{ "ticker": { "uuid": "6bdf4718-47f6-4d60-8418-df34655523a9", "symbol": "GSK", "name": "GlaxoSmithKline PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/6bdf4718-47f6-4d60-8418-df34655523a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bdf4718-47f6-4d60-8418-df34655523a9/" }, "ticker_metadata": { "id": 1830, "uuid": "6bdf4718-47f6-4d60-8418-df34655523a9", "symbol": "GSK", "name": "GlaxoSmithKline PLC ADR", "asset_type": "equity", "market_cap": 103461773000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "GlaxoSmithKline plc is dedicated to the creation, discovery, development, manufacture and marketing of pharmaceuticals, vaccines, over-the-counter drugs and health-related consumer products in the UK, US and internationally. The company is headquartered in Brentford, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bdf4718-47f6-4d60-8418-df34655523a9", "symbol": "GSK", "name": "GlaxoSmithKline PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/6bdf4718-47f6-4d60-8418-df34655523a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bdf4718-47f6-4d60-8418-df34655523a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.3, "quality": 0.97, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 51.52, "market_cap": 104946240000, "pe_ratio": 18.0042, "earnings_yield": 0.0555, "ebitda_to_ev": 0.1053, "shareholder_yield": 0.027, "roe": 0.2476, "piotroski_f_score": 9, "momentum_12_1": 0.258, "volatility_252d": 0.2959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.777468+00:00", "batch_id": "" }, "size": { "price_close": 51.52, "market_cap": 104946240000, "market_cap_usd": 104946240000, "enterprise_value": 107058798000, "shares_outstanding": 2037000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0042, "pb_ratio": 4.4579, "ptbv_ratio": null, "ps_ratio": 3.2015, "pcf_ratio": 12.6427, "pfcf_ratio": 10.1245, "ev_ebitda": 9.498, "ev_ebit": 13.17, "ev_sales": 3.266, "ev_fcf": 10.3283, "earnings_yield": 0.0555, "fcf_yield": 0.0968, "price_to_sales": 3.2015, "price_to_book": 4.4579, "price_to_cashflow": 12.6427, "ebitda_to_ev": 0.1053, "sales_yield": 0.3062 }, "yield": { "dividend_yield": 0.027, "buyback_yield": 0, "shareholder_yield": 0.027, "debt_paydown_yield": null, "total_yield": 0.027 }, "quality": { "gross_margin": 0.7268, "operating_margin": 0.248, "net_margin": 0.1778, "ebitda_margin": 0.3439, "fcf_margin": 0.3162, "roe": 0.2476, "roa": 0.0703, "roic": 0.2708, "roc_greenblatt": null, "asset_turnover": 0.3954, "cash_conversion": 1.7783, "accruals_ratio": -0.0298, "sbc_to_revenue": 0.0114, "piotroski_f_score": 9, "altman_z_score": 1.9386, "earnings_stability_5y": 0.644, "revenue_stability_5y": 0.1253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2874, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5458, "net_debt_to_ebitda": 0.1874, "debt_to_assets": 0.0802, "interest_coverage": 11.7471, "current_ratio": 0.7919, "quick_ratio": 0.5174, "net_debt": 2112558000, "local_beta": 0.0011, "volatility_252d": 0.2959, "volatility_60d": 0.6908, "max_drawdown_12m": -0.1619, "risk_adjusted_momentum": 0.8719 }, "growth": { "revenue_growth_1y": 0.0397, "revenue_growth_3y_cagr": 0.0366, "revenue_growth_5y_cagr": 0.0605, "eps_growth_1y": 0.8487, "eps_growth_3y_cagr": -0.2743, "eps_growth_5y_cagr": -0.0012, "fcf_growth_1y": 0.0788, "book_value_growth_1y": 1.4062, "revenue_growth": 0.0397, "earnings_growth": 0.8487 }, "momentum": { "price_return_1m": 0.0302, "price_return_3m": -0.0473, "price_return_6m": 0.0815, "price_return_9m": 0.3042, "price_return_12m": 0.296, "price_return_12m_ex1m": 0.258, "momentum_6m": 0.0815, "momentum_12m": 0.296, "momentum_12_1": 0.258, "distance_from_52w_high": -0.1307, "distance_from_52w_low": 0.4705, "relative_strength": 0.196 }, "raw_ttm": { "revenue_ttm": 32780000000, "gross_profit_ttm": 23825000000, "ebit_ttm": 8129000000, "ebitda_ttm": 11271684805, "net_income_ttm": 5829000000, "eps_diluted_ttm": 2.8616, "operating_cash_flow_ttm": 8300913532, "capital_expenditure_ttm": 2064617827, "fcf_ttm": 10365531359, "dividends_paid_ttm": 2832962198, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 692000000, "cash_and_equivalents": 4538965000, "total_current_assets": 23421431000, "total_current_liabilities": 29577122000, "net_ppe": null, "total_assets": 82905350000, "total_debt": 6651523000, "total_equity": 23541432000, "net_working_capital": -4043133000, "book_value_per_share": 11.5569, "retained_earnings": 15283733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9986516000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 56, "rank_ev_ebitda": 36, "rank_ev_ebit": 52, "rank_earnings_yield": 48, "rank_fcf_yield": 41, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 14, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 18, "rank_fcf_margin": 27, "rank_piotroski": 2, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 34 }, "composites": { "value_composite": 70, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 68, "yield_composite": 19, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.5394, "os_score": 0.69, "value_percentile": 0.3, "quality_percentile": 0.97, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4186, "ticker_id": 1830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.777468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.52, "market_cap": 104946240000, "market_cap_usd": 104946240000, "enterprise_value": 107058798000, "shares_outstanding": 2037000000, "fx_rate_to_usd": null, "pe_ratio": 18.00415852, "pb_ratio": 4.45793782, "ptbv_ratio": null, "ps_ratio": 3.20153264, "pcf_ratio": 12.64273379, "pfcf_ratio": 10.1245403, "ev_ebitda": 9.49802978, "ev_ebit": 13.16998376, "ev_sales": 3.26597919, "ev_fcf": 10.32834635, "earnings_yield": 0.05554272, "fcf_yield": 0.09682092, "dividend_yield": 0.02699441, "buyback_yield": 0, "shareholder_yield": 0.02699441, "debt_paydown_yield": null, "total_yield": 0.02699441, "gross_margin": 0.72681513, "operating_margin": 0.24798658, "net_margin": 0.17782184, "ebitda_margin": 0.3438586, "fcf_margin": 0.31621511, "roe": 0.24760601, "roa": 0.07030909, "roic": 0.27081225, "roc_greenblatt": null, "asset_turnover": 0.39539065, "cash_conversion": 1.77826923, "accruals_ratio": -0.02981609, "sbc_to_revenue": 0.0114094, "debt_to_equity": 2.54576523, "net_debt_to_ebitda": 0.18742167, "debt_to_assets": 0.08023032, "interest_coverage": 11.74710983, "current_ratio": 0.79187661, "quick_ratio": 0.51736592, "net_debt": 2112558000, "revenue_growth_1y": 0.03967776, "revenue_growth_3y_cagr": 0.03664171, "revenue_growth_5y_cagr": 0.06049296, "eps_growth_1y": 0.84871551, "eps_growth_3y_cagr": -0.274297, "eps_growth_5y_cagr": -0.00115067, "fcf_growth_1y": 0.07884381, "book_value_growth_1y": 1.40618632, "piotroski_f_score": 9, "altman_z_score": 1.93862491, "earnings_stability_5y": 0.643999, "revenue_stability_5y": 0.125258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03021044, "price_return_3m": -0.04727738, "price_return_6m": 0.08152362, "price_return_9m": 0.30418494, "price_return_12m": 0.29597022, "price_return_12m_ex1m": 0.25796649, "distance_from_52w_high": -0.13072235, "distance_from_52w_low": 0.47050429, "relative_strength": 0.19600664, "local_beta": 0.0011, "volatility_252d": 0.295875, "volatility_60d": 0.690815, "max_drawdown_12m": -0.16193671, "revenue_ttm": 32780000000, "gross_profit_ttm": 23825000000, "ebit_ttm": 8129000000, "ebitda_ttm": 11271684805, "net_income_ttm": 5829000000, "eps_diluted_ttm": 2.86156112, "operating_cash_flow_ttm": 8300913532, "capital_expenditure_ttm": 2064617827, "fcf_ttm": 10365531359, "dividends_paid_ttm": 2832962198, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 692000000, "cash_and_equivalents": 4538965000, "total_current_assets": 23421431000, "total_current_liabilities": 29577122000, "net_ppe": null, "total_assets": 82905350000, "total_debt": 6651523000, "total_equity": 23541432000, "net_working_capital": -4043133000, "book_value_per_share": 11.55691311, "retained_earnings": 15283733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9986516000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 56, "rank_ev_ebitda": 36, "rank_ev_ebit": 52, "rank_earnings_yield": 48, "rank_fcf_yield": 41, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 14, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 18, "rank_fcf_margin": 27, "rank_piotroski": 2, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 34, "value_composite": 70, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 68, "yield_composite": 19, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.52, "os": 0.69, "value": 0.3, "quality": 0.97, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.0042, "earnings_yield": 0.0555, "shareholder_yield": 0.027, "roe": 0.2476, "momentum_12_1": 0.258, "complete_fields": { "id": 4186, "ticker_id": 1830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.777468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.52, "market_cap": 104946240000, "market_cap_usd": 104946240000, "enterprise_value": 107058798000, "shares_outstanding": 2037000000, "fx_rate_to_usd": null, "pe_ratio": 18.00415852, "pb_ratio": 4.45793782, "ptbv_ratio": null, "ps_ratio": 3.20153264, "pcf_ratio": 12.64273379, "pfcf_ratio": 10.1245403, "ev_ebitda": 9.49802978, "ev_ebit": 13.16998376, "ev_sales": 3.26597919, "ev_fcf": 10.32834635, "earnings_yield": 0.05554272, "fcf_yield": 0.09682092, "dividend_yield": 0.02699441, "buyback_yield": 0, "shareholder_yield": 0.02699441, "debt_paydown_yield": null, "total_yield": 0.02699441, "gross_margin": 0.72681513, "operating_margin": 0.24798658, "net_margin": 0.17782184, "ebitda_margin": 0.3438586, "fcf_margin": 0.31621511, "roe": 0.24760601, "roa": 0.07030909, "roic": 0.27081225, "roc_greenblatt": null, "asset_turnover": 0.39539065, "cash_conversion": 1.77826923, "accruals_ratio": -0.02981609, "sbc_to_revenue": 0.0114094, "debt_to_equity": 2.54576523, "net_debt_to_ebitda": 0.18742167, "debt_to_assets": 0.08023032, "interest_coverage": 11.74710983, "current_ratio": 0.79187661, "quick_ratio": 0.51736592, "net_debt": 2112558000, "revenue_growth_1y": 0.03967776, "revenue_growth_3y_cagr": 0.03664171, "revenue_growth_5y_cagr": 0.06049296, "eps_growth_1y": 0.84871551, "eps_growth_3y_cagr": -0.274297, "eps_growth_5y_cagr": -0.00115067, "fcf_growth_1y": 0.07884381, "book_value_growth_1y": 1.40618632, "piotroski_f_score": 9, "altman_z_score": 1.93862491, "earnings_stability_5y": 0.643999, "revenue_stability_5y": 0.125258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03021044, "price_return_3m": -0.04727738, "price_return_6m": 0.08152362, "price_return_9m": 0.30418494, "price_return_12m": 0.29597022, "price_return_12m_ex1m": 0.25796649, "distance_from_52w_high": -0.13072235, "distance_from_52w_low": 0.47050429, "relative_strength": 0.19600664, "local_beta": 0.0011, "volatility_252d": 0.295875, "volatility_60d": 0.690815, "max_drawdown_12m": -0.16193671, "revenue_ttm": 32780000000, "gross_profit_ttm": 23825000000, "ebit_ttm": 8129000000, "ebitda_ttm": 11271684805, "net_income_ttm": 5829000000, "eps_diluted_ttm": 2.86156112, "operating_cash_flow_ttm": 8300913532, "capital_expenditure_ttm": 2064617827, "fcf_ttm": 10365531359, "dividends_paid_ttm": 2832962198, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 692000000, "cash_and_equivalents": 4538965000, "total_current_assets": 23421431000, "total_current_liabilities": 29577122000, "net_ppe": null, "total_assets": 82905350000, "total_debt": 6651523000, "total_equity": 23541432000, "net_working_capital": -4043133000, "book_value_per_share": 11.55691311, "retained_earnings": 15283733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9986516000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 75, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 56, "rank_ev_ebitda": 36, "rank_ev_ebit": 52, "rank_earnings_yield": 48, "rank_fcf_yield": 41, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 14, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 18, "rank_fcf_margin": 27, "rank_piotroski": 2, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 34, "value_composite": 70, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 68, "yield_composite": 19, "svqf_composite": 24, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 32667000000, "cost_of_revenue": 9017000000, "gross_profit": 23650000000, "ebit": 8088000000, "ebitda": 10402000000, "pretax_income": 7401000000, "tax_provision": 1112000000, "net_income": 5716000000, "net_income_to_common": 5716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391029000, "total_current_assets": 17479223000, "total_assets": 61010573000, "short_term_debt": 3006706000, "long_term_debt": 14015000000, "total_debt": 17021706000, "total_liabilities": 45015737000, "total_equity": 16348214000, "shares_outstanding": 1029250000, "goodwill_and_intangibles": 23724227000 }, "cash_flow": { "operating_cash_flow": 7142957939, "capital_expenditure": 1318459170, "free_cash_flow": 8461417109, "dividends_paid": 2507811057, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271463, "ticker_id": 1830, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8088000000", "ebitda": "10402000000", "netIncome": "5716000000", "grossProfit": "23650000000", "depreciation": "None", "totalRevenue": "32667000000", "costOfRevenue": "9017000000", "interestIncome": "531000000", "incomeBeforeTax": "7401000000", "interestExpense": "687000000", "operatingIncome": "8338000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1112000000", "reportedCurrency": "USD", "netInterestIncome": "-633000000", "nonInterestIncome": "None", "operatingExpenses": "15312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2314000000", "sellingGeneralAndAdministrative": "9088000000", "netIncomeFromContinuingOperations": "6289000000" }, "balance": { "goodwill": "7005665000", "inventory": "5913587000", "commonStock": "1346629000", "currentDebt": "None", "investments": "None", "totalAssets": "61010573000", "longTermDebt": "14015000000", "shortTermDebt": "3006706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16718562000", "reportedCurrency": "GBP", "retainedEarnings": "10191056000", "totalLiabilities": "45015737000", "otherCurrentAssets": "420261000", "totalCurrentAssets": "17479223000", "currentLongTermDebt": "2875000000", "longTermInvestments": "None", "shortTermInvestments": "8984000", "currentNetReceivables": "7745362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43531351000", "currentAccountsPayable": "15353965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10048000000", "shortLongTermDebtTotal": "17688854000", "totalShareholderEquity": "16348214000", "capitalLeaseObligations": "830000000", "otherCurrentLiabilities": "2992730000", "totalCurrentLiabilities": "21353401000", "otherNonCurrentLiabilities": "5385000000", "totalNonCurrentLiabilities": "23662336000", "cashAndShortTermInvestments": "3391029000", "commonStockSharesOutstanding": "1029250000", "intangibleAssetsExcludingGoodwill": "16718562000", "cashAndCashEquivalentsAtCarryingValue": "3391029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5590736352", "profitLoss": "None", "dividendPayout": "2507811057", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "7142957939", "capitalExpenditures": "1318459170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1593301174", "cashflowFromInvestment": "-5722777885", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2507811057", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695206776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32667000000, "cost_of_revenue": 9017000000, "gross_profit": 23650000000, "research_and_development": 7525000000, "selling_general_admin": 9088000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8088000000, "depreciation_amortisation": 2314000000, "ebitda": 10402000000, "interest_expense": 687000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7401000000, "tax_provision": 1112000000, "effective_tax_rate": null, "net_income": 5716000000, "net_income_continuing_ops": 6289000000, "net_income_to_common": 5716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3391029000, "short_term_investments": 8984000, "net_receivables": 7745362000, "inventory": 5913587000, "other_current_assets": null, "total_current_assets": 17479223000, "net_ppe": null, "goodwill": 7005665000, "intangible_assets": 16718562000, "goodwill_and_intangibles": 23724227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43531351000, "total_assets": 61010573000, "short_term_debt": 3006706000, "accounts_payable": 15353965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21353401000, "long_term_debt": 14015000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23662336000, "total_liabilities": 45015737000, "total_debt": 17021706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10191056000, "total_equity": 16348214000, "shares_outstanding": 1029250000, "operating_cash_flow": 7142957939, "stock_based_compensation": 374000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1318459170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5722777885, "dividends_paid": 2507811057, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1593301174, "free_cash_flow": 8461417109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8088000000", "ebitda": "10402000000", "netIncome": "5716000000", "grossProfit": "23650000000", "depreciation": "None", "totalRevenue": "32667000000", "costOfRevenue": "9017000000", "interestIncome": "531000000", "incomeBeforeTax": "7401000000", "interestExpense": "687000000", "operatingIncome": "8338000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1112000000", "reportedCurrency": "USD", "netInterestIncome": "-633000000", "nonInterestIncome": "None", "operatingExpenses": "15312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7525000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2314000000", "sellingGeneralAndAdministrative": "9088000000", "netIncomeFromContinuingOperations": "6289000000" }, "balance": { "goodwill": "7005665000", "inventory": "5913587000", "commonStock": "1346629000", "currentDebt": "None", "investments": "None", "totalAssets": "61010573000", "longTermDebt": "14015000000", "shortTermDebt": "3006706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16718562000", "reportedCurrency": "GBP", "retainedEarnings": "10191056000", "totalLiabilities": "45015737000", "otherCurrentAssets": "420261000", "totalCurrentAssets": "17479223000", "currentLongTermDebt": "2875000000", "longTermInvestments": "None", "shortTermInvestments": "8984000", "currentNetReceivables": "7745362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43531351000", "currentAccountsPayable": "15353965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10048000000", "shortLongTermDebtTotal": "17688854000", "totalShareholderEquity": "16348214000", "capitalLeaseObligations": "830000000", "otherCurrentLiabilities": "2992730000", "totalCurrentLiabilities": "21353401000", "otherNonCurrentLiabilities": "5385000000", "totalNonCurrentLiabilities": "23662336000", "cashAndShortTermInvestments": "3391029000", "commonStockSharesOutstanding": "1029250000", "intangibleAssetsExcludingGoodwill": "16718562000", "cashAndCashEquivalentsAtCarryingValue": "3391029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5590736352", "profitLoss": "None", "dividendPayout": "2507811057", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "7142957939", "capitalExpenditures": "1318459170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1593301174", "cashflowFromInvestment": "-5722777885", "stockBasedCompensation": "374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2507811057", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695206776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 31376000000, "cost_of_revenue": 9048000000, "gross_profit": 22328000000, "ebit": 4117000000, "ebitda": 6668000000, "pretax_income": 3477000000, "tax_provision": 526000000, "net_income": 2575000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3693000000, "total_current_assets": 16997000000, "total_assets": 59463000000, "short_term_debt": 2349000000, "long_term_debt": 13703000000, "total_debt": 16052000000, "total_liabilities": 46377000000, "total_equity": 13671000000, "shares_outstanding": 2071000000, "goodwill_and_intangibles": 22497000000 }, "cash_flow": { "operating_cash_flow": 6554000000, "capital_expenditure": 2982000000, "free_cash_flow": 9536000000, "dividends_paid": 2444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271468, "ticker_id": 1830, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4117000000", "ebitda": "6668000000", "netIncome": "2575000000", "grossProfit": "22328000000", "depreciation": "None", "totalRevenue": "31376000000", "costOfRevenue": "9048000000", "interestIncome": "60000000", "incomeBeforeTax": "3477000000", "interestExpense": "657580000", "operatingIncome": "4021000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "GBP", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "18307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2551000000", "sellingGeneralAndAdministrative": "11015000000", "netIncomeFromContinuingOperations": "2951000000" }, "balance": { "goodwill": "6982000000", "inventory": "5669000000", "commonStock": "1348000000", "currentDebt": "None", "investments": "None", "totalAssets": "59463000000", "longTermDebt": "13703000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15515000000", "reportedCurrency": "GBP", "retainedEarnings": "7796000000", "totalLiabilities": "46377000000", "otherCurrentAssets": "1615000000", "totalCurrentAssets": "16997000000", "currentLongTermDebt": "2181000000", "longTermInvestments": "None", "shortTermInvestments": "21000000", "currentNetReceivables": "5999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42466000000", "currentAccountsPayable": "3462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10073000000", "shortLongTermDebtTotal": "16986000000", "totalShareholderEquity": "13671000000", "capitalLeaseObligations": "1102000000", "otherCurrentLiabilities": "15183000000", "totalCurrentLiabilities": "21697000000", "otherNonCurrentLiabilities": "6108000000", "totalNonCurrentLiabilities": "24680000000", "cashAndShortTermInvestments": "3693000000", "commonStockSharesOutstanding": "2071000000", "intangibleAssetsExcludingGoodwill": "15515000000", "cashAndCashEquivalentsAtCarryingValue": "3693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951000000", "profitLoss": "None", "dividendPayout": "2444000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "-294000000", "operatingCashflow": "6554000000", "capitalExpenditures": "2982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4726000000", "cashflowFromInvestment": "-1229000000", "stockBasedCompensation": "344000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31376000000, "cost_of_revenue": 9048000000, "gross_profit": 22328000000, "research_and_development": 6401000000, "selling_general_admin": 11015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4117000000, "depreciation_amortisation": 2551000000, "ebitda": 6668000000, "interest_expense": 657580000, "interest_income": null, "other_non_operating": null, "pretax_income": 3477000000, "tax_provision": 526000000, "effective_tax_rate": null, "net_income": 2575000000, "net_income_continuing_ops": 2951000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3693000000, "short_term_investments": 21000000, "net_receivables": 5999000000, "inventory": 5669000000, "other_current_assets": null, "total_current_assets": 16997000000, "net_ppe": null, "goodwill": 6982000000, "intangible_assets": 15515000000, "goodwill_and_intangibles": 22497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42466000000, "total_assets": 59463000000, "short_term_debt": 2349000000, "accounts_payable": 3462000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21697000000, "long_term_debt": 13703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24680000000, "total_liabilities": 46377000000, "total_debt": 16052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7796000000, "total_equity": 13671000000, "shares_outstanding": 2071000000, "operating_cash_flow": 6554000000, "stock_based_compensation": 344000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2982000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1229000000, "dividends_paid": 2444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4726000000, "free_cash_flow": 9536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4117000000", "ebitda": "6668000000", "netIncome": "2575000000", "grossProfit": "22328000000", "depreciation": "None", "totalRevenue": "31376000000", "costOfRevenue": "9048000000", "interestIncome": "60000000", "incomeBeforeTax": "3477000000", "interestExpense": "657580000", "operatingIncome": "4021000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "GBP", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "18307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2551000000", "sellingGeneralAndAdministrative": "11015000000", "netIncomeFromContinuingOperations": "2951000000" }, "balance": { "goodwill": "6982000000", "inventory": "5669000000", "commonStock": "1348000000", "currentDebt": "None", "investments": "None", "totalAssets": "59463000000", "longTermDebt": "13703000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15515000000", "reportedCurrency": "GBP", "retainedEarnings": "7796000000", "totalLiabilities": "46377000000", "otherCurrentAssets": "1615000000", "totalCurrentAssets": "16997000000", "currentLongTermDebt": "2181000000", "longTermInvestments": "None", "shortTermInvestments": "21000000", "currentNetReceivables": "5999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42466000000", "currentAccountsPayable": "3462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10073000000", "shortLongTermDebtTotal": "16986000000", "totalShareholderEquity": "13671000000", "capitalLeaseObligations": "1102000000", "otherCurrentLiabilities": "15183000000", "totalCurrentLiabilities": "21697000000", "otherNonCurrentLiabilities": "6108000000", "totalNonCurrentLiabilities": "24680000000", "cashAndShortTermInvestments": "3693000000", "commonStockSharesOutstanding": "2071000000", "intangibleAssetsExcludingGoodwill": "15515000000", "cashAndCashEquivalentsAtCarryingValue": "3693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951000000", "profitLoss": "None", "dividendPayout": "2444000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "-294000000", "operatingCashflow": "6554000000", "capitalExpenditures": "2982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4726000000", "cashflowFromInvestment": "-1229000000", "stockBasedCompensation": "344000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 30328000000, "cost_of_revenue": 8565000000, "gross_profit": 21763000000, "ebit": 6789000000, "ebitda": 9083000000, "pretax_income": 6064000000, "tax_provision": 756000000, "net_income": 4928000000, "net_income_to_common": 4928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3742813000, "total_current_assets": 23767371000, "total_assets": 75219574000, "short_term_debt": 3586012000, "long_term_debt": 14154000000, "total_debt": 17740012000, "total_liabilities": 58908508000, "total_equity": 17014756000, "shares_outstanding": 2055500000, "goodwill_and_intangibles": 27508909000 }, "cash_flow": { "operating_cash_flow": 7890893093, "capital_expenditure": 1633370123, "free_cash_flow": 9524263216, "dividends_paid": 2793137489, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271473, "ticker_id": 1830, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6789000000", "ebitda": "9083000000", "netIncome": "4928000000", "grossProfit": "21763000000", "depreciation": "None", "totalRevenue": "30328000000", "costOfRevenue": "8565000000", "interestIncome": "48000000", "incomeBeforeTax": "6064000000", "interestExpense": "775000000", "operatingIncome": "6745000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "756000000", "reportedCurrency": "GBP", "netInterestIncome": "-735000000", "nonInterestIncome": "None", "operatingExpenses": "15018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6223000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000000", "sellingGeneralAndAdministrative": "9385000000", "netIncomeFromContinuingOperations": "6535000000" }, "balance": { "goodwill": "8682663000", "inventory": "7008850000", "commonStock": "1718430000", "currentDebt": "None", "investments": "None", "totalAssets": "75219574000", "longTermDebt": "14154000000", "shortTermDebt": "3586012000", "treasuryStock": "-3447000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18826246000", "reportedCurrency": "GBP", "retainedEarnings": "9228277000", "totalLiabilities": "58908508000", "otherCurrentAssets": "715163000", "totalCurrentAssets": "23767371000", "currentLongTermDebt": "2657000000", "longTermInvestments": "None", "shortTermInvestments": "2863201000", "currentNetReceivables": "9437344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51452203000", "currentAccountsPayable": "4738432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9957000000", "shortLongTermDebtTotal": "22969346000", "totalShareholderEquity": "17014756000", "capitalLeaseObligations": "1207000000", "otherCurrentLiabilities": "17750037000", "totalCurrentLiabilities": "26857486000", "otherNonCurrentLiabilities": "5609000000", "totalNonCurrentLiabilities": "32051022000", "cashAndShortTermInvestments": "3742813000", "commonStockSharesOutstanding": "2055500000", "intangibleAssetsExcludingGoodwill": "18826246000", "cashAndCashEquivalentsAtCarryingValue": "3742813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125759477", "profitLoss": "None", "dividendPayout": "2793137489", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-527053981", "operatingCashflow": "7890893093", "capitalExpenditures": "1633370123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6068579093", "cashflowFromInvestment": "-2404062262", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2793137489", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2851560925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30328000000, "cost_of_revenue": 8565000000, "gross_profit": 21763000000, "research_and_development": 6223000000, "selling_general_admin": 9385000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6789000000, "depreciation_amortisation": 2294000000, "ebitda": 9083000000, "interest_expense": 775000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6064000000, "tax_provision": 756000000, "effective_tax_rate": null, "net_income": 4928000000, "net_income_continuing_ops": 6535000000, "net_income_to_common": 4928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3742813000, "short_term_investments": 2863201000, "net_receivables": 9437344000, "inventory": 7008850000, "other_current_assets": null, "total_current_assets": 23767371000, "net_ppe": null, "goodwill": 8682663000, "intangible_assets": 18826246000, "goodwill_and_intangibles": 27508909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51452203000, "total_assets": 75219574000, "short_term_debt": 3586012000, "accounts_payable": 4738432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26857486000, "long_term_debt": 14154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32051022000, "total_liabilities": 58908508000, "total_debt": 17740012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9228277000, "total_equity": 17014756000, "shares_outstanding": 2055500000, "operating_cash_flow": 7890893093, "stock_based_compensation": 307000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633370123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2404062262, "dividends_paid": 2793137489, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6068579093, "free_cash_flow": 9524263216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6789000000", "ebitda": "9083000000", "netIncome": "4928000000", "grossProfit": "21763000000", "depreciation": "None", "totalRevenue": "30328000000", "costOfRevenue": "8565000000", "interestIncome": "48000000", "incomeBeforeTax": "6064000000", "interestExpense": "775000000", "operatingIncome": "6745000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "756000000", "reportedCurrency": "GBP", "netInterestIncome": "-735000000", "nonInterestIncome": "None", "operatingExpenses": "15018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6223000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000000", "sellingGeneralAndAdministrative": "9385000000", "netIncomeFromContinuingOperations": "6535000000" }, "balance": { "goodwill": "8682663000", "inventory": "7008850000", "commonStock": "1718430000", "currentDebt": "None", "investments": "None", "totalAssets": "75219574000", "longTermDebt": "14154000000", "shortTermDebt": "3586012000", "treasuryStock": "-3447000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18826246000", "reportedCurrency": "GBP", "retainedEarnings": "9228277000", "totalLiabilities": "58908508000", "otherCurrentAssets": "715163000", "totalCurrentAssets": "23767371000", "currentLongTermDebt": "2657000000", "longTermInvestments": "None", "shortTermInvestments": "2863201000", "currentNetReceivables": "9437344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51452203000", "currentAccountsPayable": "4738432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9957000000", "shortLongTermDebtTotal": "22969346000", "totalShareholderEquity": "17014756000", "capitalLeaseObligations": "1207000000", "otherCurrentLiabilities": "17750037000", "totalCurrentLiabilities": "26857486000", "otherNonCurrentLiabilities": "5609000000", "totalNonCurrentLiabilities": "32051022000", "cashAndShortTermInvestments": "3742813000", "commonStockSharesOutstanding": "2055500000", "intangibleAssetsExcludingGoodwill": "18826246000", "cashAndCashEquivalentsAtCarryingValue": "3742813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125759477", "profitLoss": "None", "dividendPayout": "2793137489", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-527053981", "operatingCashflow": "7890893093", "capitalExpenditures": "1633370123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6068579093", "cashflowFromInvestment": "-2404062262", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2793137489", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2851560925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 29324000000, "cost_of_revenue": 9554000000, "gross_profit": 19770000000, "ebit": 6454000000, "ebitda": 8601000000, "pretax_income": 5628000000, "tax_provision": 707000000, "net_income": 14956000000, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3723000000, "total_current_assets": 20769000000, "total_assets": 60146000000, "short_term_debt": 3952000000, "long_term_debt": 17035000000, "total_debt": 20987000000, "total_liabilities": 50050000000, "total_equity": 10598000000, "shares_outstanding": 2042000000, "goodwill_and_intangibles": 21364000000 }, "cash_flow": { "operating_cash_flow": 7403000000, "capital_expenditure": 2258000000, "free_cash_flow": 9661000000, "dividends_paid": 3467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271478, "ticker_id": 1830, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6454000000", "ebitda": "8601000000", "netIncome": "14956000000", "grossProfit": "19770000000", "depreciation": "None", "totalRevenue": "29324000000", "costOfRevenue": "9554000000", "interestIncome": "76000000", "incomeBeforeTax": "5628000000", "interestExpense": "855528000", "operatingIncome": "6433000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "707000000", "reportedCurrency": "GBP", "netInterestIncome": "-803000000", "nonInterestIncome": "None", "operatingExpenses": "13337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5488000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2147000000", "sellingGeneralAndAdministrative": "8372000000", "netIncomeFromContinuingOperations": "4921000000" }, "balance": { "goodwill": "7046000000", "inventory": "5146000000", "commonStock": "1347000000", "currentDebt": "None", "investments": "None", "totalAssets": "60146000000", "longTermDebt": "17035000000", "shortTermDebt": "3952000000", "treasuryStock": "-3798000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14318000000", "reportedCurrency": "GBP", "retainedEarnings": "4363000000", "totalLiabilities": "50050000000", "otherCurrentAssets": "1446000000", "totalCurrentAssets": "20769000000", "currentLongTermDebt": "3785000000", "longTermInvestments": "None", "shortTermInvestments": "4154000000", "currentNetReceivables": "6218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39377000000", "currentAccountsPayable": "3866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9620000000", "shortLongTermDebtTotal": "20987000000", "totalShareholderEquity": "10598000000", "capitalLeaseObligations": "1008000000", "otherCurrentLiabilities": "14521000000", "totalCurrentLiabilities": "22810000000", "otherNonCurrentLiabilities": "6678000000", "totalNonCurrentLiabilities": "27240000000", "cashAndShortTermInvestments": "3723000000", "commonStockSharesOutstanding": "2042000000", "intangibleAssetsExcludingGoodwill": "14318000000", "cashAndCashEquivalentsAtCarryingValue": "3723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4921000000", "profitLoss": "None", "dividendPayout": "3467000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-269000000", "operatingCashflow": "7403000000", "capitalExpenditures": "2258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "823000000", "cashflowFromInvestment": "-8772000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29324000000, "cost_of_revenue": 9554000000, "gross_profit": 19770000000, "research_and_development": 5488000000, "selling_general_admin": 8372000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6454000000, "depreciation_amortisation": 2147000000, "ebitda": 8601000000, "interest_expense": 855528000, "interest_income": null, "other_non_operating": null, "pretax_income": 5628000000, "tax_provision": 707000000, "effective_tax_rate": null, "net_income": 14956000000, "net_income_continuing_ops": 4921000000, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3723000000, "short_term_investments": 4154000000, "net_receivables": 6218000000, "inventory": 5146000000, "other_current_assets": null, "total_current_assets": 20769000000, "net_ppe": null, "goodwill": 7046000000, "intangible_assets": 14318000000, "goodwill_and_intangibles": 21364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39377000000, "total_assets": 60146000000, "short_term_debt": 3952000000, "accounts_payable": 3866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22810000000, "long_term_debt": 17035000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27240000000, "total_liabilities": 50050000000, "total_debt": 20987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4363000000, "total_equity": 10598000000, "shares_outstanding": 2042000000, "operating_cash_flow": 7403000000, "stock_based_compensation": 346000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8772000000, "dividends_paid": 3467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 823000000, "free_cash_flow": 9661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6454000000", "ebitda": "8601000000", "netIncome": "14956000000", "grossProfit": "19770000000", "depreciation": "None", "totalRevenue": "29324000000", "costOfRevenue": "9554000000", "interestIncome": "76000000", "incomeBeforeTax": "5628000000", "interestExpense": "855528000", "operatingIncome": "6433000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "707000000", "reportedCurrency": "GBP", "netInterestIncome": "-803000000", "nonInterestIncome": "None", "operatingExpenses": "13337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5488000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2147000000", "sellingGeneralAndAdministrative": "8372000000", "netIncomeFromContinuingOperations": "4921000000" }, "balance": { "goodwill": "7046000000", "inventory": "5146000000", "commonStock": "1347000000", "currentDebt": "None", "investments": "None", "totalAssets": "60146000000", "longTermDebt": "17035000000", "shortTermDebt": "3952000000", "treasuryStock": "-3798000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14318000000", "reportedCurrency": "GBP", "retainedEarnings": "4363000000", "totalLiabilities": "50050000000", "otherCurrentAssets": "1446000000", "totalCurrentAssets": "20769000000", "currentLongTermDebt": "3785000000", "longTermInvestments": "None", "shortTermInvestments": "4154000000", "currentNetReceivables": "6218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39377000000", "currentAccountsPayable": "3866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9620000000", "shortLongTermDebtTotal": "20987000000", "totalShareholderEquity": "10598000000", "capitalLeaseObligations": "1008000000", "otherCurrentLiabilities": "14521000000", "totalCurrentLiabilities": "22810000000", "otherNonCurrentLiabilities": "6678000000", "totalNonCurrentLiabilities": "27240000000", "cashAndShortTermInvestments": "3723000000", "commonStockSharesOutstanding": "2042000000", "intangibleAssetsExcludingGoodwill": "14318000000", "cashAndCashEquivalentsAtCarryingValue": "3723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4921000000", "profitLoss": "None", "dividendPayout": "3467000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-269000000", "operatingCashflow": "7403000000", "capitalExpenditures": "2258000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "823000000", "cashflowFromInvestment": "-8772000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 24696000000, "cost_of_revenue": 8163000000, "gross_profit": 16533000000, "ebit": 4363000000, "ebitda": 6485000000, "pretax_income": 3599000000, "tax_provision": 83000000, "net_income": 4385000000, "net_income_to_common": 4385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5788919300, "total_current_assets": 25292999300, "total_assets": 107141058350, "short_term_debt": 4877374450, "long_term_debt": 20572000000, "total_debt": 25449374450, "total_liabilities": 78234386450, "total_equity": 20391244750, "shares_outstanding": 1620800000, "goodwill_and_intangibles": 55032657950 }, "cash_flow": { "operating_cash_flow": 7952000000, "capital_expenditure": 2931000000, "free_cash_flow": 10883000000, "dividends_paid": 3999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271483, "ticker_id": 1830, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4363000000", "ebitda": "6485000000", "netIncome": "4385000000", "grossProfit": "16533000000", "depreciation": "None", "totalRevenue": "24696000000", "costOfRevenue": "8163000000", "interestIncome": "723000000", "incomeBeforeTax": "3599000000", "interestExpense": "784000000", "operatingIncome": "4357000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "GBP", "netInterestIncome": "-756000000", "nonInterestIncome": "None", "operatingExpenses": "12176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5019000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2122000000", "sellingGeneralAndAdministrative": "7070000000", "netIncomeFromContinuingOperations": "5096000000" }, "balance": { "goodwill": "14292156400", "inventory": "7832784350", "commonStock": "1824444150", "currentDebt": "None", "investments": "None", "totalAssets": "107141058350", "longTermDebt": "20572000000", "shortTermDebt": "4877374450", "treasuryStock": "-4969000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40740501550", "reportedCurrency": "GBP", "retainedEarnings": "13264128850", "totalLiabilities": "78234386450", "otherCurrentAssets": "711086250", "totalCurrentAssets": "25292999300", "currentLongTermDebt": "3398000000", "longTermInvestments": "None", "shortTermInvestments": "82621450", "currentNetReceivables": "10877587950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81848059050", "currentAccountsPayable": "6142430750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10672000000", "shortLongTermDebtTotal": "32741119850", "totalShareholderEquity": "20391244750", "capitalLeaseObligations": "1015000000", "otherCurrentLiabilities": "20135210150", "totalCurrentLiabilities": "32059831500", "otherNonCurrentLiabilities": "6039000000", "totalNonCurrentLiabilities": "46174554950", "cashAndShortTermInvestments": "5788919300", "commonStockSharesOutstanding": "1620800000", "intangibleAssetsExcludingGoodwill": "40740501550", "cashAndCashEquivalentsAtCarryingValue": "5788919300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5096000000", "profitLoss": "None", "dividendPayout": "3999000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "25000000", "operatingCashflow": "7952000000", "capitalExpenditures": "2931000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7589000000", "cashflowFromInvestment": "-1777000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24696000000, "cost_of_revenue": 8163000000, "gross_profit": 16533000000, "research_and_development": 5019000000, "selling_general_admin": 7070000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4363000000, "depreciation_amortisation": 2122000000, "ebitda": 6485000000, "interest_expense": 784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3599000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 4385000000, "net_income_continuing_ops": 5096000000, "net_income_to_common": 4385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5788919300, "short_term_investments": 82621450, "net_receivables": 10877587950, "inventory": 7832784350, "other_current_assets": null, "total_current_assets": 25292999300, "net_ppe": null, "goodwill": 14292156400, "intangible_assets": 40740501550, "goodwill_and_intangibles": 55032657950, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81848059050, "total_assets": 107141058350, "short_term_debt": 4877374450, "accounts_payable": 6142430750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32059831500, "long_term_debt": 20572000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46174554950, "total_liabilities": 78234386450, "total_debt": 25449374450, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13264128850, "total_equity": 20391244750, "shares_outstanding": 1620800000, "operating_cash_flow": 7952000000, "stock_based_compensation": 367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2931000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1777000000, "dividends_paid": 3999000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7589000000, "free_cash_flow": 10883000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4363000000", "ebitda": "6485000000", "netIncome": "4385000000", "grossProfit": "16533000000", "depreciation": "None", "totalRevenue": "24696000000", "costOfRevenue": "8163000000", "interestIncome": "723000000", "incomeBeforeTax": "3599000000", "interestExpense": "784000000", "operatingIncome": "4357000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "GBP", "netInterestIncome": "-756000000", "nonInterestIncome": "None", "operatingExpenses": "12176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5019000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2122000000", "sellingGeneralAndAdministrative": "7070000000", "netIncomeFromContinuingOperations": "5096000000" }, "balance": { "goodwill": "14292156400", "inventory": "7832784350", "commonStock": "1824444150", "currentDebt": "None", "investments": "None", "totalAssets": "107141058350", "longTermDebt": "20572000000", "shortTermDebt": "4877374450", "treasuryStock": "-4969000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40740501550", "reportedCurrency": "GBP", "retainedEarnings": "13264128850", "totalLiabilities": "78234386450", "otherCurrentAssets": "711086250", "totalCurrentAssets": "25292999300", "currentLongTermDebt": "3398000000", "longTermInvestments": "None", "shortTermInvestments": "82621450", "currentNetReceivables": "10877587950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81848059050", "currentAccountsPayable": "6142430750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10672000000", "shortLongTermDebtTotal": "32741119850", "totalShareholderEquity": "20391244750", "capitalLeaseObligations": "1015000000", "otherCurrentLiabilities": "20135210150", "totalCurrentLiabilities": "32059831500", "otherNonCurrentLiabilities": "6039000000", "totalNonCurrentLiabilities": "46174554950", "cashAndShortTermInvestments": "5788919300", "commonStockSharesOutstanding": "1620800000", "intangibleAssetsExcludingGoodwill": "40740501550", "cashAndCashEquivalentsAtCarryingValue": "5788919300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5096000000", "profitLoss": "None", "dividendPayout": "3999000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "25000000", "operatingCashflow": "7952000000", "capitalExpenditures": "2931000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7589000000", "cashflowFromInvestment": "-1777000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3999000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 24354000000, "cost_of_revenue": 7929000000, "gross_profit": 16425000000, "ebit": 6017000000, "ebitda": 8067000000, "pretax_income": 5170000000, "tax_provision": 67000000, "net_income": 5749000000, "net_income_to_common": 5749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8600849400, "total_current_assets": 27676636650, "total_assets": 109945155450, "short_term_debt": 5091888750, "long_term_debt": 23425000000, "total_debt": 28516888750, "total_liabilities": 81501659850, "total_equity": 19939699650, "shares_outstanding": 2015200000, "goodwill_and_intangibles": 55253485950 }, "cash_flow": { "operating_cash_flow": 8441000000, "capital_expenditure": 2239000000, "free_cash_flow": 10680000000, "dividends_paid": 3977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271488, "ticker_id": 1830, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6017000000", "ebitda": "8067000000", "netIncome": "5749000000", "grossProfit": "16425000000", "depreciation": "None", "totalRevenue": "24354000000", "costOfRevenue": "7929000000", "interestIncome": "44000000", "incomeBeforeTax": "5170000000", "interestExpense": "892000000", "operatingIncome": "5979000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "GBP", "netInterestIncome": "-848000000", "nonInterestIncome": "None", "operatingExpenses": "10446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4793000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "7437000000", "netIncomeFromContinuingOperations": "6388000000" }, "balance": { "goodwill": "14485569150", "inventory": "8196232200", "commonStock": "1839914700", "currentDebt": "None", "investments": "None", "totalAssets": "109945155450", "longTermDebt": "23425000000", "shortTermDebt": "5091888750", "treasuryStock": "-4969000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40767916800", "reportedCurrency": "GBP", "retainedEarnings": "11761237800", "totalLiabilities": "81501659850", "otherCurrentAssets": "843408150", "totalCurrentAssets": "27676636650", "currentLongTermDebt": "3495000000", "longTermInvestments": "None", "shortTermInvestments": "106622100", "currentNetReceivables": "9929524800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82268518800", "currentAccountsPayable": "5955801150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11006000000", "shortLongTermDebtTotal": "37112692500", "totalShareholderEquity": "19939699650", "capitalLeaseObligations": "1117000000", "otherCurrentLiabilities": "18189049750", "totalCurrentLiabilities": "30275208600", "otherNonCurrentLiabilities": "5907000000", "totalNonCurrentLiabilities": "51226451250", "cashAndShortTermInvestments": "8600849400", "commonStockSharesOutstanding": "2015200000", "intangibleAssetsExcludingGoodwill": "40767916800", "cashAndCashEquivalentsAtCarryingValue": "8600849400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6388000000", "profitLoss": "None", "dividendPayout": "3977000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "119000000", "operatingCashflow": "8441000000", "capitalExpenditures": "2239000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10132000000", "cashflowFromInvestment": "2161000000", "stockBasedCompensation": "381000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "999000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24354000000, "cost_of_revenue": 7929000000, "gross_profit": 16425000000, "research_and_development": 4793000000, "selling_general_admin": 7437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6017000000, "depreciation_amortisation": 2050000000, "ebitda": 8067000000, "interest_expense": 892000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5170000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 5749000000, "net_income_continuing_ops": 6388000000, "net_income_to_common": 5749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8600849400, "short_term_investments": 106622100, "net_receivables": 9929524800, "inventory": 8196232200, "other_current_assets": null, "total_current_assets": 27676636650, "net_ppe": null, "goodwill": 14485569150, "intangible_assets": 40767916800, "goodwill_and_intangibles": 55253485950, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82268518800, "total_assets": 109945155450, "short_term_debt": 5091888750, "accounts_payable": 5955801150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30275208600, "long_term_debt": 23425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51226451250, "total_liabilities": 81501659850, "total_debt": 28516888750, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11761237800, "total_equity": 19939699650, "shares_outstanding": 2015200000, "operating_cash_flow": 8441000000, "stock_based_compensation": 381000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2239000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2161000000, "dividends_paid": 3977000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10132000000, "free_cash_flow": 10680000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6017000000", "ebitda": "8067000000", "netIncome": "5749000000", "grossProfit": "16425000000", "depreciation": "None", "totalRevenue": "24354000000", "costOfRevenue": "7929000000", "interestIncome": "44000000", "incomeBeforeTax": "5170000000", "interestExpense": "892000000", "operatingIncome": "5979000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "GBP", "netInterestIncome": "-848000000", "nonInterestIncome": "None", "operatingExpenses": "10446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4793000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "7437000000", "netIncomeFromContinuingOperations": "6388000000" }, "balance": { "goodwill": "14485569150", "inventory": "8196232200", "commonStock": "1839914700", "currentDebt": "None", "investments": "None", "totalAssets": "109945155450", "longTermDebt": "23425000000", "shortTermDebt": "5091888750", "treasuryStock": "-4969000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40767916800", "reportedCurrency": "GBP", "retainedEarnings": "11761237800", "totalLiabilities": "81501659850", "otherCurrentAssets": "843408150", "totalCurrentAssets": "27676636650", "currentLongTermDebt": "3495000000", "longTermInvestments": "None", "shortTermInvestments": "106622100", "currentNetReceivables": "9929524800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82268518800", "currentAccountsPayable": "5955801150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11006000000", "shortLongTermDebtTotal": "37112692500", "totalShareholderEquity": "19939699650", "capitalLeaseObligations": "1117000000", "otherCurrentLiabilities": "18189049750", "totalCurrentLiabilities": "30275208600", "otherNonCurrentLiabilities": "5907000000", "totalNonCurrentLiabilities": "51226451250", "cashAndShortTermInvestments": "8600849400", "commonStockSharesOutstanding": "2015200000", "intangibleAssetsExcludingGoodwill": "40767916800", "cashAndCashEquivalentsAtCarryingValue": "8600849400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6388000000", "profitLoss": "None", "dividendPayout": "3977000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "119000000", "operatingCashflow": "8441000000", "capitalExpenditures": "2239000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10132000000", "cashflowFromInvestment": "2161000000", "stockBasedCompensation": "381000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3977000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "999000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 33754000000, "cost_of_revenue": 11863000000, "gross_profit": 21891000000, "ebit": 7100000000, "ebitda": 9220000000, "pretax_income": 6221000000, "tax_provision": 953000000, "net_income": 4645000000, "net_income_to_common": 4645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235598250, "total_current_assets": 25820702250, "total_assets": 105571977000, "short_term_debt": 9164620500, "long_term_debt": 22580000000, "total_debt": 31744620500, "total_liabilities": 81253541250, "total_equity": 15108773750, "shares_outstanding": 2006400000, "goodwill_and_intangibles": 54999645750 }, "cash_flow": { "operating_cash_flow": 8020000000, "capital_expenditure": 2163000000, "free_cash_flow": 10183000000, "dividends_paid": 3953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271493, "ticker_id": 1830, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7100000000", "ebitda": "9220000000", "netIncome": "4645000000", "grossProfit": "21891000000", "depreciation": "None", "totalRevenue": "33754000000", "costOfRevenue": "11863000000", "interestIncome": "708000000", "incomeBeforeTax": "6221000000", "interestExpense": "912000000", "operatingIncome": "6961000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "953000000", "reportedCurrency": "GBP", "netInterestIncome": "-840000000", "nonInterestIncome": "None", "operatingExpenses": "14930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4568000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2120000000", "sellingGeneralAndAdministrative": "11402000000", "netIncomeFromContinuingOperations": "5268000000" }, "balance": { "goodwill": "13992009500", "inventory": "7878288250", "commonStock": "1783113500", "currentDebt": "None", "investments": "None", "totalAssets": "105571977000", "longTermDebt": "22580000000", "shortTermDebt": "9164620500", "treasuryStock": "-5505000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41007636250", "reportedCurrency": "GBP", "retainedEarnings": "8450580250", "totalLiabilities": "81253541250", "otherCurrentAssets": "2132847500", "totalCurrentAssets": "25820702250", "currentLongTermDebt": "6678000000", "longTermInvestments": "64262568394.81", "shortTermInvestments": "104655250", "currentNetReceivables": "9469313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79751274750", "currentAccountsPayable": "5489764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11314000000", "shortLongTermDebtTotal": "40415473000", "totalShareholderEquity": "15108773750", "capitalLeaseObligations": "1250000000", "otherCurrentLiabilities": "16367542500", "totalCurrentLiabilities": "31860237500", "otherNonCurrentLiabilities": "4724000000", "totalNonCurrentLiabilities": "49393303749", "cashAndShortTermInvestments": "6235598250", "commonStockSharesOutstanding": "2006400000", "intangibleAssetsExcludingGoodwill": "41007636250", "cashAndCashEquivalentsAtCarryingValue": "6235598250", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5268000000", "profitLoss": "None", "dividendPayout": "3953000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "300000000", "operatingCashflow": "8020000000", "capitalExpenditures": "2163000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1840000000", "cashflowFromInvestment": "-5354000000", "stockBasedCompensation": "365000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33754000000, "cost_of_revenue": 11863000000, "gross_profit": 21891000000, "research_and_development": 4568000000, "selling_general_admin": 11402000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7100000000, "depreciation_amortisation": 2120000000, "ebitda": 9220000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6221000000, "tax_provision": 953000000, "effective_tax_rate": null, "net_income": 4645000000, "net_income_continuing_ops": 5268000000, "net_income_to_common": 4645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235598250, "short_term_investments": 104655250, "net_receivables": 9469313000, "inventory": 7878288250, "other_current_assets": null, "total_current_assets": 25820702250, "net_ppe": null, "goodwill": 13992009500, "intangible_assets": 41007636250, "goodwill_and_intangibles": 54999645750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79751274750, "total_assets": 105571977000, "short_term_debt": 9164620500, "accounts_payable": 5489764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31860237500, "long_term_debt": 22580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49393303749, "total_liabilities": 81253541250, "total_debt": 31744620500, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8450580250, "total_equity": 15108773750, "shares_outstanding": 2006400000, "operating_cash_flow": 8020000000, "stock_based_compensation": 365000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5354000000, "dividends_paid": 3953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1840000000, "free_cash_flow": 10183000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7100000000", "ebitda": "9220000000", "netIncome": "4645000000", "grossProfit": "21891000000", "depreciation": "None", "totalRevenue": "33754000000", "costOfRevenue": "11863000000", "interestIncome": "708000000", "incomeBeforeTax": "6221000000", "interestExpense": "912000000", "operatingIncome": "6961000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "953000000", "reportedCurrency": "GBP", "netInterestIncome": "-840000000", "nonInterestIncome": "None", "operatingExpenses": "14930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4568000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2120000000", "sellingGeneralAndAdministrative": "11402000000", "netIncomeFromContinuingOperations": "5268000000" }, "balance": { "goodwill": "13992009500", "inventory": "7878288250", "commonStock": "1783113500", "currentDebt": "None", "investments": "None", "totalAssets": "105571977000", "longTermDebt": "22580000000", "shortTermDebt": "9164620500", "treasuryStock": "-5505000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41007636250", "reportedCurrency": "GBP", "retainedEarnings": "8450580250", "totalLiabilities": "81253541250", "otherCurrentAssets": "2132847500", "totalCurrentAssets": "25820702250", "currentLongTermDebt": "6678000000", "longTermInvestments": "64262568394.81", "shortTermInvestments": "104655250", "currentNetReceivables": "9469313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79751274750", "currentAccountsPayable": "5489764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11314000000", "shortLongTermDebtTotal": "40415473000", "totalShareholderEquity": "15108773750", "capitalLeaseObligations": "1250000000", "otherCurrentLiabilities": "16367542500", "totalCurrentLiabilities": "31860237500", "otherNonCurrentLiabilities": "4724000000", "totalNonCurrentLiabilities": "49393303749", "cashAndShortTermInvestments": "6235598250", "commonStockSharesOutstanding": "2006400000", "intangibleAssetsExcludingGoodwill": "41007636250", "cashAndCashEquivalentsAtCarryingValue": "6235598250", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5268000000", "profitLoss": "None", "dividendPayout": "3953000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "300000000", "operatingCashflow": "8020000000", "capitalExpenditures": "2163000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1840000000", "cashflowFromInvestment": "-5354000000", "stockBasedCompensation": "365000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10284000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 30821000000, "cost_of_revenue": 10241000000, "gross_profit": 20580000000, "ebit": 5494000000, "ebitda": 7350000000, "pretax_income": 4800000000, "tax_provision": 754000000, "net_income": 3623000000, "net_income_to_common": 3623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 16927000000, "total_assets": 58066000000, "short_term_debt": 5793000000, "long_term_debt": 20227000000, "total_debt": 26020000000, "total_liabilities": 54394000000, "total_equity": 4360000000, "shares_outstanding": 1988400000, "goodwill_and_intangibles": 22991000000 }, "cash_flow": { "operating_cash_flow": 8421000000, "capital_expenditure": 1796000000, "free_cash_flow": 10217000000, "dividends_paid": 3927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271498, "ticker_id": 1830, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5494000000", "ebitda": "7350000000", "netIncome": "3623000000", "grossProfit": "20580000000", "depreciation": "None", "totalRevenue": "30821000000", "costOfRevenue": "10241000000", "interestIncome": "602000000", "incomeBeforeTax": "4800000000", "interestExpense": "743636000", "operatingIncome": "5483000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "754000000", "reportedCurrency": "GBP", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "15097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1856000000", "sellingGeneralAndAdministrative": "9915000000", "netIncomeFromContinuingOperations": "4046000000" }, "balance": { "goodwill": "5789000000", "inventory": "5476000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "58066000000", "longTermDebt": "20227000000", "shortTermDebt": "5793000000", "treasuryStock": "-5800000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17202000000", "reportedCurrency": "GBP", "retainedEarnings": "-2137000000", "totalLiabilities": "54394000000", "otherCurrentAssets": "1171000000", "totalCurrentAssets": "16927000000", "currentLongTermDebt": "5769000000", "longTermInvestments": "29073403001.79", "shortTermInvestments": "84000000", "currentNetReceivables": "6322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41139000000", "currentAccountsPayable": "3645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11058000000", "shortLongTermDebtTotal": "26064000000", "totalShareholderEquity": "4360000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "11872000000", "totalCurrentLiabilities": "22491000000", "otherNonCurrentLiabilities": "5449000000", "totalNonCurrentLiabilities": "31903000000", "cashAndShortTermInvestments": "3874000000", "commonStockSharesOutstanding": "1988400000", "intangibleAssetsExcludingGoodwill": "17202000000", "cashAndCashEquivalentsAtCarryingValue": "3874000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4046000000", "profitLoss": "None", "dividendPayout": "3927000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "51000000", "operatingCashflow": "8421000000", "capitalExpenditures": "1796000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6389000000", "cashflowFromInvestment": "-1553000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30821000000, "cost_of_revenue": 10241000000, "gross_profit": 20580000000, "research_and_development": 3893000000, "selling_general_admin": 9915000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5494000000, "depreciation_amortisation": 1856000000, "ebitda": 7350000000, "interest_expense": 743636000, "interest_income": null, "other_non_operating": null, "pretax_income": 4800000000, "tax_provision": 754000000, "effective_tax_rate": null, "net_income": 3623000000, "net_income_continuing_ops": 4046000000, "net_income_to_common": 3623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3874000000, "short_term_investments": 84000000, "net_receivables": 6322000000, "inventory": 5476000000, "other_current_assets": null, "total_current_assets": 16927000000, "net_ppe": null, "goodwill": 5789000000, "intangible_assets": 17202000000, "goodwill_and_intangibles": 22991000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41139000000, "total_assets": 58066000000, "short_term_debt": 5793000000, "accounts_payable": 3645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22491000000, "long_term_debt": 20227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31903000000, "total_liabilities": 54394000000, "total_debt": 26020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2137000000, "total_equity": 4360000000, "shares_outstanding": 1988400000, "operating_cash_flow": 8421000000, "stock_based_compensation": 360000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1796000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553000000, "dividends_paid": 3927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6389000000, "free_cash_flow": 10217000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5494000000", "ebitda": "7350000000", "netIncome": "3623000000", "grossProfit": "20580000000", "depreciation": "None", "totalRevenue": "30821000000", "costOfRevenue": "10241000000", "interestIncome": "602000000", "incomeBeforeTax": "4800000000", "interestExpense": "743636000", "operatingIncome": "5483000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "754000000", "reportedCurrency": "GBP", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "15097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1856000000", "sellingGeneralAndAdministrative": "9915000000", "netIncomeFromContinuingOperations": "4046000000" }, "balance": { "goodwill": "5789000000", "inventory": "5476000000", "commonStock": "1345000000", "currentDebt": "None", "investments": "None", "totalAssets": "58066000000", "longTermDebt": "20227000000", "shortTermDebt": "5793000000", "treasuryStock": "-5800000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17202000000", "reportedCurrency": "GBP", "retainedEarnings": "-2137000000", "totalLiabilities": "54394000000", "otherCurrentAssets": "1171000000", "totalCurrentAssets": "16927000000", "currentLongTermDebt": "5769000000", "longTermInvestments": "29073403001.79", "shortTermInvestments": "84000000", "currentNetReceivables": "6322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41139000000", "currentAccountsPayable": "3645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11058000000", "shortLongTermDebtTotal": "26064000000", "totalShareholderEquity": "4360000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "11872000000", "totalCurrentLiabilities": "22491000000", "otherNonCurrentLiabilities": "5449000000", "totalNonCurrentLiabilities": "31903000000", "cashAndShortTermInvestments": "3874000000", "commonStockSharesOutstanding": "1988400000", "intangibleAssetsExcludingGoodwill": "17202000000", "cashAndCashEquivalentsAtCarryingValue": "3874000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4046000000", "profitLoss": "None", "dividendPayout": "3927000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "51000000", "operatingCashflow": "8421000000", "capitalExpenditures": "1796000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6389000000", "cashflowFromInvestment": "-1553000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1763000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 7629000000, "cost_of_revenue": 1875000000, "gross_profit": 5754000000, "ebit": 2311000000, "ebitda": 2774000000, "pretax_income": 2144000000, "tax_provision": 305000000, "net_income": 1737000000, "net_income_to_common": 1737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4538965000, "total_current_assets": 23421431000, "total_assets": 82905350000, "short_term_debt": 6651523000, "long_term_debt": null, "total_debt": 6651523000, "total_liabilities": 59930959000, "total_equity": 23541432000, "shares_outstanding": 2037000000, "goodwill_and_intangibles": 33527948000 }, "cash_flow": { "operating_cash_flow": 1141000000, "capital_expenditure": 443000000, "free_cash_flow": 1584000000, "dividends_paid": 643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271461, "ticker_id": 1830, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2311000000", "ebitda": "2774000000", "netIncome": "1737000000", "grossProfit": "5754000000", "depreciation": "None", "totalRevenue": "7629000000", "costOfRevenue": "1875000000", "interestIncome": "22000000", "incomeBeforeTax": "2144000000", "interestExpense": "167000000", "operatingIncome": "2293000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "305000000", "reportedCurrency": "GBP", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "3461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000000", "sellingGeneralAndAdministrative": "2119000000", "netIncomeFromContinuingOperations": "1839000000" }, "balance": { "goodwill": "9609367000", "inventory": "8119236000", "commonStock": "1778926000", "currentDebt": "None", "investments": "None", "totalAssets": "82905350000", "longTermDebt": "None", "shortTermDebt": "6651523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23918581000", "reportedCurrency": "GBP", "retainedEarnings": "15283733000", "totalLiabilities": "59930959000", "otherCurrentAssets": "295389000", "totalCurrentAssets": "23421431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1319000", "currentNetReceivables": "10466522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59483920000", "currentAccountsPayable": "18903565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25129147000", "totalShareholderEquity": "23541432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3467035000", "totalCurrentLiabilities": "29577122000", "otherNonCurrentLiabilities": "6318000000", "totalNonCurrentLiabilities": "30353837000", "cashAndShortTermInvestments": "4538965000", "commonStockSharesOutstanding": "2037000000", "intangibleAssetsExcludingGoodwill": "23918581000", "cashAndCashEquivalentsAtCarryingValue": "4538965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1839000000", "profitLoss": "None", "dividendPayout": "643000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1141000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000000", "cashflowFromInvestment": "-1466000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7629000000, "cost_of_revenue": 1875000000, "gross_profit": 5754000000, "research_and_development": 1692000000, "selling_general_admin": 2119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2311000000, "depreciation_amortisation": 463000000, "ebitda": 2774000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2144000000, "tax_provision": 305000000, "effective_tax_rate": null, "net_income": 1737000000, "net_income_continuing_ops": 1839000000, "net_income_to_common": 1737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4538965000, "short_term_investments": 1319000, "net_receivables": 10466522000, "inventory": 8119236000, "other_current_assets": null, "total_current_assets": 23421431000, "net_ppe": null, "goodwill": 9609367000, "intangible_assets": 23918581000, "goodwill_and_intangibles": 33527948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59483920000, "total_assets": 82905350000, "short_term_debt": 6651523000, "accounts_payable": 18903565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29577122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30353837000, "total_liabilities": 59930959000, "total_debt": 6651523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15283733000, "total_equity": 23541432000, "shares_outstanding": 2037000000, "operating_cash_flow": 1141000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1466000000, "dividends_paid": 643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272000000, "free_cash_flow": 1584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2311000000", "ebitda": "2774000000", "netIncome": "1737000000", "grossProfit": "5754000000", "depreciation": "None", "totalRevenue": "7629000000", "costOfRevenue": "1875000000", "interestIncome": "22000000", "incomeBeforeTax": "2144000000", "interestExpense": "167000000", "operatingIncome": "2293000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "305000000", "reportedCurrency": "GBP", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "3461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000000", "sellingGeneralAndAdministrative": "2119000000", "netIncomeFromContinuingOperations": "1839000000" }, "balance": { "goodwill": "9609367000", "inventory": "8119236000", "commonStock": "1778926000", "currentDebt": "None", "investments": "None", "totalAssets": "82905350000", "longTermDebt": "None", "shortTermDebt": "6651523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23918581000", "reportedCurrency": "GBP", "retainedEarnings": "15283733000", "totalLiabilities": "59930959000", "otherCurrentAssets": "295389000", "totalCurrentAssets": "23421431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1319000", "currentNetReceivables": "10466522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59483920000", "currentAccountsPayable": "18903565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25129147000", "totalShareholderEquity": "23541432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3467035000", "totalCurrentLiabilities": "29577122000", "otherNonCurrentLiabilities": "6318000000", "totalNonCurrentLiabilities": "30353837000", "cashAndShortTermInvestments": "4538965000", "commonStockSharesOutstanding": "2037000000", "intangibleAssetsExcludingGoodwill": "23918581000", "cashAndCashEquivalentsAtCarryingValue": "4538965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1839000000", "profitLoss": "None", "dividendPayout": "643000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1141000000", "capitalExpenditures": "443000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272000000", "cashflowFromInvestment": "-1466000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2657000000, "gross_profit": 5961000000, "ebit": 1124000000, "ebitda": 1906684805, "pretax_income": 950000000, "tax_provision": 223000000, "net_income": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3391029000, "total_current_assets": 17479223000, "total_assets": 61010573000, "short_term_debt": 3006706000, "long_term_debt": 14708000000, "total_debt": 17714706000, "total_liabilities": 45015737000, "total_equity": 16348214000, "shares_outstanding": 1021500000, "goodwill_and_intangibles": 23724227000 }, "cash_flow": { "operating_cash_flow": 2036332673, "capital_expenditure": 560245098, "free_cash_flow": 2596577771, "dividends_paid": 628493643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271462, "ticker_id": 1830, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1906684805", "netIncome": "636000000", "grossProfit": "5961000000", "depreciation": "None", "totalRevenue": "8618000000", "costOfRevenue": "2657000000", "interestIncome": "150000000", "incomeBeforeTax": "950000000", "interestExpense": "174000000", "operatingIncome": "1506000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "4455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2350000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782684805", "sellingGeneralAndAdministrative": "2639000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "7005665000", "inventory": "5913587000", "commonStock": "1346629000", "currentDebt": "None", "investments": "None", "totalAssets": "61010573000", "longTermDebt": "14708000000", "shortTermDebt": "3006706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16718562000", "reportedCurrency": "USD", "retainedEarnings": "10191056000", "totalLiabilities": "45015737000", "otherCurrentAssets": "420261000", "totalCurrentAssets": "17479223000", "currentLongTermDebt": "2875000000", "longTermInvestments": "None", "shortTermInvestments": "8984000", "currentNetReceivables": "7745362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43531351000", "currentAccountsPayable": "15353965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10048000000", "shortLongTermDebtTotal": "17688854000", "totalShareholderEquity": "16348214000", "capitalLeaseObligations": "830000000", "otherCurrentLiabilities": "2992730000", "totalCurrentLiabilities": "21353401000", "otherNonCurrentLiabilities": "5385000000", "totalNonCurrentLiabilities": "23662336000", "cashAndShortTermInvestments": "3391029000", "commonStockSharesOutstanding": "1021500000", "intangibleAssetsExcludingGoodwill": "16718562000", "cashAndCashEquivalentsAtCarryingValue": "3391029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627727032", "profitLoss": "None", "dividendPayout": "628493643", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2036332673", "capitalExpenditures": "560245098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "808460496", "cashflowFromInvestment": "-2362704104", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628493643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782684805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8618000000, "cost_of_revenue": 2657000000, "gross_profit": 5961000000, "research_and_development": 2350000000, "selling_general_admin": 2639000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124000000, "depreciation_amortisation": 782684805, "ebitda": 1906684805, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 636000000, "net_income_continuing_ops": 727000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3391029000, "short_term_investments": 8984000, "net_receivables": 7745362000, "inventory": 5913587000, "other_current_assets": null, "total_current_assets": 17479223000, "net_ppe": null, "goodwill": 7005665000, "intangible_assets": 16718562000, "goodwill_and_intangibles": 23724227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43531351000, "total_assets": 61010573000, "short_term_debt": 3006706000, "accounts_payable": 15353965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21353401000, "long_term_debt": 14708000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23662336000, "total_liabilities": 45015737000, "total_debt": 17714706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10191056000, "total_equity": 16348214000, "shares_outstanding": 1021500000, "operating_cash_flow": 2036332673, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560245098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2362704104, "dividends_paid": 628493643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 808460496, "free_cash_flow": 2596577771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1906684805", "netIncome": "636000000", "grossProfit": "5961000000", "depreciation": "None", "totalRevenue": "8618000000", "costOfRevenue": "2657000000", "interestIncome": "150000000", "incomeBeforeTax": "950000000", "interestExpense": "174000000", "operatingIncome": "1506000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "4455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2350000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782684805", "sellingGeneralAndAdministrative": "2639000000", "netIncomeFromContinuingOperations": "727000000" }, "balance": { "goodwill": "7005665000", "inventory": "5913587000", "commonStock": "1346629000", "currentDebt": "None", "investments": "None", "totalAssets": "61010573000", "longTermDebt": "14708000000", "shortTermDebt": "3006706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16718562000", "reportedCurrency": "USD", "retainedEarnings": "10191056000", "totalLiabilities": "45015737000", "otherCurrentAssets": "420261000", "totalCurrentAssets": "17479223000", "currentLongTermDebt": "2875000000", "longTermInvestments": "None", "shortTermInvestments": "8984000", "currentNetReceivables": "7745362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43531351000", "currentAccountsPayable": "15353965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10048000000", "shortLongTermDebtTotal": "17688854000", "totalShareholderEquity": "16348214000", "capitalLeaseObligations": "830000000", "otherCurrentLiabilities": "2992730000", "totalCurrentLiabilities": "21353401000", "otherNonCurrentLiabilities": "5385000000", "totalNonCurrentLiabilities": "23662336000", "cashAndShortTermInvestments": "3391029000", "commonStockSharesOutstanding": "1021500000", "intangibleAssetsExcludingGoodwill": "16718562000", "cashAndCashEquivalentsAtCarryingValue": "3391029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627727032", "profitLoss": "None", "dividendPayout": "628493643", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2036332673", "capitalExpenditures": "560245098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "808460496", "cashflowFromInvestment": "-2362704104", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628493643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782684805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 8547000000, "cost_of_revenue": 2258000000, "gross_profit": 6289000000, "ebit": 2623000000, "ebitda": 3361000000, "pretax_income": 2456000000, "tax_provision": 312000000, "net_income": 2013000000, "net_income_to_common": 2013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4437240000, "total_current_assets": 24019793000, "total_assets": 82577629000, "short_term_debt": 3844890000, "long_term_debt": 14894000000, "total_debt": 18738890000, "total_liabilities": 61371499000, "total_equity": 21739245000, "shares_outstanding": 2051000000, "goodwill_and_intangibles": 32285767000 }, "cash_flow": { "operating_cash_flow": 3027580859, "capital_expenditure": 428372729, "free_cash_flow": 3455953588, "dividends_paid": 905468555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271464, "ticker_id": 1830, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2623000000", "ebitda": "3361000000", "netIncome": "2013000000", "grossProfit": "6289000000", "depreciation": "None", "totalRevenue": "8547000000", "costOfRevenue": "2258000000", "interestIncome": "26000000", "incomeBeforeTax": "2456000000", "interestExpense": "167000000", "operatingIncome": "2593000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "312000000", "reportedCurrency": "GBP", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "3696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "2239000000", "netIncomeFromContinuingOperations": "2144000000" }, "balance": { "goodwill": "9581261000", "inventory": "8236358000", "commonStock": "1816091000", "currentDebt": "None", "investments": "None", "totalAssets": "82577629000", "longTermDebt": "14894000000", "shortTermDebt": "3844890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22704506000", "reportedCurrency": "GBP", "retainedEarnings": "13484040000", "totalLiabilities": "61371499000", "otherCurrentAssets": "153472000", "totalCurrentAssets": "24019793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "11179260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58557836000", "currentAccountsPayable": "15675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10132000000", "shortLongTermDebtTotal": "23895938000", "totalShareholderEquity": "21739245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9201008000", "totalCurrentLiabilities": "28720898000", "otherNonCurrentLiabilities": "6567000000", "totalNonCurrentLiabilities": "32650601000", "cashAndShortTermInvestments": "4437240000", "commonStockSharesOutstanding": "2051000000", "intangibleAssetsExcludingGoodwill": "22704506000", "cashAndCashEquivalentsAtCarryingValue": "4437240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714162902", "profitLoss": "None", "dividendPayout": "905468555", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "3000000", "operatingCashflow": "3027580859", "capitalExpenditures": "428372729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706696033", "cashflowFromInvestment": "-2150111589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905468555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448046907", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995058232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8547000000, "cost_of_revenue": 2258000000, "gross_profit": 6289000000, "research_and_development": 1689000000, "selling_general_admin": 2239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2623000000, "depreciation_amortisation": 738000000, "ebitda": 3361000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456000000, "tax_provision": 312000000, "effective_tax_rate": null, "net_income": 2013000000, "net_income_continuing_ops": 2144000000, "net_income_to_common": 2013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4437240000, "short_term_investments": 10000000, "net_receivables": 11179260000, "inventory": 8236358000, "other_current_assets": null, "total_current_assets": 24019793000, "net_ppe": null, "goodwill": 9581261000, "intangible_assets": 22704506000, "goodwill_and_intangibles": 32285767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58557836000, "total_assets": 82577629000, "short_term_debt": 3844890000, "accounts_payable": 15675000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28720898000, "long_term_debt": 14894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32650601000, "total_liabilities": 61371499000, "total_debt": 18738890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13484040000, "total_equity": 21739245000, "shares_outstanding": 2051000000, "operating_cash_flow": 3027580859, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428372729, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2150111589, "dividends_paid": 905468555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1706696033, "free_cash_flow": 3455953588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2623000000", "ebitda": "3361000000", "netIncome": "2013000000", "grossProfit": "6289000000", "depreciation": "None", "totalRevenue": "8547000000", "costOfRevenue": "2258000000", "interestIncome": "26000000", "incomeBeforeTax": "2456000000", "interestExpense": "167000000", "operatingIncome": "2593000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "312000000", "reportedCurrency": "GBP", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "3696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "2239000000", "netIncomeFromContinuingOperations": "2144000000" }, "balance": { "goodwill": "9581261000", "inventory": "8236358000", "commonStock": "1816091000", "currentDebt": "None", "investments": "None", "totalAssets": "82577629000", "longTermDebt": "14894000000", "shortTermDebt": "3844890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22704506000", "reportedCurrency": "GBP", "retainedEarnings": "13484040000", "totalLiabilities": "61371499000", "otherCurrentAssets": "153472000", "totalCurrentAssets": "24019793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "11179260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58557836000", "currentAccountsPayable": "15675000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10132000000", "shortLongTermDebtTotal": "23895938000", "totalShareholderEquity": "21739245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9201008000", "totalCurrentLiabilities": "28720898000", "otherNonCurrentLiabilities": "6567000000", "totalNonCurrentLiabilities": "32650601000", "cashAndShortTermInvestments": "4437240000", "commonStockSharesOutstanding": "2051000000", "intangibleAssetsExcludingGoodwill": "22704506000", "cashAndCashEquivalentsAtCarryingValue": "4437240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2714162902", "profitLoss": "None", "dividendPayout": "905468555", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "3000000", "operatingCashflow": "3027580859", "capitalExpenditures": "428372729", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706696033", "cashflowFromInvestment": "-2150111589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905468555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448046907", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995058232", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 7986000000, "cost_of_revenue": 2165000000, "gross_profit": 5821000000, "ebit": 2071000000, "ebitda": 3230000000, "pretax_income": 1887000000, "tax_provision": 241000000, "net_income": 1443000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4931890000, "total_current_assets": 24218196000, "total_assets": 81204200000, "short_term_debt": 2809218000, "long_term_debt": 15304000000, "total_debt": 18113218000, "total_liabilities": 61534196000, "total_equity": 20268847000, "shares_outstanding": 2055000000, "goodwill_and_intangibles": 30298439000 }, "cash_flow": { "operating_cash_flow": 2096000000, "capital_expenditure": 633000000, "free_cash_flow": 2729000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271465, "ticker_id": 1830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "3230000000", "netIncome": "1443000000", "grossProfit": "5821000000", "depreciation": "None", "totalRevenue": "7986000000", "costOfRevenue": "2165000000", "interestIncome": "136000000", "incomeBeforeTax": "1887000000", "interestExpense": "184000000", "operatingIncome": "2023000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "3798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2024000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000000", "sellingGeneralAndAdministrative": "2140000000", "netIncomeFromContinuingOperations": "1646000000" }, "balance": { "goodwill": "9227937000", "inventory": "8320765000", "commonStock": "1848602000", "currentDebt": "None", "investments": "None", "totalAssets": "81204200000", "longTermDebt": "15304000000", "shortTermDebt": "2809218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21070502000", "reportedCurrency": "USD", "retainedEarnings": "12054969000", "totalLiabilities": "61534196000", "otherCurrentAssets": "390550000", "totalCurrentAssets": "24218196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27407000", "currentNetReceivables": "10547584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56986005000", "currentAccountsPayable": "20308587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9918000000", "shortLongTermDebtTotal": "23781054000", "totalShareholderEquity": "20268847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4807187000", "totalCurrentLiabilities": "27924992000", "otherNonCurrentLiabilities": "6442000000", "totalNonCurrentLiabilities": "33609204000", "cashAndShortTermInvestments": "4931890000", "commonStockSharesOutstanding": "2055000000", "intangibleAssetsExcludingGoodwill": "21070502000", "cashAndCashEquivalentsAtCarryingValue": "4931890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2096000000", "capitalExpenditures": "633000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2372000000", "cashflowFromInvestment": "-625000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7986000000, "cost_of_revenue": 2165000000, "gross_profit": 5821000000, "research_and_development": 2024000000, "selling_general_admin": 2140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2071000000, "depreciation_amortisation": 1159000000, "ebitda": 3230000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1887000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 1443000000, "net_income_continuing_ops": 1646000000, "net_income_to_common": 1443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4931890000, "short_term_investments": 27407000, "net_receivables": 10547584000, "inventory": 8320765000, "other_current_assets": null, "total_current_assets": 24218196000, "net_ppe": null, "goodwill": 9227937000, "intangible_assets": 21070502000, "goodwill_and_intangibles": 30298439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56986005000, "total_assets": 81204200000, "short_term_debt": 2809218000, "accounts_payable": 20308587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27924992000, "long_term_debt": 15304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33609204000, "total_liabilities": 61534196000, "total_debt": 18113218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12054969000, "total_equity": 20268847000, "shares_outstanding": 2055000000, "operating_cash_flow": 2096000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2372000000, "free_cash_flow": 2729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2071000000", "ebitda": "3230000000", "netIncome": "1443000000", "grossProfit": "5821000000", "depreciation": "None", "totalRevenue": "7986000000", "costOfRevenue": "2165000000", "interestIncome": "136000000", "incomeBeforeTax": "1887000000", "interestExpense": "184000000", "operatingIncome": "2023000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "3798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2024000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000000", "sellingGeneralAndAdministrative": "2140000000", "netIncomeFromContinuingOperations": "1646000000" }, "balance": { "goodwill": "9227937000", "inventory": "8320765000", "commonStock": "1848602000", "currentDebt": "None", "investments": "None", "totalAssets": "81204200000", "longTermDebt": "15304000000", "shortTermDebt": "2809218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21070502000", "reportedCurrency": "USD", "retainedEarnings": "12054969000", "totalLiabilities": "61534196000", "otherCurrentAssets": "390550000", "totalCurrentAssets": "24218196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27407000", "currentNetReceivables": "10547584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56986005000", "currentAccountsPayable": "20308587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9918000000", "shortLongTermDebtTotal": "23781054000", "totalShareholderEquity": "20268847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4807187000", "totalCurrentLiabilities": "27924992000", "otherNonCurrentLiabilities": "6442000000", "totalNonCurrentLiabilities": "33609204000", "cashAndShortTermInvestments": "4931890000", "commonStockSharesOutstanding": "2055000000", "intangibleAssetsExcludingGoodwill": "21070502000", "cashAndCashEquivalentsAtCarryingValue": "4931890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2096000000", "capitalExpenditures": "633000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2372000000", "cashflowFromInvestment": "-625000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 7516000000, "cost_of_revenue": 1937000000, "gross_profit": 5579000000, "ebit": 2270000000, "ebitda": 3093000000, "pretax_income": 2108000000, "tax_provision": 336000000, "net_income": 1624000000, "net_income_to_common": 1624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5761908000, "total_current_assets": 23343213750, "total_assets": 78354978750, "short_term_debt": 2527288500, "long_term_debt": 16474000000, "total_debt": 19001288500, "total_liabilities": 60731078250, "total_equity": 18273147750, "shares_outstanding": 2068500000, "goodwill_and_intangibles": 29924748000 }, "cash_flow": { "operating_cash_flow": 1145000000, "capital_expenditure": 448000000, "free_cash_flow": 1593000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271466, "ticker_id": 1830, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2270000000", "ebitda": "3093000000", "netIncome": "1624000000", "grossProfit": "5579000000", "depreciation": "None", "totalRevenue": "7516000000", "costOfRevenue": "1937000000", "interestIncome": "54000000", "incomeBeforeTax": "2108000000", "interestExpense": "162000000", "operatingIncome": "2216000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "336000000", "reportedCurrency": "GBP", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "3363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1462000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000000", "sellingGeneralAndAdministrative": "2070000000", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "8939734500", "inventory": "7744500000", "commonStock": "1741221750", "currentDebt": "None", "investments": "None", "totalAssets": "78354978750", "longTermDebt": "16474000000", "shortTermDebt": "2527288500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20985013500", "reportedCurrency": "GBP", "retainedEarnings": "10722260250", "totalLiabilities": "60731078250", "otherCurrentAssets": "127784250", "totalCurrentAssets": "23343213750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27105750", "currentNetReceivables": "9681915750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55011765000", "currentAccountsPayable": "19553571750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9971000000", "shortLongTermDebtTotal": "23791104000", "totalShareholderEquity": "18273147750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4806753000", "totalCurrentLiabilities": "26887613250", "otherNonCurrentLiabilities": "6884000000", "totalNonCurrentLiabilities": "33843464999", "cashAndShortTermInvestments": "5761908000", "commonStockSharesOutstanding": "2068500000", "intangibleAssetsExcludingGoodwill": "20985013500", "cashAndCashEquivalentsAtCarryingValue": "5761908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1145000000", "capitalExpenditures": "448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858000000", "cashflowFromInvestment": "-1144000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7516000000, "cost_of_revenue": 1937000000, "gross_profit": 5579000000, "research_and_development": 1462000000, "selling_general_admin": 2070000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2270000000, "depreciation_amortisation": 823000000, "ebitda": 3093000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2108000000, "tax_provision": 336000000, "effective_tax_rate": null, "net_income": 1624000000, "net_income_continuing_ops": 1772000000, "net_income_to_common": 1624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5761908000, "short_term_investments": 27105750, "net_receivables": 9681915750, "inventory": 7744500000, "other_current_assets": null, "total_current_assets": 23343213750, "net_ppe": null, "goodwill": 8939734500, "intangible_assets": 20985013500, "goodwill_and_intangibles": 29924748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55011765000, "total_assets": 78354978750, "short_term_debt": 2527288500, "accounts_payable": 19553571750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26887613250, "long_term_debt": 16474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33843464999, "total_liabilities": 60731078250, "total_debt": 19001288500, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10722260250, "total_equity": 18273147750, "shares_outstanding": 2068500000, "operating_cash_flow": 1145000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1144000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 858000000, "free_cash_flow": 1593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2270000000", "ebitda": "3093000000", "netIncome": "1624000000", "grossProfit": "5579000000", "depreciation": "None", "totalRevenue": "7516000000", "costOfRevenue": "1937000000", "interestIncome": "54000000", "incomeBeforeTax": "2108000000", "interestExpense": "162000000", "operatingIncome": "2216000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "336000000", "reportedCurrency": "GBP", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "3363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1462000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000000", "sellingGeneralAndAdministrative": "2070000000", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "8939734500", "inventory": "7744500000", "commonStock": "1741221750", "currentDebt": "None", "investments": "None", "totalAssets": "78354978750", "longTermDebt": "16474000000", "shortTermDebt": "2527288500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20985013500", "reportedCurrency": "GBP", "retainedEarnings": "10722260250", "totalLiabilities": "60731078250", "otherCurrentAssets": "127784250", "totalCurrentAssets": "23343213750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27105750", "currentNetReceivables": "9681915750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55011765000", "currentAccountsPayable": "19553571750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9971000000", "shortLongTermDebtTotal": "23791104000", "totalShareholderEquity": "18273147750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4806753000", "totalCurrentLiabilities": "26887613250", "otherNonCurrentLiabilities": "6884000000", "totalNonCurrentLiabilities": "33843464999", "cashAndShortTermInvestments": "5761908000", "commonStockSharesOutstanding": "2068500000", "intangibleAssetsExcludingGoodwill": "20985013500", "cashAndCashEquivalentsAtCarryingValue": "5761908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1145000000", "capitalExpenditures": "448000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858000000", "cashflowFromInvestment": "-1144000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 8117000000, "cost_of_revenue": 2559000000, "gross_profit": 5558000000, "ebit": 707000000, "ebitda": 1119000000, "pretax_income": 563000000, "tax_provision": 62000000, "net_income": 414000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3693000000, "total_current_assets": 16997000000, "total_assets": 59463000000, "short_term_debt": 2349000000, "long_term_debt": 13703000000, "total_debt": 16052000000, "total_liabilities": 46377000000, "total_equity": 13671000000, "shares_outstanding": 2072500000, "goodwill_and_intangibles": 22497000000 }, "cash_flow": { "operating_cash_flow": 2329000000, "capital_expenditure": 1135000000, "free_cash_flow": 3464000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271467, "ticker_id": 1830, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707000000", "ebitda": "1119000000", "netIncome": "414000000", "grossProfit": "5558000000", "depreciation": "None", "totalRevenue": "8117000000", "costOfRevenue": "2559000000", "interestIncome": "28000000", "incomeBeforeTax": "563000000", "interestExpense": "144000000", "operatingIncome": "696000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "GBP", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "4862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2031000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000000", "sellingGeneralAndAdministrative": "2663000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "6982000000", "inventory": "5669000000", "commonStock": "1348000000", "currentDebt": "None", "investments": "None", "totalAssets": "59463000000", "longTermDebt": "13703000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15515000000", "reportedCurrency": "GBP", "retainedEarnings": "7796000000", "totalLiabilities": "46377000000", "otherCurrentAssets": "1615000000", "totalCurrentAssets": "16997000000", "currentLongTermDebt": "2181000000", "longTermInvestments": "None", "shortTermInvestments": "21000000", "currentNetReceivables": "5999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42466000000", "currentAccountsPayable": "3462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10073000000", "shortLongTermDebtTotal": "16986000000", "totalShareholderEquity": "13671000000", "capitalLeaseObligations": "1102000000", "otherCurrentLiabilities": "15183000000", "totalCurrentLiabilities": "21697000000", "otherNonCurrentLiabilities": "6108000000", "totalNonCurrentLiabilities": "24680000000", "cashAndShortTermInvestments": "3693000000", "commonStockSharesOutstanding": "2072500000", "intangibleAssetsExcludingGoodwill": "15515000000", "cashAndCashEquivalentsAtCarryingValue": "3693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2329000000", "capitalExpenditures": "1135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "-1119000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8117000000, "cost_of_revenue": 2559000000, "gross_profit": 5558000000, "research_and_development": 2031000000, "selling_general_admin": 2663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707000000, "depreciation_amortisation": 412000000, "ebitda": 1119000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 563000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 414000000, "net_income_continuing_ops": 501000000, "net_income_to_common": 414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3693000000, "short_term_investments": 21000000, "net_receivables": 5999000000, "inventory": 5669000000, "other_current_assets": null, "total_current_assets": 16997000000, "net_ppe": null, "goodwill": 6982000000, "intangible_assets": 15515000000, "goodwill_and_intangibles": 22497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42466000000, "total_assets": 59463000000, "short_term_debt": 2349000000, "accounts_payable": 3462000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21697000000, "long_term_debt": 13703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24680000000, "total_liabilities": 46377000000, "total_debt": 16052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7796000000, "total_equity": 13671000000, "shares_outstanding": 2072500000, "operating_cash_flow": 2329000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842000000, "free_cash_flow": 3464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "707000000", "ebitda": "1119000000", "netIncome": "414000000", "grossProfit": "5558000000", "depreciation": "None", "totalRevenue": "8117000000", "costOfRevenue": "2559000000", "interestIncome": "28000000", "incomeBeforeTax": "563000000", "interestExpense": "144000000", "operatingIncome": "696000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "GBP", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "4862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2031000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000000", "sellingGeneralAndAdministrative": "2663000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "6982000000", "inventory": "5669000000", "commonStock": "1348000000", "currentDebt": "None", "investments": "None", "totalAssets": "59463000000", "longTermDebt": "13703000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15515000000", "reportedCurrency": "GBP", "retainedEarnings": "7796000000", "totalLiabilities": "46377000000", "otherCurrentAssets": "1615000000", "totalCurrentAssets": "16997000000", "currentLongTermDebt": "2181000000", "longTermInvestments": "None", "shortTermInvestments": "21000000", "currentNetReceivables": "5999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42466000000", "currentAccountsPayable": "3462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10073000000", "shortLongTermDebtTotal": "16986000000", "totalShareholderEquity": "13671000000", "capitalLeaseObligations": "1102000000", "otherCurrentLiabilities": "15183000000", "totalCurrentLiabilities": "21697000000", "otherNonCurrentLiabilities": "6108000000", "totalNonCurrentLiabilities": "24680000000", "cashAndShortTermInvestments": "3693000000", "commonStockSharesOutstanding": "2072500000", "intangibleAssetsExcludingGoodwill": "15515000000", "cashAndCashEquivalentsAtCarryingValue": "3693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2329000000", "capitalExpenditures": "1135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "-1119000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 8012000000, "cost_of_revenue": 2397000000, "gross_profit": 5615000000, "ebit": 220000000, "ebitda": 1171000000, "pretax_income": 64000000, "tax_provision": -1000000, "net_income": -58000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3192000000, "total_current_assets": 17298000000, "total_assets": 58049000000, "short_term_debt": 2815000000, "long_term_debt": 13244000000, "total_debt": 16059000000, "total_liabilities": 44596000000, "total_equity": 14008000000, "shares_outstanding": 2040000000, "goodwill_and_intangibles": 21690000000 }, "cash_flow": { "operating_cash_flow": 2154000000, "capital_expenditure": 842000000, "free_cash_flow": 2996000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271469, "ticker_id": 1830, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220000000", "ebitda": "1171000000", "netIncome": "-58000000", "grossProfit": "5615000000", "depreciation": "None", "totalRevenue": "8012000000", "costOfRevenue": "2397000000", "interestIncome": "32000000", "incomeBeforeTax": "64000000", "interestExpense": "156000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "GBP", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "5426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000000", "sellingGeneralAndAdministrative": "3800000000", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "6680000000", "inventory": "5918000000", "commonStock": "1348000000", "currentDebt": "None", "investments": "None", "totalAssets": "58049000000", "longTermDebt": "13244000000", "shortTermDebt": "2815000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15010000000", "reportedCurrency": "GBP", "retainedEarnings": "8187000000", "totalLiabilities": "44596000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "17298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "7383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40751000000", "currentAccountsPayable": "14375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9725000000", "shortLongTermDebtTotal": "16059000000", "totalShareholderEquity": "14008000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701000000", "totalCurrentLiabilities": "21459000000", "otherNonCurrentLiabilities": "7060000000", "totalNonCurrentLiabilities": "23137000000", "cashAndShortTermInvestments": "3192000000", "commonStockSharesOutstanding": "2040000000", "intangibleAssetsExcludingGoodwill": "15010000000", "cashAndCashEquivalentsAtCarryingValue": "3192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2154000000", "capitalExpenditures": "842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1240000000", "cashflowFromInvestment": "-731000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8012000000, "cost_of_revenue": 2397000000, "gross_profit": 5615000000, "research_and_development": 1459000000, "selling_general_admin": 3800000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220000000, "depreciation_amortisation": 951000000, "ebitda": 1171000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -58000000, "net_income_continuing_ops": 65000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3192000000, "short_term_investments": 20000000, "net_receivables": 7383000000, "inventory": 5918000000, "other_current_assets": null, "total_current_assets": 17298000000, "net_ppe": null, "goodwill": 6680000000, "intangible_assets": 15010000000, "goodwill_and_intangibles": 21690000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40751000000, "total_assets": 58049000000, "short_term_debt": 2815000000, "accounts_payable": 14375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21459000000, "long_term_debt": 13244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23137000000, "total_liabilities": 44596000000, "total_debt": 16059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8187000000, "total_equity": 14008000000, "shares_outstanding": 2040000000, "operating_cash_flow": 2154000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1240000000, "free_cash_flow": 2996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220000000", "ebitda": "1171000000", "netIncome": "-58000000", "grossProfit": "5615000000", "depreciation": "None", "totalRevenue": "8012000000", "costOfRevenue": "2397000000", "interestIncome": "32000000", "incomeBeforeTax": "64000000", "interestExpense": "156000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "GBP", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "5426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000000", "sellingGeneralAndAdministrative": "3800000000", "netIncomeFromContinuingOperations": "65000000" }, "balance": { "goodwill": "6680000000", "inventory": "5918000000", "commonStock": "1348000000", "currentDebt": "None", "investments": "None", "totalAssets": "58049000000", "longTermDebt": "13244000000", "shortTermDebt": "2815000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15010000000", "reportedCurrency": "GBP", "retainedEarnings": "8187000000", "totalLiabilities": "44596000000", "otherCurrentAssets": "785000000", "totalCurrentAssets": "17298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "7383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40751000000", "currentAccountsPayable": "14375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9725000000", "shortLongTermDebtTotal": "16059000000", "totalShareholderEquity": "14008000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701000000", "totalCurrentLiabilities": "21459000000", "otherNonCurrentLiabilities": "7060000000", "totalNonCurrentLiabilities": "23137000000", "cashAndShortTermInvestments": "3192000000", "commonStockSharesOutstanding": "2040000000", "intangibleAssetsExcludingGoodwill": "15010000000", "cashAndCashEquivalentsAtCarryingValue": "3192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2154000000", "capitalExpenditures": "842000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1240000000", "cashflowFromInvestment": "-731000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 7884000000, "cost_of_revenue": 2122000000, "gross_profit": 5762000000, "ebit": 1669000000, "ebitda": 2308000000, "pretax_income": 1495000000, "tax_provision": 191000000, "net_income": 1173000000, "net_income_to_common": 1173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3744264200, "total_current_assets": 21191372400, "total_assets": 73401230600, "short_term_debt": 4254960600, "long_term_debt": null, "total_debt": 4254960600, "total_liabilities": 55994573600, "total_equity": 18167645200, "shares_outstanding": 2061000000, "goodwill_and_intangibles": 28357555300 }, "cash_flow": { "operating_cash_flow": 1113000000, "capital_expenditure": 442000000, "free_cash_flow": 1555000000, "dividends_paid": 652000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271470, "ticker_id": 1830, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1669000000", "ebitda": "2308000000", "netIncome": "1173000000", "grossProfit": "5762000000", "depreciation": "None", "totalRevenue": "7884000000", "costOfRevenue": "2122000000", "interestIncome": "24000000", "incomeBeforeTax": "1495000000", "interestExpense": "174000000", "operatingIncome": "1646000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191000000", "reportedCurrency": "GBP", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "4116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000000", "sellingGeneralAndAdministrative": "2465000000", "netIncomeFromContinuingOperations": "1304000000" }, "balance": { "goodwill": "8798136000", "inventory": "7406361900", "commonStock": "1704006800", "currentDebt": "None", "investments": "None", "totalAssets": "73401230600", "longTermDebt": "None", "shortTermDebt": "4254960600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19559419300", "reportedCurrency": "GBP", "retainedEarnings": "10849770300", "totalLiabilities": "55994573600", "otherCurrentAssets": "182030400", "totalCurrentAssets": "21191372400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26546100", "currentNetReceivables": "9832169800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52209858199", "currentAccountsPayable": "18007104500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21417646300", "totalShareholderEquity": "18167645200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2725049399", "totalCurrentLiabilities": "25718114500", "otherNonCurrentLiabilities": "7170000000", "totalNonCurrentLiabilities": "30276459100", "cashAndShortTermInvestments": "3744264200", "commonStockSharesOutstanding": "2061000000", "intangibleAssetsExcludingGoodwill": "19559419300", "cashAndCashEquivalentsAtCarryingValue": "3744264200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1304000000", "profitLoss": "None", "dividendPayout": "652000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1113000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "770000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "652000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7884000000, "cost_of_revenue": 2122000000, "gross_profit": 5762000000, "research_and_development": 1477000000, "selling_general_admin": 2465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669000000, "depreciation_amortisation": 639000000, "ebitda": 2308000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1495000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 1173000000, "net_income_continuing_ops": 1304000000, "net_income_to_common": 1173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3744264200, "short_term_investments": 26546100, "net_receivables": 9832169800, "inventory": 7406361900, "other_current_assets": null, "total_current_assets": 21191372400, "net_ppe": null, "goodwill": 8798136000, "intangible_assets": 19559419300, "goodwill_and_intangibles": 28357555300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52209858199, "total_assets": 73401230600, "short_term_debt": 4254960600, "accounts_payable": 18007104500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25718114500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30276459100, "total_liabilities": 55994573600, "total_debt": 4254960600, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10849770300, "total_equity": 18167645200, "shares_outstanding": 2061000000, "operating_cash_flow": 1113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 770000000, "dividends_paid": 652000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1584000000, "free_cash_flow": 1555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1669000000", "ebitda": "2308000000", "netIncome": "1173000000", "grossProfit": "5762000000", "depreciation": "None", "totalRevenue": "7884000000", "costOfRevenue": "2122000000", "interestIncome": "24000000", "incomeBeforeTax": "1495000000", "interestExpense": "174000000", "operatingIncome": "1646000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191000000", "reportedCurrency": "GBP", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "4116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000000", "sellingGeneralAndAdministrative": "2465000000", "netIncomeFromContinuingOperations": "1304000000" }, "balance": { "goodwill": "8798136000", "inventory": "7406361900", "commonStock": "1704006800", "currentDebt": "None", "investments": "None", "totalAssets": "73401230600", "longTermDebt": "None", "shortTermDebt": "4254960600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19559419300", "reportedCurrency": "GBP", "retainedEarnings": "10849770300", "totalLiabilities": "55994573600", "otherCurrentAssets": "182030400", "totalCurrentAssets": "21191372400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26546100", "currentNetReceivables": "9832169800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52209858199", "currentAccountsPayable": "18007104500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21417646300", "totalShareholderEquity": "18167645200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2725049399", "totalCurrentLiabilities": "25718114500", "otherNonCurrentLiabilities": "7170000000", "totalNonCurrentLiabilities": "30276459100", "cashAndShortTermInvestments": "3744264200", "commonStockSharesOutstanding": "2061000000", "intangibleAssetsExcludingGoodwill": "19559419300", "cashAndCashEquivalentsAtCarryingValue": "3744264200", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1304000000", "profitLoss": "None", "dividendPayout": "652000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1113000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "770000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "652000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 7363000000, "cost_of_revenue": 1970000000, "gross_profit": 5393000000, "ebit": 1521000000, "ebitda": 2070000000, "pretax_income": 1355000000, "tax_provision": 274000000, "net_income": 1046000000, "net_income_to_common": 1046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3524467500, "total_current_assets": 21734216250, "total_assets": 73914020749, "short_term_debt": 3304662000, "long_term_debt": null, "total_debt": 3304662000, "total_liabilities": 57202486500, "total_equity": 17483380000, "shares_outstanding": 2056500000, "goodwill_and_intangibles": 28606296249 }, "cash_flow": { "operating_cash_flow": 1190599417, "capital_expenditure": 314450107, "free_cash_flow": 1505049524, "dividends_paid": 720192192, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271471, "ticker_id": 1830, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1521000000", "ebitda": "2070000000", "netIncome": "1046000000", "grossProfit": "5393000000", "depreciation": "None", "totalRevenue": "7363000000", "costOfRevenue": "1970000000", "interestIncome": "32000000", "incomeBeforeTax": "1355000000", "interestExpense": "166000000", "operatingIncome": "1490000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "274000000", "reportedCurrency": "GBP", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "3903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000000", "sellingGeneralAndAdministrative": "2087000000", "netIncomeFromContinuingOperations": "1081000000" }, "balance": { "goodwill": "8814958499", "inventory": "7203051499", "commonStock": "1702861000", "currentDebt": "None", "investments": "None", "totalAssets": "73914020749", "longTermDebt": "None", "shortTermDebt": "3304662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19791337750", "reportedCurrency": "GBP", "retainedEarnings": "10023888750", "totalLiabilities": "57202486500", "otherCurrentAssets": "147800250", "totalCurrentAssets": "21734216250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1648541250", "currentNetReceivables": "9210355749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52179804499", "currentAccountsPayable": "18469978250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22450479000", "totalShareholderEquity": "17483380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575819250", "totalCurrentLiabilities": "25070459500", "otherNonCurrentLiabilities": "7100000000", "totalNonCurrentLiabilities": "32132027000", "cashAndShortTermInvestments": "3524467500", "commonStockSharesOutstanding": "2056500000", "intangibleAssetsExcludingGoodwill": "19791337750", "cashAndCashEquivalentsAtCarryingValue": "3524467500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1326269425", "profitLoss": "None", "dividendPayout": "720192192", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1190599417", "capitalExpenditures": "314450107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253996617", "cashflowFromInvestment": "-254856744", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "720192192", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696101256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7363000000, "cost_of_revenue": 1970000000, "gross_profit": 5393000000, "research_and_development": 1434000000, "selling_general_admin": 2087000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1521000000, "depreciation_amortisation": 549000000, "ebitda": 2070000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1355000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 1046000000, "net_income_continuing_ops": 1081000000, "net_income_to_common": 1046000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3524467500, "short_term_investments": 1648541250, "net_receivables": 9210355749, "inventory": 7203051499, "other_current_assets": null, "total_current_assets": 21734216250, "net_ppe": null, "goodwill": 8814958499, "intangible_assets": 19791337750, "goodwill_and_intangibles": 28606296249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52179804499, "total_assets": 73914020749, "short_term_debt": 3304662000, "accounts_payable": 18469978250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25070459500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32132027000, "total_liabilities": 57202486500, "total_debt": 3304662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10023888750, "total_equity": 17483380000, "shares_outstanding": 2056500000, "operating_cash_flow": 1190599417, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314450107, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254856744, "dividends_paid": 720192192, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1253996617, "free_cash_flow": 1505049524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1521000000", "ebitda": "2070000000", "netIncome": "1046000000", "grossProfit": "5393000000", "depreciation": "None", "totalRevenue": "7363000000", "costOfRevenue": "1970000000", "interestIncome": "32000000", "incomeBeforeTax": "1355000000", "interestExpense": "166000000", "operatingIncome": "1490000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "274000000", "reportedCurrency": "GBP", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "3903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000000", "sellingGeneralAndAdministrative": "2087000000", "netIncomeFromContinuingOperations": "1081000000" }, "balance": { "goodwill": "8814958499", "inventory": "7203051499", "commonStock": "1702861000", "currentDebt": "None", "investments": "None", "totalAssets": "73914020749", "longTermDebt": "None", "shortTermDebt": "3304662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19791337750", "reportedCurrency": "GBP", "retainedEarnings": "10023888750", "totalLiabilities": "57202486500", "otherCurrentAssets": "147800250", "totalCurrentAssets": "21734216250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1648541250", "currentNetReceivables": "9210355749", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52179804499", "currentAccountsPayable": "18469978250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22450479000", "totalShareholderEquity": "17483380000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2575819250", "totalCurrentLiabilities": "25070459500", "otherNonCurrentLiabilities": "7100000000", "totalNonCurrentLiabilities": "32132027000", "cashAndShortTermInvestments": "3524467500", "commonStockSharesOutstanding": "2056500000", "intangibleAssetsExcludingGoodwill": "19791337750", "cashAndCashEquivalentsAtCarryingValue": "3524467500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1326269425", "profitLoss": "None", "dividendPayout": "720192192", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1190599417", "capitalExpenditures": "314450107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253996617", "cashflowFromInvestment": "-254856744", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "720192192", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696101256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 8052000000, "cost_of_revenue": 2418000000, "gross_profit": 5634000000, "ebit": 534000000, "ebitda": 1157000000, "pretax_income": 379000000, "tax_provision": -19000000, "net_income": 350000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3742812800, "total_current_assets": 23767371200, "total_assets": 75219574000, "short_term_debt": 3586012400, "long_term_debt": 14154000000, "total_debt": 17740012400, "total_liabilities": 58908508000, "total_equity": 17014755600, "shares_outstanding": 2058823529, "goodwill_and_intangibles": 27508909200 }, "cash_flow": { "operating_cash_flow": 3618516824, "capital_expenditure": 587275594, "free_cash_flow": 4205792418, "dividends_paid": 674371671, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271472, "ticker_id": 1830, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534000000", "ebitda": "1157000000", "netIncome": "350000000", "grossProfit": "5634000000", "depreciation": "None", "totalRevenue": "8052000000", "costOfRevenue": "2418000000", "interestIncome": "38000000", "incomeBeforeTax": "379000000", "interestExpense": "275414952", "operatingIncome": "573000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "GBP", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "5061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2047000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000000", "sellingGeneralAndAdministrative": "2678000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "8682662800", "inventory": "7008850400", "commonStock": "1718430400", "currentDebt": "None", "investments": "None", "totalAssets": "75219574000", "longTermDebt": "14154000000", "shortTermDebt": "3586012400", "treasuryStock": "-3447000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18826246400", "reportedCurrency": "GBP", "retainedEarnings": "9228277200", "totalLiabilities": "58908508000", "otherCurrentAssets": "715162800", "totalCurrentAssets": "23767371200", "currentLongTermDebt": "2657000000", "longTermInvestments": "None", "shortTermInvestments": "2863200800", "currentNetReceivables": "9437344400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51452202799", "currentAccountsPayable": "20197931200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22969346400", "totalShareholderEquity": "17014755600", "capitalLeaseObligations": "1207000000", "otherCurrentLiabilities": "2573542800", "totalCurrentLiabilities": "26857486400", "otherNonCurrentLiabilities": "5609000000", "totalNonCurrentLiabilities": "32051021600", "cashAndShortTermInvestments": "3742812800", "commonStockSharesOutstanding": "2058823529", "intangibleAssetsExcludingGoodwill": "18826246400", "cashAndCashEquivalentsAtCarryingValue": "3742812800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434212762", "profitLoss": "None", "dividendPayout": "674371671", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-424000000", "operatingCashflow": "3618516824", "capitalExpenditures": "587275594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4063310749", "cashflowFromInvestment": "292176037", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674371671", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461436098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8052000000, "cost_of_revenue": 2418000000, "gross_profit": 5634000000, "research_and_development": 2047000000, "selling_general_admin": 2678000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534000000, "depreciation_amortisation": 623000000, "ebitda": 1157000000, "interest_expense": 275414952, "interest_income": null, "other_non_operating": null, "pretax_income": 379000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": 350000000, "net_income_continuing_ops": 398000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3742812800, "short_term_investments": 2863200800, "net_receivables": 9437344400, "inventory": 7008850400, "other_current_assets": null, "total_current_assets": 23767371200, "net_ppe": null, "goodwill": 8682662800, "intangible_assets": 18826246400, "goodwill_and_intangibles": 27508909200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51452202799, "total_assets": 75219574000, "short_term_debt": 3586012400, "accounts_payable": 20197931200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26857486400, "long_term_debt": 14154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32051021600, "total_liabilities": 58908508000, "total_debt": 17740012400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9228277200, "total_equity": 17014755600, "shares_outstanding": 2058823529, "operating_cash_flow": 3618516824, "stock_based_compensation": 307000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587275594, "acquisitions": null, "other_investing": null, "investing_cash_flow": 292176037, "dividends_paid": 674371671, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4063310749, "free_cash_flow": 4205792418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534000000", "ebitda": "1157000000", "netIncome": "350000000", "grossProfit": "5634000000", "depreciation": "None", "totalRevenue": "8052000000", "costOfRevenue": "2418000000", "interestIncome": "38000000", "incomeBeforeTax": "379000000", "interestExpense": "275414952", "operatingIncome": "573000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "GBP", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "5061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2047000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000000", "sellingGeneralAndAdministrative": "2678000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "8682662800", "inventory": "7008850400", "commonStock": "1718430400", "currentDebt": "None", "investments": "None", "totalAssets": "75219574000", "longTermDebt": "14154000000", "shortTermDebt": "3586012400", "treasuryStock": "-3447000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18826246400", "reportedCurrency": "GBP", "retainedEarnings": "9228277200", "totalLiabilities": "58908508000", "otherCurrentAssets": "715162800", "totalCurrentAssets": "23767371200", "currentLongTermDebt": "2657000000", "longTermInvestments": "None", "shortTermInvestments": "2863200800", "currentNetReceivables": "9437344400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51452202799", "currentAccountsPayable": "20197931200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22969346400", "totalShareholderEquity": "17014755600", "capitalLeaseObligations": "1207000000", "otherCurrentLiabilities": "2573542800", "totalCurrentLiabilities": "26857486400", "otherNonCurrentLiabilities": "5609000000", "totalNonCurrentLiabilities": "32051021600", "cashAndShortTermInvestments": "3742812800", "commonStockSharesOutstanding": "2058823529", "intangibleAssetsExcludingGoodwill": "18826246400", "cashAndCashEquivalentsAtCarryingValue": "3742812800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434212762", "profitLoss": "None", "dividendPayout": "674371671", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-424000000", "operatingCashflow": "3618516824", "capitalExpenditures": "587275594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4063310749", "cashflowFromInvestment": "292176037", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674371671", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461436098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 8147000000, "cost_of_revenue": 2272000000, "gross_profit": 5875000000, "ebit": 1973000000, "ebitda": 2552000000, "pretax_income": 1791000000, "tax_provision": 257000000, "net_income": 1464000000, "net_income_to_common": 1464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3877687350, "total_current_assets": 25924482000, "total_assets": 74285114100, "short_term_debt": 5911123650, "long_term_debt": 15993000000, "total_debt": 21904123650, "total_liabilities": 58882993650, "total_equity": 16029483150, "shares_outstanding": 2056000000, "goodwill_and_intangibles": 27179207400 }, "cash_flow": { "operating_cash_flow": 2212000000, "capital_expenditure": 497000000, "free_cash_flow": 2709000000, "dividends_paid": 567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271474, "ticker_id": 1830, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1973000000", "ebitda": "2552000000", "netIncome": "1464000000", "grossProfit": "5875000000", "depreciation": "None", "totalRevenue": "8147000000", "costOfRevenue": "2272000000", "interestIncome": "158000000", "incomeBeforeTax": "1791000000", "interestExpense": "182000000", "operatingIncome": "1949000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "257000000", "reportedCurrency": "GBP", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "3926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000000", "sellingGeneralAndAdministrative": "2296000000", "netIncomeFromContinuingOperations": "1534000000" }, "balance": { "goodwill": "8510895150", "inventory": "6688614000", "commonStock": "1645301400", "currentDebt": "None", "investments": "None", "totalAssets": "74285114100", "longTermDebt": "15993000000", "shortTermDebt": "5911123650", "treasuryStock": "-3796000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18668312250", "reportedCurrency": "GBP", "retainedEarnings": "8564599350", "totalLiabilities": "58882993650", "otherCurrentAssets": "247771650", "totalCurrentAssets": "25924482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4279248300", "currentNetReceivables": "10831160700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48360632100", "currentAccountsPayable": "19018610100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9454000000", "shortLongTermDebtTotal": "25431379800", "totalShareholderEquity": "16029483150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2112380750", "totalCurrentLiabilities": "27328114500", "otherNonCurrentLiabilities": "6550000000", "totalNonCurrentLiabilities": "31554879149", "cashAndShortTermInvestments": "3877687350", "commonStockSharesOutstanding": "2056000000", "intangibleAssetsExcludingGoodwill": "18668312250", "cashAndCashEquivalentsAtCarryingValue": "3877687350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1534000000", "profitLoss": "None", "dividendPayout": "567000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "-424000000", "operatingCashflow": "2212000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000000", "cashflowFromInvestment": "-491000000", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8147000000, "cost_of_revenue": 2272000000, "gross_profit": 5875000000, "research_and_development": 1575000000, "selling_general_admin": 2296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1973000000, "depreciation_amortisation": 579000000, "ebitda": 2552000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1791000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 1464000000, "net_income_continuing_ops": 1534000000, "net_income_to_common": 1464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3877687350, "short_term_investments": 4279248300, "net_receivables": 10831160700, "inventory": 6688614000, "other_current_assets": null, "total_current_assets": 25924482000, "net_ppe": null, "goodwill": 8510895150, "intangible_assets": 18668312250, "goodwill_and_intangibles": 27179207400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48360632100, "total_assets": 74285114100, "short_term_debt": 5911123650, "accounts_payable": 19018610100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27328114500, "long_term_debt": 15993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31554879149, "total_liabilities": 58882993650, "total_debt": 21904123650, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8564599350, "total_equity": 16029483150, "shares_outstanding": 2056000000, "operating_cash_flow": 2212000000, "stock_based_compensation": 307000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491000000, "dividends_paid": 567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762000000, "free_cash_flow": 2709000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1973000000", "ebitda": "2552000000", "netIncome": "1464000000", "grossProfit": "5875000000", "depreciation": "None", "totalRevenue": "8147000000", "costOfRevenue": "2272000000", "interestIncome": "158000000", "incomeBeforeTax": "1791000000", "interestExpense": "182000000", "operatingIncome": "1949000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "257000000", "reportedCurrency": "GBP", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "3926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000000", "sellingGeneralAndAdministrative": "2296000000", "netIncomeFromContinuingOperations": "1534000000" }, "balance": { "goodwill": "8510895150", "inventory": "6688614000", "commonStock": "1645301400", "currentDebt": "None", "investments": "None", "totalAssets": "74285114100", "longTermDebt": "15993000000", "shortTermDebt": "5911123650", "treasuryStock": "-3796000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18668312250", "reportedCurrency": "GBP", "retainedEarnings": "8564599350", "totalLiabilities": "58882993650", "otherCurrentAssets": "247771650", "totalCurrentAssets": "25924482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4279248300", "currentNetReceivables": "10831160700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48360632100", "currentAccountsPayable": "19018610100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9454000000", "shortLongTermDebtTotal": "25431379800", "totalShareholderEquity": "16029483150", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2112380750", "totalCurrentLiabilities": "27328114500", "otherNonCurrentLiabilities": "6550000000", "totalNonCurrentLiabilities": "31554879149", "cashAndShortTermInvestments": "3877687350", "commonStockSharesOutstanding": "2056000000", "intangibleAssetsExcludingGoodwill": "18668312250", "cashAndCashEquivalentsAtCarryingValue": "3877687350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1534000000", "profitLoss": "None", "dividendPayout": "567000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "-424000000", "operatingCashflow": "2212000000", "capitalExpenditures": "497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000000", "cashflowFromInvestment": "-491000000", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "income_statement": { "revenue": 7178000000, "cost_of_revenue": 1932000000, "gross_profit": 5246000000, "ebit": 2172000000, "ebitda": 2624000000, "pretax_income": 1987000000, "tax_provision": 242000000, "net_income": 1624000000, "net_income_to_common": 1624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3992039000, "total_current_assets": 24598079800, "total_assets": 75595742350, "short_term_debt": 7527663350, "long_term_debt": 15553000000, "total_debt": 23080663350, "total_liabilities": 60137397700, "total_equity": 16134702850, "shares_outstanding": 2046500000, "goodwill_and_intangibles": 28283723449 }, "cash_flow": { "operating_cash_flow": 1307000000, "capital_expenditure": 535000000, "free_cash_flow": 1842000000, "dividends_paid": 557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271475, "ticker_id": 1830, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:48.043955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2172000000", "ebitda": "2624000000", "netIncome": "1624000000", "grossProfit": "5246000000", "depreciation": "None", "totalRevenue": "7178000000", "costOfRevenue": "1932000000", "interestIncome": "154000000", "incomeBeforeTax": "1987000000", "interestExpense": "185000000", "operatingIncome": "2141000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "242000000", "reportedCurrency": "GBP", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "3105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1341000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000000", "sellingGeneralAndAdministrative": "2268000000", "netIncomeFromContinuingOperations": "1745000000" }, "balance": { "goodwill": "8538386599", "inventory": "7007681200", "commonStock": "1713779800", "currentDebt": "None", "investments": "None", "totalAssets": "75595742350", "longTermDebt": "15553000000", "shortTermDebt": "7527663350", "treasuryStock": "-3796000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19745336850", "reportedCurrency": "GBP", "retainedEarnings": "8159524300", "totalLiabilities": "60137397700", "otherCurrentAssets": "301309950", "totalCurrentAssets": "24598079800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4276821400", "currentNetReceivables": "9020228250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50997662550", "currentAccountsPayable": "17736603850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9315000000", "shortLongTermDebtTotal": "27300969900", "totalShareholderEquity": "16134702850", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2298738600", "totalCurrentLiabilities": "28107005800", "otherNonCurrentLiabilities": "6184000000", "totalNonCurrentLiabilities": "32030391900", "cashAndShortTermInvestments": "3992039000", "commonStockSharesOutstanding": "2046500000", "intangibleAssetsExcludingGoodwill": "19745336850", "cashAndCashEquivalentsAtCarryingValue": "3992039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1745000000", "profitLoss": "None", "dividendPayout": "557000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1307000000", "capitalExpenditures": "535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7178000000, "cost_of_revenue": 1932000000, "gross_profit": 5246000000, "research_and_development": 1341000000, "selling_general_admin": 2268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2172000000, "depreciation_amortisation": 452000000, "ebitda": 2624000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1987000000, "tax_provision": 242000000, "effective_tax_rate": null, "net_income": 1624000000, "net_income_continuing_ops": 1745000000, "net_income_to_common": 1624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3992039000, "short_term_investments": 4276821400, "net_receivables": 9020228250, "inventory": 7007681200, "other_current_assets": null, "total_current_assets": 24598079800, "net_ppe": null, "goodwill": 8538386599, "intangible_assets": 19745336850, "goodwill_and_intangibles": 28283723449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50997662550, "total_assets": 75595742350, "short_term_debt": 7527663350, "accounts_payable": 17736603850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28107005800, "long_term_debt": 15553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32030391900, "total_liabilities": 60137397700, "total_debt": 23080663350, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8159524300, "total_equity": 16134702850, "shares_outstanding": 2046500000, "operating_cash_flow": 1307000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000000, "dividends_paid": 557000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000000, "free_cash_flow": 1842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2172000000", "ebitda": "2624000000", "netIncome": "1624000000", "grossProfit": "5246000000", "depreciation": "None", "totalRevenue": "7178000000", "costOfRevenue": "1932000000", "interestIncome": "154000000", "incomeBeforeTax": "1987000000", "interestExpense": "185000000", "operatingIncome": "2141000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "242000000", "reportedCurrency": "GBP", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "3105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1341000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000000", "sellingGeneralAndAdministrative": "2268000000", "netIncomeFromContinuingOperations": "1745000000" }, "balance": { "goodwill": "8538386599", "inventory": "7007681200", "commonStock": "1713779800", "currentDebt": "None", "investments": "None", "totalAssets": "75595742350", "longTermDebt": "15553000000", "shortTermDebt": "7527663350", "treasuryStock": "-3796000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19745336850", "reportedCurrency": "GBP", "retainedEarnings": "8159524300", "totalLiabilities": "60137397700", "otherCurrentAssets": "301309950", "totalCurrentAssets": "24598079800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4276821400", "currentNetReceivables": "9020228250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50997662550", "currentAccountsPayable": "17736603850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9315000000", "shortLongTermDebtTotal": "27300969900", "totalShareholderEquity": "16134702850", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2298738600", "totalCurrentLiabilities": "28107005800", "otherNonCurrentLiabilities": "6184000000", "totalNonCurrentLiabilities": "32030391900", "cashAndShortTermInvestments": "3992039000", "commonStockSharesOutstanding": "2046500000", "intangibleAssetsExcludingGoodwill": "19745336850", "cashAndCashEquivalentsAtCarryingValue": "3992039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1745000000", "profitLoss": "None", "dividendPayout": "557000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1307000000", "capitalExpenditures": "535000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "557000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }