsAndServicesSold": "15088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17118000", "sellingGeneralAndAdministrative": "28583000", "netIncomeFromContinuingOperations": "-402000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "221578000", "longTermDebt": "22730000", "shortTermDebt": "2388000", "treasuryStock": "-150398000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "24229000", "totalLiabilities": "105216000", "otherCurrentAssets": "4177000", "totalCurrentAssets": "24456000", "currentLongTermDebt": "None", "longTermInvestments": "6769000", "shortTermInvestments": "None", "currentNetReceivables": "18739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197122000", "currentAccountsPayable": "15859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27469000", "shortLongTermDebtTotal": "32100000", "totalShareholderEquity": "116362000", "capitalLeaseObligations": "9370000", "otherCurrentLiabilities": "-354000", "totalCurrentLiabilities": "63464000", "otherNonCurrentLiabilities": "8778000", "totalNonCurrentLiabilities": "41752000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "46333000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1520000", "operatingCashflow": "28581000", "capitalExpenditures": "14307000", "changeInReceivables": "-1102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15387000", "cashflowFromInvestment": "-19304000", "stockBasedCompensation": "8303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119903000, "cost_of_revenue": 15088000, "gross_profit": 104815000, "research_and_development": 16020000, "selling_general_admin": 28583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -364000, "depreciation_amortisation": 17118000, "ebitda": 16754000, "interest_expense": 667000, "interest_income": null, "other_non_operating": null, "pretax_income": -1031000, "tax_provision": -629000, "effective_tax_rate": null, "net_income": -29742000, "net_income_continuing_ops": -402000, "net_income_to_common": -29742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1540000, "short_term_investments": null, "net_receivables": 18739000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24456000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197122000, "total_assets": 221578000, "short_term_debt": 2388000, "accounts_payable": 15859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63464000, "long_term_debt": 22730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41752000, "total_liabilities": 105216000, "total_debt": 25118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24229000, "total_equity": 116362000, "shares_outstanding": 46333000, "operating_cash_flow": 28581000, "stock_based_compensation": 8303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15387000, "free_cash_flow": 42888000, "net_change_in_cash": -6110000 }, "raw_data": { "income": { "ebit": "-364000", "ebitda": "16754000", "netIncome": "-29742000", "grossProfit": "104815000", "depreciation": "None", "totalRevenue": "119903000", "costOfRevenue": "15088000", "interestIncome": "721000", "incomeBeforeTax": "-1031000", "interestExpense": "667000", "operatingIncome": "-1752000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-629000", "reportedCurrency": "USD", "netInterestIncome": "-667000", "nonInterestIncome": "None", "operatingExpenses": "106567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16020000", "otherNonOperatingIncome": "1388000", "costofGoodsAndServicesSold": "15088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17118000", "sellingGeneralAndAdministrative": "28583000", "netIncomeFromContinuingOperations": "-402000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "738000", "currentDebt": "None", "investments": "None", "totalAssets": "221578000", "longTermDebt": "22730000", "shortTermDebt": "2388000", "treasuryStock": "-150398000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "24229000", "totalLiabilities": "105216000", "otherCurrentAssets": "4177000", "totalCurrentAssets": "24456000", "currentLongTermDebt": "None", "longTermInvestments": "6769000", "shortTermInvestments": "None", "currentNetReceivables": "18739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197122000", "currentAccountsPayable": "15859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27469000", "shortLongTermDebtTotal": "32100000", "totalShareholderEquity": "116362000", "capitalLeaseObligations": "9370000", "otherCurrentLiabilities": "-354000", "totalCurrentLiabilities": "63464000", "otherNonCurrentLiabilities": "8778000", "totalNonCurrentLiabilities": "41752000", "cashAndShortTermInvestments": "1540000", "commonStockSharesOutstanding": "46333000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "1540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1520000", "operatingCashflow": "28581000", "capitalExpenditures": "14307000", "changeInReceivables": "-1102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15387000", "cashflowFromInvestment": "-19304000", "stockBasedCompensation": "8303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 111167000, "cost_of_revenue": 14286000, "gross_profit": 96881000, "ebit": -34392000, "ebitda": -24133000, "pretax_income": -35223000, "tax_provision": -2826000, "net_income": -30015000, "net_income_to_common": -30015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4542000, "total_current_assets": 33485000, "total_assets": 240987000, "short_term_debt": 2075000, "long_term_debt": 19583000, "total_debt": 21658000, "total_liabilities": 113417000, "total_equity": 127570000, "shares_outstanding": 48278000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 18683000, "capital_expenditure": 16104000, "free_cash_flow": 34787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250034, "ticker_id": 1040, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34392000", "ebitda": "-24133000", "netIncome": "-30015000", "grossProfit": "96881000", "depreciation": "None", "totalRevenue": "111167000", "costOfRevenue": "14286000", "interestIncome": "827000", "incomeBeforeTax": "-35223000", "interestExpense": "831000", "operatingIncome": "-32390000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2826000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "129271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10259000", "sellingGeneralAndAdministrative": "26625000", "netIncomeFromContinuingOperations": "-30015000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "240987000", "longTermDebt": "19583000", "shortTermDebt": "2075000", "treasuryStock": "-132150000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "53971000", "totalLiabilities": "113417000", "otherCurrentAssets": "12276000", "totalCurrentAssets": "33485000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "16667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207502000", "currentAccountsPayable": "15308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24544000", "shortLongTermDebtTotal": "31029000", "totalShareholderEquity": "127570000", "capitalLeaseObligations": "17114000", "otherCurrentLiabilities": "12332000", "totalCurrentLiabilities": "65385000", "otherNonCurrentLiabilities": "17445000", "totalNonCurrentLiabilities": "48032000", "cashAndShortTermInvestments": "4542000", "commonStockSharesOutstanding": "48278000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "4542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000", "operatingCashflow": "18683000", "capitalExpenditures": "16104000", "changeInReceivables": "859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000", "cashflowFromInvestment": "-15904000", "stockBasedCompensation": "6327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111167000, "cost_of_revenue": 14286000, "gross_profit": 96881000, "research_and_development": 14887000, "selling_general_admin": 26625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34392000, "depreciation_amortisation": 10259000, "ebitda": -24133000, "interest_expense": 831000, "interest_income": null, "other_non_operating": null, "pretax_income": -35223000, "tax_provision": -2826000, "effective_tax_rate": null, "net_income": -30015000, "net_income_continuing_ops": -30015000, "net_income_to_common": -30015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4542000, "short_term_investments": null, "net_receivables": 16667000, "inventory": 1, "other_current_assets": null, "total_current_assets": 33485000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207502000, "total_assets": 240987000, "short_term_debt": 2075000, "accounts_payable": 15308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65385000, "long_term_debt": 19583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48032000, "total_liabilities": 113417000, "total_debt": 21658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53971000, "total_equity": 127570000, "shares_outstanding": 48278000, "operating_cash_flow": 18683000, "stock_based_compensation": 6327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542000, "free_cash_flow": 34787000, "net_change_in_cash": 2237000 }, "raw_data": { "income": { "ebit": "-34392000", "ebitda": "-24133000", "netIncome": "-30015000", "grossProfit": "96881000", "depreciation": "None", "totalRevenue": "111167000", "costOfRevenue": "14286000", "interestIncome": "827000", "incomeBeforeTax": "-35223000", "interestExpense": "831000", "operatingIncome": "-32390000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2826000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "129271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10259000", "sellingGeneralAndAdministrative": "26625000", "netIncomeFromContinuingOperations": "-30015000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "240987000", "longTermDebt": "19583000", "shortTermDebt": "2075000", "treasuryStock": "-132150000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "53971000", "totalLiabilities": "113417000", "otherCurrentAssets": "12276000", "totalCurrentAssets": "33485000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "16667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207502000", "currentAccountsPayable": "15308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24544000", "shortLongTermDebtTotal": "31029000", "totalShareholderEquity": "127570000", "capitalLeaseObligations": "17114000", "otherCurrentLiabilities": "12332000", "totalCurrentLiabilities": "65385000", "otherNonCurrentLiabilities": "17445000", "totalNonCurrentLiabilities": "48032000", "cashAndShortTermInvestments": "4542000", "commonStockSharesOutstanding": "48278000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "4542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000", "operatingCashflow": "18683000", "capitalExpenditures": "16104000", "changeInReceivables": "859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000", "cashflowFromInvestment": "-15904000", "stockBasedCompensation": "6327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 117272000, "cost_of_revenue": 13533000, "gross_profit": 103739000, "ebit": 10128000, "ebitda": 19871000, "pretax_income": 9425000, "tax_provision": 2794000, "net_income": 12551000, "net_income_to_common": 12551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5381000, "total_current_assets": 33072000, "total_assets": 278321000, "short_term_debt": 3643000, "long_term_debt": 9435000, "total_debt": 13078000, "total_liabilities": 117126000, "total_equity": 161195000, "shares_outstanding": 51633000, "goodwill_and_intangibles": 195059000 }, "cash_flow": { "operating_cash_flow": 22923000, "capital_expenditure": 14188000, "free_cash_flow": 37111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250039, "ticker_id": 1040, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10128000", "ebitda": "19871000", "netIncome": "12551000", "grossProfit": "103739000", "depreciation": "None", "totalRevenue": "117272000", "costOfRevenue": "13533000", "interestIncome": "701000", "incomeBeforeTax": "9425000", "interestExpense": "703000", "operatingIncome": "10128000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2794000", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "93611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14703000", "otherNonOperatingIncome": "-537000", "costofGoodsAndServicesSold": "13533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9743000", "sellingGeneralAndAdministrative": "25827000", "netIncomeFromContinuingOperations": "12551000" }, "balance": { "goodwill": "156059000", "inventory": "None", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "278321000", "longTermDebt": "9435000", "shortTermDebt": "3643000", "treasuryStock": "-121466000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "83986000", "totalLiabilities": "117126000", "otherCurrentAssets": "4180000", "totalCurrentAssets": "33072000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "23511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245249000", "currentAccountsPayable": "18908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20352000", "shortLongTermDebtTotal": "29742000", "totalShareholderEquity": "161195000", "capitalLeaseObligations": "20307000", "otherCurrentLiabilities": "-3643000", "totalCurrentLiabilities": "74103000", "otherNonCurrentLiabilities": "3043000", "totalNonCurrentLiabilities": "43023000", "cashAndShortTermInvestments": "5381000", "commonStockSharesOutstanding": "51633000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "5381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5621000", "operatingCashflow": "22923000", "capitalExpenditures": "14188000", "changeInReceivables": "1694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12423000", "cashflowFromInvestment": "-11505000", "stockBasedCompensation": "5704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117272000, "cost_of_revenue": 13533000, "gross_profit": 103739000, "research_and_development": 14703000, "selling_general_admin": 25827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10128000, "depreciation_amortisation": 9743000, "ebitda": 19871000, "interest_expense": 703000, "interest_income": null, "other_non_operating": null, "pretax_income": 9425000, "tax_provision": 2794000, "effective_tax_rate": null, "net_income": 12551000, "net_income_continuing_ops": 12551000, "net_income_to_common": 12551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5381000, "short_term_investments": null, "net_receivables": 23511000, "inventory": null, "other_current_assets": null, "total_current_assets": 33072000, "net_ppe": null, "goodwill": 156059000, "intangible_assets": 39000000, "goodwill_and_intangibles": 195059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245249000, "total_assets": 278321000, "short_term_debt": 3643000, "accounts_payable": 18908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74103000, "long_term_debt": 9435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43023000, "total_liabilities": 117126000, "total_debt": 13078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83986000, "total_equity": 161195000, "shares_outstanding": 51633000, "operating_cash_flow": 22923000, "stock_based_compensation": 5704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12423000, "free_cash_flow": 37111000, "net_change_in_cash": -1005000 }, "raw_data": { "income": { "ebit": "10128000", "ebitda": "19871000", "netIncome": "12551000", "grossProfit": "103739000", "depreciation": "None", "totalRevenue": "117272000", "costOfRevenue": "13533000", "interestIncome": "701000", "incomeBeforeTax": "9425000", "interestExpense": "703000", "operatingIncome": "10128000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2794000", "reportedCurrency": "USD", "netInterestIncome": "-701000", "nonInterestIncome": "None", "operatingExpenses": "93611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14703000", "otherNonOperatingIncome": "-537000", "costofGoodsAndServicesSold": "13533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9743000", "sellingGeneralAndAdministrative": "25827000", "netIncomeFromContinuingOperations": "12551000" }, "balance": { "goodwill": "156059000", "inventory": "None", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "278321000", "longTermDebt": "9435000", "shortTermDebt": "3643000", "treasuryStock": "-121466000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "83986000", "totalLiabilities": "117126000", "otherCurrentAssets": "4180000", "totalCurrentAssets": "33072000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "23511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245249000", "currentAccountsPayable": "18908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20352000", "shortLongTermDebtTotal": "29742000", "totalShareholderEquity": "161195000", "capitalLeaseObligations": "20307000", "otherCurrentLiabilities": "-3643000", "totalCurrentLiabilities": "74103000", "otherNonCurrentLiabilities": "3043000", "totalNonCurrentLiabilities": "43023000", "cashAndShortTermInvestments": "5381000", "commonStockSharesOutstanding": "51633000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "5381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5621000", "operatingCashflow": "22923000", "capitalExpenditures": "14188000", "changeInReceivables": "1694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12423000", "cashflowFromInvestment": "-11505000", "stockBasedCompensation": "5704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1005000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 161570000, "cost_of_revenue": 18344000, "gross_profit": 143226000, "ebit": 16942000, "ebitda": 26704000, "pretax_income": 9602000, "tax_provision": 2428000, "net_income": 7174000, "net_income_to_common": 7174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6472000, "total_current_assets": 38855000, "total_assets": 258385000, "short_term_debt": 0, "long_term_debt": 17288000, "total_debt": 17288000, "total_liabilities": 113030000, "total_equity": 145355000, "shares_outstanding": 49605000, "goodwill_and_intangibles": 192974000 }, "cash_flow": { "operating_cash_flow": 14918000, "capital_expenditure": 10053000, "free_cash_flow": 24971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250044, "ticker_id": 1040, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16942000", "ebitda": "26704000", "netIncome": "7174000", "grossProfit": "143226000", "depreciation": "None", "totalRevenue": "161570000", "costOfRevenue": "18344000", "interestIncome": "2054000", "incomeBeforeTax": "9602000", "interestExpense": "2054000", "operatingIncome": "11692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "-2054000", "nonInterestIncome": "None", "operatingExpenses": "127284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20212000", "otherNonOperatingIncome": "-36000", "costofGoodsAndServicesSold": "18344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9762000", "sellingGeneralAndAdministrative": "37589000", "netIncomeFromContinuingOperations": "7174000" }, "balance": { "goodwill": "153974000", "inventory": "1", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "258385000", "longTermDebt": "17288000", "shortTermDebt": "0", "treasuryStock": "-278843000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "71435000", "totalLiabilities": "113030000", "otherCurrentAssets": "7330000", "totalCurrentAssets": "38855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219530000", "currentAccountsPayable": "23462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15890000", "shortLongTermDebtTotal": "17288000", "totalShareholderEquity": "145355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1568000", "totalCurrentLiabilities": "80921000", "otherNonCurrentLiabilities": "1334000", "totalNonCurrentLiabilities": "32109000", "cashAndShortTermInvestments": "6472000", "commonStockSharesOutstanding": "49605000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "6472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1759000", "operatingCashflow": "14918000", "capitalExpenditures": "10053000", "changeInReceivables": "11947000", "changeInExchangeRate": "-829000", "cashflowFromFinancing": "-27174000", "cashflowFromInvestment": "7489000", "stockBasedCompensation": "6606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161570000, "cost_of_revenue": 18344000, "gross_profit": 143226000, "research_and_development": 20212000, "selling_general_admin": 37589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16942000, "depreciation_amortisation": 9762000, "ebitda": 26704000, "interest_expense": 2054000, "interest_income": null, "other_non_operating": null, "pretax_income": 9602000, "tax_provision": 2428000, "effective_tax_rate": null, "net_income": 7174000, "net_income_continuing_ops": 7174000, "net_income_to_common": 7174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6472000, "short_term_investments": null, "net_receivables": 25053000, "inventory": 1, "other_current_assets": null, "total_current_assets": 38855000, "net_ppe": null, "goodwill": 153974000, "intangible_assets": 39000000, "goodwill_and_intangibles": 192974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219530000, "total_assets": 258385000, "short_term_debt": 0, "accounts_payable": 23462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80921000, "long_term_debt": 17288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32109000, "total_liabilities": 113030000, "total_debt": 17288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71435000, "total_equity": 145355000, "shares_outstanding": 49605000, "operating_cash_flow": 14918000, "stock_based_compensation": 6606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27174000, "free_cash_flow": 24971000, "net_change_in_cash": -5596000 }, "raw_data": { "income": { "ebit": "16942000", "ebitda": "26704000", "netIncome": "7174000", "grossProfit": "143226000", "depreciation": "None", "totalRevenue": "161570000", "costOfRevenue": "18344000", "interestIncome": "2054000", "incomeBeforeTax": "9602000", "interestExpense": "2054000", "operatingIncome": "11692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2428000", "reportedCurrency": "USD", "netInterestIncome": "-2054000", "nonInterestIncome": "None", "operatingExpenses": "127284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20212000", "otherNonOperatingIncome": "-36000", "costofGoodsAndServicesSold": "18344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9762000", "sellingGeneralAndAdministrative": "37589000", "netIncomeFromContinuingOperations": "7174000" }, "balance": { "goodwill": "153974000", "inventory": "1", "commonStock": "876000", "currentDebt": "None", "investments": "None", "totalAssets": "258385000", "longTermDebt": "17288000", "shortTermDebt": "0", "treasuryStock": "-278843000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "71435000", "totalLiabilities": "113030000", "otherCurrentAssets": "7330000", "totalCurrentAssets": "38855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219530000", "currentAccountsPayable": "23462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15890000", "shortLongTermDebtTotal": "17288000", "totalShareholderEquity": "145355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1568000", "totalCurrentLiabilities": "80921000", "otherNonCurrentLiabilities": "1334000", "totalNonCurrentLiabilities": "32109000", "cashAndShortTermInvestments": "6472000", "commonStockSharesOutstanding": "49605000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "6472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1759000", "operatingCashflow": "14918000", "capitalExpenditures": "10053000", "changeInReceivables": "11947000", "changeInExchangeRate": "-829000", "cashflowFromFinancing": "-27174000", "cashflowFromInvestment": "7489000", "stockBasedCompensation": "6606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "ebit": 3041000, "ebitda": 6073000, "pretax_income": 2488000, "tax_provision": 956000, "net_income": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3012000, "total_current_assets": 25439000, "total_assets": 191996000, "short_term_debt": 1292000, "long_term_debt": 33000000, "total_debt": 34292000, "total_liabilities": 99477000, "total_equity": 92519000, "shares_outstanding": 42395000, "goodwill_and_intangibles": 139973000 }, "cash_flow": { "operating_cash_flow": 8411000, "capital_expenditure": 1648000, "free_cash_flow": 10059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250007, "ticker_id": 1040, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3041000", "ebitda": "6073000", "netIncome": "1532000", "grossProfit": "24934000", "depreciation": "None", "totalRevenue": "29693000", "costOfRevenue": "4759000", "interestIncome": "None", "incomeBeforeTax": "2488000", "interestExpense": "553000", "operatingIncome": "3064000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "21870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3032000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "1532000" }, "balance": { "goodwill": "122741000", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "191996000", "longTermDebt": "33000000", "shortTermDebt": "1292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "20503000", "totalLiabilities": "99477000", "otherCurrentAssets": "3342000", "totalCurrentAssets": "25439000", "currentLongTermDebt": "None", "longTermInvestments": "943000", "shortTermInvestments": "None", "currentNetReceivables": "19085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166557000", "currentAccountsPayable": "11254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42173000", "totalShareholderEquity": "92519000", "capitalLeaseObligations": "9173000", "otherCurrentLiabilities": "11254000", "totalCurrentLiabilities": "57195000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "42282000", "cashAndShortTermInvestments": "3012000", "commonStockSharesOutstanding": "42395000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "3012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8411000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1673000", "cashflowFromInvestment": "-6634000", "stockBasedCompensation": "1151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29693000, "cost_of_revenue": 4759000, "gross_profit": 24934000, "research_and_development": 3081000, "selling_general_admin": 6765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3041000, "depreciation_amortisation": 3032000, "ebitda": 6073000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": 2488000, "tax_provision": 956000, "effective_tax_rate": null, "net_income": 1532000, "net_income_continuing_ops": 1532000, "net_income_to_common": 1532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3012000, "short_term_investments": null, "net_receivables": 19085000, "inventory": null, "other_current_assets": null, "total_current_assets": 25439000, "net_ppe": null, "goodwill": 122741000, "intangible_assets": 17232000, "goodwill_and_intangibles": 139973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166557000, "total_assets": 191996000, "short_term_debt": 1292000, "accounts_payable": 11254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57195000, "long_term_debt": 33000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42282000, "total_liabilities": 99477000, "total_debt": 34292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20503000, "total_equity": 92519000, "shares_outstanding": 42395000, "operating_cash_flow": 8411000, "stock_based_compensation": 1151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1673000, "free_cash_flow": 10059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3041000", "ebitda": "6073000", "netIncome": "1532000", "grossProfit": "24934000", "depreciation": "None", "totalRevenue": "29693000", "costOfRevenue": "4759000", "interestIncome": "None", "incomeBeforeTax": "2488000", "interestExpense": "553000", "operatingIncome": "3064000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "21870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3032000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "1532000" }, "balance": { "goodwill": "122741000", "inventory": "None", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "191996000", "longTermDebt": "33000000", "shortTermDebt": "1292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17232000", "reportedCurrency": "USD", "retainedEarnings": "20503000", "totalLiabilities": "99477000", "otherCurrentAssets": "3342000", "totalCurrentAssets": "25439000", "currentLongTermDebt": "None", "longTermInvestments": "943000", "shortTermInvestments": "None", "currentNetReceivables": "19085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166557000", "currentAccountsPayable": "11254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42173000", "totalShareholderEquity": "92519000", "capitalLeaseObligations": "9173000", "otherCurrentLiabilities": "11254000", "totalCurrentLiabilities": "57195000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "42282000", "cashAndShortTermInvestments": "3012000", "commonStockSharesOutstanding": "42395000", "intangibleAssetsExcludingGoodwill": "17232000", "cashAndCashEquivalentsAtCarryingValue": "3012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8411000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1673000", "cashflowFromInvestment": "-6634000", "stockBasedCompensation": "1151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "ebit": 2717000, "ebitda": 6061000, "pretax_income": 1751000, "tax_provision": 800000, "net_income": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2908000, "total_current_assets": 24480000, "total_assets": 188243000, "short_term_debt": 1788000, "long_term_debt": 30000000, "total_debt": 31788000, "total_liabilities": 93736000, "total_equity": 94507000, "shares_outstanding": 44626000, "goodwill_and_intangibles": 136079000 }, "cash_flow": { "operating_cash_flow": 7225000, "capital_expenditure": 1531000, "free_cash_flow": 8756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250008, "ticker_id": 1040, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2717000", "ebitda": "6061000", "netIncome": "1351000", "grossProfit": "30593000", "depreciation": "None", "totalRevenue": "31375000", "costOfRevenue": "782000", "interestIncome": "561000", "incomeBeforeTax": "1751000", "interestExpense": "566000", "operatingIncome": "-956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "31549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "6395000", "netIncomeFromContinuingOperations": "1351000" }, "balance": { "goodwill": "120612000", "inventory": "None", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "188243000", "longTermDebt": "30000000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15467000", "reportedCurrency": "USD", "retainedEarnings": "18971000", "totalLiabilities": "93736000", "otherCurrentAssets": "3609000", "totalCurrentAssets": "24480000", "currentLongTermDebt": "None", "longTermInvestments": "965000", "shortTermInvestments": "None", "currentNetReceivables": "17963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163763000", "currentAccountsPayable": "13636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17654000", "shortLongTermDebtTotal": "46568000", "totalShareholderEquity": "94507000", "capitalLeaseObligations": "9178000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55077000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "38659000", "cashAndShortTermInvestments": "2908000", "commonStockSharesOutstanding": "44626000", "intangibleAssetsExcludingGoodwill": "15467000", "cashAndCashEquivalentsAtCarryingValue": "2908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7225000", "capitalExpenditures": "1531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5082000", "cashflowFromInvestment": "-1531000", "stockBasedCompensation": "974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31375000, "cost_of_revenue": 782000, "gross_profit": 30593000, "research_and_development": 2985000, "selling_general_admin": 6395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2717000, "depreciation_amortisation": 3344000, "ebitda": 6061000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": 1751000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 1351000, "net_income_continuing_ops": 1351000, "net_income_to_common": 1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2908000, "short_term_investments": null, "net_receivables": 17963000, "inventory": null, "other_current_assets": null, "total_current_assets": 24480000, "net_ppe": null, "goodwill": 120612000, "intangible_assets": 15467000, "goodwill_and_intangibles": 136079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163763000, "total_assets": 188243000, "short_term_debt": 1788000, "accounts_payable": 13636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55077000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38659000, "total_liabilities": 93736000, "total_debt": 31788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18971000, "total_equity": 94507000, "shares_outstanding": 44626000, "operating_cash_flow": 7225000, "stock_based_compensation": 974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5082000, "free_cash_flow": 8756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2717000", "ebitda": "6061000", "netIncome": "1351000", "grossProfit": "30593000", "depreciation": "None", "totalRevenue": "31375000", "costOfRevenue": "782000", "interestIncome": "561000", "incomeBeforeTax": "1751000", "interestExpense": "566000", "operatingIncome": "-956000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "31549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "6395000", "netIncomeFromContinuingOperations": "1351000" }, "balance": { "goodwill": "120612000", "inventory": "None", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "188243000", "longTermDebt": "30000000", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15467000", "reportedCurrency": "USD", "retainedEarnings": "18971000", "totalLiabilities": "93736000", "otherCurrentAssets": "3609000", "totalCurrentAssets": "24480000", "currentLongTermDebt": "None", "longTermInvestments": "965000", "shortTermInvestments": "None", "currentNetReceivables": "17963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163763000", "currentAccountsPayable": "13636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17654000", "shortLongTermDebtTotal": "46568000", "totalShareholderEquity": "94507000", "capitalLeaseObligations": "9178000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55077000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "38659000", "cashAndShortTermInvestments": "2908000", "commonStockSharesOutstanding": "44626000", "intangibleAssetsExcludingGoodwill": "15467000", "cashAndCashEquivalentsAtCarryingValue": "2908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7225000", "capitalExpenditures": "1531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5082000", "cashflowFromInvestment": "-1531000", "stockBasedCompensation": "974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 32123000, "cost_of_revenue": 4589000, "gross_profit": 27534000, "ebit": -4427000, "ebitda": -1065000, "pretax_income": -5041000, "tax_provision": -772000, "net_income": -4269000, "net_income_to_common": -4269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2296000, "total_current_assets": 23925000, "total_assets": 192476000, "short_term_debt": 1732000, "long_term_debt": 30000000, "total_debt": 31732000, "total_liabilities": 95199000, "total_equity": 97277000, "shares_outstanding": 44823000, "goodwill_and_intangibles": 136286000 }, "cash_flow": { "operating_cash_flow": 4763000, "capital_expenditure": 1593000, "free_cash_flow": 6356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250010, "ticker_id": 1040, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4427000", "ebitda": "-1065000", "netIncome": "-4269000", "grossProfit": "27534000", "depreciation": "None", "totalRevenue": "32123000", "costOfRevenue": "4589000", "interestIncome": "554000", "incomeBeforeTax": "-5041000", "interestExpense": "614000", "operatingIncome": "-4487000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "-614000", "nonInterestIncome": "None", "operatingExpenses": "32021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "6974000", "netIncomeFromContinuingOperations": "-4269000" }, "balance": { "goodwill": "120612000", "inventory": "None", "commonStock": "828000", "currentDebt": "None", "investments": "None", "totalAssets": "192476000", "longTermDebt": "30000000", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15674000", "reportedCurrency": "USD", "retainedEarnings": "17620000", "totalLiabilities": "95199000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "23925000", "currentLongTermDebt": "None", "longTermInvestments": "1922000", "shortTermInvestments": "None", "currentNetReceivables": "18039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168551000", "currentAccountsPayable": "13474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20690000", "shortLongTermDebtTotal": "39489000", "totalShareholderEquity": "97277000", "capitalLeaseObligations": "9489000", "otherCurrentLiabilities": "13474000", "totalCurrentLiabilities": "55920000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "39279000", "cashAndShortTermInvestments": "2296000", "commonStockSharesOutstanding": "44823000", "intangibleAssetsExcludingGoodwill": "15674000", "cashAndCashEquivalentsAtCarryingValue": "2296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4763000", "capitalExpenditures": "1593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2256000", "cashflowFromInvestment": "-2993000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32123000, "cost_of_revenue": 4589000, "gross_profit": 27534000, "research_and_development": 2877000, "selling_general_admin": 6974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4427000, "depreciation_amortisation": 3362000, "ebitda": -1065000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": -5041000, "tax_provision": -772000, "effective_tax_rate": null, "net_income": -4269000, "net_income_continuing_ops": -4269000, "net_income_to_common": -4269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2296000, "short_term_investments": null, "net_receivables": 18039000, "inventory": null, "other_current_assets": null, "total_current_assets": 23925000, "net_ppe": null, "goodwill": 120612000, "intangible_assets": 15674000, "goodwill_and_intangibles": 136286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168551000, "total_assets": 192476000, "short_term_debt": 1732000, "accounts_payable": 13474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55920000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39279000, "total_liabilities": 95199000, "total_debt": 31732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17620000, "total_equity": 97277000, "shares_outstanding": 44823000, "operating_cash_flow": 4763000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2256000, "free_cash_flow": 6356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4427000", "ebitda": "-1065000", "netIncome": "-4269000", "grossProfit": "27534000", "depreciation": "None", "totalRevenue": "32123000", "costOfRevenue": "4589000", "interestIncome": "554000", "incomeBeforeTax": "-5041000", "interestExpense": "614000", "operatingIncome": "-4487000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "-614000", "nonInterestIncome": "None", "operatingExpenses": "32021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "6974000", "netIncomeFromContinuingOperations": "-4269000" }, "balance": { "goodwill": "120612000", "inventory": "None", "commonStock": "828000", "currentDebt": "None", "investments": "None", "totalAssets": "192476000", "longTermDebt": "30000000", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15674000", "reportedCurrency": "USD", "retainedEarnings": "17620000", "totalLiabilities": "95199000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "23925000", "currentLongTermDebt": "None", "longTermInvestments": "1922000", "shortTermInvestments": "None", "currentNetReceivables": "18039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168551000", "currentAccountsPayable": "13474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20690000", "shortLongTermDebtTotal": "39489000", "totalShareholderEquity": "97277000", "capitalLeaseObligations": "9489000", "otherCurrentLiabilities": "13474000", "totalCurrentLiabilities": "55920000", "otherNonCurrentLiabilities": "321000", "totalNonCurrentLiabilities": "39279000", "cashAndShortTermInvestments": "2296000", "commonStockSharesOutstanding": "44823000", "intangibleAssetsExcludingGoodwill": "15674000", "cashAndCashEquivalentsAtCarryingValue": "2296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4763000", "capitalExpenditures": "1593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2256000", "cashflowFromInvestment": "-2993000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 32027000, "cost_of_revenue": 8875000, "gross_profit": 23152000, "ebit": -1302000, "ebitda": 2459000, "pretax_income": -1921000, "tax_provision": -1080000, "net_income": -841000, "net_income_to_common": -841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2782000, "total_current_assets": 25755000, "total_assets": 204944000, "short_term_debt": 1703000, "long_term_debt": 30000000, "total_debt": 31703000, "total_liabilities": 102448000, "total_equity": 102496000, "shares_outstanding": 45354000, "goodwill_and_intangibles": 144100000 }, "cash_flow": { "operating_cash_flow": 6866000, "capital_expenditure": 2025000, "free_cash_flow": 8891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250011, "ticker_id": 1040, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1302000", "ebitda": "2459000", "netIncome": "-841000", "grossProfit": "23152000", "depreciation": "None", "totalRevenue": "32027000", "costOfRevenue": "8875000", "interestIncome": "656000", "incomeBeforeTax": "-1921000", "interestExpense": "619000", "operatingIncome": "2951000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1080000", "reportedCurrency": "USD", "netInterestIncome": "-619000", "nonInterestIncome": "None", "operatingExpenses": "20201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-841000" }, "balance": { "goodwill": "120300000", "inventory": "None", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "204944000", "longTermDebt": "30000000", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "21889000", "totalLiabilities": "102448000", "otherCurrentAssets": "3277000", "totalCurrentAssets": "25755000", "currentLongTermDebt": "None", "longTermInvestments": "1838000", "shortTermInvestments": "None", "currentNetReceivables": "19696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179189000", "currentAccountsPayable": "13649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22768000", "shortLongTermDebtTotal": "39902000", "totalShareholderEquity": "102496000", "capitalLeaseObligations": "9902000", "otherCurrentLiabilities": "-1703000", "totalCurrentLiabilities": "61834000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "40614000", "cashAndShortTermInvestments": "2782000", "commonStockSharesOutstanding": "45354000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6866000", "capitalExpenditures": "2025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4714000", "cashflowFromInvestment": "-2025000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32027000, "cost_of_revenue": 8875000, "gross_profit": 23152000, "research_and_development": 3138000, "selling_general_admin": 6517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1302000, "depreciation_amortisation": 3761000, "ebitda": 2459000, "interest_expense": 619000, "interest_income": null, "other_non_operating": null, "pretax_income": -1921000, "tax_provision": -1080000, "effective_tax_rate": null, "net_income": -841000, "net_income_continuing_ops": -841000, "net_income_to_common": -841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2782000, "short_term_investments": null, "net_receivables": 19696000, "inventory": null, "other_current_assets": null, "total_current_assets": 25755000, "net_ppe": null, "goodwill": 120300000, "intangible_assets": 23800000, "goodwill_and_intangibles": 144100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179189000, "total_assets": 204944000, "short_term_debt": 1703000, "accounts_payable": 13649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61834000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40614000, "total_liabilities": 102448000, "total_debt": 31703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21889000, "total_equity": 102496000, "shares_outstanding": 45354000, "operating_cash_flow": 6866000, "stock_based_compensation": 1535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4714000, "free_cash_flow": 8891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1302000", "ebitda": "2459000", "netIncome": "-841000", "grossProfit": "23152000", "depreciation": "None", "totalRevenue": "32027000", "costOfRevenue": "8875000", "interestIncome": "656000", "incomeBeforeTax": "-1921000", "interestExpense": "619000", "operatingIncome": "2951000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1080000", "reportedCurrency": "USD", "netInterestIncome": "-619000", "nonInterestIncome": "None", "operatingExpenses": "20201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3761000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-841000" }, "balance": { "goodwill": "120300000", "inventory": "None", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "204944000", "longTermDebt": "30000000", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "21889000", "totalLiabilities": "102448000", "otherCurrentAssets": "3277000", "totalCurrentAssets": "25755000", "currentLongTermDebt": "None", "longTermInvestments": "1838000", "shortTermInvestments": "None", "currentNetReceivables": "19696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179189000", "currentAccountsPayable": "13649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22768000", "shortLongTermDebtTotal": "39902000", "totalShareholderEquity": "102496000", "capitalLeaseObligations": "9902000", "otherCurrentLiabilities": "-1703000", "totalCurrentLiabilities": "61834000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "40614000", "cashAndShortTermInvestments": "2782000", "commonStockSharesOutstanding": "45354000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6866000", "capitalExpenditures": "2025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4714000", "cashflowFromInvestment": "-2025000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 32301000, "cost_of_revenue": 5366000, "gross_profit": 26935000, "ebit": -8817000, "ebitda": -4833000, "pretax_income": -9477000, "tax_provision": -126000, "net_income": -9351000, "net_income_to_common": -9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2655000, "total_current_assets": 29978000, "total_assets": 212069000, "short_term_debt": 1674000, "long_term_debt": 33000000, "total_debt": 34674000, "total_liabilities": 108171000, "total_equity": 103898000, "shares_outstanding": 45505000, "goodwill_and_intangibles": 144500000 }, "cash_flow": { "operating_cash_flow": 2248000, "capital_expenditure": 2160000, "free_cash_flow": 4408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250012, "ticker_id": 1040, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8817000", "ebitda": "-4833000", "netIncome": "-9351000", "grossProfit": "26935000", "depreciation": "None", "totalRevenue": "32301000", "costOfRevenue": "5366000", "interestIncome": "596000", "incomeBeforeTax": "-9477000", "interestExpense": "660000", "operatingIncome": "-8881000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "35816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3984000", "sellingGeneralAndAdministrative": "7197000", "netIncomeFromContinuingOperations": "-9351000" }, "balance": { "goodwill": "120700000", "inventory": "None", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "212069000", "longTermDebt": "33000000", "shortTermDebt": "1674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "23130000", "totalLiabilities": "108171000", "otherCurrentAssets": "3658000", "totalCurrentAssets": "29978000", "currentLongTermDebt": "None", "longTermInvestments": "1858000", "shortTermInvestments": "None", "currentNetReceivables": "23665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182091000", "currentAccountsPayable": "11688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24662000", "shortLongTermDebtTotal": "43208000", "totalShareholderEquity": "103898000", "capitalLeaseObligations": "10208000", "otherCurrentLiabilities": "11688000", "totalCurrentLiabilities": "63486000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "44685000", "cashAndShortTermInvestments": "2655000", "commonStockSharesOutstanding": "45505000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2248000", "capitalExpenditures": "2160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1135000", "cashflowFromInvestment": "-2160000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32301000, "cost_of_revenue": 5366000, "gross_profit": 26935000, "research_and_development": 3842000, "selling_general_admin": 7197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8817000, "depreciation_amortisation": 3984000, "ebitda": -4833000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": -9477000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": -9351000, "net_income_continuing_ops": -9351000, "net_income_to_common": -9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2655000, "short_term_investments": null, "net_receivables": 23665000, "inventory": null, "other_current_assets": null, "total_current_assets": 29978000, "net_ppe": null, "goodwill": 120700000, "intangible_assets": 23800000, "goodwill_and_intangibles": 144500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182091000, "total_assets": 212069000, "short_term_debt": 1674000, "accounts_payable": 11688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63486000, "long_term_debt": 33000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44685000, "total_liabilities": 108171000, "total_debt": 34674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23130000, "total_equity": 103898000, "shares_outstanding": 45505000, "operating_cash_flow": 2248000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1135000, "free_cash_flow": 4408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8817000", "ebitda": "-4833000", "netIncome": "-9351000", "grossProfit": "26935000", "depreciation": "None", "totalRevenue": "32301000", "costOfRevenue": "5366000", "interestIncome": "596000", "incomeBeforeTax": "-9477000", "interestExpense": "660000", "operatingIncome": "-8881000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "35816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3984000", "sellingGeneralAndAdministrative": "7197000", "netIncomeFromContinuingOperations": "-9351000" }, "balance": { "goodwill": "120700000", "inventory": "None", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "212069000", "longTermDebt": "33000000", "shortTermDebt": "1674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "23130000", "totalLiabilities": "108171000", "otherCurrentAssets": "3658000", "totalCurrentAssets": "29978000", "currentLongTermDebt": "None", "longTermInvestments": "1858000", "shortTermInvestments": "None", "currentNetReceivables": "23665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182091000", "currentAccountsPayable": "11688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24662000", "shortLongTermDebtTotal": "43208000", "totalShareholderEquity": "103898000", "capitalLeaseObligations": "10208000", "otherCurrentLiabilities": "11688000", "totalCurrentLiabilities": "63486000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "44685000", "cashAndShortTermInvestments": "2655000", "commonStockSharesOutstanding": "45505000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2248000", "capitalExpenditures": "2160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1135000", "cashflowFromInvestment": "-2160000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 34785000, "cost_of_revenue": 5087000, "gross_profit": 29698000, "ebit": 1626000, "ebitda": 6014000, "pretax_income": 972000, "tax_provision": -50000, "net_income": 1022000, "net_income_to_common": 1022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3702000, "total_current_assets": 29653000, "total_assets": 221371000, "short_term_debt": 1625000, "long_term_debt": 32000000, "total_debt": 33625000, "total_liabilities": 107046000, "total_equity": 114325000, "shares_outstanding": 45090000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 4369000, "capital_expenditure": 2786000, "free_cash_flow": 7155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250013, "ticker_id": 1040, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626000", "ebitda": "6014000", "netIncome": "1022000", "grossProfit": "29698000", "depreciation": "None", "totalRevenue": "34785000", "costOfRevenue": "5087000", "interestIncome": "754000", "incomeBeforeTax": "972000", "interestExpense": "654000", "operatingIncome": "1726000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "27972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4388000", "sellingGeneralAndAdministrative": "7924000", "netIncomeFromContinuingOperations": "1022000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "221371000", "longTermDebt": "32000000", "shortTermDebt": "1625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32481000", "totalLiabilities": "107046000", "otherCurrentAssets": "3593000", "totalCurrentAssets": "29653000", "currentLongTermDebt": "None", "longTermInvestments": "1827000", "shortTermInvestments": "None", "currentNetReceivables": "22358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191718000", "currentAccountsPayable": "16154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26908000", "shortLongTermDebtTotal": "42620000", "totalShareholderEquity": "114325000", "capitalLeaseObligations": "10620000", "otherCurrentLiabilities": "16154000", "totalCurrentLiabilities": "62713000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "44333000", "cashAndShortTermInvestments": "3702000", "commonStockSharesOutstanding": "45090000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4369000", "capitalExpenditures": "2786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34785000, "cost_of_revenue": 5087000, "gross_profit": 29698000, "research_and_development": 4580000, "selling_general_admin": 7924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626000, "depreciation_amortisation": 4388000, "ebitda": 6014000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": 972000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": 1022000, "net_income_continuing_ops": 1022000, "net_income_to_common": 1022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3702000, "short_term_investments": null, "net_receivables": 22358000, "inventory": null, "other_current_assets": null, "total_current_assets": 29653000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191718000, "total_assets": 221371000, "short_term_debt": 1625000, "accounts_payable": 16154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62713000, "long_term_debt": 32000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44333000, "total_liabilities": 107046000, "total_debt": 33625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32481000, "total_equity": 114325000, "shares_outstanding": 45090000, "operating_cash_flow": 4369000, "stock_based_compensation": 1945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": 7155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626000", "ebitda": "6014000", "netIncome": "1022000", "grossProfit": "29698000", "depreciation": "None", "totalRevenue": "34785000", "costOfRevenue": "5087000", "interestIncome": "754000", "incomeBeforeTax": "972000", "interestExpense": "654000", "operatingIncome": "1726000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "27972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4388000", "sellingGeneralAndAdministrative": "7924000", "netIncomeFromContinuingOperations": "1022000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "221371000", "longTermDebt": "32000000", "shortTermDebt": "1625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32481000", "totalLiabilities": "107046000", "otherCurrentAssets": "3593000", "totalCurrentAssets": "29653000", "currentLongTermDebt": "None", "longTermInvestments": "1827000", "shortTermInvestments": "None", "currentNetReceivables": "22358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191718000", "currentAccountsPayable": "16154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26908000", "shortLongTermDebtTotal": "42620000", "totalShareholderEquity": "114325000", "capitalLeaseObligations": "10620000", "otherCurrentLiabilities": "16154000", "totalCurrentLiabilities": "62713000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "44333000", "cashAndShortTermInvestments": "3702000", "commonStockSharesOutstanding": "45090000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4369000", "capitalExpenditures": "2786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-2786000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 35283000, "cost_of_revenue": 5068000, "gross_profit": 30215000, "ebit": 650000, "ebitda": 5192000, "pretax_income": -105000, "tax_provision": 95000, "net_income": -200000, "net_income_to_common": -200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2073000, "total_current_assets": 26007000, "total_assets": 219393000, "short_term_debt": 1857000, "long_term_debt": 32000000, "total_debt": 33857000, "total_liabilities": 108081000, "total_equity": 111312000, "shares_outstanding": 44873000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 5526000, "capital_expenditure": 3233000, "free_cash_flow": 8759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250015, "ticker_id": 1040, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000", "ebitda": "5192000", "netIncome": "-200000", "grossProfit": "30215000", "depreciation": "None", "totalRevenue": "35283000", "costOfRevenue": "5068000", "interestIncome": "732000", "incomeBeforeTax": "-105000", "interestExpense": "755000", "operatingIncome": "627000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-755000", "nonInterestIncome": "None", "operatingExpenses": "29588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4542000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "-200000" }, "balance": { "goodwill": "128100000", "inventory": "-3964000", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "219393000", "longTermDebt": "32000000", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "31459000", "totalLiabilities": "108081000", "otherCurrentAssets": "3964000", "totalCurrentAssets": "26007000", "currentLongTermDebt": "None", "longTermInvestments": "1926000", "shortTermInvestments": "None", "currentNetReceivables": "19970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193386000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28706000", "shortLongTermDebtTotal": "43027000", "totalShareholderEquity": "111312000", "capitalLeaseObligations": "11027000", "otherCurrentLiabilities": "-1857000", "totalCurrentLiabilities": "62632000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "45449000", "cashAndShortTermInvestments": "2073000", "commonStockSharesOutstanding": "44873000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5526000", "capitalExpenditures": "3233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3175000", "cashflowFromInvestment": "-3233000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35283000, "cost_of_revenue": 5068000, "gross_profit": 30215000, "research_and_development": 4776000, "selling_general_admin": 7574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000, "depreciation_amortisation": 4542000, "ebitda": 5192000, "interest_expense": 755000, "interest_income": null, "other_non_operating": null, "pretax_income": -105000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -200000, "net_income_continuing_ops": -200000, "net_income_to_common": -200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2073000, "short_term_investments": null, "net_receivables": 19970000, "inventory": -3964000, "other_current_assets": null, "total_current_assets": 26007000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193386000, "total_assets": 219393000, "short_term_debt": 1857000, "accounts_payable": 14662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62632000, "long_term_debt": 32000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45449000, "total_liabilities": 108081000, "total_debt": 33857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31459000, "total_equity": 111312000, "shares_outstanding": 44873000, "operating_cash_flow": 5526000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3175000, "free_cash_flow": 8759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000", "ebitda": "5192000", "netIncome": "-200000", "grossProfit": "30215000", "depreciation": "None", "totalRevenue": "35283000", "costOfRevenue": "5068000", "interestIncome": "732000", "incomeBeforeTax": "-105000", "interestExpense": "755000", "operatingIncome": "627000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-755000", "nonInterestIncome": "None", "operatingExpenses": "29588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4542000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "-200000" }, "balance": { "goodwill": "128100000", "inventory": "-3964000", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "219393000", "longTermDebt": "32000000", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "31459000", "totalLiabilities": "108081000", "otherCurrentAssets": "3964000", "totalCurrentAssets": "26007000", "currentLongTermDebt": "None", "longTermInvestments": "1926000", "shortTermInvestments": "None", "currentNetReceivables": "19970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193386000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28706000", "shortLongTermDebtTotal": "43027000", "totalShareholderEquity": "111312000", "capitalLeaseObligations": "11027000", "otherCurrentLiabilities": "-1857000", "totalCurrentLiabilities": "62632000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "45449000", "cashAndShortTermInvestments": "2073000", "commonStockSharesOutstanding": "44873000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5526000", "capitalExpenditures": "3233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3175000", "cashflowFromInvestment": "-3233000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 35833000, "cost_of_revenue": 5200000, "gross_profit": 30633000, "ebit": 2171000, "ebitda": 6757000, "pretax_income": 1326000, "tax_provision": 383000, "net_income": 943000, "net_income_to_common": 943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2955000, "total_current_assets": 29330000, "total_assets": 224385000, "short_term_debt": 1715000, "long_term_debt": 35000000, "total_debt": 36715000, "total_liabilities": 114562000, "total_equity": 109823000, "shares_outstanding": 45037000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 9063000, "capital_expenditure": 3471000, "free_cash_flow": 12534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250016, "ticker_id": 1040, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2171000", "ebitda": "6757000", "netIncome": "943000", "grossProfit": "30633000", "depreciation": "None", "totalRevenue": "35833000", "costOfRevenue": "5200000", "interestIncome": "None", "incomeBeforeTax": "1326000", "interestExpense": "845000", "operatingIncome": "2003000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "28630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4586000", "sellingGeneralAndAdministrative": "7296000", "netIncomeFromContinuingOperations": "943000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "224385000", "longTermDebt": "35000000", "shortTermDebt": "1715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "31659000", "totalLiabilities": "114562000", "otherCurrentAssets": "3746000", "totalCurrentAssets": "29330000", "currentLongTermDebt": "None", "longTermInvestments": "1873000", "shortTermInvestments": "None", "currentNetReceivables": "22629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195055000", "currentAccountsPayable": "12205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46248000", "totalShareholderEquity": "109823000", "capitalLeaseObligations": "11248000", "otherCurrentLiabilities": "-1715000", "totalCurrentLiabilities": "65629000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "48933000", "cashAndShortTermInvestments": "2955000", "commonStockSharesOutstanding": "45037000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9063000", "capitalExpenditures": "3471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5877000", "cashflowFromInvestment": "-3471000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35833000, "cost_of_revenue": 5200000, "gross_profit": 30633000, "research_and_development": 4729000, "selling_general_admin": 7296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2171000, "depreciation_amortisation": 4586000, "ebitda": 6757000, "interest_expense": 845000, "interest_income": null, "other_non_operating": null, "pretax_income": 1326000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": 943000, "net_income_continuing_ops": 943000, "net_income_to_common": 943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2955000, "short_term_investments": null, "net_receivables": 22629000, "inventory": null, "other_current_assets": null, "total_current_assets": 29330000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195055000, "total_assets": 224385000, "short_term_debt": 1715000, "accounts_payable": 12205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65629000, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48933000, "total_liabilities": 114562000, "total_debt": 36715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31659000, "total_equity": 109823000, "shares_outstanding": 45037000, "operating_cash_flow": 9063000, "stock_based_compensation": 2160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5877000, "free_cash_flow": 12534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2171000", "ebitda": "6757000", "netIncome": "943000", "grossProfit": "30633000", "depreciation": "None", "totalRevenue": "35833000", "costOfRevenue": "5200000", "interestIncome": "None", "incomeBeforeTax": "1326000", "interestExpense": "845000", "operatingIncome": "2003000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-845000", "nonInterestIncome": "None", "operatingExpenses": "28630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4586000", "sellingGeneralAndAdministrative": "7296000", "netIncomeFromContinuingOperations": "943000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "224385000", "longTermDebt": "35000000", "shortTermDebt": "1715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "31659000", "totalLiabilities": "114562000", "otherCurrentAssets": "3746000", "totalCurrentAssets": "29330000", "currentLongTermDebt": "None", "longTermInvestments": "1873000", "shortTermInvestments": "None", "currentNetReceivables": "22629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195055000", "currentAccountsPayable": "12205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46248000", "totalShareholderEquity": "109823000", "capitalLeaseObligations": "11248000", "otherCurrentLiabilities": "-1715000", "totalCurrentLiabilities": "65629000", "otherNonCurrentLiabilities": "432000", "totalNonCurrentLiabilities": "48933000", "cashAndShortTermInvestments": "2955000", "commonStockSharesOutstanding": "45037000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9063000", "capitalExpenditures": "3471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5877000", "cashflowFromInvestment": "-3471000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 36025000, "cost_of_revenue": 4877000, "gross_profit": 31148000, "ebit": 1703000, "ebitda": 6159000, "pretax_income": 757000, "tax_provision": 2269000, "net_income": -1512000, "net_income_to_common": -1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3240000, "total_current_assets": 38030000, "total_assets": 231903000, "short_term_debt": 2136000, "long_term_debt": 41000000, "total_debt": 43136000, "total_liabilities": 125318000, "total_equity": 106585000, "shares_outstanding": 44210000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 2087000, "capital_expenditure": 4442000, "free_cash_flow": 6529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250017, "ticker_id": 1040, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1703000", "ebitda": "6159000", "netIncome": "-1512000", "grossProfit": "31148000", "depreciation": "None", "totalRevenue": "36025000", "costOfRevenue": "4877000", "interestIncome": "None", "incomeBeforeTax": "757000", "interestExpense": "946000", "operatingIncome": "1969000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "-946000", "nonInterestIncome": "None", "operatingExpenses": "29179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4456000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "-1512000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "807000", "currentDebt": "None", "investments": "None", "totalAssets": "231903000", "longTermDebt": "41000000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "30716000", "totalLiabilities": "125318000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "38030000", "currentLongTermDebt": "None", "longTermInvestments": "1673000", "shortTermInvestments": "None", "currentNetReceivables": "31760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193873000", "currentAccountsPayable": "14610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49159000", "totalShareholderEquity": "106585000", "capitalLeaseObligations": "8159000", "otherCurrentLiabilities": "-1064000", "totalCurrentLiabilities": "72850000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "52468000", "cashAndShortTermInvestments": "3240000", "commonStockSharesOutstanding": "44210000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2087000", "capitalExpenditures": "4442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1389000", "cashflowFromInvestment": "-4442000", "stockBasedCompensation": "2144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36025000, "cost_of_revenue": 4877000, "gross_profit": 31148000, "research_and_development": 4798000, "selling_general_admin": 7227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1703000, "depreciation_amortisation": 4456000, "ebitda": 6159000, "interest_expense": 946000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000, "tax_provision": 2269000, "effective_tax_rate": null, "net_income": -1512000, "net_income_continuing_ops": -1512000, "net_income_to_common": -1512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3240000, "short_term_investments": null, "net_receivables": 31760000, "inventory": 1, "other_current_assets": null, "total_current_assets": 38030000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193873000, "total_assets": 231903000, "short_term_debt": 2136000, "accounts_payable": 14610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72850000, "long_term_debt": 41000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52468000, "total_liabilities": 125318000, "total_debt": 43136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30716000, "total_equity": 106585000, "shares_outstanding": 44210000, "operating_cash_flow": 2087000, "stock_based_compensation": 2144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1389000, "free_cash_flow": 6529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1703000", "ebitda": "6159000", "netIncome": "-1512000", "grossProfit": "31148000", "depreciation": "None", "totalRevenue": "36025000", "costOfRevenue": "4877000", "interestIncome": "None", "incomeBeforeTax": "757000", "interestExpense": "946000", "operatingIncome": "1969000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "-946000", "nonInterestIncome": "None", "operatingExpenses": "29179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4456000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "-1512000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "807000", "currentDebt": "None", "investments": "None", "totalAssets": "231903000", "longTermDebt": "41000000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "30716000", "totalLiabilities": "125318000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "38030000", "currentLongTermDebt": "None", "longTermInvestments": "1673000", "shortTermInvestments": "None", "currentNetReceivables": "31760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193873000", "currentAccountsPayable": "14610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49159000", "totalShareholderEquity": "106585000", "capitalLeaseObligations": "8159000", "otherCurrentLiabilities": "-1064000", "totalCurrentLiabilities": "72850000", "otherNonCurrentLiabilities": "462000", "totalNonCurrentLiabilities": "52468000", "cashAndShortTermInvestments": "3240000", "commonStockSharesOutstanding": "44210000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2087000", "capitalExpenditures": "4442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1389000", "cashflowFromInvestment": "-4442000", "stockBasedCompensation": "2144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 37287000, "cost_of_revenue": 4948000, "gross_profit": 32339000, "ebit": 3577000, "ebitda": 7916000, "pretax_income": 2711000, "tax_provision": 563000, "net_income": 2148000, "net_income_to_common": 2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4206000, "total_current_assets": 30889000, "total_assets": 225202000, "short_term_debt": 2006000, "long_term_debt": 38000000, "total_debt": 40006000, "total_liabilities": 117660000, "total_equity": 107542000, "shares_outstanding": 44612000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 7621000, "capital_expenditure": 5264000, "free_cash_flow": 12885000, "dividends_paid": 151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250018, "ticker_id": 1040, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3577000", "ebitda": "7916000", "netIncome": "2148000", "grossProfit": "32339000", "depreciation": "None", "totalRevenue": "37287000", "costOfRevenue": "4948000", "interestIncome": "None", "incomeBeforeTax": "2711000", "interestExpense": "866000", "operatingIncome": "3503000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563000", "reportedCurrency": "USD", "netInterestIncome": "-866000", "nonInterestIncome": "None", "operatingExpenses": "28836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4339000", "sellingGeneralAndAdministrative": "7402000", "netIncomeFromContinuingOperations": "2148000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "225202000", "longTermDebt": "38000000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32228000", "totalLiabilities": "117660000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "30889000", "currentLongTermDebt": "None", "longTermInvestments": "1918000", "shortTermInvestments": "None", "currentNetReceivables": "22446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194313000", "currentAccountsPayable": "17408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46549000", "totalShareholderEquity": "107542000", "capitalLeaseObligations": "8549000", "otherCurrentLiabilities": "17408000", "totalCurrentLiabilities": "68877000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "48783000", "cashAndShortTermInvestments": "4206000", "commonStockSharesOutstanding": "44612000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "4206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000", "profitLoss": "None", "dividendPayout": "151000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000", "operatingCashflow": "7621000", "capitalExpenditures": "5264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000", "cashflowFromInvestment": "-5264000", "stockBasedCompensation": "2194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37287000, "cost_of_revenue": 4948000, "gross_profit": 32339000, "research_and_development": 4493000, "selling_general_admin": 7402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3577000, "depreciation_amortisation": 4339000, "ebitda": 7916000, "interest_expense": 866000, "interest_income": null, "other_non_operating": null, "pretax_income": 2711000, "tax_provision": 563000, "effective_tax_rate": null, "net_income": 2148000, "net_income_continuing_ops": 2148000, "net_income_to_common": 2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4206000, "short_term_investments": null, "net_receivables": 22446000, "inventory": 1, "other_current_assets": null, "total_current_assets": 30889000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194313000, "total_assets": 225202000, "short_term_debt": 2006000, "accounts_payable": 17408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68877000, "long_term_debt": 38000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48783000, "total_liabilities": 117660000, "total_debt": 40006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32228000, "total_equity": 107542000, "shares_outstanding": 44612000, "operating_cash_flow": 7621000, "stock_based_compensation": 2194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5264000, "dividends_paid": 151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875000, "free_cash_flow": 12885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3577000", "ebitda": "7916000", "netIncome": "2148000", "grossProfit": "32339000", "depreciation": "None", "totalRevenue": "37287000", "costOfRevenue": "4948000", "interestIncome": "None", "incomeBeforeTax": "2711000", "interestExpense": "866000", "operatingIncome": "3503000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563000", "reportedCurrency": "USD", "netInterestIncome": "-866000", "nonInterestIncome": "None", "operatingExpenses": "28836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4339000", "sellingGeneralAndAdministrative": "7402000", "netIncomeFromContinuingOperations": "2148000" }, "balance": { "goodwill": "128100000", "inventory": "1", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "225202000", "longTermDebt": "38000000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "32228000", "totalLiabilities": "117660000", "otherCurrentAssets": "4237000", "totalCurrentAssets": "30889000", "currentLongTermDebt": "None", "longTermInvestments": "1918000", "shortTermInvestments": "None", "currentNetReceivables": "22446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194313000", "currentAccountsPayable": "17408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46549000", "totalShareholderEquity": "107542000", "capitalLeaseObligations": "8549000", "otherCurrentLiabilities": "17408000", "totalCurrentLiabilities": "68877000", "otherNonCurrentLiabilities": "486000", "totalNonCurrentLiabilities": "48783000", "cashAndShortTermInvestments": "4206000", "commonStockSharesOutstanding": "44612000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "4206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000", "profitLoss": "None", "dividendPayout": "151000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000", "operatingCashflow": "7621000", "capitalExpenditures": "5264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000", "cashflowFromInvestment": "-5264000", "stockBasedCompensation": "2194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 37433000, "cost_of_revenue": 4971000, "gross_profit": 32462000, "ebit": 2543000, "ebitda": 6784000, "pretax_income": 1769000, "tax_provision": 759000, "net_income": 1010000, "net_income_to_common": 1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3724000, "total_current_assets": 27106000, "total_assets": 219737000, "short_term_debt": 969000, "long_term_debt": 40000000, "total_debt": 40969000, "total_liabilities": 116649000, "total_equity": 103088000, "shares_outstanding": 44324000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 5647000, "capital_expenditure": 5767000, "free_cash_flow": 11414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250020, "ticker_id": 1040, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2543000", "ebitda": "6784000", "netIncome": "1010000", "grossProfit": "32462000", "depreciation": "None", "totalRevenue": "37433000", "costOfRevenue": "4971000", "interestIncome": "172000", "incomeBeforeTax": "1769000", "interestExpense": "939000", "operatingIncome": "2241000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "-939000", "nonInterestIncome": "None", "operatingExpenses": "30221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241000", "sellingGeneralAndAdministrative": "7210000", "netIncomeFromContinuingOperations": "1010000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "219737000", "longTermDebt": "40000000", "shortTermDebt": "969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "30080000", "totalLiabilities": "116649000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "27106000", "currentLongTermDebt": "None", "longTermInvestments": "1857000", "shortTermInvestments": "None", "currentNetReceivables": "18591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192631000", "currentAccountsPayable": "15731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28472000", "shortLongTermDebtTotal": "47966000", "totalShareholderEquity": "103088000", "capitalLeaseObligations": "7966000", "otherCurrentLiabilities": "-969000", "totalCurrentLiabilities": "65138000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "51511000", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "44324000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1758000", "operatingCashflow": "5647000", "capitalExpenditures": "5767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3821000", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37433000, "cost_of_revenue": 4971000, "gross_profit": 32462000, "research_and_development": 4432000, "selling_general_admin": 7210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2543000, "depreciation_amortisation": 4241000, "ebitda": 6784000, "interest_expense": 939000, "interest_income": null, "other_non_operating": null, "pretax_income": 1769000, "tax_provision": 759000, "effective_tax_rate": null, "net_income": 1010000, "net_income_continuing_ops": 1010000, "net_income_to_common": 1010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3724000, "short_term_investments": null, "net_receivables": 18591000, "inventory": null, "other_current_assets": null, "total_current_assets": 27106000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192631000, "total_assets": 219737000, "short_term_debt": 969000, "accounts_payable": 15731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65138000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51511000, "total_liabilities": 116649000, "total_debt": 40969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30080000, "total_equity": 103088000, "shares_outstanding": 44324000, "operating_cash_flow": 5647000, "stock_based_compensation": 2168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3821000, "free_cash_flow": 11414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2543000", "ebitda": "6784000", "netIncome": "1010000", "grossProfit": "32462000", "depreciation": "None", "totalRevenue": "37433000", "costOfRevenue": "4971000", "interestIncome": "172000", "incomeBeforeTax": "1769000", "interestExpense": "939000", "operatingIncome": "2241000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "-939000", "nonInterestIncome": "None", "operatingExpenses": "30221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241000", "sellingGeneralAndAdministrative": "7210000", "netIncomeFromContinuingOperations": "1010000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "219737000", "longTermDebt": "40000000", "shortTermDebt": "969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "30080000", "totalLiabilities": "116649000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "27106000", "currentLongTermDebt": "None", "longTermInvestments": "1857000", "shortTermInvestments": "None", "currentNetReceivables": "18591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192631000", "currentAccountsPayable": "15731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28472000", "shortLongTermDebtTotal": "47966000", "totalShareholderEquity": "103088000", "capitalLeaseObligations": "7966000", "otherCurrentLiabilities": "-969000", "totalCurrentLiabilities": "65138000", "otherNonCurrentLiabilities": "508000", "totalNonCurrentLiabilities": "51511000", "cashAndShortTermInvestments": "3724000", "commonStockSharesOutstanding": "44324000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "3724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1758000", "operatingCashflow": "5647000", "capitalExpenditures": "5767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3821000", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "income_statement": { "revenue": 38538000, "cost_of_revenue": 4956000, "gross_profit": 33582000, "ebit": 75000, "ebitda": 4237000, "pretax_income": -804000, "tax_provision": -677000, "net_income": -127000, "net_income_to_common": -127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000, "total_current_assets": 26508000, "total_assets": 223712000, "short_term_debt": 14257000, "long_term_debt": 43000000, "total_debt": 57257000, "total_liabilities": 123236000, "total_equity": 100476000, "shares_outstanding": 43460000, "goodwill_and_intangibles": 151900000 }, "cash_flow": { "operating_cash_flow": 8066000, "capital_expenditure": 4388000, "free_cash_flow": 12454000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250021, "ticker_id": 1040, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:48.140980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75000", "ebitda": "4237000", "netIncome": "-127000", "grossProfit": "33582000", "depreciation": "None", "totalRevenue": "38538000", "costOfRevenue": "4956000", "interestIncome": "775000", "incomeBeforeTax": "-804000", "interestExpense": "879000", "operatingIncome": "-29000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-677000", "reportedCurrency": "USD", "netInterestIncome": "-879000", "nonInterestIncome": "None", "operatingExpenses": "33611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4162000", "sellingGeneralAndAdministrative": "8453000", "netIncomeFromContinuingOperations": "-127000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "223712000", "longTermDebt": "43000000", "shortTermDebt": "14257000", "treasuryStock": "-186369000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "29070000", "totalLiabilities": "123236000", "otherCurrentAssets": "3597000", "totalCurrentAssets": "26508000", "currentLongTermDebt": "None", "longTermInvestments": "6077000", "shortTermInvestments": "None", "currentNetReceivables": "20187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197204000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22133000", "shortLongTermDebtTotal": "57257000", "totalShareholderEquity": "100476000", "capitalLeaseObligations": "7503000", "otherCurrentLiabilities": "14257000", "totalCurrentLiabilities": "67025000", "otherNonCurrentLiabilities": "7503000", "totalNonCurrentLiabilities": "56211000", "cashAndShortTermInvestments": "2724000", "commonStockSharesOutstanding": "43460000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1825000", "operatingCashflow": "8066000", "capitalExpenditures": "4388000", "changeInReceivables": "5990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6322000", "cashflowFromInvestment": "-4388000", "stockBasedCompensation": "2667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38538000, "cost_of_revenue": 4956000, "gross_profit": 33582000, "research_and_development": 4158000, "selling_general_admin": 8453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75000, "depreciation_amortisation": 4162000, "ebitda": 4237000, "interest_expense": 879000, "interest_income": null, "other_non_operating": null, "pretax_income": -804000, "tax_provision": -677000, "effective_tax_rate": null, "net_income": -127000, "net_income_continuing_ops": -127000, "net_income_to_common": -127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2724000, "short_term_investments": null, "net_receivables": 20187000, "inventory": null, "other_current_assets": null, "total_current_assets": 26508000, "net_ppe": null, "goodwill": 128100000, "intangible_assets": 23800000, "goodwill_and_intangibles": 151900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197204000, "total_assets": 223712000, "short_term_debt": 14257000, "accounts_payable": 14257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67025000, "long_term_debt": 43000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56211000, "total_liabilities": 123236000, "total_debt": 57257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29070000, "total_equity": 100476000, "shares_outstanding": 43460000, "operating_cash_flow": 8066000, "stock_based_compensation": 2667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4388000, "dividends_paid": 148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6322000, "free_cash_flow": 12454000, "net_change_in_cash": -2644000 }, "raw_data": { "income": { "ebit": "75000", "ebitda": "4237000", "netIncome": "-127000", "grossProfit": "33582000", "depreciation": "None", "totalRevenue": "38538000", "costOfRevenue": "4956000", "interestIncome": "775000", "incomeBeforeTax": "-804000", "interestExpense": "879000", "operatingIncome": "-29000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-677000", "reportedCurrency": "USD", "netInterestIncome": "-879000", "nonInterestIncome": "None", "operatingExpenses": "33611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4162000", "sellingGeneralAndAdministrative": "8453000", "netIncomeFromContinuingOperations": "-127000" }, "balance": { "goodwill": "128100000", "inventory": "None", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "223712000", "longTermDebt": "43000000", "shortTermDebt": "14257000", "treasuryStock": "-186369000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "29070000", "totalLiabilities": "123236000", "otherCurrentAssets": "3597000", "totalCurrentAssets": "26508000", "currentLongTermDebt": "None", "longTermInvestments": "6077000", "shortTermInvestments": "None", "currentNetReceivables": "20187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197204000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22133000", "shortLongTermDebtTotal": "57257000", "totalShareholderEquity": "100476000", "capitalLeaseObligations": "7503000", "otherCurrentLiabilities": "14257000", "totalCurrentLiabilities": "67025000", "otherNonCurrentLiabilities": "7503000", "totalNonCurrentLiabilities": "56211000", "cashAndShortTermInvestments": "2724000", "commonStockSharesOutstanding": "43460000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "2724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000", "profitLoss": "None", "dividendPayout": "148000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1825000", "operatingCashflow": "8066000", "capitalExpenditures": "4388000", "changeInReceivables": "5990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6322000", "cashflowFromInvestment": "-4388000", "stockBasedCompensation": "2667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }