{ "ticker": { "uuid": "6bd10e4e-8c6b-491c-ba97-0f212d905acc", "symbol": "DONEAR", "name": "Donear Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6bd10e4e-8c6b-491c-ba97-0f212d905acc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bd10e4e-8c6b-491c-ba97-0f212d905acc/" }, "ticker_metadata": { "id": 13364, "uuid": "6bd10e4e-8c6b-491c-ba97-0f212d905acc", "symbol": "DONEAR", "name": "Donear Industries Limited", "asset_type": "equity", "market_cap": 4817800192, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Donear Industries Limited manufactures fabrics in India and internationally. The company offers fabrics in various finishes, including wrinkle and odor resistance, moisture absorbent, and 4-way stretch; and ready-to-wear products, such as shirts, t-shirts, trousers, denims, suits, traditional wear, sports and Nehru jackets, corduroy, workwear, and accessories under the Donear Suitings, Mayur Suitings & Shirtings, Ferrino Mizzoni, Eurico, Vestito, D'Cot, and Donear NXG brands. It also provides dyed polyester and cotton yarns; and trades in garments. The company exports its products to approximately 20 countries. It serves automotive, aviation, industrial, defence, government bodies, and educational institutions through various channels, which include wholesale, retail, franchisees, agents, and dealers. Donear Industries Limited was founded in 1979 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bd10e4e-8c6b-491c-ba97-0f212d905acc", "symbol": "DONEAR", "name": "Donear Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6bd10e4e-8c6b-491c-ba97-0f212d905acc/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bd10e4e-8c6b-491c-ba97-0f212d905acc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.83, "quality": 0.31, "momentum": 0.27, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 90.02, "market_cap": 4681039844, "pe_ratio": 13.8862, "earnings_yield": 0.072, "ebitda_to_ev": 0.1104, "shareholder_yield": 0.0022, "roe": 0.1319, "piotroski_f_score": 5, "momentum_12_1": -0.1439, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.887366+00:00", "batch_id": "" }, "size": { "price_close": 90.02, "market_cap": 4681039844, "market_cap_usd": 4681039844, "enterprise_value": 8637532844, "shares_outstanding": 52000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8862, "pb_ratio": 1.8322, "ptbv_ratio": 1.8322, "ps_ratio": 0.5022, "pcf_ratio": null, "pfcf_ratio": -17.2186, "ev_ebitda": 9.0612, "ev_ebit": 10.7668, "ev_sales": 0.9266, "ev_fcf": -31.772, "earnings_yield": 0.072, "fcf_yield": -0.0315, "price_to_sales": 0.5022, "price_to_book": 1.8322, "price_to_cashflow": null, "ebitda_to_ev": 0.1104, "sales_yield": 1.0792 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": 0, "shareholder_yield": 0.0022, "debt_paydown_yield": null, "total_yield": 0.0022 }, "quality": { "gross_margin": 0.3812, "operating_margin": 0.0861, "net_margin": 0.0362, "ebitda_margin": 0.1023, "fcf_margin": -0.0292, "roe": 0.1319, "roa": 0.0421, "roic": 0.0924, "roc_greenblatt": null, "asset_turnover": 1.1654, "cash_conversion": -0.8065, "accruals_ratio": 0.0428, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4795, "revenue_stability_5y": 0.1877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1506, "debt_to_assets": 0.4968, "interest_coverage": 2.7034, "current_ratio": 1.3267, "quick_ratio": 1.3267, "net_debt": 3956493000, "local_beta": 0.7691, "volatility_252d": 0.2768, "volatility_60d": 0.6783, "max_drawdown_12m": -0.2578, "risk_adjusted_momentum": -0.5201 }, "growth": { "revenue_growth_1y": 0.1446, "revenue_growth_3y_cagr": 0.1693, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0819, "eps_growth_3y_cagr": 0.1185, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5437, "book_value_growth_1y": 0.1474, "revenue_growth": 0.1446, "earnings_growth": -0.0819 }, "momentum": { "price_return_1m": -0.0373, "price_return_3m": -0.0008, "price_return_6m": -0.1114, "price_return_9m": -0.0531, "price_return_12m": -0.1759, "price_return_12m_ex1m": -0.1439, "momentum_6m": -0.1114, "momentum_12m": -0.1759, "momentum_12_1": -0.1439, "distance_from_52w_high": -0.175, "distance_from_52w_low": 0.1115, "relative_strength": -0.0682 }, "raw_ttm": { "revenue_ttm": 9321521000, "gross_profit_ttm": 3552979000, "ebit_ttm": 802237000, "ebitda_ttm": 953242000, "net_income_ttm": 337101000, "eps_diluted_ttm": 6.4827, "operating_cash_flow_ttm": -5396000, "capital_expenditure_ttm": -266464000, "fcf_ttm": -271860000, "dividends_paid_ttm": -10400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296753000, "cash_and_equivalents": 16890000, "total_current_assets": 6683102000, "total_current_liabilities": 5037286000, "net_ppe": null, "total_assets": 7998631000, "total_debt": 3973383000, "total_equity": 2554835000, "net_working_capital": 5576555000, "book_value_per_share": 49.1314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.1314 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 20, "rank_earnings_yield": 21, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 37, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 54, "rank_fcf_margin": 67, "rank_piotroski": 53, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 63 }, "composites": { "value_composite": 17, "quality_composite": 69, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 32, "svqf_composite": 16, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5072, "os_score": 0.66, "value_percentile": 0.83, "quality_percentile": 0.31, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 18, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5862, "ticker_id": 13364, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.887366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.02, "market_cap": 4681039844, "market_cap_usd": 4681039844, "enterprise_value": 8637532844, "shares_outstanding": 52000000, "fx_rate_to_usd": null, "pe_ratio": 13.88616422, "pb_ratio": 1.83222785, "ptbv_ratio": 1.83222785, "ps_ratio": 0.50217554, "pcf_ratio": null, "pfcf_ratio": -17.21856781, "ev_ebitda": 9.06121724, "ev_ebit": 10.76680936, "ev_sales": 0.92662269, "ev_fcf": -31.77198869, "earnings_yield": 0.07201413, "fcf_yield": -0.03147427, "dividend_yield": 0.00222173, "buyback_yield": 0, "shareholder_yield": 0.00222173, "debt_paydown_yield": null, "total_yield": 0.00222173, "gross_margin": 0.38115872, "operating_margin": 0.08606289, "net_margin": 0.03616373, "ebitda_margin": 0.1022625, "fcf_margin": -0.02916477, "roe": 0.13194629, "roa": 0.04214484, "roic": 0.09240477, "roc_greenblatt": null, "asset_turnover": 1.16538955, "cash_conversion": -0.80646453, "accruals_ratio": 0.04281945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.15056512, "debt_to_assets": 0.49675788, "interest_coverage": 2.70338295, "current_ratio": 1.32672673, "quick_ratio": 1.32672673, "net_debt": 3956493000, "revenue_growth_1y": 0.14457015, "revenue_growth_3y_cagr": 0.16929179, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08187601, "eps_growth_3y_cagr": 0.11854459, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.54374066, "book_value_growth_1y": 0.14740576, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.47953, "revenue_stability_5y": 0.187718, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03732226, "price_return_3m": -0.00077699, "price_return_6m": -0.11144015, "price_return_9m": -0.05305373, "price_return_12m": -0.17589892, "price_return_12m_ex1m": -0.14394916, "distance_from_52w_high": -0.17499442, "distance_from_52w_low": 0.11149524, "relative_strength": -0.06821918, "local_beta": 0.7691, "volatility_252d": 0.276781, "volatility_60d": 0.678322, "max_drawdown_12m": -0.25775158, "revenue_ttm": 9321521000, "gross_profit_ttm": 3552979000, "ebit_ttm": 802237000, "ebitda_ttm": 953242000, "net_income_ttm": 337101000, "eps_diluted_ttm": 6.48271154, "operating_cash_flow_ttm": -5396000, "capital_expenditure_ttm": -266464000, "fcf_ttm": -271860000, "dividends_paid_ttm": -10400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296753000, "cash_and_equivalents": 16890000, "total_current_assets": 6683102000, "total_current_liabilities": 5037286000, "net_ppe": null, "total_assets": 7998631000, "total_debt": 3973383000, "total_equity": 2554835000, "net_working_capital": 5576555000, "book_value_per_share": 49.13144231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.13144231, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 20, "rank_earnings_yield": 21, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 37, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 54, "rank_fcf_margin": 67, "rank_piotroski": 53, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 63, "value_composite": 17, "quality_composite": 69, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 32, "svqf_composite": 16, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 18, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.02, "os": 0.66, "value": 0.83, "quality": 0.31, "momentum": 0.27, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 13.8862, "earnings_yield": 0.072, "shareholder_yield": 0.0022, "roe": 0.1319, "momentum_12_1": -0.1439, "complete_fields": { "id": 5862, "ticker_id": 13364, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.887366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.02, "market_cap": 4681039844, "market_cap_usd": 4681039844, "enterprise_value": 8637532844, "shares_outstanding": 52000000, "fx_rate_to_usd": null, "pe_ratio": 13.88616422, "pb_ratio": 1.83222785, "ptbv_ratio": 1.83222785, "ps_ratio": 0.50217554, "pcf_ratio": null, "pfcf_ratio": -17.21856781, "ev_ebitda": 9.06121724, "ev_ebit": 10.76680936, "ev_sales": 0.92662269, "ev_fcf": -31.77198869, "earnings_yield": 0.07201413, "fcf_yield": -0.03147427, "dividend_yield": 0.00222173, "buyback_yield": 0, "shareholder_yield": 0.00222173, "debt_paydown_yield": null, "total_yield": 0.00222173, "gross_margin": 0.38115872, "operating_margin": 0.08606289, "net_margin": 0.03616373, "ebitda_margin": 0.1022625, "fcf_margin": -0.02916477, "roe": 0.13194629, "roa": 0.04214484, "roic": 0.09240477, "roc_greenblatt": null, "asset_turnover": 1.16538955, "cash_conversion": -0.80646453, "accruals_ratio": 0.04281945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.15056512, "debt_to_assets": 0.49675788, "interest_coverage": 2.70338295, "current_ratio": 1.32672673, "quick_ratio": 1.32672673, "net_debt": 3956493000, "revenue_growth_1y": 0.14457015, "revenue_growth_3y_cagr": 0.16929179, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08187601, "eps_growth_3y_cagr": 0.11854459, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.54374066, "book_value_growth_1y": 0.14740576, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.47953, "revenue_stability_5y": 0.187718, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03732226, "price_return_3m": -0.00077699, "price_return_6m": -0.11144015, "price_return_9m": -0.05305373, "price_return_12m": -0.17589892, "price_return_12m_ex1m": -0.14394916, "distance_from_52w_high": -0.17499442, "distance_from_52w_low": 0.11149524, "relative_strength": -0.06821918, "local_beta": 0.7691, "volatility_252d": 0.276781, "volatility_60d": 0.678322, "max_drawdown_12m": -0.25775158, "revenue_ttm": 9321521000, "gross_profit_ttm": 3552979000, "ebit_ttm": 802237000, "ebitda_ttm": 953242000, "net_income_ttm": 337101000, "eps_diluted_ttm": 6.48271154, "operating_cash_flow_ttm": -5396000, "capital_expenditure_ttm": -266464000, "fcf_ttm": -271860000, "dividends_paid_ttm": -10400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296753000, "cash_and_equivalents": 16890000, "total_current_assets": 6683102000, "total_current_liabilities": 5037286000, "net_ppe": null, "total_assets": 7998631000, "total_debt": 3973383000, "total_equity": 2554835000, "net_working_capital": 5576555000, "book_value_per_share": 49.13144231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.13144231, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 20, "rank_earnings_yield": 21, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 37, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 54, "rank_fcf_margin": 67, "rank_piotroski": 53, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 63, "value_composite": 17, "quality_composite": 69, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 32, "svqf_composite": 16, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 18, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 9077880000, "cost_of_revenue": 5732494000, "gross_profit": 3345386000, "ebit": 719863000, "ebitda": 865413000, "pretax_income": null, "tax_provision": null, "net_income": 318679000, "net_income_to_common": 318679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16962000, "total_current_assets": 6520596000, "total_assets": 7877635000, "short_term_debt": 3845654000, "long_term_debt": 51274000, "total_debt": 3896928000, "total_liabilities": null, "total_equity": 2346968000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5396000, "capital_expenditure": -266464000, "free_cash_flow": -271860000, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365314, "ticker_id": 13364, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "865413000", "netIncome": "318679000", "grossProfit": "3345386000", "totalRevenue": "9077880000", "costOfRevenue": "5732494000", "interestExpense": "288009000", "operatingIncome": "719863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131103000" }, "balance": { "totalDebt": "3896928000", "totalAssets": "7877635000", "longTermDebt": "51274000", "shortTermDebt": "3845654000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6520596000", "totalShareholderEquity": "2346968000", "totalCurrentLiabilities": "5117975000", "cashAndShortTermInvestments": "16962000" }, "cashflow": { "freeCashFlow": "-271860000", "dividendsPaid": "-10400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5396000", "repurchaseOfStock": null, "capitalExpenditures": "-266464000" } }, "revenue": 9077880000, "cost_of_revenue": 5732494000, "gross_profit": 3345386000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719863000, "depreciation_amortisation": 131103000, "ebitda": 865413000, "interest_expense": 288009000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 318679000, "net_income_continuing_ops": null, "net_income_to_common": 318679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6520596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7877635000, "short_term_debt": 3845654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5117975000, "long_term_debt": 51274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3896928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2346968000, "shares_outstanding": 52000000, "operating_cash_flow": -5396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -271860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "865413000", "netIncome": "318679000", "grossProfit": "3345386000", "totalRevenue": "9077880000", "costOfRevenue": "5732494000", "interestExpense": "288009000", "operatingIncome": "719863000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131103000" }, "balance": { "totalDebt": "3896928000", "totalAssets": "7877635000", "longTermDebt": "51274000", "shortTermDebt": "3845654000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6520596000", "totalShareholderEquity": "2346968000", "totalCurrentLiabilities": "5117975000", "cashAndShortTermInvestments": "16962000" }, "cashflow": { "freeCashFlow": "-271860000", "dividendsPaid": "-10400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5396000", "repurchaseOfStock": null, "capitalExpenditures": "-266464000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 7931257000, "cost_of_revenue": 5098724000, "gross_profit": 2832533000, "ebit": 746658000, "ebitda": 878604000, "pretax_income": null, "tax_provision": null, "net_income": 347098000, "net_income_to_common": 347098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739000, "total_current_assets": 5894035000, "total_assets": 7102552000, "short_term_debt": 3236770000, "long_term_debt": 138696000, "total_debt": 3375466000, "total_liabilities": null, "total_equity": 2045456000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706697000, "capital_expenditure": -206716000, "free_cash_flow": 499981000, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170245000 }, "complete_fields": { "id": 365317, "ticker_id": 13364, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "878604000", "netIncome": "347098000", "grossProfit": "2832533000", "totalRevenue": "7931257000", "costOfRevenue": "5098724000", "interestExpense": "283413000", "operatingIncome": "746658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120427000" }, "balance": { "totalDebt": "3375466000", "totalAssets": "7102552000", "longTermDebt": "138696000", "shortTermDebt": "3236770000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "5894035000", "totalShareholderEquity": "2045456000", "totalCurrentLiabilities": "4592561000", "cashAndShortTermInvestments": "1739000" }, "cashflow": { "freeCashFlow": "499981000", "dividendsPaid": "-10400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-170245000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "706697000", "repurchaseOfStock": null, "capitalExpenditures": "-206716000" } }, "revenue": 7931257000, "cost_of_revenue": 5098724000, "gross_profit": 2832533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746658000, "depreciation_amortisation": 120427000, "ebitda": 878604000, "interest_expense": 283413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 347098000, "net_income_continuing_ops": null, "net_income_to_common": 347098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5894035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7102552000, "short_term_debt": 3236770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4592561000, "long_term_debt": 138696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3375466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2045456000, "shares_outstanding": 52000000, "operating_cash_flow": 706697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170245000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 499981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "878604000", "netIncome": "347098000", "grossProfit": "2832533000", "totalRevenue": "7931257000", "costOfRevenue": "5098724000", "interestExpense": "283413000", "operatingIncome": "746658000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120427000" }, "balance": { "totalDebt": "3375466000", "totalAssets": "7102552000", "longTermDebt": "138696000", "shortTermDebt": "3236770000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "5894035000", "totalShareholderEquity": "2045456000", "totalCurrentLiabilities": "4592561000", "cashAndShortTermInvestments": "1739000" }, "cashflow": { "freeCashFlow": "499981000", "dividendsPaid": "-10400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-170245000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "706697000", "repurchaseOfStock": null, "capitalExpenditures": "-206716000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 8227947000, "cost_of_revenue": 5465950000, "gross_profit": 2761997000, "ebit": 735558000, "ebitda": 814092000, "pretax_income": null, "tax_provision": null, "net_income": 362400000, "net_income_to_common": 362400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41877000, "total_current_assets": 5503792000, "total_assets": 6538268000, "short_term_debt": 3308956000, "long_term_debt": 225746000, "total_debt": 3534702000, "total_liabilities": null, "total_equity": 1710621000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39559000, "capital_expenditure": -132344000, "free_cash_flow": -92785000, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365318, "ticker_id": 13364, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "814092000", "netIncome": "362400000", "grossProfit": "2761997000", "totalRevenue": "8227947000", "costOfRevenue": "5465950000", "interestExpense": "235790000", "operatingIncome": "735558000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92612000" }, "balance": { "totalDebt": "3534702000", "totalAssets": "6538268000", "longTermDebt": "225746000", "shortTermDebt": "3308956000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "5503792000", "totalShareholderEquity": "1710621000", "totalCurrentLiabilities": "4322881000", "cashAndShortTermInvestments": "41877000" }, "cashflow": { "freeCashFlow": "-92785000", "dividendsPaid": "-10400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "39559000", "repurchaseOfStock": null, "capitalExpenditures": "-132344000" } }, "revenue": 8227947000, "cost_of_revenue": 5465950000, "gross_profit": 2761997000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735558000, "depreciation_amortisation": 92612000, "ebitda": 814092000, "interest_expense": 235790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 362400000, "net_income_continuing_ops": null, "net_income_to_common": 362400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5503792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6538268000, "short_term_debt": 3308956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322881000, "long_term_debt": 225746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3534702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1710621000, "shares_outstanding": 52000000, "operating_cash_flow": 39559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "814092000", "netIncome": "362400000", "grossProfit": "2761997000", "totalRevenue": "8227947000", "costOfRevenue": "5465950000", "interestExpense": "235790000", "operatingIncome": "735558000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92612000" }, "balance": { "totalDebt": "3534702000", "totalAssets": "6538268000", "longTermDebt": "225746000", "shortTermDebt": "3308956000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "5503792000", "totalShareholderEquity": "1710621000", "totalCurrentLiabilities": "4322881000", "cashAndShortTermInvestments": "41877000" }, "cashflow": { "freeCashFlow": "-92785000", "dividendsPaid": "-10400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "39559000", "repurchaseOfStock": null, "capitalExpenditures": "-132344000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 5678266000, "cost_of_revenue": 3611834000, "gross_profit": 2066432000, "ebit": 396660000, "ebitda": 511946000, "pretax_income": null, "tax_provision": null, "net_income": 227716000, "net_income_to_common": 227716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8072000, "total_current_assets": 5128440000, "total_assets": 6114557000, "short_term_debt": 2987252000, "long_term_debt": 145380000, "total_debt": 3132632000, "total_liabilities": null, "total_equity": 1358889000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -244219000, "capital_expenditure": -238786000, "free_cash_flow": -483005000, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 689627000 }, "complete_fields": { "id": 365319, "ticker_id": 13364, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "511946000", "netIncome": "227716000", "grossProfit": "2066432000", "totalRevenue": "5678266000", "costOfRevenue": "3611834000", "interestExpense": "116135000", "operatingIncome": "396660000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92257000" }, "balance": { "totalDebt": "3132632000", "totalAssets": "6114557000", "longTermDebt": "145380000", "shortTermDebt": "2987252000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "5128440000", "totalShareholderEquity": "1358889000", "totalCurrentLiabilities": "4447129000", "cashAndShortTermInvestments": "8072000" }, "cashflow": { "freeCashFlow": "-483005000", "dividendsPaid": "-10400000", "issuanceOfDebt": "689627000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-244219000", "repurchaseOfStock": null, "capitalExpenditures": "-238786000" } }, "revenue": 5678266000, "cost_of_revenue": 3611834000, "gross_profit": 2066432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396660000, "depreciation_amortisation": 92257000, "ebitda": 511946000, "interest_expense": 116135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227716000, "net_income_continuing_ops": null, "net_income_to_common": 227716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5128440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6114557000, "short_term_debt": 2987252000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4447129000, "long_term_debt": 145380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3132632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1358889000, "shares_outstanding": 52000000, "operating_cash_flow": -244219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 689627000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -483005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "511946000", "netIncome": "227716000", "grossProfit": "2066432000", "totalRevenue": "5678266000", "costOfRevenue": "3611834000", "interestExpense": "116135000", "operatingIncome": "396660000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92257000" }, "balance": { "totalDebt": "3132632000", "totalAssets": "6114557000", "longTermDebt": "145380000", "shortTermDebt": "2987252000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "5128440000", "totalShareholderEquity": "1358889000", "totalCurrentLiabilities": "4447129000", "cashAndShortTermInvestments": "8072000" }, "cashflow": { "freeCashFlow": "-483005000", "dividendsPaid": "-10400000", "issuanceOfDebt": "689627000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-244219000", "repurchaseOfStock": null, "capitalExpenditures": "-238786000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 2369152000, "cost_of_revenue": 1195063000, "gross_profit": 1174089000, "ebit": 269148000, "ebitda": 333653000, "pretax_income": null, "tax_provision": null, "net_income": 123896000, "net_income_to_common": 123896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16890000, "total_current_assets": 6683102000, "total_assets": 7998631000, "short_term_debt": 3947629000, "long_term_debt": 25754000, "total_debt": 3973383000, "total_liabilities": null, "total_equity": 2554835000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365311, "ticker_id": 13364, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333653000", "netIncome": "123896000", "grossProfit": "1174089000", "totalRevenue": "2369152000", "costOfRevenue": "1195063000", "interestExpense": "99904000", "operatingIncome": "269148000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34475000" }, "balance": { "totalDebt": "3973383000", "totalAssets": "7998631000", "longTermDebt": "25754000", "shortTermDebt": "3947629000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6683102000", "totalShareholderEquity": "2554835000", "totalCurrentLiabilities": "5037286000", "cashAndShortTermInvestments": "16890000" } }, "revenue": 2369152000, "cost_of_revenue": 1195063000, "gross_profit": 1174089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269148000, "depreciation_amortisation": 34475000, "ebitda": 333653000, "interest_expense": 99904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123896000, "net_income_continuing_ops": null, "net_income_to_common": 123896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6683102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7998631000, "short_term_debt": 3947629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5037286000, "long_term_debt": 25754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3973383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2554835000, "shares_outstanding": 52000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333653000", "netIncome": "123896000", "grossProfit": "1174089000", "totalRevenue": "2369152000", "costOfRevenue": "1195063000", "interestExpense": "99904000", "operatingIncome": "269148000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34475000" }, "balance": { "totalDebt": "3973383000", "totalAssets": "7998631000", "longTermDebt": "25754000", "shortTermDebt": "3947629000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6683102000", "totalShareholderEquity": "2554835000", "totalCurrentLiabilities": "5037286000", "cashAndShortTermInvestments": "16890000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 1963161000, "cost_of_revenue": 958221000, "gross_profit": 1004940000, "ebit": 179834000, "ebitda": 221914000, "pretax_income": null, "tax_provision": null, "net_income": 88056000, "net_income_to_common": 88056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365312, "ticker_id": 13364, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "221914000", "netIncome": "88056000", "grossProfit": "1004940000", "totalRevenue": "1963161000", "costOfRevenue": "958221000", "interestExpense": "68784000", "operatingIncome": "179834000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31978000" } }, "revenue": 1963161000, "cost_of_revenue": 958221000, "gross_profit": 1004940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179834000, "depreciation_amortisation": 31978000, "ebitda": 221914000, "interest_expense": 68784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88056000, "net_income_continuing_ops": null, "net_income_to_common": 88056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "221914000", "netIncome": "88056000", "grossProfit": "1004940000", "totalRevenue": "1963161000", "costOfRevenue": "958221000", "interestExpense": "68784000", "operatingIncome": "179834000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31978000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 2517489000, "cost_of_revenue": 2336364000, "gross_profit": 181125000, "ebit": 119993000, "ebitda": 127909000, "pretax_income": null, "tax_provision": null, "net_income": 16095000, "net_income_to_common": 16095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16962000, "total_current_assets": 6520596000, "total_assets": 7877635000, "short_term_debt": 3845654000, "long_term_debt": 51274000, "total_debt": 3896928000, "total_liabilities": null, "total_equity": 2346968000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365313, "ticker_id": 13364, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127909000", "netIncome": "16095000", "grossProfit": "181125000", "totalRevenue": "2517489000", "costOfRevenue": "2336364000", "interestExpense": "46295000", "operatingIncome": "119993000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37218000" }, "balance": { "totalDebt": "3896928000", "totalAssets": "7877635000", "longTermDebt": "51274000", "shortTermDebt": "3845654000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6520596000", "totalShareholderEquity": "2346968000", "totalCurrentLiabilities": "5117975000", "cashAndShortTermInvestments": "16962000" } }, "revenue": 2517489000, "cost_of_revenue": 2336364000, "gross_profit": 181125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119993000, "depreciation_amortisation": 37218000, "ebitda": 127909000, "interest_expense": 46295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16095000, "net_income_continuing_ops": null, "net_income_to_common": 16095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6520596000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7877635000, "short_term_debt": 3845654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5117975000, "long_term_debt": 51274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3896928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2346968000, "shares_outstanding": 52000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127909000", "netIncome": "16095000", "grossProfit": "181125000", "totalRevenue": "2517489000", "costOfRevenue": "2336364000", "interestExpense": "46295000", "operatingIncome": "119993000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37218000" }, "balance": { "totalDebt": "3896928000", "totalAssets": "7877635000", "longTermDebt": "51274000", "shortTermDebt": "3845654000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6520596000", "totalShareholderEquity": "2346968000", "totalCurrentLiabilities": "5117975000", "cashAndShortTermInvestments": "16962000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 2471719000, "cost_of_revenue": 1278894000, "gross_profit": 1192825000, "ebit": 233262000, "ebitda": 269766000, "pretax_income": null, "tax_provision": null, "net_income": 109054000, "net_income_to_common": 109054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365315, "ticker_id": 13364, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269766000", "netIncome": "109054000", "grossProfit": "1192825000", "totalRevenue": "2471719000", "costOfRevenue": "1278894000", "interestExpense": "81770000", "operatingIncome": "233262000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36488000" } }, "revenue": 2471719000, "cost_of_revenue": 1278894000, "gross_profit": 1192825000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233262000, "depreciation_amortisation": 36488000, "ebitda": 269766000, "interest_expense": 81770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109054000, "net_income_continuing_ops": null, "net_income_to_common": 109054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269766000", "netIncome": "109054000", "grossProfit": "1192825000", "totalRevenue": "2471719000", "costOfRevenue": "1278894000", "interestExpense": "81770000", "operatingIncome": "233262000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36488000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "income_statement": { "revenue": 2098661000, "cost_of_revenue": 1089992000, "gross_profit": 1008669000, "ebit": 188081000, "ebitda": 245893000, "pretax_income": null, "tax_provision": null, "net_income": 105711000, "net_income_to_common": 105711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4030000, "total_current_assets": 6665836000, "total_assets": 7984629000, "short_term_debt": 3822375000, "long_term_debt": 94892000, "total_debt": 3917267000, "total_liabilities": null, "total_equity": 2239665000, "shares_outstanding": 52000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365316, "ticker_id": 13364, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:46.092524+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "245893000", "netIncome": "105711000", "grossProfit": "1008669000", "totalRevenue": "2098661000", "costOfRevenue": "1089992000", "interestExpense": "86285000", "operatingIncome": "188081000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29669000" }, "balance": { "totalDebt": "3917267000", "totalAssets": "7984629000", "longTermDebt": "94892000", "shortTermDebt": "3822375000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6665836000", "totalShareholderEquity": "2239665000", "totalCurrentLiabilities": "5304933000", "cashAndShortTermInvestments": "4030000" } }, "revenue": 2098661000, "cost_of_revenue": 1089992000, "gross_profit": 1008669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188081000, "depreciation_amortisation": 29669000, "ebitda": 245893000, "interest_expense": 86285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105711000, "net_income_continuing_ops": null, "net_income_to_common": 105711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6665836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7984629000, "short_term_debt": 3822375000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5304933000, "long_term_debt": 94892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3917267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2239665000, "shares_outstanding": 52000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "245893000", "netIncome": "105711000", "grossProfit": "1008669000", "totalRevenue": "2098661000", "costOfRevenue": "1089992000", "interestExpense": "86285000", "operatingIncome": "188081000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29669000" }, "balance": { "totalDebt": "3917267000", "totalAssets": "7984629000", "longTermDebt": "94892000", "shortTermDebt": "3822375000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52000000", "totalCurrentAssets": "6665836000", "totalShareholderEquity": "2239665000", "totalCurrentLiabilities": "5304933000", "cashAndShortTermInvestments": "4030000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }