{ "ticker": { "uuid": "6bef5665-4988-4941-a861-53d5c383803f", "symbol": "GIL", "name": "DMG MORI AKTIENGESELLSCHAFT", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/6bef5665-4988-4941-a861-53d5c383803f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bef5665-4988-4941-a861-53d5c383803f/" }, "ticker_metadata": { "id": 18791, "uuid": "6bef5665-4988-4941-a861-53d5c383803f", "symbol": "GIL", "name": "DMG MORI AKTIENGESELLSCHAFT", "asset_type": "equity", "market_cap": 3704445696, "stock_exchange_id": 8, "industry": "Tools & Accessories", "sector": "Industrials", "description": "DMG MORI AKTIENGESELLSCHAFT engages in the manufacture and sale of cutting machine tools in Germany, rest of the Europe, the United States, Asia, and internationally. The company operates through Machine Tools and Industrial Services segments. The Machine Tools segment offers a portfolio of turning machines, such as universal turning machines, turn-mill centers, production turning, and multi-spindle machining centers; vertical and horizontal centers, and 5-axis milling products; ultrasonic, lasertec, and additive manufacturing products; and selective laser melting in the powder bed, as well as control and software development solutions. The Industrial Services segment provides industrial services, including service agreements, maintenance, repair, and training services, as well as services related to spare parts. It serves aviation and space, data and semiconductor, die and mold, mobility and medical, education, energy, and job shop sectors. DMG MORI AKTIENGESELLSCHAFT was founded in 1870 and is based in Bielefeld, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6bef5665-4988-4941-a861-53d5c383803f", "symbol": "GIL", "name": "DMG MORI AKTIENGESELLSCHAFT", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/6bef5665-4988-4941-a861-53d5c383803f/", "api_url": "https://sharemaestro.com/factors/api/tickers/6bef5665-4988-4941-a861-53d5c383803f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.22, "value": 0.22, "quality": 0.67, "momentum": 0.39, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 47, "market_cap": 3703600000, "pe_ratio": 47.1712, "earnings_yield": 0.0212, "ebitda_to_ev": 0.0973, "shareholder_yield": 0.0043, "roe": 0.0544, "piotroski_f_score": 7, "momentum_12_1": 0.0478, "volatility_252d": 0.0317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.051991+00:00", "batch_id": "" }, "size": { "price_close": 47, "market_cap": 3703600000, "market_cap_usd": 3703600000, "enterprise_value": 3578102000, "shares_outstanding": 78800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.1712, "pb_ratio": 2.5666, "ptbv_ratio": 2.5666, "ps_ratio": 1.662, "pcf_ratio": 21.5358, "pfcf_ratio": 33.5037, "ev_ebitda": 10.2744, "ev_ebit": 15.0562, "ev_sales": 1.6057, "ev_fcf": 32.3684, "earnings_yield": 0.0212, "fcf_yield": 0.0309, "price_to_sales": 1.662, "price_to_book": 2.5666, "price_to_cashflow": 21.5358, "ebitda_to_ev": 0.0973, "sales_yield": 0.6228 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0043, "shareholder_yield": 0.0043, "debt_paydown_yield": 0.0024, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.5233, "operating_margin": 0.1066, "net_margin": 0.0352, "ebitda_margin": 0.1563, "fcf_margin": 0.0496, "roe": 0.0544, "roa": 0.0324, "roic": 0.1353, "roc_greenblatt": null, "asset_turnover": 0.9188, "cash_conversion": 1.4079, "accruals_ratio": -0.0385, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4808, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3604, "debt_to_assets": 0.0044, "interest_coverage": 18.2247, "current_ratio": 1.8484, "quick_ratio": 1.8484, "net_debt": -125498000, "local_beta": 0.0574, "volatility_252d": 0.0317, "volatility_60d": 0.0785, "max_drawdown_12m": -0.0124, "risk_adjusted_momentum": 1.5088 }, "growth": { "revenue_growth_1y": -0.1082, "revenue_growth_3y_cagr": 0.0277, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4882, "eps_growth_3y_cagr": -0.0229, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2168, "book_value_growth_1y": 0.0423, "revenue_growth": -0.1082, "earnings_growth": -0.4882 }, "momentum": { "price_return_1m": -0.0035, "price_return_3m": -0.0097, "price_return_6m": 0.0285, "price_return_9m": 0.0374, "price_return_12m": 0.0441, "price_return_12m_ex1m": 0.0478, "momentum_6m": 0.0285, "momentum_12m": 0.0441, "momentum_12_1": 0.0478, "distance_from_52w_high": -0.0097, "distance_from_52w_low": 0.0487, "relative_strength": 0.0254 }, "raw_ttm": { "revenue_ttm": 2228340000, "gross_profit_ttm": 1166180000, "ebit_ttm": 237650000, "ebitda_ttm": 348255000, "net_income_ttm": 78514000, "eps_diluted_ttm": 0.9964, "operating_cash_flow_ttm": 171974000, "capital_expenditure_ttm": -61431000, "fcf_ttm": 110543000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16083000, "shares_issued_ttm": null, "interest_expense_ttm": 13040000, "cash_and_equivalents": 136164000, "total_current_assets": 1555600000, "total_current_liabilities": 841600000, "net_ppe": null, "total_assets": 2425300000, "total_debt": 10666000, "total_equity": 1443000000, "net_working_capital": 577836000, "book_value_per_share": 18.3122, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.3122 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 89, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 52, "rank_pcf": 80, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 77, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 70, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 61, "rank_piotroski": 18, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51 }, "composites": { "value_composite": 78, "quality_composite": 33, "momentum_composite": 61, "growth_composite": 98, "yield_composite": 82, "svqf_composite": 92, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.3839, "os_score": 0.22, "value_percentile": 0.22, "quality_percentile": 0.67, "momentum_percentile": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7730, "ticker_id": 18791, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.051991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47, "market_cap": 3703600000, "market_cap_usd": 3703600000, "enterprise_value": 3578102000, "shares_outstanding": 78800000, "fx_rate_to_usd": null, "pe_ratio": 47.17120514, "pb_ratio": 2.56659737, "ptbv_ratio": 2.56659737, "ps_ratio": 1.66204439, "pcf_ratio": 21.53581355, "pfcf_ratio": 33.50370444, "ev_ebitda": 10.27437366, "ev_ebit": 15.05618346, "ev_sales": 1.60572534, "ev_fcf": 32.36841772, "earnings_yield": 0.02119937, "fcf_yield": 0.03089431, "dividend_yield": 0, "buyback_yield": 0.00434253, "shareholder_yield": 0.00434253, "debt_paydown_yield": 0.00238633, "total_yield": 0.00672886, "gross_margin": 0.52334024, "operating_margin": 0.1066489, "net_margin": 0.0352343, "ebitda_margin": 0.1562845, "fcf_margin": 0.04960778, "roe": 0.05441026, "roa": 0.0323729, "roic": 0.13528442, "roc_greenblatt": null, "asset_turnover": 0.91878943, "cash_conversion": 1.40793999, "accruals_ratio": -0.03853544, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.36036238, "debt_to_assets": 0.00439781, "interest_coverage": 18.22469325, "current_ratio": 1.84838403, "quick_ratio": 1.84838403, "net_debt": -125498000, "revenue_growth_1y": -0.10815244, "revenue_growth_3y_cagr": 0.02770801, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48819139, "eps_growth_3y_cagr": -0.0229011, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21680408, "book_value_growth_1y": 0.04225244, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.083438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00351336, "price_return_3m": -0.00967714, "price_return_6m": 0.02849376, "price_return_9m": 0.0373792, "price_return_12m": 0.04414473, "price_return_12m_ex1m": 0.04782612, "distance_from_52w_high": -0.00967714, "distance_from_52w_low": 0.04870435, "relative_strength": 0.02544076, "local_beta": 0.0574, "volatility_252d": 0.031698, "volatility_60d": 0.078527, "max_drawdown_12m": -0.01237109, "revenue_ttm": 2228340000, "gross_profit_ttm": 1166180000, "ebit_ttm": 237650000, "ebitda_ttm": 348255000, "net_income_ttm": 78514000, "eps_diluted_ttm": 0.99637056, "operating_cash_flow_ttm": 171974000, "capital_expenditure_ttm": -61431000, "fcf_ttm": 110543000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16083000, "shares_issued_ttm": null, "interest_expense_ttm": 13040000, "cash_and_equivalents": 136164000, "total_current_assets": 1555600000, "total_current_liabilities": 841600000, "net_ppe": null, "total_assets": 2425300000, "total_debt": 10666000, "total_equity": 1443000000, "net_working_capital": 577836000, "book_value_per_share": 18.31218274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.31218274, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 89, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 52, "rank_pcf": 80, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 77, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 70, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 61, "rank_piotroski": 18, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51, "value_composite": 78, "quality_composite": 33, "momentum_composite": 61, "growth_composite": 98, "yield_composite": 82, "svqf_composite": 92, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47, "os": 0.22, "value": 0.22, "quality": 0.67, "momentum": 0.39, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 47.1712, "earnings_yield": 0.0212, "shareholder_yield": 0.0043, "roe": 0.0544, "momentum_12_1": 0.0478, "complete_fields": { "id": 7730, "ticker_id": 18791, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.051991+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47, "market_cap": 3703600000, "market_cap_usd": 3703600000, "enterprise_value": 3578102000, "shares_outstanding": 78800000, "fx_rate_to_usd": null, "pe_ratio": 47.17120514, "pb_ratio": 2.56659737, "ptbv_ratio": 2.56659737, "ps_ratio": 1.66204439, "pcf_ratio": 21.53581355, "pfcf_ratio": 33.50370444, "ev_ebitda": 10.27437366, "ev_ebit": 15.05618346, "ev_sales": 1.60572534, "ev_fcf": 32.36841772, "earnings_yield": 0.02119937, "fcf_yield": 0.03089431, "dividend_yield": 0, "buyback_yield": 0.00434253, "shareholder_yield": 0.00434253, "debt_paydown_yield": 0.00238633, "total_yield": 0.00672886, "gross_margin": 0.52334024, "operating_margin": 0.1066489, "net_margin": 0.0352343, "ebitda_margin": 0.1562845, "fcf_margin": 0.04960778, "roe": 0.05441026, "roa": 0.0323729, "roic": 0.13528442, "roc_greenblatt": null, "asset_turnover": 0.91878943, "cash_conversion": 1.40793999, "accruals_ratio": -0.03853544, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.36036238, "debt_to_assets": 0.00439781, "interest_coverage": 18.22469325, "current_ratio": 1.84838403, "quick_ratio": 1.84838403, "net_debt": -125498000, "revenue_growth_1y": -0.10815244, "revenue_growth_3y_cagr": 0.02770801, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48819139, "eps_growth_3y_cagr": -0.0229011, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21680408, "book_value_growth_1y": 0.04225244, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.083438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00351336, "price_return_3m": -0.00967714, "price_return_6m": 0.02849376, "price_return_9m": 0.0373792, "price_return_12m": 0.04414473, "price_return_12m_ex1m": 0.04782612, "distance_from_52w_high": -0.00967714, "distance_from_52w_low": 0.04870435, "relative_strength": 0.02544076, "local_beta": 0.0574, "volatility_252d": 0.031698, "volatility_60d": 0.078527, "max_drawdown_12m": -0.01237109, "revenue_ttm": 2228340000, "gross_profit_ttm": 1166180000, "ebit_ttm": 237650000, "ebitda_ttm": 348255000, "net_income_ttm": 78514000, "eps_diluted_ttm": 0.99637056, "operating_cash_flow_ttm": 171974000, "capital_expenditure_ttm": -61431000, "fcf_ttm": 110543000, "dividends_paid_ttm": null, "share_repurchases_ttm": -16083000, "shares_issued_ttm": null, "interest_expense_ttm": 13040000, "cash_and_equivalents": 136164000, "total_current_assets": 1555600000, "total_current_liabilities": 841600000, "net_ppe": null, "total_assets": 2425300000, "total_debt": 10666000, "total_equity": 1443000000, "net_working_capital": 577836000, "book_value_per_share": 18.31218274, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.31218274, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 89, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 52, "rank_pcf": 80, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 77, "rank_shareholder_yield": 72, "rank_total_yield": 79, "rank_roe": 70, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 61, "rank_piotroski": 18, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 51, "value_composite": 78, "quality_composite": 33, "momentum_composite": 61, "growth_composite": 98, "yield_composite": 82, "svqf_composite": 92, "vc1_composite": 77, "vc2_composite": 79, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "income_statement": { "revenue": 2228340000, "cost_of_revenue": 1062160000, "gross_profit": 1166180000, "ebit": 237650000, "ebitda": 348255000, "pretax_income": null, "tax_provision": null, "net_income": 78514000, "net_income_to_common": 78514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136164000, "total_current_assets": 1642446000, "total_assets": 2544259000, "short_term_debt": 17744000, "long_term_debt": 10666000, "total_debt": 74434000, "total_liabilities": null, "total_equity": 1419503000, "shares_outstanding": 78817994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171974000, "capital_expenditure": -61431000, "free_cash_flow": 110543000, "dividends_paid": null, "share_repurchases": -16083000, "shares_issued": null, "net_debt_issued": -8838000 }, "complete_fields": { "id": 386471, "ticker_id": 18791, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348255000", "netIncome": "78514000", "grossProfit": "1166180000", "totalRevenue": "2228340000", "costOfRevenue": "1062160000", "interestExpense": "13040000", "operatingIncome": "237650000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80557000" }, "balance": { "totalDebt": "74434000", "totalAssets": "2544259000", "longTermDebt": "10666000", "shortTermDebt": "17744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1642446000", "totalShareholderEquity": "1419503000", "totalCurrentLiabilities": "964615000", "cashAndShortTermInvestments": "136164000" }, "cashflow": { "freeCashFlow": "110543000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8838000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "171974000", "repurchaseOfStock": "-16083000", "capitalExpenditures": "-61431000" } }, "revenue": 2228340000, "cost_of_revenue": 1062160000, "gross_profit": 1166180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237650000, "depreciation_amortisation": 80557000, "ebitda": 348255000, "interest_expense": 13040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78514000, "net_income_continuing_ops": null, "net_income_to_common": 78514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1642446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2544259000, "short_term_debt": 17744000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964615000, "long_term_debt": 10666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1419503000, "shares_outstanding": 78817994, "operating_cash_flow": 171974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -16083000, "shares_issued": null, "net_debt_issued": -8838000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348255000", "netIncome": "78514000", "grossProfit": "1166180000", "totalRevenue": "2228340000", "costOfRevenue": "1062160000", "interestExpense": "13040000", "operatingIncome": "237650000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80557000" }, "balance": { "totalDebt": "74434000", "totalAssets": "2544259000", "longTermDebt": "10666000", "shortTermDebt": "17744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1642446000", "totalShareholderEquity": "1419503000", "totalCurrentLiabilities": "964615000", "cashAndShortTermInvestments": "136164000" }, "cashflow": { "freeCashFlow": "110543000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8838000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "171974000", "repurchaseOfStock": "-16083000", "capitalExpenditures": "-61431000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "income_statement": { "revenue": 2498566000, "cost_of_revenue": 1273462000, "gross_profit": 1225104000, "ebit": 242589000, "ebitda": 323070000, "pretax_income": null, "tax_provision": null, "net_income": 153405000, "net_income_to_common": 153405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158685000, "total_current_assets": 1841014000, "total_assets": 2767749000, "short_term_debt": 19982000, "long_term_debt": 22305000, "total_debt": 85465000, "total_liabilities": null, "total_equity": 1361957000, "shares_outstanding": 78817994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190478000, "capital_expenditure": -99631000, "free_cash_flow": 90847000, "dividends_paid": null, "share_repurchases": -15660000, "shares_issued": null, "net_debt_issued": 24180000 }, "complete_fields": { "id": 386472, "ticker_id": 18791, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323070000", "netIncome": "153405000", "grossProfit": "1225104000", "totalRevenue": "2498566000", "costOfRevenue": "1273462000", "interestExpense": "11081000", "operatingIncome": "242589000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74398000" }, "balance": { "totalDebt": "85465000", "totalAssets": "2767749000", "longTermDebt": "22305000", "shortTermDebt": "19982000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1841014000", "totalShareholderEquity": "1361957000", "totalCurrentLiabilities": "1247157000", "cashAndShortTermInvestments": "158685000" }, "cashflow": { "freeCashFlow": "90847000", "dividendsPaid": null, "issuanceOfDebt": "24180000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "190478000", "repurchaseOfStock": "-15660000", "capitalExpenditures": "-99631000" } }, "revenue": 2498566000, "cost_of_revenue": 1273462000, "gross_profit": 1225104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242589000, "depreciation_amortisation": 74398000, "ebitda": 323070000, "interest_expense": 11081000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153405000, "net_income_continuing_ops": null, "net_income_to_common": 153405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1841014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2767749000, "short_term_debt": 19982000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247157000, "long_term_debt": 22305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1361957000, "shares_outstanding": 78817994, "operating_cash_flow": 190478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15660000, "shares_issued": null, "net_debt_issued": 24180000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323070000", "netIncome": "153405000", "grossProfit": "1225104000", "totalRevenue": "2498566000", "costOfRevenue": "1273462000", "interestExpense": "11081000", "operatingIncome": "242589000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74398000" }, "balance": { "totalDebt": "85465000", "totalAssets": "2767749000", "longTermDebt": "22305000", "shortTermDebt": "19982000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1841014000", "totalShareholderEquity": "1361957000", "totalCurrentLiabilities": "1247157000", "cashAndShortTermInvestments": "158685000" }, "cashflow": { "freeCashFlow": "90847000", "dividendsPaid": null, "issuanceOfDebt": "24180000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "190478000", "repurchaseOfStock": "-15660000", "capitalExpenditures": "-99631000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "income_statement": { "revenue": 2365666000, "cost_of_revenue": 1294685000, "gross_profit": 1070981000, "ebit": 193468000, "ebitda": 303112000, "pretax_income": null, "tax_provision": null, "net_income": 145183000, "net_income_to_common": 145183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177413000, "total_current_assets": 1895331000, "total_assets": 2826508000, "short_term_debt": 13544000, "long_term_debt": null, "total_debt": 53835000, "total_liabilities": null, "total_equity": 1401685000, "shares_outstanding": 78817994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276790000, "capital_expenditure": -105161000, "free_cash_flow": 171629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11677000 }, "complete_fields": { "id": 386473, "ticker_id": 18791, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "303112000", "netIncome": "145183000", "grossProfit": "1070981000", "totalRevenue": "2365666000", "costOfRevenue": "1294685000", "interestExpense": "5645000", "operatingIncome": "193468000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81281000" }, "balance": { "totalDebt": "53835000", "totalAssets": "2826508000", "longTermDebt": null, "shortTermDebt": "13544000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1895331000", "totalShareholderEquity": "1401685000", "totalCurrentLiabilities": "1283773000", "cashAndShortTermInvestments": "177413000" }, "cashflow": { "freeCashFlow": "171629000", "dividendsPaid": null, "issuanceOfDebt": "11677000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "276790000", "repurchaseOfStock": null, "capitalExpenditures": "-105161000" } }, "revenue": 2365666000, "cost_of_revenue": 1294685000, "gross_profit": 1070981000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193468000, "depreciation_amortisation": 81281000, "ebitda": 303112000, "interest_expense": 5645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145183000, "net_income_continuing_ops": null, "net_income_to_common": 145183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1895331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2826508000, "short_term_debt": 13544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1401685000, "shares_outstanding": 78817994, "operating_cash_flow": 276790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11677000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 171629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "303112000", "netIncome": "145183000", "grossProfit": "1070981000", "totalRevenue": "2365666000", "costOfRevenue": "1294685000", "interestExpense": "5645000", "operatingIncome": "193468000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81281000" }, "balance": { "totalDebt": "53835000", "totalAssets": "2826508000", "longTermDebt": null, "shortTermDebt": "13544000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1895331000", "totalShareholderEquity": "1401685000", "totalCurrentLiabilities": "1283773000", "cashAndShortTermInvestments": "177413000" }, "cashflow": { "freeCashFlow": "171629000", "dividendsPaid": null, "issuanceOfDebt": "11677000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "276790000", "repurchaseOfStock": null, "capitalExpenditures": "-105161000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "income_statement": { "revenue": 2052921000, "cost_of_revenue": 1135086000, "gross_profit": 917835000, "ebit": 126406000, "ebitda": 194487000, "pretax_income": null, "tax_provision": null, "net_income": 84165000, "net_income_to_common": 84165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241896000, "total_current_assets": 1650170000, "total_assets": 2556027000, "short_term_debt": 5160000, "long_term_debt": null, "total_debt": 50313000, "total_liabilities": null, "total_equity": 1384753000, "shares_outstanding": 78817994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 244933000, "capital_expenditure": -65717000, "free_cash_flow": 179216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4139000 }, "complete_fields": { "id": 386474, "ticker_id": 18791, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194487000", "netIncome": "84165000", "grossProfit": "917835000", "totalRevenue": "2052921000", "costOfRevenue": "1135086000", "interestExpense": "5868000", "operatingIncome": "126406000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67033000" }, "balance": { "totalDebt": "50313000", "totalAssets": "2556027000", "longTermDebt": null, "shortTermDebt": "5160000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1650170000", "totalShareholderEquity": "1384753000", "totalCurrentLiabilities": "1028568000", "cashAndShortTermInvestments": "241896000" }, "cashflow": { "freeCashFlow": "179216000", "dividendsPaid": null, "issuanceOfDebt": "4139000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "244933000", "repurchaseOfStock": null, "capitalExpenditures": "-65717000" } }, "revenue": 2052921000, "cost_of_revenue": 1135086000, "gross_profit": 917835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126406000, "depreciation_amortisation": 67033000, "ebitda": 194487000, "interest_expense": 5868000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84165000, "net_income_continuing_ops": null, "net_income_to_common": 84165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1650170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2556027000, "short_term_debt": 5160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1384753000, "shares_outstanding": 78817994, "operating_cash_flow": 244933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4139000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 179216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194487000", "netIncome": "84165000", "grossProfit": "917835000", "totalRevenue": "2052921000", "costOfRevenue": "1135086000", "interestExpense": "5868000", "operatingIncome": "126406000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67033000" }, "balance": { "totalDebt": "50313000", "totalAssets": "2556027000", "longTermDebt": null, "shortTermDebt": "5160000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1650170000", "totalShareholderEquity": "1384753000", "totalCurrentLiabilities": "1028568000", "cashAndShortTermInvestments": "241896000" }, "cashflow": { "freeCashFlow": "179216000", "dividendsPaid": null, "issuanceOfDebt": "4139000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "244933000", "repurchaseOfStock": null, "capitalExpenditures": "-65717000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1555600000, "total_assets": 2425300000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1443000000, "shares_outstanding": 78800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386469, "ticker_id": 18791, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "2425300000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "78800000", "totalCurrentAssets": "1555600000", "totalShareholderEquity": "1443000000", "totalCurrentLiabilities": "841600000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1555600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2425300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1443000000, "shares_outstanding": 78800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "2425300000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "78800000", "totalCurrentAssets": "1555600000", "totalShareholderEquity": "1443000000", "totalCurrentLiabilities": "841600000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136164000, "total_current_assets": 1642446000, "total_assets": 2544259000, "short_term_debt": 17744000, "long_term_debt": 10666000, "total_debt": 74434000, "total_liabilities": null, "total_equity": 1419503000, "shares_outstanding": 78817994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386470, "ticker_id": 18791, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:20.872461+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "74434000", "totalAssets": "2544259000", "longTermDebt": "10666000", "shortTermDebt": "17744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1642446000", "totalShareholderEquity": "1419503000", "totalCurrentLiabilities": "964615000", "cashAndShortTermInvestments": "136164000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1642446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2544259000, "short_term_debt": 17744000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964615000, "long_term_debt": 10666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1419503000, "shares_outstanding": 78817994, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "74434000", "totalAssets": "2544259000", "longTermDebt": "10666000", "shortTermDebt": "17744000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "78817994", "totalCurrentAssets": "1642446000", "totalShareholderEquity": "1419503000", "totalCurrentLiabilities": "964615000", "cashAndShortTermInvestments": "136164000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }